You are on page 1of 22

Chapter 17

Additional Topics in Variance Analysis

Part B: Computational Questions

Use the following to answer questions 68-70:

The Heavenly Gifts Company, a maker of Holiday novelties, needs your help immediately. The
company's accountant resigned without leaving adequate records or explanations for what she did. In
reviewing the records, you find the following budgeted information for May 2007:

Materials purchased 20,000 units @ $0.60 each


Materials used 15,000 units

You find a copy of the budget which shows that $6,000 was budgeted for fixed overhead and $9,500 for
variable overhead, both when 10,000 direct labor-hours are budgeted for the month. Fixed and variable
overhead are applied to production using the standard direct labor hours allowed for production.

You know that the materials price variance is recorded at the time of purchase and you find some
handwritten notes among the accountant's work papers, which indicate the following:

Materials price variance $200F


Materials efficiency (quantity) variance $600F

68. What was the total actual cost of the direct materials purchased during May?
A) $ 9,000
B) $11,800
C) $12,000
D) $12,200
E) Some other answer _______________.

Answer: B Difficulty: Moderate Learning Objective: 1

Response:
(AP - $.60) x 20,000 = $200 F; AP = $.59
$.59 x 20,000 = $11,800
AACSB: Analytic

69. What was the total standard cost of direct materials purchased during May?
A) $ 9,150
B) $11,800
C) $12,000
D) $12,200
E) Some other answer _______________.

Test Bank, Chapter 17 457


Answer: C Difficulty: Simple Learning Objective: 1
Response: 20,000 x $.60 = $12,000
AACSB: Analytic

70. What was the total standard cost of direct materials used during May?
A) $ 8,260
B) $ 8,400
C) $ 9,440
D) $ 9,600
E) Some other answer _______________.

Answer: D Difficulty: Moderate Learning Objective: 1

Response:
(15,000 - SQA) x $.60 = $600 F; SQA = 16,000
16,000 x $.60 = $9,600
AACSB: Analytic

71. The Wilbur Company gathered the following information for 2007.

Product K Product R Total


Budgeted sales mix (units) 40% 60% 100%
Budgeted and actual sales price $48 $36
Budgeted variable cost per unit $32 $24
Actual sales (units) 126,000
Actual sales mix 60% 40% 100%
Fixed costs $ 80,000

What is the total sales mix variance?


A) $705,600
B) $403,200
C) $302,400
D) $100,800
E) some other answer _______________.

Answer: D Difficulty: Moderate Learning Objective: 3

Response:
[(50,400 - 75,600) x $16] + [(75,600 - 50,400) x $12] = ($403,200 F) + ($302,400 U) = $100,800
AACSB: Analytic

Use the following to answer questions 72-83:

A machine distributor sells two models, basic and deluxe. The following information relates to its 2006
master budget.

Basic Deluxe

458 Lanen, Anderson, Maher Fundamentals of Cost Accounting, 2e


Sales (units) 8,000 2,000
Sales price per unit $8,000 $12,000
Variable costs per unit $6,400 $ 9,000

Actual sales for 2006 were 7,000 basic models and 2,800 deluxe models. The actual sales prices were the
same as the budgeted sales prices for both models.

72. What is the 2006 sales mix variance for the basic model based on the sales price per unit?
A) $1,280,000
B) $3,360,000
C) $6,720,000
D) $8,000,000
E) some other answer _______________.

Answer: C Difficulty: Moderate Learning Objective: 3

Response: 840 x $8,000 = $6,720,000


AACSB: Analytic

73. Is the sales mix variance for the basic model favorable or unfavorable?
A) favorable.
B) unfavorable.

Answer: A Difficulty: Simple Learning Objective: 3


AACSB: Analytic

74. What is the 2006 sales activity variance for the basic model based on the sales price per unit?
A) $1,280,000
B) $3,360,000
C) $6,720,000
D) $8,000,000
E) some other answer _______________.

Answer: D Difficulty: Simple Learning Objective: 3

Response: (7,000 - 8,000) x $8,000 = $8,000,000


AACSB: Analytic

75. Is the sales activity variance for the basic model favorable or unfavorable?
A) favorable.
B) unfavorable.

Answer: B Difficulty: Simple Learning Objective: 3


AACSB: Analytic

Test Bank, Chapter 17 459


76. What is the 2006 sales mix variance for the basic model based on the contribution margin per
unit?
A) $ 256,000
B) $1,344,000
C) $1,600,000
D) $2,520,000
E) some other answer _______________.

Answer: B Difficulty: Moderate Learning Objective: 3

Response: 840 x ($8,000 - $6,400) = $1,344,000


AACSB: Analytic

77. Is the sales mix variance for the basic model favorable or unfavorable?
A) favorable.
B) unfavorable.

Answer: B Difficulty: Simple Learning Objective: 3


AACSB: Analytic

78. What is the 2006 sales quantity variance for the basic model based on the contribution margin per
unit?
A) $ 120,000
B) $ 256,000
C) $1,344,000
D) $1,600,000
E) some other answer _______________.

Answer: B Difficulty: Moderate Learning Objective: 1

Response: (9,800 - 10,000) x (8,000/10,000) x ($8,000 - $6,400) = $256,000


AACSB: Analytic

79. Is the sales quantity variance for the basic model favorable or unfavorable?
A) favorable.
B) unfavorable.

Answer: B Difficulty: Moderate Learning Objective: 3


AACSB: Analytic

80. What is the 2006 sales mix variance for the deluxe model based on the contribution margin per
unit?
A) $1,176,000
B) $1,344,000

460 Lanen, Anderson, Maher Fundamentals of Cost Accounting, 2e


C) $2,400,000
D) $2,520,000
E) some other answer _______________.

Answer: D Difficulty: Moderate Learning Objective: 1

Response: x ($12,000 - $9,000) = $2,520,000


AACSB: Analytic

81. Is the sales mix variance for the deluxe model favorable or unfavorable?
A) favorable.
B) unfavorable.

Answer: A Difficulty: Simple Learning Objective: 3


AACSB: Analytic

82. What is the 2006 sales activity variance for the deluxe model based on the contribution margin
per unit?
A) $ 400,000
B) $ 800,000
C) $1,600,000
D) $2,400,000
E) some other answer _______________.

Answer: D Difficulty: Moderate Learning Objective: 3

Response: (2,800 - 2,000) x ($12,000 - $9,000) = $2,400,000


AACSB: Analytic

83. Is the sales activity variance for the deluxe model favorable or unfavorable?
A) favorable.
B) unfavorable.

Answer: A Difficulty: Simple Learning Objective: 3


AACSB: Analytic

Use the following to answer questions 84-85:

The XYZ Company had the following expectations for 2007:


Total market for the product 175,000 units
XYZ's budgeted sales volume $1,763,125
Variable costs per unit $18.75
Selling price per unit $32.50

Actual results for 2007 were:

Test Bank, Chapter 17 461


Total market for the product 166,250 units
XYZ's budgeted sales volume 56,525
Total variable costs $1,073,975
Total sales $1,752,275

84. What is XYZ's market share variance for 2007?


A) $ 37,296.88
B) $ 40,906.25
C) $ 35,700.00
D) $ 32,550.00
E) Some other answer _______________.

Answer: A Difficulty: Moderate Learning Objective: 3

Response: (166,250 - 175,000) x [($1,763,125/$32.50)/175,000] x ($32.50 - $18.75) =


$37,296.88
AACSB: Analytic

85. Is the market share variance favorable or unfavorable?


A) favorable.
B) unfavorable.

Answer: B Difficulty: Simple Learning Objective: 3


AACSB: Analytic

Use the following to answer questions 86-91:

The next year's budget for Green, Inc., a multi-product company, is given below:

Product A Product B
Sales $1,890,000 $1,377,000
Variable costs 926,100 596,700
Fixed costs 500,000 500,000
Net income 463,900 280,300
Units 252,000 108,000

At the end of the year, the total fixed costs and the variable costs per unit were exactly as budgeted, but
the following units per product line were sold. Green analyzes the effects its sales variances have on the
profitability of the company.

Product lines Units Sales


A 253,230 $1,848,579
B 113,770 $1,479,010

86. What is the total sales price variance?


A) $22,203.50

462 Lanen, Anderson, Maher Fundamentals of Cost Accounting, 2e


B) $28,442.50
C) $50,646.50
D) $79,088.50
E) Some other answer _______________.

Answer: A Difficulty: Complex Learning Objective: 3

Response:
A: $1,890,000/252,000 = $7.50; $1,848,579/253,230 = $7.30
B: $1,377,000/108,000 = $12.75; $1,479,010/113,770 = $13.00
[($7.30 - $7.50) x 253,230] + [($13.00 - $12.75) x 113,770] = $22,203.50 U
AACSB: Analytic

87. Is the total sales price variance favorable or unfavorable?


A) favorable.
B) unfavorable.

Answer: B Difficulty: Simple Learning Objective: 3


AACSB: Analytic

88. What is the total sales mix variance?


A) $12,478.00
B) $20,815.00
C) $33,915.00
D) $40,553.50
E) Some other answer _______________.

Answer: A Difficulty: Complex Learning Objective: 3

Response:
A: 252,000/360,000 = .70; 253,230/367,000 = .69
B: 108,000/360,000 = .30; 113,770/367,000 = .31
[(.69 - .70) x 367,000 x $3.825] + [(.31 - .30) x 367,000 x $7.225] = $12,478.00 F
AACSB: Analytic

89. Is the total sales mix variance favorable or unfavorable?


A) favorable.
B) unfavorable.

Answer: A Difficulty: Simple Learning Objective: 3


AACSB: Analytic

90. What is the total sales quantity variance?


A) $ 3,570.00
B) $20,815.00

Test Bank, Chapter 17 463


C) $33,915.00
D) $40,553.50
E) Some other answer _______________.

Answer: C Difficulty: Complex Learning Objective: 3

Response:
[(367,000 – 360,000) x .70 x $3.825] + {(367,000 – 360,000 x .30 x $7.225] = $33,915 F
AACSB: Analytic

91. Is the total sales quantity variance favorable or unfavorable?


A) favorable
B) unfavorable

Answer: A Difficulty: Simple Learning Objective: 3


AACSB: Analytic

Use the following to answer questions 92-95:

The Genes Company makes a product, Z, from two materials: X and Y. The standard prices and
quantities are as follows:

X Y
Price per pound $6 $9
Pounds per unit of product Z 10 5

In May, 21,000 units of Z were produced by Genes Company, with the following actual prices
and quantities of materials used:
X Y
Price per pound $5.70 $8.40
Pounds used 216,000 114,000

92. What is the total direct materials mix variance for May?
A) $12,000
B) $24,000
C) $36,000
D) $60,000
E) Some other answer _______________.

Answer: A Difficulty: Moderate Learning Objective: 4

Response: X: 216,000 [(10/15) x (216,000 + 114,000)] x $6 = $24,000 F


Y: 114,000 [(5/15) x (216,000 + 114,000)] x $9 = $36,000 U
Total mix variance = $12,000 U
AACSB: Analytic

464 Lanen, Anderson, Maher Fundamentals of Cost Accounting, 2e


93. Is the total direct materials mix variance favorable or unfavorable?
A) favorable
B) unfavorable

Answer: B Difficulty: Simple Learning Objective: 4


AACSB: Analytic

94. What is the total direct material yield variance for May?
A) $ 45,000
B) $ 81,000
C) $109,800
D) $117,000
E) Some other answer _______________.

Answer: D Difficulty: Moderate Learning Objective: 4

Response: [(216,000 - 210,000) x $6] + [(114,000 - 105,000) x $9] = $117,000 U


AACSB: Analytic

95. Is the total direct material yield variance favorable or unfavorable?


A) favorable
B) unfavorable

Answer: B Difficulty: Simple Learning Objective: 4


AACSB: Analytic

Use the following to answer questions 96-101:

The Kinetic Modification Group (KMG) produces a gasoline additive, Gas Gain. This product increases
engine efficiency and improves gasoline mileage by creating a more complete burn in the combustion
process. Careful controls are required during the production process to insure that the proper mix of input
chemicals is achieved and that evaporation is controlled. Loss of output and efficiency may result if the
controls are not effective.

The standard cost of producing a 500liter batch of Gas Gain is $135. The standard materials mix and
related standard cost of each chemical used in a 500liter batch are:

Standard Input Standard Cost Total


Chemical Quantity in Liters per Liter Cost
Echol 200 $.200 $ 40.00
Protex 100 .425 42.50
Benz 250 .150 37.50
CT-40 50 .300 15.00
600 $135.00

The quantities of chemicals purchased and used during the current production period are shown in the
schedule below. A total of 140 batches of Gas Gain were manufactured during the current production

Test Bank, Chapter 17 465


period. Silly Willy, the controller of KMG, determines its costs and chemical usage variations at the end
of each production period.

Quantity Purchased Total Quantity Used


Chemical (Liters) Purchase Price (Liters)
Echol 25,000 $5,365 26,600
Protex 13,000 6,240 12,880
Benz 40,000 5,840 37,800
CT-40 7,500 2,220 7,140
85,500 84,420

96. If KMG recognizes all variances at the earliest possible moment, what is the total material price
variance?
A) $ 160
B) $ 540
C) $ 890
D) $1,270
E) Some other answer _______________.

Answer: C Difficulty: Moderate Learning Objective: 1

Response:
{[($5,365/25,000) - .200] x 25,000} + {[($6,240/13,000) - .425] x 13,000}
+ {[($5,840/40,000) - .150] x 40,000} + {[($2,220/7,500) - .300] x 7,500} = $890 U
AACSB: Analytic

97. Is the total material price variance favorable or unfavorable?


A) favorable.
B) unfavorable.

Answer: B Difficulty: Simple Learning Objective: 4


AACSB: Analytic

98. What is the total materials yield variance?


A) $388.50
B) $294.50
C) $280.00
D) $ 94.50
E) Some other answer _______________.

Answer: D Difficulty: Complex Learning Objective: 4

Response:
[[(200/600)84,420(.20)]+[(100/600)(84,420)(.425)]+[(250/600)(84420)(.150)]+{(50/600)
(84,420)(.3)]- [(200/600)(84,000) x .200] ]+ [[(100/600)(84,000) x .425] + [(250/600)(84000) x .
150] + [(50/600)(84000) x .300]] = $94.50 U

466 Lanen, Anderson, Maher Fundamentals of Cost Accounting, 2e


AACSB: Analytic

99. Is the materials yield variance favorable or unfavorable?


A) favorable.
B) unfavorable.

Answer: B Difficulty: Simple Learning Objective: 4


AACSB: Analytic

100. What is the total materials mix variance?


A) $476.00
B) $420.00
C) $388.33
D) $280.00
E) Some other answer _______________.

Answer: C Difficulty: Complex Learning Objective: 4

Response: ($.2204 - $.225) x 84,420 = $388.33 F


AACSB: Analytic

101. Is the materials mix variance favorable or unfavorable?


A) favorable.
B) unfavorable.

Answer: A Difficulty: Simple Learning Objective: 4


AACSB: Analytic

Use the following to answer questions 102-105:

A company makes a product using two materials, one of which is interchangeable with a third material.
The standards for producing one 200-pound batch are presented below. The last 200-pound batch was
produced using 140 pounds of M and 90 pounds of O. The price of M was $.03 per pound and the actual
price of O was $.10.

Standard LBS Standard


Material Quantity (lbs) Cost/lb. Total Cost
O 0 $.10 $ 0
H 80 .08 6.40
M 120 .02 2.40
200 $8.80

102. What is the materials mix variance?

Test Bank, Chapter 17 467


A) $1.68
B) $3.00
C) $1.32
D) $ .84
E) Some other answer _______________.

Answer: B Difficulty: Complex Learning Objective: 4

Response:
O: [(90/230) x 230 x .10)] - [(0/200 x 200 x .10] = $9.00 U
M: [(140/230) x 230 x .02] - [(120/200) x 200 x .02] = $.40 U
H: [(0/230) x 230 x .08] - [(80/200) x 200 x .08] = $6.40 F
Total mix variance = $9.40 U + $.40 U + $6.40 F = $3.00 U
AACSB: Analytic

103. Is the materials mix variance favorable or unfavorable?


A) favorable.
B) unfavorable.

Answer: B Difficulty: Simple Learning Objective: 4


AACSB: Analytic

104. What is the materials yield variance?


A) $1.12
B) $1.68
C) $3.00
D) $1.32
E) Some other answer _______________.

Answer: D Difficulty: Moderate Learning Objective: 4

Response: (230 - 200) x ($8.80/200) = $1.32 U


AACSB: Analytic

105. Is the materials yield variance favorable or unfavorable?


A) favorable.
B) unfavorable.

Answer: B Difficulty: Simple Learning Objective: 4


AACSB: Analytic

468 Lanen, Anderson, Maher Fundamentals of Cost Accounting, 2e


Use the following to answer questions 106-107:

Tiger Company's direct labor cost for March was as follows:

Actual direct labor hours 30,000


Standard direct labor hours 31,500
Rate variance $4,500 U
Total payroll $189,000
Labor mix variance $4,225 U

106. What was Tiger's direct labor yield variance?


A) $13,450
B) $ 9,675
C) $ 9,225
D) $ 5,000
E) Some other answer _______________.

Answer: A Difficulty: Complex Learning Objective: 4

Response:
$4,500 = $189,000 - (30,000 x SR); SR = $6.15
Efficiency variance = (30,000 - 31,500) x $6.15; EV = $9,225 F
$9,225 F = $4,225 U + Yield variance; Yield variance = $13,450 F
AACSB: Analytic

107. Is the direct labor yield variance favorable or unfavorable?


A) favorable.
B) unfavorable.

Answer: A Difficulty: Moderate Learning Objective: 6


AACSB: Analytic

Use the following to answer questions 108-109:

Total payroll $165,300


Standard direct labor hours 45,000
Labor rate variance $ 8,700 F
Labor mix variance $ 4,000 F
Labor yield variance $ 2,000 F

108. What was the standard direct labor rate?


A) $3.50
B) $3.80
C) $4.00
D) $5.80
E) Some other answer _______________.

Test Bank, Chapter 17 469


Answer: C Difficulty: Complex Learning Objective: 4

Response:
Efficiency variance = $4,000 F + $2,000 F = $6,000 F
(AH - 45,000) x SR = $6,000; $165,300 - (AH x SR) = 8,700; SR = $4.00
AACSB: Analytic

109. What was Sample's actual direct labor rate?


A) $3.60.
B) $3.70.
C) $3.80.
D) $3.90.
E) Some other answer _______________.

Answer: C Difficulty: Complex Learning Objective: 4

Response: $165,300 - (AH x $4.00) = $8,700; AH = 43,500


(AR - $4.00) x 43,500 = 8,700 F; AR = $3.80
AACSB: Analytic

Part C: Professional Examination Questions

110. Which of the following is not an acceptable treatment of factory overhead variances at an interim
reporting date? (CPA adapted)
A) Apportion the total only among work-in-process and finished goods inventories on hand at
the end of the interim reporting period.
B) Apportion the total only between that part of the current period's production remaining in
inventories at the end of the period and that part sold during the period.
C) Carry forward the total to be offset by opposite balances in later periods.
D) Charge or credit the total to the cost of goods sold during the period.

Answer: A Difficulty: Moderate Learning Objective: 1


AACSB: Analytic

111. The budget for a given cost during a given period was $80,000. The actual cost for the period was
$72,000. Considering these facts, the plant manager has done a better-than-expected job in
controlling the cost if (CPA adapted)
A) the cost is variable and actual production was 90% of budgeted production.
B) the cost is variable and actual production equals budgeted production.
C) the cost is variable and actual production was 80% of budgeted production.
D) the cost is a discretionary fixed cost and actual production equals budgeted production.

Answer: B Difficulty: Moderate Learning Objective: 2


AACSB: Analytic

112. For a company that produces more than one product, the sales volume variance can be divided

470 Lanen, Anderson, Maher Fundamentals of Cost Accounting, 2e


into which two of the following additional variances? (CMA adapted)
A) Sales price variance and flexible budget variance.
B) Sales mix variance and sales price variance.
C) Sales efficiency variance and sales price variance.
D) Sales quantity variance and sales mix variance.

Answer: D Difficulty: Complex Learning Objective: 3


AACSB: Analytic

113. Actual and budgeted information about the sales of a product are presented below for June: (CIA
adapted)

Actual Budget
Units 8,000 10,000
Sales Revenue $92,000 $105,000

The sales price variance for June was


A) $ 8,000 favorable.
B) $ 8,000 unfavorable.
C) $10,000 unfavorable.
D) $10,500 unfavorable.
E) $10,500 favorable.

Answer: A Difficulty: Moderate Learning Objective: 3

Response: [($92,000/8,000) - ($105,000/10,000)] x 8,000 = $8,000 F


AACSB: Analytic

114. The exhibit below reflects a summary of performance for a single item of a retail store's inventory
for the month ended April 30, 2007. (CIA adapted)

Flexible Static
Actual Budget Flexible (Master)
Results Variances Budget Budget
Sales (units) 11,000 -- 11,000 12,000
Revenue (sales) $208,000 $12,000 U $220,000 $240,000
Variable costs 121,000 11,000 U 110,000 120,000
Contribution margin $ 87,000 $23,000 U $110,000 $120,000
Fixed costs 72,000 -- 72,000 72,000
Operating Income $ 15,000 $23,000 U $38,000 $ 48,000

The sales volume variance is


A) $10,000 favorable.
B) $10,000 unfavorable.
C) $11,000 favorable.
D) $12,000 unfavorable.
E) $12,000 favorable.

Test Bank, Chapter 17 471


Answer: B Difficulty: Moderate Learning Objective: 2

Response: $120,000 - $110,000 = $10,000 U


AACSB: Analytic

Use the following to answer questions 115-118:

Folsom Fashions sells a line of women's dresses. Folsom's performance report for November is shown
below. (CMA adapted)

The company uses a flexible budget to analyze its performance and to measure the effect on operating
income of the various factors affecting the difference between budgeted and actual operating income.

Actual Budget
Dresses sold 5,000 6,000
Sales $235,000 $300,000
Variable costs ( 145,000 ) ( 180,000 )
Contribution margin $ 90,000 120,000
Fixed Costs ( 84,000 ) ( 80,000 )
Operating income $ 6,000 $ 40,000

115. The effect of the sales quantity variance on the contribution margin for November is
A) $30,000 unfavorable.
B) $18,000 unfavorable.
C) $20,000 unfavorable.
D) $15,000 unfavorable.

Answer: C Difficulty: Moderate Learning Objective: 3

Response: (5,000 - 6,000) x ($120,000/6,000) = $20,000 U


AACSB: Analytic

116. The sales price variance for November is


A) $30,000 unfavorable.
B) $18,000 unfavorable.
C) $20,000 unfavorable.
D) $15,000 unfavorable.

Answer: D Difficulty: Moderate Learning Objective: 3

Response: ($50 - $47) x 5,000 = $15,000 U


AACSB: Analytic

117. The variable cost flexible budget variance for November is

472 Lanen, Anderson, Maher Fundamentals of Cost Accounting, 2e


A) $5,000 favorable.
B) $5,000 unfavorable.
C) $4,000 favorable.
D) $4,000 unfavorable.

Answer: A Difficulty: Moderate Learning Objective: 3

Response: $145,000 - [($180,000/6,000) x 5,000] = $5,000 F


AACSB: Analytic

118. What additional information is needed for Folsom to calculate the dollar impact of a change in
market share on operating income for November? (CMA adapted)
A) Folsom's budgeted market share and the budgeted total market size.
B) Folsom's budgeted market share, the budgeted total market size, and average market selling
price.
C) Folsom's budgeted market share and the actual total market size.*
D) Folsom's actual market share and the actual total market size.

Answer: C Difficulty: Moderate Learning Objective: 3


AACSB: Analytic

Essay Questions

119. Marie Enterprises produces two products two products, AR-10 and AR-7. Actual and budgeted
information for the year ending April 30, 2006 is provided below:

Product AR-10 Product AR-7


Budget Actual Budget Actual
Units sales 2,000 2,800 6,000 5,600
Sales $6,000 $7,560 $12,000 $11,760
Fixed Costs 1,800 1,900 2,400 2,800
Variable Costs 2,400 2,800 6,000 5,880

Required:
(A) Compute the net effect on income of the sales activity variance for each product.
(B) Compute the net effect on income of the sales mix variance for each product.
(C) Compute the net effect on income of the sales price variance for each product.

Answer:
a.
AR-10 Sales Activity = (2800*.33*1.8) – (2000*.25*1.8)
= 1663 – 900
= $763 F

AR- 7 Sales Activity = (5600*.66*1) – (6000*.75*1)


= 3696 – 4500
= $804 U

Test Bank, Chapter 17 473


Total Sales Activity Variance = 763 F + 804 U = 41 U

b and c.
Actual Actual Sales Bud. Sales Budgeted Sales Mix
Units x Mix % - Mix % x CM = Variance
AR-10 2800 0.33 0.25 1.8 420F
AR-7 5600 0.66 0.75 1 504U
84U

Actual Budgeted Units Sales-Price


Price - Price x Sold = Variance
AR-10 3.00 2.70 2800 840U
AR-7 2.00 2.10 5600 560F
280U
AACSB: Analytic

120. The next year's budget for Green, Inc., a multi-product company, is given below:

Product A Product B
Sales $1,890,000 $1,377,000
Variable costs 926,100 596,700
Fixed costs 500,000 500,000
Net income $ 463,900 $ 280,300
Units 252,000 108,000

At the end of the year, the total fixed costs and the variable costs per unit were exactly as
budgeted, but the following units per product line were sold. Green analyzes the effects its sales
variances have on the profitability of the company.

Product line Units Sales


A 253,230 $1,848,579
B 113,770 $1,479,010

Required:
(A) Compute the sales price variance for each product.
(B) Compute the sales mix variance for each product.
(C) Compute the sales quantity variance for each product.
(D) Compute the market share and industry volume variance for each product assuming the
following information.

Market Shares
Product Actual Budget
A 15.0% 12.5%
B 17.0% 20.0%

Answer:
(a)
A: $1,890,000/252,000 = $7.50; $1,848,579/253,230 = $7.30
[($7.30 - $7.50) x 253,230] = $50,646 U

474 Lanen, Anderson, Maher Fundamentals of Cost Accounting, 2e


B: $1,377,000/108,000 = $12.75; $1,479,010/113,770 = $13.00
[($13.00 - $12.75) x 113,770] = $28,443 F
(b)
A: 252,000/360,000 = .70; 253,230/367,000 = .69
[(.69 - .70) x 367,000 x $3.825] = $14,037.75 U
B: 108,000/360,000 = .30; 113,770/367,000 = .31
[(.31 - .30) x 367,000 x $7.225] = $26,515.75 F
(c)
A: [(367,000 – 360,000) x .70 x $3.825] = $18,742.50 F
B: [(367,000 – 360,000) x .30 x $7.225] = $15,172.50 F

Sales-
a. Actual Budgeted Units Price
Price - Price x Sold = Variance
Product A 7.50 7.30 253,230 50646U
Product B 12.75 13.00 113,770 28443F
22204U

b. Actual Actual Sales Bud. Sales Budgeted Sales Mix


Units x Mix % - Mix % x CM = Variance
Product A 253230 0.69 0.70 3.825 9686.05F
Product B 113770 0.31 0.30 7.225 8219.88U
1466.17F

Sales-
c. Actual Budgeted Budgeted Budgeted Quantity
Units Sold - Units Sold x Sales Mix x CM = Variance
Product A 253230 252000 0.70 3.825 3293.33F
Product B 113770 108000 0.30 7.225 12506.48F
15799.81 F

Actual Market
d. Actual Market Budgeted Bud. CM/ Share
Market Size x Share - Market Share x Comp. Unit = Variance
Product A 253230 0.15 0.125 3.825 24215.12F
Product B 113770 0.17 0.20 7.225 24659.65U
444.53F
Budgeted
Actual Market Budgeted Bud. CM/ Market Size
Market Size - Size x Market Share x Comp. Unit = Variance
Product A 253230 252000 0.125 3.825 588.09F
Product B 113770 108000 0.20 7.225 8337.65F
8925.74F
AACSB: Analytic

121. The XYZ Company had the following expectations for 2007:

Total market for the product 175,000 units

Test Bank, Chapter 17 475


XYZ's budgeted sales volume $1,763,125
Variable costs per unit $18.75
Selling price per unit $32.50
Actual results for 2000 were:
Total market for the product 166,250 units
XYZ's sales volume (units) 56,525
Total variable costs $1,073,975
Total sales $1,752,275

Required: (Be sure to indicate whether the variance is favorable or unfavorable.)


(A) Compute XYZ's market share variance for 2007.
(B) Computer XYZ's industry volume variance 2007.
Answer:
a.
Actual market share = 56,525/166,250 = .34
Budgeted market share = ($1,763,125/$32.50)/175,000 = 54,250/175,000 = .31
Market share variance = (.34 - .31) x 166,250 x ($32.50 - $18.75) = $68,578.13 F
b.
(166,250 – 175,000) x (54,250/175,000] x ($32.50 - $18.75) = $37,296.88 U
AACSB: Analytic

122. A chemical company in the Midwest produces a solvent used by manufacturers of plastics. Three
basic chemicals go into this solvent. The standards for one-liter of this product are:

Chemical A 500 ml. @ $10 per liter


Chemical B 100 ml. @ $50 per liter
Chemical C 400 ml. @ $20 per liter

During the last period, 10,000 liters of the solvent were produced and the company purchased the
following amounts of each chemical:

Chemical A 6,400 liters @ $9.00 per liter


Chemical B 900 liters @ $75.00 per liter
Chemical C 4,200 liters @ $20.00 per liter

Because these chemicals are volatile, the company uses them immediately upon purchase, so
there are no beginning and ending inventories.

Required:
(a) Compute the direct material price and efficiency variances.
(b) Compute the direct material mix and yield variances.
Answer:
a.
Chemical A
Price variance = (6,400 x $9) – (6,400 x $10) = $6,400 F
Efficiency variance = (6,400 x $10) – (.5 x 10,000 x $10) = $14,000 U

Chemical B
Price variance = (900 x $75) – (900 x $50) = $22,500 U

476 Lanen, Anderson, Maher Fundamentals of Cost Accounting, 2e


Efficiency variance = (900 x $50) – (.1 x 10,000 x $50) = $5,000 F

Chemical C
Price variance = (4,200 x $20) – (4,200 x $20) = $0 F
Efficiency variance = (4,200 x $20) – (.4 x 10,000 x $20) = $4,000 U

b.
Chemical A
Mix variance = (6,400 x $10) – (.5 x 11,500 x $10) = $6,500 U
Yield variance = (.5 x 11,500 x $10) – (.5 x 10,000 x $10) = $7,500 U

Chemical B
Mix variance = (900 x $50) – (.1 x 11,500 x $50) = $12,500 F
Yield variance = (.1 x 11,500 x $50) – (.1 x 10,000 x $50) = $7,500 U

Chemical C
Mix variance = (4,200 x $20) – (.4 x 11,500 x $20) = $8,000 F
Yield variance = (.4 x 11,500 x $20) – (.4 x 10,000 x $20) = $12,000 U
AACSB: Analytic

123. A company's direct labor standards for a given operation and the actual results for the current
period are provided below:

Standard rates:
Level One $20 per hour
Level Two $15 per hour

Time to produce one unit:


Two (2) Level One workers at 15-minutes each
Three (3) Level Two workers at 10 minutes each

Actual Results:
Units produced: 10,000
Labor used:
4,000 hours of Level One workers at $25 per hour
6,800 hours of Level Two workers at $15 per hour

Required:
(a) Compute the labor price (rate) and efficiency variances for each worker level.
(b) Compute the labor mix and labor yield variances for each worker level.
Answer:
a.
Level One
Rate variance = (4,000 x $25) – (4,000 x $20) = $20,000 U
Efficiency variance = (4,000 x $20) – (2 x .25 x $20 x 10,000) = $20,000 F

Level Two
Rate variance = (6,800 x $15) – (6,800 x $15) = $0 F
Efficiency variance = (6,800 x $15) – (3 x 1/6 x $15 x 10,000) = $27,000 U

Test Bank, Chapter 17 477


b.
Level One
Mix variance = (4,000 x $20) – (.5 x 10,800 x $20) = $28,000 F
Yield variance = (.5 x 10,800 x $20) – (2 x .25 x $20 x 10,000) = $8,000 U

Level Two
Mix variance = (6,800 x $15) – (.5 x $15 x 10,800) = $21,000 U
(.5 x $15 x 10,800) - (3 x 1/6 x $15 x 10,000) = $6,000 U
AACSB: Analytic

478 Lanen, Anderson, Maher Fundamentals of Cost Accounting, 2e

You might also like