Professional Documents
Culture Documents
Management often requires information that goes beyond the capability of AIS as
organizations grow in size and complexity. Specialized Financial areas emerge requiring
additional information for production planning and control, sales forecasting, inventory
warehouse planning, market research and so on and so forth. MIS processes non-financial
transactions that are not normally processed by traditional AIS. These transactions include
but are not limited to Capital Budgeting Systems, Market Analysis, Delivery Scheduling, Job
Skill Tracking, etc.
3. Current- this worksheet is a simulation of the data from Transaction process system (TPS).
The texts on the right part of the data range alerts you to an important system parameter
which is the maximum number of records allowed to be processed by the excel workbook.
For the demo file, it is currently set at 1,000 records. If you scroll down and check on the
Excel ID A1002, it indicates that it’s the End of the File with the letters EOF. If you
imported more than 1000 records, you will override the contents of the cell and the
worksheet will alert you that the maximum number of records have been reached with the
words “WARNING! END OF FILE REACHED!”. The conditional message is defined using
the function IF ( =IF(A1002=”EOF”,”End of file not yet reached”,”WARNING!END OF
FILE REACHED!”). The only attribute that contains data in this current transaction is the
CUR_SEQ (Current Sequence) which is the assigned sequence number to the data that will
be imported. CUR_SRC (Current Source) represents the name of the source TPS where the
data conceptually comes from. CUR_KEY is the Unique Identification Number of the
transactions generated by the TPS. CUR_SDOC (Current Source Document) and
CUR_RDOC (Current Reference Document) are the source and reference or turn around
document that supports the transaction. CUR_DESC is a short description of the transaction
and also this is supplied by the source TPS. CUR_ AMT is the amount of the transaction
based on the source TPS. CUR_DR (Debit Entry) and CUR_CR (Credit Entry).
4. Summary- this worksheet is a simulation of the manual ledger and it contains the
following;
ACCT_ID- it is the account called copied form the Chart of Accounts
ACCT_NB (Account Normal Balance)- 1 is debit, -1 is credit
ACCT_BEG- is the beginning balance from last period’s balance sheet. All
Income and Expense accounts are all zero as all transactions of income
statement accounts are close to the income summary account and capital
account.
ACCT_TDR
For Income Statement Accounts the balances will all be zero as all transactions of income
statement accounts are closed to the income summary account and to the capital account
4. ACCT_TDR and ACCT_TCR – this stands for total debits and total credits, using the
sumifs function the total debit and credit amounts from the current worksheet are calculated
using these fields or columns. Notice that sum range and criteria range arguments are set to
include all records up to the end of file. If the current transaction has less than 1,000 records,
the total debits and credits will still be accurate, however if the current transactions has more
than 1,000 records the total of these columns will be inaccurate and the warning message on
the current worksheet will appear.
5. ACCT_END – it is the ending balance of each account after considering the beginning
balance and the total debits and total credits from the current worksheet. It uses the if
function to calculate the right balance considering whether the normal balance of the account
is debit or credit as indicated by the account nb field
At the bottom of the worksheet you will find what we call control hash totals of debits and
credits for the beginning balance, total debits total credits and ending balance fields. These
are calculated using the sum ifs function for the beginning and ending balances and the
simple sum function for the total debits and total credits. The purpose of these calculations is
to ascertain the accuracy of the debit and credit amounts, if the debits and credits balance it
indicates that the current transactions as well as the beginning and ending balances are
accurate. However, this controls has totals and if they do not balance there is problem, either
with the formula or the data imported into the current worksheet.
5th worksheet
The WS worksheet – WS simply means worksheet or it represents the counterpart papers
columnar worksheet used in the basic accounting when performing the end of period task of
number 1 preparing the trial balance (2) including adjustments of prepaid accounts to bring
them from their book balances to their actual balances (3) computing for the adjusted
balances in the adjusted trial balance columns and from the adjusted tb (4) extending the
amounts that go into the income statement and balance sheet debit and credit columns
Under the adjustments column you will see letters A through I for some balance sheet
accounts these indicate that the account needs to be adjusted for the amount of expense for
the current period, the amounts will be automatically be updated into the sales of the expense
counterpart, since the cells of the balance sheet accounts that need to be adjusted are
referenced by the cells in the income statement accounts, these are the cells with green
background.
In the income statement columns, you will find that the balance of account 140 or inventory
had been extended under the debit column this is because the beginning inventory balance
will be used to compute for the cost of sales amount in the income statement. The inventory
balance is the first amount that we can extend. Further down the rows you will notice a
highlighted cell in an orange background, this cell will hold the amount for account id 819
inventory, end. Note that the inventory ending balance does not appear in the balance sheet
since the amount of this account will transferred as the beginning balance of the resultant
balance sheet and that is why we also have an orange highlighted cell under the debit column
of the balance sheet. In actual situations the ending inventory may be determined by taking
physical count of the inventory or computing its book value by using the inventory
beginning purchases and sales data. We will use a hypothetical ending inventory amount
based on similarly hypothetical physical count. Right at the bottom of the worksheet, you
can find the account id 600 or it is the income summary account. The difference between the
debit and credit columns of IS will determine its value and transfer to the balance sheet
column to form part of the ending bal. of account. Note that even if we don’t have the
current transactions imported yet, all the debit and credit are corresponding in balance. The
IS, SCE and BS end worksheets are the formal financial statements, their datas derived from
WS worksheet. You can use the sum if or vlookup functions to locate the value in appropriate
columns of the worksheet. You can also use the simple straight forward cell referencing
formula to show how simple excel functions can replace a tedious manual work.
Preparing the Financial Statements
1. Import the transactions from different data sources
1. Go to the current worksheet
2. Position the cursor at cell B2
3. Click on data, get external data from text in the import text file dialog find the
folder where you save the CSV files.
4. Choose one file and it doesn’t matter which one to import first and click import
5. The text import wizard will appear and notice that the data importing is different
in row one because the first record in row one is the header information.
6. Headers and batch control data that are read by systems to prevent duplications
of file processing and assure completeness by accounting for the sequence of the
files in large business entities that process huge volumes of transactions.
7. Transactions are grouped in batches depending on the number of transactions or
the length of time passed, and this is called batch processing. Thus, they divide
the transactions into chunks and save each chunk as a file called a batch.
Sometimes, batch files also contain footer information to include other
processing controls. Transaction files do not have footers.
8. Step 1: In our simulation, we don’t need to process the headers of each files, so
we will just ignore them. On the set import at row option put number two so that
importing will not include the first record- the header, then click next for step 2
of the text import wizard.
9. Step 2: The delimiter is set to tab. However, our transaction files are delimited
with commas, so uncheck tab and check comma. Note how changing the type
affects the data presentation. Note also the header is handled differently by the
import wizard treating it as just one long string of text on a single field. Then
click next for step 3 of the text import wizard.
10. Step 3: We don’t need to change anything. Excel just imports all data assigning
them with a general type which converts numeric values to numbers date values
to dates and all remaining values to text. Just as what we want Excel to do, click
finish.
11. Step 4: The next dialog box asks if wanted to import the data starting at cell
where your cursor is currently in position at cell id b2. Note that Excel ignored
the header information and starting the import from the second record of the file.
At this point, do not save the file but if you want to save if, be sure to save it with
another file name.
12. Do the same import process for the rest of current transaction files. Remember
to import all nine csv files. Remember also to always start the import from
record number 2.
13. After finished importing all with the nine csv, you should have imported 876
records. Check the data if there is something suspicious that might have been
caused by the import process. If nothing seems to be out of the ordinary, save the
file using a different file name. whenever you do something wrong during the
import process, close the Excel file, and open the original file and start all over
again.
14. After correctly imported the current transactions from the different source dps,
open the payroll21.01.png file, which is a simulation of a journal butcher coming
from the HR Department. Add the transaction to the current worksheet.
15. Go and check the summary worksheet, the total debits and credits at the bottom
show that all transactions are recorded. Again, this does not tell us that we have
used the correct account codes. And now you have the ending balance needed for
the trial balance and other columns in the ws worksheet.
16. You can go and check the effect of importing the current transaction in the other
worksheets. Note how the values in the cells previously blank are updated. Note
also that the financial statements are now almost complete but not yet.
We still have the adjustments in the ending inventory to deal with. Next we go to the WS
worksheet, make the end of period adjustment as follows:
1. go to cell h11, assuming that the prepaid rent is good for one year and we have
used the January portion, we input the formula to compute for the expired portion
which is the amount divided by 12.
2. do the same for the other prepaid accounts, assuming that they are also good for a
year, or 12 months.
3. for the depreciation expense related to non-current assets, we assume that the net
book value as of December 31, 2020 is still good for 5 years, and write the formula
for these accounts.
4. As for the customer deposits, let us assume that of the total 125,448 reserved
amounts for items from the online store, 65,500 have already been shipped to the
customer, so we reduce the balance by the same amount.
5. inputting the ending balance in the Inventory balance, as for the ending inventory,
let us assume that we took an inventory and established that the balance is 125,460.
So we put that amount on the credit side and the same amount is updated as the
ending inventory in the balance sheet area. Since the formula in this cell is reference
to the amount in the income statement area.
After all the necessary adjustments have been input in the appropriate places we see that
the net income for the month is 88,179.98, it is approximately 6% of the total sales. You can
see that the income statement is already updated with the figures from the worksheet and
calculates the same net income. That income is updated into the Statement of Changes in
Equity as an addition to the beginning capital balance which is reduced by a drawing
amounting to 25,500, the transaction coming from the check disbursement transaction
processing system.
To put the ending balance at 720, 094.65, this figure is carried over to the balance sheet.
Our simple excel based AIS is now up to date as of January 31,2021. For the month of
February, we will move the balances of the BS end sheet to the BS beg sheet, and do the
process all over again. You may now save your work.