You are on page 1of 3

FMC Case Study:

2012 2011

Current Assets Current Assets


Current Ratio
Current Liabilities Current Liabilities

1230 1250
230 250

Current Ratio 5.34 5

Current Assets-Inventory Current Assets-Inventory


Acid-test Ratio
Current Liabilities Current Liabilities

1230-625 1250-575
230 250

Acid-test Ratio 2.6 2.7

Cost of Sales Cost of Sales


Inventory turn-over
Average Inventory Inventory

875 700
575+625/2 575

1.46 1.22

Sales Sales
Receivable Turnover
Average receivable Receivable

1450 1250
450+430/2 450

3.3 2.8

365 days 365 days


Average Collection period
receivable Turnover receivable Turnover

365 days 365 days


3.3 2.8

110.6 days 130.4 days


Total Liabilities Total Liabilities
Debt Ratio
Total assets Total assets

830 850
2530 2450

32.80% 34.70%

Net Operating Income (IBIT) Net Operating Income (IBIT)


Times Interest Earned
Interest Expense Interest Expense

330 300
60 50

5.5X 6X

sales sales
Total Assets Turnover
Ave. total Assets Total Assets

1450 1250
2450+2530/2 2450

.58X .51X

sales sales
Fixed Assets Turnover
Ave. Net PPE Net PPE

1450 1250
1200+1300/2 1200

1.16X 1.04X

Net Operating Income Net Operating Income


Operating Profit Margin
sales sales

330 300
1450 1250

22.80% 24%

Net Income Net Income


Net Profit Margin
sales sales

162 150
1450 1250

11% 12%

Net Income Net Income


Return on Assets
Ave. total Assets Total Assets

162 150
2450+2530/2 2450

6.5% 6.1%

You might also like