You are on page 1of 18

DM 4

DL 5
VC 2
FC 4
TC 15

TUC 14
UNITS 20000
TC 280000
OI 40000
TOTAL 320000

SP 16

HALL
CM 48000
DFE 30000
CFE 10000
TOTAL 8000 NONE OF THE AOBVE

NS 100000
MC 60000
GP 40000
FE(A) 20000
GAIN 20000 NONE OF THE ABOVE
DVE 110
DM 70
TOTAL 40
CM 200
DIV B CLSD 160
DIV B 200
DIFFERENC 40

56250
13750
70000

800000
650000
150000
32
22
10
2000
20000

A B
REV 210 216 6
COsT 190 204 14
NI 20 12 -8

SP 20
VC 8
TC 28

OFFER 14

RATIO 0.5
UNITS 1000
500

400
300
360 600
1060
1100
40

A B
15000 30000

12 9
180000 270000

15 11
225000 330000

45000 60000
50000 45000
-5000 15000

45000 60000
45000 45000
0 15000

20000
15000

Y 8000
X 3000

45000
20000
25000
32000
7000
96000
42000
54000
48000
-6000

15000
3000
18000
13200
4800

You might also like