BUDGETING FILM SEMBAH BEKTI MARIYAH

NO DEPARTMENT URAIAN SATUAN

1 CAMERA (Visual) SONY A7S 1

2 Lensa SAMYANG 24mm T1.5 1

3 Lensa SAMYANG 35mm T1.5 1

4 Monitor Liliput 7" 1

5 MMC 64 GB 1

6 HDMI Spliter

7 TV

8 Clapper

9 Tripod

10 Rig

TOTAL
M SEMBAH BEKTI MARIYAH

HARGA SATUAN JUMLAH

IDR 200,000.00 IDR 200,000.00

IDR 80,000.00 IDR 80,000.00

IDR 70,000.00 IDR 70,000.00

IDR 100,000.00 IDR 100,000.00

IDR 40,000.00 IDR 40,000.00

IDR -

IDR -

IDR -

IDR -

IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR 490,000.00
 BUDGETING FILM SEMBAH BEKTI MARIYAH

NO DEPARTMENT URAIAN SATUAN

1 LIGHTING GODOX SL200W 2

2 PERLENGHT 10 METER 4

3 C STAND 2

4 SANDBAG 4

5 ROKOK (Mas Bagus JFA) 1

6 PERLENGHT SINGLE 5

7 KAWAT 1

8 LAKBAN 4

9 TANGGA 1

10 DIMMER 3

11 TL LAMP 3

12 TL LAMP RED 3

13 SOFTTONE 100W 5

14 WEBBING 7

15 DIFUSER (216,251,252) 3

16 CTO (1/2, 1) 2

17 CTB (1/2,1) 2

PLASTIK WRAP 1

TOTAL
M SEMBAH BEKTI MARIYAH

HARGA SATUAN JUMLAH

IDR 200,000.00 IDR 400,000.00

IDR 10,000.00 IDR 40,000.00

IDR 50,000.00 IDR 100,000.00

IDR 5,000.00 IDR 20,000.00

IDR 50,000.00 IDR 50,000.00

IDR -

IDR 20,000.00 IDR 20,000.00

IDR -

IDR -

IDR -

IDR -

IDR -

IDR -

IDR -

IDR -

IDR -

IDR -

IDR -
IDR -
IDR -
IDR 630,000.00
 BUDGETING FILM SEMBAH BEKTI MARIYAH

NO DEPARTMENT URAIAN SATUAN

1 ARTISTIK Paku 1

2 Isi Staples Gun 1

3 Solasi Kertas 1

4 Bendrat 1

5 Stop Contact Bunder 6

6 Saklar Lampu Bunder 6

7 Semen 1

8 Lampu Bohlam 5 watt 6

9 Kabel 3

10 Solasi Hitam

11 Solasi 3M 1

TOTAL
M SEMBAH BEKTI MARIYAH

HARGA SATUAN JUMLAH

IDR 10,000.00 IDR 10,000.00

IDR 15,000.00 IDR 15,000.00

IDR 20,000.00 IDR 20,000.00

IDR 20,000.00 IDR 20,000.00

IDR 15,000.00 IDR 90,000.00

IDR 15,000.00 IDR 90,000.00

IDR 20,000.00 IDR 20,000.00

IDR 10,000.00 IDR 60,000.00

IDR 6,000.00 IDR 18,000.00

IDR -

IDR 20,000.00 IDR 20,000.00

IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR 363,000.00
 BUDGETING FILM SEMBAH BEKTI MARIYAH

NO DEPARTMENT URAIAN SATUAN

1 TALENT BBM 1

2 Lain-lainnya 1

3 Kabel Rol 2

4 Tikar 2

5 Bantal 4

6 Makan 4 Talent 12

10

TOTAL
M SEMBAH BEKTI MARIYAH

HARGA SATUAN JUMLAH

IDR 100,000.00 IDR 100,000.00

IDR 200,000.00 IDR 200,000.00

IDR -

IDR -

IDR -

IDR 15,000.00 IDR 180,000.00

IDR -

IDR -

IDR -

IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR 480,000.00
 BUDGETING FILM SEMBAH BEKTI MARIYAH

NO DEPARTMENT URAIAN SATUAN

1 KOMSUMSI DAN LAIN-LAIN Makan Pagi (Jhonny yes papa) 30

2 Makan Siang (Mbak Irene) 30

3 Makan Malam 30

4 Kopi, Teh, Galon, Gas 1

5 Bensin dan Lain-lain 1

10

TOTAL
MBAH BEKTI MARIYAH

HARGA SATUAN JUMLAH

IDR -

IDR -

IDR -

IDR 200,000.00 IDR 200,000.00

IDR 300,000.00 IDR 300,000.00

IDR -

IDR -

IDR -

IDR -

IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR 500,000.00
 BUDGETING FILM SEMBAH BEKTI MARIYAH

NO DEPARTMENT URAIAN SATUAN

1 MAKEUP
2
3
4
5
6
7
8
9
10

TOTAL
FILM SEMBAH BEKTI MARIYAH

HARGA SATUAN JUMLAH

IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR 500,000.00
 BUDGETING FILM SEMBAH BEKTI MARIYAH

NO DEPARTMENT URAIAN SATUAN

1 SOUND
2
3
4
5
6
7
8
9
10

TOTAL
SEMBAH BEKTI MARIYAH

HARGA SATUAN JUMLAH

IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR -
IDR 300,000.00
NO DEPARTMENT TOTAL KEBUTUHAN (Rp)

1 VISUAL IDR 490,000.00

2 LIGHTING IDR 630,000.00

3 ARTISTIK IDR 363,000.00

4 TALENT IDR 480,000.00

5 ACCOMODATION IDR 500,000.00

6 MAKEUP IDR 500,000.00

7 SOUND IDR 300,000.00

TOTAL IDR 3,263,000.00

Per/Orang IDR 203,937.50

NO LIST SWADAYA JUMLAH CEKLIST

1 KEVIN 200 V
2 PUTRA 200 V
3 YOEL 150
4 HOSE 200
5 BAYU 200
6 DEWA 200
7 RUTH 200 V
8 KEDDY 200
9 CAHYA 200
10 ALAN 150 V
11 RICO 200
12 NANDO 200 V
13 HAFIZ 200
14 RUDI 200
15 ODITA 200
16 ARVIN 200
17 FIKRI 100
18 GILANG 50
 KETERANGAN

LUNAS
LUNAS
kurang 50.000

425.000 untuk wardrobe

Bayar untuk beli aransement nderek dewi maria

LUNAS