Booking Limits Protection Levels

No
1 2 3 4 5 1 2 3 4
1 100 73 12 4 0 27 88 96 100
2 94 67 6 0 0 27 88 94 94
3 86 59 0 0 0 27 86 86 86
4 79 52 0 0 0 27 79 79 79
5 79 52 0 0 0 27 79 79 79
6 75 48 0 0 0 27 75 75 75
7 72 45 0 0 0 27 72 72 72
8 72 45 0 0 0 27 72 72 72
9 72 45 0 0 0 27 72 72 72
10 62 35 0 0 0 27 62 62 62
11 62 35 0 0 0 27 62 62 62
12 61 34 0 0 0 27 61 61 61
13 61 34 0 0 0 27 61 61 61
14 61 34 0 0 0 27 61 61 61
15 61 34 0 0 0 27 61 61 61
16 58 31 0 0 0 27 58 58 58
17 58 31 0 0 0 27 58 58 58
18 54 27 0 0 0 27 54 54 54
19 54 27 0 0 0 27 54 54 54
20 54 27 0 0 0 27 54 54 54
21 49 22 0 0 0 27 49 49 49
22 40 13 0 0 0 27 40 40 40
23 40 13 0 0 0 27 40 40 40
24 40 13 0 0 0 27 40 40 40
25 40 13 0 0 0 27 40 40 40
26 40 13 0 0 0 27 40 40 40
27 35 8 0 0 0 27 35 35 35
28 35 8 0 0 0 27 35 35 35
29 35 8 0 0 0 27 35 35 35
30 35 8 0 0 0 27 35 35 35
31 29 2 0 0 0 27 29 29 29
32 23 0 0 0 0 23 23 23 23
33 22 0 0 0 0 22 22 22 22
34 22 0 0 0 0 22 22 22 22
35 22 0 0 0 0 22 22 22 22
36 22 0 0 0 0 22 22 22 22
37 22 0 0 0 0 22 22 22 22
38 22 0 0 0 0 22 22 22 22
39 22 0 0 0 0 22 22 22 22
40 22 0 0 0 0 22 22 22 22
41 22 0 0 0 0 22 22 22 22
42 13 0 0 0 0 13 13 13 13
43 13 0 0 0 0 13 13 13 13
44 13 0 0 0 0 13 13 13 13
45 13 0 0 0 0 13 13 13 13
46 13 0 0 0 0 13 13 13 13
47 11 0 0 0 0 11 11 11 11
48 11 0 0 0 0 11 11 11 11
49 11 0 0 0 0 11 11 11 11
50 11 0 0 0 0 11 11 11 11
51 11 0 0 0 0 11 11 11 11
52 11 0 0 0 0 11 11 11 11
53 11 0 0 0 0 11 11 11 11
54 11 0 0 0 0 11 11 11 11
55 11 0 0 0 0 11 11 11 11
56 5 0 0 0 0 5 5 5 5
57 5 0 0 0 0 5 5 5 5
58 5 0 0 0 0 5 5 5 5
59 1 0 0 0 0 1 1 1 1
60 1 0 0 0 0 1 1 1 1
61 1 0 0 0 0 1 1 1 1
62 1 0 0 0 0 1 1 1 1
63 1 0 0 0 0 1 1 1 1
64 1 0 0 0 0 1 1 1 1
65 1 0 0 0 0 1 1 1 1
66 1 0 0 0 0 1 1 1 1
67 1 0 0 0 0 1 1 1 1
68 1 0 0 0 0 1 1 1 1
69 1 0 0 0 0 1 1 1 1
70 1 0 0 0 0 1 1 1 1
71 1 0 0 0 0 1 1 1 1
72 0 0 0 0 0 0 0 0 0
73 0 0 0 0 0 0 0 0 0
74 0 0 0 0 0 0 0 0 0
75 0 0 0 0 0 0 0 0 0
76 0 0 0 0 0 0 0 0 0
77 0 0 0 0 0 0 0 0 0
78 0 0 0 0 0 0 0 0 0
79 0 0 0 0 0 0 0 0 0
80 0 0 0 0 0 0 0 0 0
81 0 0 0 0 0 0 0 0 0
82 0 0 0 0 0 0 0 0 0
83 0 0 0 0 0 0 0 0 0
84 0 0 0 0 0 0 0 0 0
85 0 0 0 0 0 0 0 0 0
86 0 0 0 0 0 0 0 0 0
87 0 0 0 0 0 0 0 0 0
88 0 0 0 0 0 0 0 0 0
89 0 0 0 0 0 0 0 0 0
90 0 0 0 0 0 0 0 0 0
91 0 0 0 0 0 0 0 0 0
92 0 0 0 0 0 0 0 0 0
93 0 0 0 0 0 0 0 0 0
94 0 0 0 0 0 0 0 0 0
 95 0 0 0 0 0 0 0 0 0
96 0 0 0 0 0 0 0 0 0
97 0 0 0 0 0 0 0 0 0
98 0 0 0 0 0 0 0 0 0
99 0 0 0 0 0 0 0 0 0
100 0 0 0 0 0 0 0 0 0
Total
vels Request Jumlah Pembelian
Action
5 Seat Class 1 2 3 4 5
100 6 2 Accepted 0 6 0 0 0
94 8 1 Accepted 8 0 0 0 0
86 7 2 Accepted 0 7 0 0 0
79 9 5 Rejected 0 0 0 0 0
79 4 2 Accepted 0 4 0 0 0
75 3 2 Accepted 0 3 0 0 0
72 10 3 Rejected 0 0 0 0 0
72 7 3 Rejected 0 0 0 0 0
72 10 1 Accepted 10 0 0 0 0
62 4 5 Rejected 0 0 0 0 0
62 1 2 Accepted 0 1 0 0 0
61 1 3 Rejected 0 0 0 0 0
61 5 4 Rejected 0 0 0 0 0
61 7 4 Rejected 0 0 0 0 0
61 3 2 Accepted 0 3 0 0 0
58 3 5 Rejected 0 0 0 0 0
58 4 2 Accepted 0 4 0 0 0
54 5 3 Rejected 0 0 0 0 0
54 10 4 Rejected 0 0 0 0 0
54 5 1 Accepted 5 0 0 0 0
49 9 2 Accepted 0 9 0 0 0
40 10 4 Rejected 0 0 0 0 0
40 9 5 Rejected 0 0 0 0 0
40 2 3 Rejected 0 0 0 0 0
40 5 3 Rejected 0 0 0 0 0
40 5 2 Accepted 0 5 0 0 0
35 8 4 Rejected 0 0 0 0 0
35 1 3 Rejected 0 0 0 0 0
35 9 3 Rejected 0 0 0 0 0
35 6 1 Accepted 6 0 0 0 0
29 6 2 Accepted 0 6 0 0 0
23 1 1 Accepted 1 0 0 0 0
22 7 3 Rejected 0 0 0 0 0
22 4 3 Rejected 0 0 0 0 0
22 5 2 Rejected 0 0 0 0 0
22 2 5 Rejected 0 0 0 0 0
22 2 4 Rejected 0 0 0 0 0
22 4 4 Rejected 0 0 0 0 0
22 1 2 Rejected 0 0 0 0 0
22 9 4 Rejected 0 0 0 0 0
22 9 1 Accepted 9 0 0 0 0
13 5 3 Rejected 0 0 0 0 0
13 1 2 Rejected 0 0 0 0 0
13 5 2 Rejected 0 0 0 0 0
13 9 4 Rejected 0 0 0 0 0
13 2 1 Accepted 2 0 0 0 0
11 2 4 Rejected 0 0 0 0 0
11 1 5 Rejected 0 0 0 0 0
11 8 4 Rejected 0 0 0 0 0
11 2 5 Rejected 0 0 0 0 0
11 3 2 Rejected 0 0 0 0 0
11 1 4 Rejected 0 0 0 0 0
11 2 5 Rejected 0 0 0 0 0
11 10 2 Rejected 0 0 0 0 0
11 6 1 Accepted 6 0 0 0 0
5 5 5 Rejected 0 0 0 0 0
5 7 2 Rejected 0 0 0 0 0
5 4 1 Accepted 4 0 0 0 0
1 10 2 Rejected 0 0 0 0 0
1 3 2 Rejected 0 0 0 0 0
1 7 1 Rejected 0 0 0 0 0
1 4 4 Rejected 0 0 0 0 0
1 9 5 Rejected 0 0 0 0 0
1 10 2 Rejected 0 0 0 0 0
1 7 5 Rejected 0 0 0 0 0
1 7 5 Rejected 0 0 0 0 0
1 7 5 Rejected 0 0 0 0 0
1 10 3 Rejected 0 0 0 0 0
1 5 5 Rejected 0 0 0 0 0
1 5 3 Rejected 0 0 0 0 0
1 1 1 Accepted 1 0 0 0 0
0 2 4 Rejected 0 0 0 0 0
0 8 2 Rejected 0 0 0 0 0
0 2 1 Rejected 0 0 0 0 0
0 2 3 Rejected 0 0 0 0 0
0 10 1 Rejected 0 0 0 0 0
0 5 5 Rejected 0 0 0 0 0
0 10 2 Rejected 0 0 0 0 0
0 4 4 Rejected 0 0 0 0 0
0 4 1 Rejected 0 0 0 0 0
0 1 3 Rejected 0 0 0 0 0
0 6 3 Rejected 0 0 0 0 0
0 4 3 Rejected 0 0 0 0 0
0 6 1 Rejected 0 0 0 0 0
0 1 4 Rejected 0 0 0 0 0
0 7 4 Rejected 0 0 0 0 0
0 8 5 Rejected 0 0 0 0 0
0 7 2 Rejected 0 0 0 0 0
0 10 1 Rejected 0 0 0 0 0
0 2 3 Rejected 0 0 0 0 0
0 3 4 Rejected 0 0 0 0 0
0 2 2 Rejected 0 0 0 0 0
0 10 2 Rejected 0 0 0 0 0
0 6 2 Rejected 0 0 0 0 0
 0 3 3 Rejected 0 0 0 0 0
0 6 4 Rejected 0 0 0 0 0
0 10 3 Rejected 0 0 0 0 0
0 3 5 Rejected 0 0 0 0 0
0 1 3 Rejected 0 0 0 0 0
0 7 4 Rejected 0 0 0 0 0
Total
 Class Price
Revenue
1 Rp 7,264,500.00
- 2 Rp 6,009,400.00
Rp 36,056,400.00 3 Rp 2,921,700.00
Rp 58,116,000.00 4 Rp 1,880,000.00
Rp 42,065,800.00 5 Rp 500,000.00
Rp -
Rp 24,037,600.00
Rp 18,028,200.00
Rp -
Rp -
Rp 72,645,000.00
Rp -
Rp 6,009,400.00
Rp -
Rp -
Rp -
Rp 18,028,200.00
Rp -
Rp 24,037,600.00
Rp -
Rp -
Rp 36,322,500.00
Rp 54,084,600.00
Rp -
Rp -
Rp -
Rp -
Rp 30,047,000.00
Rp -
Rp -
Rp -
Rp 43,587,000.00
Rp 36,056,400.00
Rp 7,264,500.00
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 65,380,500.00
Rp -
Rp -
Rp -
Rp -
Rp 14,529,000.00
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 43,587,000.00
Rp -
Rp -
Rp 29,058,000.00
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 7,264,500.00
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 666,205,200.00
 Cancellation Fee
-Rp 5,448,375.00
-Rp 4,507,050.00
-Rp 2,191,275.00
-Rp 1,410,000.00
-Rp 375,000.00
 Booking Limits (Irreversible) Booking Limits (Reversible)
No
1 2 3 4 5 1 2 3 4
1 100 73 12 4 0 100 73 12 4
2 94 67 6 -2 0 94 67 6 -2
3 102 75 14 0 0 102 75 14 6
4 95 68 7 0 0 95 68 7 -1
5 104 77 16 0 0 104 77 16 8
6 100 73 12 0 0 100 73 12 4
7 97 70 9 0 0 97 70 9 1
8 97 70 9 0 0 97 70 9 1
9 90 63 2 0 0 90 63 2 -6
10 80 53 -8 0 0 80 53 -8 -16
11 80 53 0 0 0 80 53 -8 -16
12 79 52 0 0 0 79 52 -9 -17
13 79 52 0 0 0 79 52 -9 -17
14 79 52 0 0 0 79 52 -9 -17
15 79 52 0 0 0 79 52 -9 -17
16 76 49 0 0 0 76 49 -12 -20
17 76 49 0 0 0 76 49 -12 -20
18 72 45 0 0 0 72 45 -16 -24
19 72 45 0 0 0 72 45 -16 -24
20 72 45 0 0 0 72 45 -16 -24
21 67 40 0 0 0 67 40 -21 -29
22 58 31 0 0 0 58 31 -30 -38
23 58 31 0 0 0 58 31 -30 -38
24 58 31 0 0 0 58 31 -30 -38
25 58 31 0 0 0 58 31 -30 -38
26 58 31 0 0 0 58 31 -30 -38
27 63 36 0 0 0 63 36 -25 -33
28 71 44 0 0 0 71 44 -17 -25
29 71 44 0 0 0 71 44 -17 -25
30 71 44 0 0 0 71 44 -17 -25
31 65 38 0 0 0 65 38 -23 -31
32 59 32 0 0 0 59 32 -29 -37
33 58 31 0 0 0 58 31 -30 -38
34 58 31 0 0 0 58 31 -30 -38
35 62 35 0 0 0 62 35 -26 -34
36 67 40 0 0 0 67 40 -21 -29
37 67 40 0 0 0 67 40 -21 -29
38 67 40 0 0 0 67 40 -21 -29
39 71 44 0 0 0 71 44 -17 -25
40 72 45 0 0 0 72 45 -16 -24
41 72 45 0 0 0 72 45 -16 -24
42 63 36 0 0 0 63 36 -25 -33
43 63 36 0 0 0 63 36 -25 -33
44 62 35 0 0 0 62 35 -26 -34
45 57 30 0 0 0 57 30 -31 -39
46 57 30 0 0 0 57 30 -31 -39
47 59 32 0 0 0 59 32 -29 -37
48 59 32 0 0 0 59 32 -29 -37
49 60 33 0 0 0 60 33 -28 -36
50 60 33 0 0 0 60 33 -28 -36
51 60 33 0 0 0 60 33 -28 -36
52 57 30 0 0 0 57 30 -31 -39
53 58 31 0 0 0 58 31 -30 -38
54 60 33 0 0 0 60 33 -28 -36
55 50 23 0 0 0 50 23 -38 -46
56 44 17 0 0 0 44 17 -44 -52
57 49 22 0 0 0 49 22 -39 -47
58 42 15 0 0 0 42 15 -46 -54
59 38 11 0 0 0 38 11 -50 -58
60 28 1 0 0 0 28 1 -60 -68
61 28 1 0 0 0 28 1 -60 -68
62 21 -6 0 0 0 21 -6 -67 -75
63 21 0 0 0 0 21 -6 -67 -75
64 21 0 0 0 0 21 -6 -67 -75
65 21 0 0 0 0 21 -6 -67 -75
66 21 0 0 0 0 21 -6 -67 -75
67 21 0 0 0 0 21 -6 -67 -75
68 21 0 0 0 0 21 -6 -67 -75
69 21 0 0 0 0 21 -6 -67 -75
70 21 0 0 0 0 21 -6 -67 -75
71 21 0 0 0 0 21 -6 -67 -75
72 20 0 0 0 0 20 -7 -68 -76
73 20 0 0 0 0 20 -7 -68 -76
74 20 0 0 0 0 20 -7 -68 -76
75 18 0 0 0 0 18 -9 -70 -78
76 18 0 0 0 0 18 -9 -70 -78
77 8 0 0 0 0 8 -19 -80 -88
78 8 0 0 0 0 8 -19 -80 -88
79 8 0 0 0 0 8 -19 -80 -88
80 8 0 0 0 0 8 -19 -80 -88
81 12 0 0 0 0 12 -15 -76 -84
82 13 0 0 0 0 13 -14 -75 -83
83 13 0 0 0 0 13 -14 -75 -83
84 17 0 0 0 0 17 -10 -71 -79
85 11 0 0 0 0 11 -16 -77 -85
86 11 0 0 0 0 11 -16 -77 -85
87 18 0 0 0 0 18 -9 -70 -78
 88 18 0 0 0 0 18 -9 -70 -78
89 18 0 0 0 0 18 -9 -70 -78
90 8 0 0 0 0 8 -19 -80 -88
91 8 0 0 0 0 8 -19 -80 -88
92 8 0 0 0 0 8 -19 -80 -88
93 10 0 0 0 0 10 -17 -78 -86
94 20 0 0 0 0 20 -7 -68 -76
95 20 0 0 0 0 20 -7 -68 -76
96 23 0 0 0 0 23 -4 -65 -73
97 23 0 0 0 0 23 -4 -65 -73
98 23 0 0 0 0 23 -4 -65 -73
99 23 0 0 0 0 23 -4 -65 -73
100 23 0 0 0 0 23 -4 -65 -73
versible) Request Jumlah Pembelian
Action
5 Buy/Cancel Seat Class 1 2 3 4
0 1 6 2 Accepted 0 6 0 0
-6 -1 8 1 Cancellation 0 0 0 0
2 1 7 2 Accepted 0 7 0 0
-5 -1 9 5 Cancellation 0 0 0 0
4 1 4 2 Accepted 0 4 0 0
0 1 3 2 Accepted 0 3 0 0
-3 1 10 3 Rejected 0 0 0 0
-3 1 7 3 Accepted 0 0 7 0
-10 1 10 1 Accepted 10 0 0 0
-20 1 4 5 Rejected 0 0 0 0
-20 1 1 2 Accepted 0 1 0 0
-21 1 1 3 Rejected 0 0 0 0
-21 1 5 4 Rejected 0 0 0 0
-21 1 7 4 Rejected 0 0 0 0
-21 1 3 2 Accepted 0 3 0 0
-24 1 3 5 Rejected 0 0 0 0
-24 1 4 2 Accepted 0 4 0 0
-28 1 5 3 Rejected 0 0 0 0
-28 1 10 4 Rejected 0 0 0 0
-28 1 5 1 Accepted 5 0 0 0
-33 1 9 2 Accepted 0 9 0 0
-42 1 10 4 Rejected 0 0 0 0
-42 1 9 5 Rejected 0 0 0 0
-42 1 2 3 Rejected 0 0 0 0
-42 1 5 3 Rejected 0 0 0 0
-42 -1 5 2 Cancellation 0 0 0 0
-37 -1 8 4 Cancellation 0 0 0 0
-29 1 1 3 Rejected 0 0 0 0
-29 1 9 3 Rejected 0 0 0 0
-29 1 6 1 Accepted 6 0 0 0
-35 1 6 2 Accepted 0 6 0 0
-41 1 1 1 Accepted 1 0 0 0
-42 1 7 3 Rejected 0 0 0 0
-42 -1 4 3 Cancellation 0 0 0 0
-38 -1 5 2 Cancellation 0 0 0 0
-33 1 2 5 Rejected 0 0 0 0
-33 1 2 4 Rejected 0 0 0 0
-33 -1 4 4 Cancellation 0 0 0 0
-29 -1 1 2 Cancellation 0 0 0 0
-28 1 9 4 Rejected 0 0 0 0
-28 1 9 1 Accepted 9 0 0 0
-37 1 5 3 Rejected 0 0 0 0
-37 1 1 2 Accepted 0 1 0 0
-38 1 5 2 Accepted 0 5 0 0
-43 1 9 4 Rejected 0 0 0 0
-43 -1 2 1 Cancellation 0 0 0 0
-41 1 2 4 Rejected 0 0 0 0
-41 -1 1 5 Cancellation 0 0 0 0
-40 1 8 4 Rejected 0 0 0 0
-40 1 2 5 Rejected 0 0 0 0
-40 1 3 2 Accepted 0 3 0 0
-43 -1 1 4 Cancellation 0 0 0 0
-42 -1 2 5 Cancellation 0 0 0 0
-40 1 10 2 Accepted 0 10 0 0
-50 1 6 1 Accepted 6 0 0 0
-56 -1 5 5 Cancellation 0 0 0 0
-51 1 7 2 Accepted 0 7 0 0
-58 1 4 1 Accepted 4 0 0 0
-62 1 10 2 Accepted 0 10 0 0
-72 1 3 2 Rejected 0 0 0 0
-72 1 7 1 Accepted 7 0 0 0
-79 1 4 4 Rejected 0 0 0 0
-79 1 9 5 Rejected 0 0 0 0
-79 1 10 2 Rejected 0 0 0 0
-79 1 7 5 Rejected 0 0 0 0
-79 1 7 5 Rejected 0 0 0 0
-79 1 7 5 Rejected 0 0 0 0
-79 1 10 3 Rejected 0 0 0 0
-79 1 5 5 Rejected 0 0 0 0
-79 1 5 3 Rejected 0 0 0 0
-79 1 1 1 Accepted 1 0 0 0
-80 1 2 4 Rejected 0 0 0 0
-80 1 8 2 Rejected 0 0 0 0
-80 1 2 1 Accepted 2 0 0 0
-82 1 2 3 Rejected 0 0 0 0
-82 1 10 1 Accepted 10 0 0 0
-92 1 5 5 Rejected 0 0 0 0
-92 1 10 2 Rejected 0 0 0 0
-92 1 4 4 Rejected 0 0 0 0
-92 -1 4 1 Cancellation 0 0 0 0
-88 -1 1 3 Cancellation 0 0 0 0
-87 1 6 3 Rejected 0 0 0 0
-87 -1 4 3 Cancellation 0 0 0 0
-83 1 6 1 Accepted 6 0 0 0
-89 1 1 4 Rejected 0 0 0 0
-89 -1 7 4 Cancellation 0 0 0 0
-82 1 8 5 Rejected 0 0 0 0
-82 1 7 2 Rejected 0 0 0 0
-82 1 10 1 Accepted 10 0 0 0
-92 1 2 3 Rejected 0 0 0 0
-92 1 3 4 Rejected 0 0 0 0
-92 -1 2 2 Cancellation 0 0 0 0
-90 -1 10 2 Cancellation 0 0 0 0
-80 1 6 2 Rejected 0 0 0 0
-80 -1 3 3 Cancellation 0 0 0 0
-77 1 6 4 Rejected 0 0 0 0
-77 1 10 3 Rejected 0 0 0 0
-77 1 3 5 Rejected 0 0 0 0
-77 1 1 3 Rejected 0 0 0 0
-77 1 7 4 Rejected 0 0 0 0
TOTAL
lian Jumlah Pembatalan
Revenue
5 1 2 3 4 5
0 0 0 0 0 0 Rp 36,056,400
0 8 0 0 0 0 Rp -
0 0 0 0 0 0 Rp 42,065,800
0 0 0 0 0 9 Rp -
0 0 0 0 0 0 Rp 24,037,600
0 0 0 0 0 0 Rp 18,028,200
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp 20,451,900
0 0 0 0 0 0 Rp 72,645,000
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp 6,009,400
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp 18,028,200
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp 24,037,600
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp 36,322,500
0 0 0 0 0 0 Rp 54,084,600
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 5 0 0 0 Rp -
0 0 0 0 8 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp 43,587,000
0 0 0 0 0 0 Rp 36,056,400
0 0 0 0 0 0 Rp 7,264,500
0 0 0 0 0 0 Rp -
0 0 0 4 0 0 Rp -
0 0 5 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 4 0 Rp -
0 0 1 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp 65,380,500
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp 6,009,400
0 0 0 0 0 0 Rp 30,047,000
0 0 0 0 0 0 Rp -
0 2 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 1 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp 18,028,200
0 0 0 0 1 0 Rp -
0 0 0 0 0 2 Rp -
0 0 0 0 0 0 Rp 60,094,000
0 0 0 0 0 0 Rp 43,587,000
0 0 0 0 0 5 Rp -
0 0 0 0 0 0 Rp 42,065,800
0 0 0 0 0 0 Rp 29,058,000
0 0 0 0 0 0 Rp 60,094,000
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp 50,851,500
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp 7,264,500
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp 14,529,000
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp 72,645,000
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 4 0 0 0 0 Rp -
0 0 0 1 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 4 0 0 Rp -
0 0 0 0 0 0 Rp 43,587,000
0 0 0 0 0 0 Rp -
0 0 0 0 7 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp 72,645,000
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 2 0 0 0 Rp -
0 0 10 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 3 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
0 0 0 0 0 0 Rp -
Rp 1,054,561,000
 Class Price
Loss Total
1 Rp 7,264,500.00
Rp - Rp 36,056,400 2 Rp 6,009,400.00
-Rp 43,587,000 -Rp 43,587,000 3 Rp 2,921,700.00
Rp - Rp 42,065,800 4 Rp 1,880,000.00
-Rp 3,375,000 -Rp 3,375,000 5 Rp 500,000.00
Rp - Rp 24,037,600
Rp - Rp 18,028,200
Rp - Rp -
Rp - Rp 20,451,900
Rp - Rp 72,645,000
Rp - Rp -
Rp - Rp 6,009,400
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp 18,028,200
Rp - Rp -
Rp - Rp 24,037,600
Rp - Rp -
Rp - Rp -
Rp - Rp 36,322,500
Rp - Rp 54,084,600
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
-Rp 22,535,250 -Rp 22,535,250
-Rp 11,280,000 -Rp 11,280,000
Rp - Rp -
Rp - Rp -
Rp - Rp 43,587,000
Rp - Rp 36,056,400
Rp - Rp 7,264,500
Rp - Rp -
-Rp 8,765,100 -Rp 8,765,100
-Rp 22,535,250 -Rp 22,535,250
Rp - Rp -
Rp - Rp -
-Rp 5,640,000 -Rp 5,640,000
-Rp 4,507,050 -Rp 4,507,050
Rp - Rp -
Rp - Rp 65,380,500
Rp - Rp -
 Rp - Rp 6,009,400
Rp - Rp 30,047,000
Rp - Rp -
-Rp 10,896,750 -Rp 10,896,750
Rp - Rp -
-Rp 375,000 -Rp 375,000
Rp - Rp -
Rp - Rp -
Rp - Rp 18,028,200
-Rp 1,410,000 -Rp 1,410,000
-Rp 750,000 -Rp 750,000
Rp - Rp 60,094,000
Rp - Rp 43,587,000
-Rp 1,875,000 -Rp 1,875,000
Rp - Rp 42,065,800
Rp - Rp 29,058,000
Rp - Rp 60,094,000
Rp - Rp -
Rp - Rp 50,851,500
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp 7,264,500
Rp - Rp -
Rp - Rp -
Rp - Rp 14,529,000
Rp - Rp -
Rp - Rp 72,645,000
Rp - Rp -
Rp - Rp -
Rp - Rp -
-Rp 21,793,500 -Rp 21,793,500
-Rp 2,191,275 -Rp 2,191,275
Rp - Rp -
-Rp 8,765,100 -Rp 8,765,100
Rp - Rp 43,587,000
Rp - Rp -
-Rp 9,870,000 -Rp 9,870,000
Rp - Rp -
 Rp - Rp -
Rp - Rp 72,645,000
Rp - Rp -
Rp - Rp -
-Rp 9,014,100 -Rp 9,014,100
-Rp 45,070,500 -Rp 45,070,500
Rp - Rp -
-Rp 6,573,825 -Rp 6,573,825
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
-Rp 240,809,700 Rp 813,751,300
 Cancellation Fee

-Rp 5,448,375.00
-Rp 4,507,050.00
-Rp 2,191,275.00
-Rp 1,410,000.00
-Rp 375,000.00
 Revenue Comparation Analysis

Method Revenue Loss Total

Without Cancellation Rp 666,205,200 Rp - Rp 666,205,200
With Cancellation Rp 1,054,561,000 -Rp 240,809,700 Rp 813,751,300
(Irreversible)
With Cancellation Rp 1,054,561,000 -Rp 240,809,700 Rp 813,751,300
(Reversible)

Analysis

Conclusion