SECTION I-A

This section reflects publicly traded corporate debt instruments (mostly long term) originally issued at a discount after May 27, 1969,
and before January 1, 1985. Debt instruments which matured or were entirely called before 2003 are not included. See Section I-B for corporate
discount debt instruments issued after 1984.
CAUTION: The following OID information supercedes previously published information. Numbers may vary from previous editions because of
rounding or updated information.
OID per
Daily OID per $1,000
$1,000 of
of Maturity Value
Maturity
Issue Price
Annual
for Each Accrual Period
Value for
(Percent of
Stated
Total
------------------------------Calendar Year
Issue
Maturity
Principal
Interest
OID to
2003 1st
2003 2nd
2004 2nd
--------------Name of Issuer
CUSIP No.
Date
Date
Amount)
Rate
1/1/03
Period
2004 1st
Period
2003
2004
______________
_________
________
________
___________
_______
_________
________
________
________
______
______
Allied Corp.

Beker Industries Corp.
Caterpillar Tractor Co.
Corning Glass Works
Empire Incorporated
Federal National
Mortgage Association
Fruit of the Loom, Inc.
General Foods Corp.
General Motors
Acceptance Corporation
ITT Corporation
ITT Corporation
K Mart Corp.
Kerr-McGee Corp.
Kroger Co.
Manor Care, Inc.
Midland-Ross Inc.
Penney, J.C., Co.
Pepsico Capital
Resources

019087AY1
019087AZ8
019087BA2
019087BB0
077266AB0
149123AP6
219327AC7
291737AB0

08/15/84
08/15/84
08/15/84
08/03/84
06/29/83
05/05/82
03/12/82
06/07/83

08/01/03
08/01/05
08/01/07
08/01/09
07/01/03
05/01/07*
03/15/07
12/31/07

9.412
7.675
6.113
6.136
87.719
42.369
48.034
59.000

0.000
0.000
0.000
0.000
15.875
6.000
7.000
9.000

837.52
653.38
512.37
418.94
113.08
476.48
432.27
192.78

0.322445
0.248276
0.193794
0.148210
0.053628
0.063143
0.057721
0.080255

0.057721
0.092499

313586QR3
313586RC5
359416AH7
369856AF6

07/05/84
10/09/84
03/18/81
06/23/81

07/05/14
10/09/19
03/15/11
06/15/11

3.625
3.200
52.750
51.624

0.000
0.000
7.000
7.000

244.34
160.37
343.31
347.37

0.084982
0.053200
0.043135
0.044183

0.094659
0.058537
0.043135
0.044183

370424CF8
450680AM5
460470AM9
482584AC3
492386AD9
501044AJ0
564054AB0
597715AC5
708160AH9

04/01/81
05/06/81
07/01/81
01/17/83
11/17/81
03/30/83
05/19/83
02/18/82
04/16/81

04/01/11
05/01/11
07/01/11
01/01/08*
11/01/11
04/01/03
05/15/03
02/15/07*
05/01/06

44.510
41.890
50.218
51.600
49.950
53.150
89.595
37.570
42.060

6.000
6.500
7.500
6.000
7.000
6.000
11.375
6.000
6.000

402.36
419.70
356.84
258.49
352.93
454.33
99.27
521.30
502.37

0.050643
0.053059
0.045434
0.086494
0.045745
0.157021
0.035671
0.068394
0.063350

0.050643
0.053059
0.045434
0.097135
0.045745
0.176086

713440AS4
713440AT2
713440AU9
713440AV7
713440AW5
713440AX3
713440AY1
713440AZ8
713440BA2
713440BB0
716451AH2

04/14/82
04/14/82
04/14/82
04/14/82
04/14/82
04/14/82
04/14/82
04/14/82
04/14/82
04/14/82
08/12/81

04/01/03
04/01/04
04/01/05
04/01/06
04/01/07
04/01/08
04/01/09
04/01/10
04/01/11
04/01/12
08/15/03

6.594
5.912
5.311
4.780
4.310
3.894
3.525
3.196
2.904
2.643
69.834

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
12.625

923.08
887.40
854.21
823.18
794.13
766.80
741.22
717.17
694.51
673.09
293.18

0.121988
0.117273
0.112886
0.108786
0.104946
0.101335
0.097954
0.094776
0.091782
0.088951
0.037529

Petro-Lewis Corp.
----------------------------* Called in 2003; reportable OID is computed to call date.

0.279853
0.218277
0.165267
0.063210

0.063350

0.117273
0.112886
0.108786
0.104946
0.101335
0.097954
0.094776
0.091782
0.088951

0.317176
0.247201
0.185297

0.107195
0.106017
0.064764

68.36
95.01
74.14
56.67
9.73
14.33*
20.78
31.84

107.61
83.91
63.51

20.78
36.91

32.76
19.87
15.74
16.13

36.69
21.95
15.79
16.17

18.48
19.37
16.58
11.97*
16.70
14.17
4.78
19.08*
23.12

18.54
19.42
16.63

10.98
42.80
41.20
39.71
38.31
36.99
35.75
34.59
33.50
32.47
8.48

16.74

23.19

10.67
41.32
39.82
38.41
37.09
35.85
34.69
33.59
32.56

17

18
SECTION I-A

Annual
Stated
Interest
Rate
_______

Total
OID to
1/1/03
_________

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Rapid-American Corp.

753329AX9
753329AY7
753329AZ4
753329BA8
753329BB6

03/01/84
03/01/84
03/01/84
03/01/84
03/01/84

03/01/03
03/01/04
03/01/05
03/01/06
03/01/07

7.645
6.678
5.832
5.094
4.449

0.000
0.000
0.000
0.000
0.000

903.09
788.79
688.96
601.76
525.59

0.346754
0.302859
0.264538
0.231055
0.201813

0.345796
0.302044
0.263813
0.230426

863871AL3
863871AM1

08/15/84
10/03/84

05/15/14
10/03/22

3.900
2.734

0.000
0.000

250.70
126.75

0.087578
0.040940

0.097399
0.044884

880451AJ8

12/15/81

12/15/11

40.783

6.000

415.40

0.054831

893502AH7
893502AM6
893502AN4
893502AP9

03/19/81
08/18/82
08/18/82
08/18/82

03/15/11
09/01/07
03/01/10
09/01/12

48.067
3.816
2.753
1.986

6.500
0.000
0.000
0.000

377.32
782.62
719.51
664.71

0.047414
0.105177
0.096696
0.089331

Student Loan Marketing
Association
Tennessee Gas Pipeline
formerly Tenneco, Inc.
Transamerica Financial
Corp.

Maturity
Date
________

Issue Price
(Percent of
Principal
Amount)
___________

Daily OID per $1,000
of Maturity Value
for Each Accrual Period
------------------------------2003 1st
2003 2nd
2004 2nd
Period
2004 1st
Period
________
________
________

OID per
$1,000 of
Maturity
Value for
Calendar Year
--------------2003
2004
______
______

0.346760
0.302869
0.264540

20.46
123.68
108.03
94.36
82.42

20.75
124.23
108.51
94.77

0.108916
0.049479

33.33
15.30

37.25
16.84

0.054831

19.74

19.74

0.047414
0.105177
0.096696
0.089331

17.31
38.39
35.29
32.61

17.35
38.49
35.39
32.70

SECTION I-B
This section reflects publicly traded corporate debt instruments (mostly long term) originally issued at a discount after December 31, 1984.
Debt instruments which matured or were entirely called before 2003 are not included. See Section I-A for corporate discount debt instruments
issued before 1985.
CAUTION: The following OID information supercedes previously published information. Numbers may vary from previous editions because of
rounding or updated information.

Total
OID to
1/1/03
________

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

ABC NACO, Inc.

000752AA3
000752AB1
00079FBH4
00079FBM3
00079FBR2
00079FBX9
000945AC9

09/01/00
09/01/00
07/16/03
08/13/03
09/10/03
10/08/03
07/06/95

01/15/04
12/31/04
01/16/14
11/13/13
09/10/13
10/08/13
07/06/10

74.000
75.000
100.000
100.000
100.000
100.000
38.309

10.500
10.500
0.000
0.000
0.000
0.000
0.000

160.16
110.21

235.31

0.108235

00202NAA3

11/18/97

11/18/12

20.424

0.000

147.08

0.104767

00202PAA8
00202PAB6
00202PAC4
003830AD8
003830AE6
003830AF3
004724AB6

04/30/98
04/30/98
04/30/98
01/23/03
01/23/03
01/23/03
08/11/94

04/30/03
04/30/03
04/30/03
05/01/07
05/01/07
05/01/07
08/01/04

100.000
100.000
100.000
36.250
36.250
36.250
67.821

3.500
3.500
3.500
VARIES
VARIES
VARIES
VARIES

06/03/03
06/03/03
02/22/94
10/25/01
04/15/98
02/25/03
06/24/03
06/24/03
11/27/01
11/27/01
09/30/99
09/30/99
02/26/98
03/14/02
03/14/02
02/08/00
07/28/98

02/01/07
02/01/08
02/15/04
11/01/06
04/15/09*
02/21/06
04/15/23
04/15/23
12/01/21
12/01/21
10/01/09
10/01/09
03/01/10
02/01/12
02/01/10
02/15/10
08/01/08

104.499
103.613
100.000
97.161
53.586
98.000
100.000
100.000
100.000
100.000
48.370
48.370
45.168
97.458
97.388
53.456
58.144

VARIES
VARIES
VARIES
10.250
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
7.625
7.500
VARIES
VARIES

ABN Amro Bank N.V.

ADT Operations, Inc.
APP Finance VI
Mauritius Limited
APP Finance VII
Mauritius Limited

Abraxa Petroleum Corp.

ACME Metals, Inc.
Community Unit School
District No. 1

005770BQ4
005770BR2
Adelphia Communications
006848AK1
006848BK0
Advance Holding Corp.
007451AB3
Advanta Bank Corporation
00761HAR2
Advanced Medical Optics
00763MAD0
00763MAE8
Agilent Technologies
00846UAA9
00846UAB7
Airgate PCS, Inc.
009367AA1
009367AB9
Aladdin Gaming Holdings
010714AC7
Alameda, CA
010781AQ5
010781AW2
Alamosa Delaware, Inc.
011593AA8
Alaris Medical, Inc.
011637AC9
----------------------------* Called in 2003; reportable OID

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

is computed to call date.

0.229563
0.168454

0.254547
0.184677

0.111753

0.282251
0.202461
0.114650
0.121094
0.139445
0.143334
0.115385

0.221958
0.117016
0.123706
0.142945
0.147032
0.119135

0.110464

0.116470

0.122803

0.119802

0.376814
0.376814
0.376814
0.394705
0.394705
0.394705
0.374971

5.41

1.41
1.98

0.263888
0.013599
0.336009

0.257501
0.257501
0.293335
0.293335
0.361254
0.004970
0.007001
0.261797
0.277317

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.119431
0.126373
0.146533
0.150826
0.123007

95.89
63.60
18.92
16.59
15.48
11.90
40.85

3.95
76.19
42.49
44.32
51.62
52.89
43.55

0.129481

39.24

43.63

44.84
44.84
44.84
135.31
135.31
135.31
134.99

177.38
177.38
177.38
78.74

0.422446
0.422446
0.422446
0.374969

0.475522
0.475522
0.475522
0.374966

0.535266
0.535266
0.535266
0.374964

0.602516
0.602516
0.602516

0.096710
0.108883
0.263888
0.014347

0.097229
0.109547
0.263888
0.015136

0.098849
0.111619

0.095340
0.107876

0.015969

0.016847

0.016132
0.221971
0.221971
0.265120
0.265120
0.314434
0.314434
0.382106
0.005169
0.007280
0.278649
0.292742

0.018933
0.225140
0.225140
0.273073
0.273073
0.337051
0.337051
0.387466
0.005376
0.007569
0.296586
0.309026

0.018999
0.230400
0.230400
0.281374
0.281374
0.361294
0.361294
0.384489
0.005591
0.007870
0.315678
0.309026

0.019075
0.237171
0.237171
0.290038
0.290038
0.387281
0.387281
0.392211
0.005815
0.008183
0.335998
0.309026

20.19
22.75
95.00
5.12
34.94*
5.30
42.64
42.64
94.54
94.54
113.33
113.33
138.89
1.89
2.66
102.01
107.37

35.01
39.56
11.61
5.70
6.85
84.30
84.30
100.31
100.31
130.22
130.22
141.84
2.04
2.87
115.57
111.25

19

20
SECTION I-B

Name of Issuer
______________
Alaska Communications
Systems Holdings, Inc.

Algoma Steel, Inc.
Alleghany Corporation
Allergan, Inc.
Allete Capital I
Alliant Energy Resources

Alltel Corporation
Alpharma, Inc.

Alza Corporation
Amazon.com, Inc.
America Online, Inc.
American Commercial
Lines LLC
American Electric Power
Company, Inc.
American Skiing Company
American Towers, Inc.

AmerUs Group Co.
Anadarko Petroleum
Corporation

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

011679AD9
011679AE7
011679AF4
01566MAA3
017176AA6
018490AD4
018490AE2
01853P209
018803205
018803304
018803403
020039798
020039822
020813AC5
020813AD3
020813AE1
022615AC2
023135AC0
02364JAC8

08/26/03
08/26/03
08/26/03
07/12/95
07/16/86
11/06/02
11/06/02
03/20/96
02/15/00
02/15/00
02/15/00
05/06/02
05/06/02
06/02/99
06/02/99
06/02/99
07/14/94
05/08/98
12/06/99

08/15/11
08/15/11
08/15/11
07/15/05
03/01/04
11/06/22
11/06/22
12/31/15
02/15/30
02/15/30
02/15/30
05/17/07
05/17/07
06/01/06
06/01/06
06/01/06
07/14/14
05/01/08*
12/06/19

025198AE2
025198AF9

05/29/02
05/29/02

025537200
025537AC5
029654AG5
03027RAA1
03027RAB9
03027RAC7
03027RAD5
03072M405
03072M504

032511AP2
032511AQ0
032511AR8
Anixter International
035290AA3
035290AB1
035290AC9
035290AD7
----------------------------* Called in 2003; reportable OID

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

96.687
96.687
96.687
90.154
25.599
77.941
77.941
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
35.471
61.507
55.126

9.875
9.875
9.875
12.375
0.000
0.000
0.000
8.050
VARIES
VARIES
VARIES
VARIES
VARIES
3.000
3.000
3.000
0.000
VARIES
0.000

01/01/08
07/01/08

92.250
53.606

11.250
VARIES

06/11/02
06/11/02
01/15/97
02/01/03
02/01/03
02/01/03
02/01/03
05/28/03
05/28/03

08/16/07
08/16/07
07/15/06
08/01/08
08/01/08
08/01/08
08/01/08
05/16/08
05/16/08

100.000
100.000
97.279
45.465
45.465
45.465
45.465
100.000
100.000

VARIES
VARIES
12.000
0.000
0.000
0.000
0.000
VARIES
VARIES

03/07/00
03/13/01
03/13/01
06/28/00
06/28/00
06/28/00
07/07/03

03/07/20*
03/13/21
03/13/21
06/28/20
06/28/20
06/28/20
07/07/33

49.960
100.000
100.000
25.257
25.257
25.257
38.016

0.000
0.000
0.000
0.000
0.000
0.000
VARIES

is computed to call date.

Total
OID to
1/1/03
________

59.64
658.19
1.49
1.49

195.30
52.77
5.82

13.33

51.31

47.64
47.64
47.64

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

0.007665
0.007665
0.007665
0.039574
0.208289
0.027402
0.027402
0.223611
0.297566
0.297566
0.297566
0.201362
0.201362
0.145954
0.145954
0.145954
0.082468

0.008043
0.008043
0.008043
0.042394

0.008466
0.008466
0.008466
0.045415

0.027573
0.027573
0.223611
0.308494
0.308494
0.308494
0.202364
0.202364
0.150972
0.150972
0.150972
0.084633

0.027745
0.027745
0.223611
0.319946
0.319946
0.319946
0.203401
0.203401
0.156163
0.156163
0.156163
0.086855

0.051750

0.052526

0.053314

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

.96
.96
.96
13.70
73.32
9.79
9.79
80.50
104.62
104.62
104.62
72.06
72.06
50.24
50.24
50.24
29.25
39.25*
18.26

2.94
2.94
2.94
15.72
12.50
9.91
9.91
80.50
112.13
112.13
112.13
72.76
72.76
53.75
53.75
53.75
30.81

10.91
157.23

12.40
197.51

0.034484
0.193861
0.027062
0.027062
0.223611
0.283217
0.283217
0.283217
0.199461
0.199461
0.136412
0.136412
0.136412
0.078303
0.264545
0.050231

0.036942
0.198215
0.027232
0.027232
0.223611
0.287137
0.287137
0.287137
0.200395
0.200395
0.141102
0.141102
0.141102
0.080359
0.277772
0.050985

0.029332
0.411871

0.031276
0.461624

0.033349
0.517387

0.035559
0.579887

0.186516
0.186516
0.008505

0.187405
0.187405
0.009036
0.187636
0.187636
0.187636
0.187636
0.177351
0.177351

0.188323
0.188323
0.009601
0.201575
0.201575
0.201575
0.201575
0.178083
0.178083

0.189273
0.189273
0.010201
0.216549
0.216549
0.216549
0.216549
0.178891
0.178891

0.190254
0.190254
0.010839
0.232636
0.232636
0.232636
0.232636
0.179725
0.179725

67.55
67.55
3.34
64.01
64.01
64.01
64.01
37.81
37.81

68.23
68.23
3.77
79.92
79.92
79.92
79.92
64.33
64.33

0.052974
0.214906
0.214906
0.057688
0.057688
0.057688

0.053901
0.222406
0.222406
0.059381
0.059381
0.059381

0.230168
0.230168
0.061459
0.061459
0.061459
0.077091

0.238201
0.238201
0.063610
0.063610
0.063610
0.079905

0.246514
0.246514
0.066198
0.066198
0.066198
0.082822

5.54*
80.36
80.36
21.38
21.38
21.38
13.41

86.07
86.07
22.91
22.91
22.91
29.26

18.81

SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Anixter International

035290AE5
035290AF2
035396AE0
03674B203
036778AC2
037389AQ6
037389AT0
03760AAD3
03760AAE1
039384AC6

07/07/03
07/07/03
10/28/99
11/02/01
07/31/03
11/07/02
11/07/02
10/10/01
10/10/01
04/09/99

07/07/33
07/07/33
10/01/07*
11/15/06
02/01/08
11/15/12
11/15/12
10/15/21
10/15/21
04/15/08

38.016
38.016
84.997
100.000
3.000
100.000
100.000
100.000
100.000
95.091

VARIES
VARIES
14.250
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
13.750

039392AB1
040114AZ3
040114BD1
040114BK5
040114BL3
040114GA2
040114GB0
040114GF1
040114GG9
040114GH7

05/29/02
12/04/98
03/01/99
10/15/99
10/15/99
06/15/00
07/21/00
06/19/01
06/19/01
06/19/01

05/15/09
12/04/05
03/01/29
10/15/03
10/15/04
06/15/15
07/21/30
12/19/08
06/19/18
06/19/31

100.000
97.750
75.576
66.421
58.701
91.700
80.144
77.800
75.375
75.250

VARIES
11.000
8.875
0.000
0.000
11.750
10.250
VARIES
12.250
12.000

04184EAA7

02/17/93

12/31/08

28.800

04233KAB2

07/29/99

08/20/34

047852DF2
049513AB0
049513AC8
053402AB9
054303AN2
054303AP7

09/08/94
04/21/98
04/21/98
12/10/98
07/12/00
07/12/00

10/01/16
04/21/18
04/21/18
12/01/08
07/12/20*
07/12/20*

06/16/92
07/06/95
05/14/01
10/29/02
09/07/99
11/19/99
11/10/00
11/16/01

12/01/12
09/30/25
03/31/06
03/01/07
09/07/06
11/19/04
11/10/07
05/16/03

Anker Coal Group, Inc.
Anthem, Inc.
Anthony Crane Cap. Corp.
Aon Corporation
Apogent Technologies
Arch Escrow Corporation
Arch Wireless Holdings,
Inc.
Republic of Argentina

Arlington Sport Facility
Development Authority
Armstrong County
Industrial Development
Atlanta Urban
Residential Finance
ATMEL Corporation
Avalon Cable, LLC
Avon Products, Inc.
Azusa, California
Redevelopment Agency
B.F. Goodrich Company
BGLS, Inc.
Bank of America Corp.
Bank of America Corp.

05502MAB9
05538W208
055432AD0
060505AT1
06050MAC1
06050MAF4
06050MAW7
06050MBQ9
----------------------------* Called in 2003; reportable OID

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________
0.079905
0.079905

0.082822
0.082822

0.196212
0.303573
0.275280
0.275280
0.179752
0.179752
0.015747

0.328490
0.283380
0.283380
0.183209
0.183209
0.016908

0.253045
0.253045
0.169963
0.169963
0.012720

0.435039
0.193907
0.155995
0.260121
0.260121
0.173132
0.173132
0.013658
0.372883
0.010010
0.022341
0.276993
0.259080
0.007779
0.002356
0.211952
0.411295
0.389683

0.395255
0.010584
0.023726

0.418971
0.011192
0.025197

0.444109
0.011834
0.025196

258.56
239.75
5.58
1.72

0.351776
0.009467
0.021036
0.263183
0.245640
0.007303
0.002214
0.196086
0.384766
0.365572

0.273256
0.008285
0.002508
0.229101
0.442069
0.417666

0.288207
0.008825
0.002669
0.248570
0.475145
0.447658

0.000

336.78

0.138789

0.144339

0.150112

6.955

0.000

20.69

0.018893

0.019625

16.362
33.785
33.785
56.332
47.566
47.566

0.000
0.000
0.000
VARIES
0.000
0.000

160.11
98.04
98.04

0.073765
0.065891
0.065891
0.290669
0.053370
0.053370

16.502
100.000
80.884
94.733
100.000
100.000
110.000
100.000

0.000
8.300
10.000
0.000
0.250
0.000
0.250
0.000

252.61

0.103665
0.228022
0.094075
0.094858
0.243578
0.230851
0.274559
0.070796

is computed to call date.

0.433662
0.196009

0.077091
0.077091
0.439120
0.197183
0.156807
0.267532
0.267532
0.176394
0.176394
0.014665

13.19

10.95

45.71
45.71

49.18

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______
13.41
13.41
122.60*
71.21
23.68
93.04
93.04
62.25
62.25
4.90

29.26
29.26
62.72
108.62
98.44
98.44
64.62
64.62
5.64
148.81
3.95
8.98

0.009399
0.002841
0.249578
0.513503
0.482441

132.44
3.54
8.13
77.23
92.95
2.73
.87
73.84
146.04
138.52

0.156116

0.162360

50.97

55.13

0.020386

0.021176

0.021996

7.13

7.69

0.076853
0.067703
0.067703
0.306242
0.054370
0.054370

0.080071
0.069565
0.069565
0.204459

0.083424
0.071478
0.071478
0.204458

0.086917
0.073443
0.073443
0.205581

27.68
24.30
24.30
106.27
10.37*
10.37*

30.05
25.66
25.66
74.87

0.108332
0.226776
0.101487
0.096016
0.252038
0.238700
0.284929

0.113209
0.226776
0.109484
0.097747
0.260800
0.246815
0.295701

0.118305
0.226776
0.118111
0.099509
0.269875
0.255207
0.306890

0.123630
0.228022
0.127417
0.101302
0.279275

38.45
82.88
36.60
34.70
91.17
85.19
101.79
9.56

0.318513

80.30
3.10
.99
86.05
168.78
159.20

41.99
83.12
42.60
35.93
97.63
80.00
109.63

21

22
SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

Bank of America Corp.

06050MBU0
06050MBV8
06050MBY2
06050MBZ9
06050MCB1
06050MCH8
06050MCK1
06050MCM7
06050MCN5
06050MCP0
06050MCQ8
06606NAJ3
071813406
071813604
071813AQ2
071813AR0
072738503
0727G0AA8
073902371
073928JS3
073928WN9

03/27/02
06/28/02
11/27/02
12/05/02
02/20/03
04/25/03
05/30/03
06/04/03
05/29/03
06/25/03
07/25/03
04/27/99
12/17/02
12/17/02
05/21/01
05/21/01
06/05/03
05/31/02
05/21/97
06/03/99
02/27/02

03/28/05
07/02/07
11/29/07
12/05/07*
02/20/08
04/29/08
06/03/08
06/04/07
05/29/08
06/25/10
07/29/08
04/27/04
02/16/08
02/16/08
06/01/21
06/01/21
06/06/06
05/28/10
05/20/03
06/30/11
08/15/13

07487TAB9

04/29/99

079867AS6
089098AA5
089098AB3
089098AC1
109473AA6
109473AB4
109473AC2
109492AC2
109492AH1
119001204
119001303
119882AA6
119882AB4

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
46.328
49.000

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
VARIES
VARIES
1.250
1.250
0.000
0.000
0.000
0.000
0.000

118.65
26.49

0.198431
0.121846
0.121846
0.182394
0.182394
0.048564
0.150928
0.280159
0.104634
0.086613

11/20/24

17.103

0.000

49.43

12/13/95
03/17/98
03/17/98
03/17/98
03/11/98
03/11/98
03/11/98
12/30/97
12/30/97

12/15/95
03/15/05*
03/15/05*
03/15/05*
03/11/18*
03/11/18*
03/11/18*
12/15/07
12/15/07

25.235
72.055
72.055
72.055
45.289
45.289
45.289
89.963
92.200

VARIES
VARIES
VARIES
VARIES
0.000
0.000
0.000
VARIES
7.500

06/19/98
06/19/98
06/28/02
06/28/02

06/15/28
06/15/28
07/15/10
07/15/10

100.000
100.000
96.181
96.181

6.250
6.250
11.250
11.250

121061CC7 03/18/03 12/01/04
103.778
121061CD5 03/18/03 12/01/05
105.386
----------------------------* Called in 2003; reportable OID is computed to call date.

0.000
VARIES

Bank of America Corp.
Baxter International,Inc

Bayerische Landesbank
Bayerische Landesbank
Bear Stearns Companies
Bear Stearns Companies
Beaver County Industrial
Development Authority
BellSouth
Telecommunications
Big City Radio, Inc.

Brightpoint, Inc.

Brill Media Company
Budget Group Capital
Trust
Buffets, Inc.
Bureau and Putnam
County, IL

0.143699
0.132269
0.111008
0.113888

0.147324
0.135416
0.113226

0.151040
0.138639
0.115487

0.154850
0.141938
0.117795

0.158756
0.145315
0.120148

0.101388
0.098427
0.080441
0.066667
0.083333
0.098611
0.096028
0.204225
0.121991
0.121991
0.186898
0.186898
0.048566
0.154923

0.103239
0.100170
0.081605
0.067467
0.084583
0.100362
0.096065
0.210189
0.122473
0.122473
0.191539
0.191539
0.048991
0.159025

0.105123
0.101944
0.082786
0.068276
0.085852
0.102143
0.097725

0.107041
0.103750
0.083985
0.069095
0.087139
0.103956
0.099415

0.122966
0.122966
0.196322
0.196322
0.049419
0.163235

0.123470
0.123470
0.201250
0.201250
0.049851
0.167556

0.108021
0.090831

0.111517
0.092173

0.115127
0.096129

0.042708

0.044210

0.045763

0.076969
0.310763
0.310763
0.310763
0.060138
0.060138
0.060138
0.130085
0.129508

0.079605
0.305696
0.305696
0.305696
0.061341
0.061341
0.061341
0.129774
0.131000

0.175582
0.175582
0.008233
0.008233
0.072826
0.086136

0.098388
0.080421

94.97
94.97
94.97

1.51
1.51

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______
55.78
51.70
42.14

0.118854
0.098088

53.07
49.32
40.51
17.54*
31.77
24.32
17.01
13.82
17.71
18.35
14.99
73.23
43.98
43.98
66.75
66.75
10.02
55.32
38.94
38.28
33.15

0.047372

0.049037

15.77

16.90

0.082332

0.085151

0.088068

30.24

0.130198
0.131503

0.130648
0.132037

0.131847
0.131479

28.27
71.60*
71.60*
71.60*
7.22*
7.22*
7.22*
47.42
47.57

0.174745
0.174745
0.008727
0.008727

0.174871
0.174871
0.009251
0.009251

0.175002
0.175002
0.009806
0.009806

0.176099
0.176099
0.010395
0.010395

63.92
63.92
3.22
3.22

64.05
64.05
3.62
3.62

0.073199
0.086650

0.074123
0.087925

0.075060
0.089218

0.083379

20.72
24.52

24.63
31.75

38.00
36.60
29.66
24.48
30.76
36.47
35.39
24.38
44.31
44.31
70.11
70.11
17.74
58.29
40.80
35.28

47.76
48.23

SECTION I-B

Name of Issuer
______________
Bureau and Putnam
County, IL
Butler County Industrial
Development Authority

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

121061CE3

03/18/03

12/01/06

106.270

VARIES

01/15/97
01/15/97
01/15/97
01/15/97
01/15/97
01/15/97
01/15/97
01/15/97
01/15/97
01/15/97
01/15/97
01/15/97
07/26/00
07/26/00
07/26/00
07/26/00
11/26/97
11/26/97
07/24/98
09/07/93
02/13/01
02/13/01
05/04/01
05/04/01
07/27/01
11/27/01
11/27/01
09/21/99
04/01/93
11/13/97
01/15/98
01/15/98
06/12/01
06/12/01
12/02/02
06/24/03
12/02/02
06/24/03

11/01/05
05/01/06
11/01/06
05/01/07
11/01/07
05/01/08
11/01/08
05/01/09
11/01/09
05/01/10
11/01/10
05/01/11
08/15/10*
08/15/10*
08/15/10*
08/15/10*
12/01/07
12/01/07
08/15/08
09/01/03
02/13/21
02/13/21
05/04/21
05/04/21
08/17/06
11/27/11
11/27/11
09/15/29
03/15/03
11/15/17
01/15/08
01/15/08
06/12/31
06/12/31
11/16/07
08/16/08
11/16/07
08/16/08

51.150
49.018
47.084
45.174
43.373
41.546
39.917
38.166
36.700
35.110
33.621
32.274
96.149
96.149
96.149
96.149
42.106
42.106
64.249
56.609
60.841
60.841
100.000
100.000
99.000
100.000
100.000
100.000
42.125
93.375
41.266
41.266
55.045
55.045
100.000
100.000
100.000
100.000

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
13.000
13.000
13.000
13.000
VARIES
VARIES
VARIES
VARIES
0.000
0.000
0.000
0.000
VARIES
3.875
3.875
2.000
0.000
8.375
0.000
0.000
0.000
0.000
VARIES
VARIES
VARIES
VARIES

12359RAQ5
12359RAR3
12359RAS1
12359RAT9
12359RAU6
12359RAV4
12359RAW2
12359RAX0
12359RAY8
12359RAZ5
12359RBA9
12359RBB7
CFW Communications
124923AA1
124923AB9
124923AD5
124923AE3
Sirius Satellite Radio
125127AA8
125127AB6
Call-Net Enterprises
130910AE2
Cellular, Inc.
151163AC6
Cendant Corporation
151313AE3
151313AF0
151313AG8
151313AH6
151313AJ2
151313AM5
151313AN3
Centerpoint Energy, Inc.
15189T206
Century Communications
156503AF1
156503AK0
156503AM6
156503AN4
Chiron Corporation
170040AD1
170040AE9
Chubb Corporation
171232309
171232507
171232AG6
171232AK7
----------------------------* Called in 2003; reportable OID

is computed to call date.

Total
OID to
1/1/03
________

294.42
284.37
274.01
264.13
254.40
245.20
235.94
227.35
218.61
210.43
202.43
194.62
5.25
5.25
5.25
5.25

561.28
7.78
227.61
227.61

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.101765

0.102477

0.104243

0.106040

0.099070

29.00

37.70

0.171681
0.166044
0.160087
0.154438
0.148829
0.143603
0.138221
0.133365
0.128243
0.123578
0.118978
0.114418
0.006892
0.006892
0.006892
0.006892
0.438261
0.438261
0.227522
0.326378
0.183874
0.183873
0.290854
0.290854
0.201320
0.272304
0.272304
0.344634
0.236037
0.005301
0.151141
0.151141
0.105829
0.105829
0.133278

0.178349
0.172535
0.166361
0.160513
0.154699
0.149296
0.143707
0.138692
0.133365
0.128539
0.123772
0.119035
0.007365
0.007365
0.007365
0.007365
0.440068
0.440068
0.237691
0.326378
0.192581
0.192580
0.299273
0.299273
0.201854
0.279952
0.279952
0.358826

0.185276
0.179280
0.172881
0.166828
0.160800
0.155215
0.149411
0.144232
0.138692
0.133699
0.128759
0.123837
0.007870
0.007870
0.007870
0.007870
0.442026
0.442026
0.248314

0.192472
0.186288
0.179656
0.173392
0.167143
0.161368
0.155342
0.149993
0.144232
0.139066
0.133947
0.128833

0.199948
0.193570
0.186697
0.180213
0.173735
0.167765
0.161507
0.155984
0.149993
0.144649
0.139344
0.134030

68.87
66.66
64.29
62.04
59.81
57.74
55.58
53.67
51.60
49.75
47.92
46.09

0.444149
0.444149
0.248313

0.446448
0.446448
0.248312

0.201700
0.201698
0.316479
0.316479
0.202407
0.287954
0.287954
0.373714

0.211250
0.211249
0.327439
0.327439
0.202980
0.296329
0.296329
0.389333

0.221253
0.221251
0.348178
0.348178
0.203169
0.305092
0.305092
0.405718

0.005543
0.160598
0.160598
0.108603
0.108603
0.133739
0.086263
0.133739
0.086263

0.005795
0.165129
0.165129
0.112062
0.112062
0.134282
0.086369
0.134282
0.086369

0.006058
0.174497
0.174497
0.115631
0.115631
0.134838
0.086737
0.134838
0.086737

0.006334
0.180411
0.180411
0.119969
0.119969
0.135407
0.087111
0.135407
0.087111

63.82
61.74
59.53
57.43
55.35
53.42
51.42
49.62
47.72
45.99
44.28
42.59
1.82*
1.82*
1.82*
1.82*
158.21
158.21
86.57
78.33
70.22
70.22
109.20
109.20
72.72
99.94
99.94
129.71
17.47
1.97
59.26
59.26
39.26
39.26
48.11
16.15
48.11
16.15

0.133278

159.64
159.64
89.39
77.03
77.03
119.69
119.69
73.07
105.75
105.75
140.74
2.16
64.74
64.74
41.83
41.83
48.49
31.26
48.49
31.26

23

24
SECTION I-B

Name of Issuer
______________
Chukchansi Economic
Development Authority
Cinemark Mexico, Inc.
Citizens Communications
Company
Citrix Systems, Inc.
Columbia, Repulic
COLT Telecom Group, PLC
Comcast Corporation

Comdisco Holdings Co,Inc
Comed Financing I
Consoltex Group
Consumers Energy
Financing I
Convergent Communication
Cook County, Illinois
Cook County, Illinois
Cook County, Illinois

Cook County, Illinois
School District No.155

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

171276AA6
171276AB4
172438AD5
172438AE3

10/08/02
10/08/02
09/30/96
09/30/96

06/15/09
06/15/09
08/01/03
08/01/03

91.476
91.476
100.000
100.000

14.500
14.500
VARIES
VARIES

17453B200
177376AA8
177376AB6
195325AP0
196877AA2
196877AB0
200300507
200300606
200300BH3
200335AB3
20033V209
210305AC2

06/19/01
03/22/99
03/22/99
03/09/99
12/17/96
12/17/96
10/15/99
11/15/99
12/19/00
08/12/02
09/26/95
02/12/02

08/17/06
03/22/19
03/22/19
03/09/04
12/15/06
12/15/06
10/15/29
11/15/29
12/19/20
06/30/05*
09/30/35*
01/31/09

98.920
35.471
35.471
97.354
54.067
54.067
100.000
100.000
77.941
85.336
100.000
100.000

VARIES
0.000
0.000
10.875
VARIES
VARIES
2.000
2.000
0.000
11.000
8.480
VARIES

210519203
211914AC0
213314DE4
214471HQ0
215093EV3
215093EW1
215093EX9

01/01/97
04/02/98
09/16/03
12/30/02
06/17/03
06/17/03
06/17/03

12/31/15
04/01/08
12/01/08
12/01/22
12/01/13
12/01/14
12/01/15

100.000
95.696
79.030
21.989
59.669
55.539
51.495

8.360
13.000
0.000
0.000
0.000
0.000
0.000

02/01/01
02/01/01
02/01/01
02/01/01
02/01/01
02/01/01
02/01/01
02/01/01
02/01/01
02/01/01
06/30/03
06/30/03
06/30/03
06/30/03

12/01/03
12/01/04
12/01/05
12/01/06
12/01/07
12/01/08
12/01/09
12/01/10
12/01/14
12/01/15
12/01/07
12/01/08
12/01/09
12/01/10

84.345
78.838
73.577
68.469
63.741
59.225
55.158
51.321
37.337
34.277
84.673
81.113
76.100
71.619

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

215219DU7
215219DV5
215219DW3
215219DX1
215219DY9
215219DZ6
215219EA0
215219EB8
215219EG7
215219EH5
215219FB7
215219FC5
215219FD3
215219FE1
----------------------------* Called in 2003; reportable OID

is computed to call date.

Total
OID to
1/1/03
________

1.72
1.72

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.021211
0.021211
0.346237
0.346237

0.022978
0.022978
0.347045
0.347045

0.024892
0.024892

0.026965
0.026965

0.029212
0.029212

8.01
8.01
72.85
72.85

0.218116
0.062016
0.062016
0.016703
0.340072
0.340072
0.377238
0.370953
0.027745
0.427545
0.232967
0.298961

0.219316
0.063644
0.063644
0.017671
0.340490
0.340490
0.394151
0.387324
0.027919

0.220564
0.065314
0.065314
0.018695
0.340933
0.340933
0.411954
0.404544
0.028093

0.221860
0.067029
0.067029

0.222037
0.068788
0.068788

0.341404
0.341404
0.430692
0.422659
0.028269

0.341904
0.341904
0.450416
0.441713
0.028446

0.303923

0.298974

0.302266

0.298987

79.07
22.95
22.95
6.41
122.51
122.51
141.49
138.03
10.02
50.02*
18.17*
106.25

13.62

0.232222
0.010750

.05

0.047335

0.232222
0.011492
0.100294
0.048874
0.082871
0.080220
0.077239

0.232222
0.012286
0.101252
0.050768
0.084758
0.082121
0.079140

0.232222
0.013134
0.103565
0.052735
0.086877
0.084256
0.081277

0.232222
0.014041
0.105931
0.054778
0.089049
0.086446
0.083471

83.60
4.14
10.56
17.42
16.13
15.62
15.04

83.60
4.73
37.01
18.75
31.02
30.08
29.00

103.05
99.63
95.31
90.86
85.94
81.10
76.12
71.37
54.70
50.94

0.159477
0.154521
0.148057
0.141365
0.133843
0.126446
0.118737
0.111384
0.085680
0.079883

0.164339
0.159387
0.152830
0.146029
0.138325
0.130744
0.122803
0.115226
0.088785
0.082818
0.089366
0.087860
0.090887
0.090510

0.164405
0.157757
0.150846
0.142958
0.135188
0.127009
0.119201
0.092003
0.085862
0.090794
0.089300
0.092530
0.092239

0.169581
0.162843
0.155823
0.147746
0.139784
0.131358
0.123312
0.095338
0.089017
0.092519
0.091041
0.094519
0.094337

0.168093
0.160963
0.152694
0.144535
0.135856
0.127566
0.098793
0.092287
0.094277
0.092816
0.096551
0.096483

53.50
56.80
54.45
52.02
49.26
46.56
43.73
41.02
31.59
29.47
16.22
15.95
16.50
16.43

55.19
58.02
55.50
52.62
49.78
46.77
43.90
33.93
31.67
33.10
32.57
33.79
33.71

76.68
76.68
18.78

20.00

9.40
9.40

79.83
24.17
24.17
1.27
122.84
122.84
154.60
150.61
10.15

106.25

SECTION I-B

Total
OID to
1/1/03
________

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Cook County, IL

215219FN1
215219FP6
215219FQ4
215219FR2
215219FS0

06/30/03
06/30/03
06/30/03
06/30/03
06/30/03

12/01/18
12/01/19
12/01/20
12/01/21
12/01/22

44.637
41.690
39.193
36.482
33.892

0.000
0.000
0.000
0.000
0.000

215381HH0
215381HJ6
215381HK3
215381HN7
215381HP2
215381HQ0
215381HR8
215381HS6
215903EV3
215903EW1
215903EX9
216640AA0

12/31/96
12/31/96
12/31/96
08/07/03
08/07/03
08/07/03
08/07/03
08/07/03
06/17/03
06/17/03
06/17/03
05/16/01

12/01/03
12/01/04
12/01/05
12/01/06
12/01/07
12/01/12
12/01/13
12/01/14
12/01/13
12/01/14
12/01/15
05/17/21

60.888
56.244
51.854
90.595
86.272
61.760
57.537
53.466
59.669
55.539
51.495
77.941

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

327.60
307.65
288.30

0.188722
0.177732
0.167029

15.94

217489SW4
217489SX2
217489SY0
217489SZ7
219350AJ4
2208854Z7
2208855A1
2208855B9
2208855C7
2208855D5
2208855E3
2208855F0
2208855G8
2208855H6
2208855J2
2208855K9
2208855L7
2208855M5
2208855N3
2208855P8
2208855Q6
2208855R4
2208855S2
2208855T0

09/25/97
09/25/97
09/25/97
09/25/97
11/08/00
03/12/02
03/12/02
03/12/02
03/12/02
03/12/02
03/12/02
03/12/02
03/12/02
03/12/02
03/12/02
03/12/02
03/12/02
03/12/02
03/12/02
03/12/02
03/12/02
03/12/02
03/12/02
03/12/02

08/15/03
08/15/04
08/15/05
08/15/06
11/08/15
01/01/05
01/01/06
01/01/07
01/01/08
01/01/09
01/01/10
01/01/11
01/01/12
01/01/13
01/01/14
01/01/15
01/01/16
01/01/17
01/01/18
01/01/19
01/01/20
01/01/21
01/01/22
01/01/23

67.642
62.668
57.892
53.555
74.192
87.959
82.755
77.493
72.008
67.064
62.052
57.678
53.670
49.793
46.414
43.223
39.945
37.109
34.442
31.935
29.582
27.475
25.504
23.613

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

283.22
269.23
255.06
239.90
32.40
32.96
33.79
33.80
33.53
32.44
31.29
29.75
28.12
26.54
24.93
23.40
21.95
20.55
19.21
17.94
16.74
15.62
14.56
13.56

Cook County, Illinois
School District No.170

Cook County, Illinois

Cooper Cameron Corp.
Coppell Independent
School District

Corning, Inc.
Corvallie, Benton County

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________
0.065711
0.062532
0.059329
0.056238
0.053188

0.067174
0.063949
0.060688
0.057549
0.054450

0.068954
0.065676
0.062342
0.059146
0.055988

0.027570

0.195609
0.184307
0.173292
0.075480
0.082662
0.089877
0.086770
0.083304
0.082871
0.080220
0.077239
0.027742

0.191125
0.179789
0.076201
0.083567
0.091373
0.088266
0.084786
0.084758
0.082121
0.079140
0.027916

0.198196
0.186531
0.077344
0.085008
0.093767
0.090662
0.087164
0.086877
0.084256
0.081277
0.028090

0.175417
0.167319
0.159056
0.149938
0.042892
0.117316
0.120540
0.120823
0.120125
0.116369
0.112414
0.106963
0.101181
0.095554
0.089787
0.084280
0.079120
0.074076
0.069283
0.064734
0.060422
0.056375
0.052568
0.048963

0.181336
0.173090
0.164662
0.155297
0.043321
0.120031
0.123577
0.124072
0.123572
0.119835
0.115904
0.110359
0.104443
0.098688
0.092754
0.087086
0.081794
0.076598
0.071659
0.066970
0.062524
0.058345
0.054413
0.050691

0.179060
0.170465
0.160848
0.043754
0.122809
0.126690
0.127409
0.127117
0.123406
0.119502
0.113862
0.107811
0.101924
0.095819
0.089986
0.084558
0.079206
0.074116
0.069284
0.064700
0.060384
0.056322
0.052480

0.185237
0.176473
0.166597
0.044192
0.125650
0.129881
0.130835
0.130764
0.127082
0.123212
0.117476
0.111287
0.105267
0.098985
0.092982
0.087416
0.081903
0.076658
0.071677
0.066951
0.062494
0.058299
0.054333

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.070781
0.067449
0.064040
0.060787
0.057569

11.94
11.36
10.78
10.22
9.66

24.61
23.44
22.25
21.10
19.97

0.193525
0.078504
0.086474
0.096223
0.093124
0.089608
0.089049
0.086446
0.083471
0.028266

63.52
65.57
61.64
10.89
11.93
12.99
12.54
12.04
16.13
15.62
15.04
9.97

64.34
66.35
27.71
30.43
33.47
32.35
31.10
31.02
30.08
29.00
10.10

40.36
62.87
59.82
56.43
15.56
42.72
43.94
44.08
43.87
42.52
41.10
39.12
37.01
34.96
32.86
30.85
28.96
27.12
25.37
23.71
22.13
20.65
19.26
17.94

41.22
64.11
60.53
15.88
44.72
46.18
46.48
46.42
45.09
43.69
41.64
39.44
37.29
35.06
32.93
30.96
29.00
27.14
25.37
23.70
22.12
20.63
19.23

0.182692
0.172552
0.044634

25

26
SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Costco Companies, Inc.

22160QAA0
22160QAB8
22160QAC6
222814AD7
222814AG0
222814AH8
224044503
224044AW7
224044AX5
224044BA4
224044BB2
224044BC0

08/19/97
08/19/97
08/19/97
03/11/98
03/11/98
03/11/98
11/29/99
03/14/00
04/19/00
02/23/01
02/23/01
02/23/01

08/19/17
08/19/17
08/19/17
03/15/08
03/15/08
03/15/08
11/15/29
03/14/30
04/19/20
02/23/21
02/23/21
02/23/21

228227AB0
228227AD6
228227AE4
228227AF1

11/25/97
05/17/99
08/03/99
08/03/99

228441AC5
228443AC1
232760AV0
23331AAH2
233331206
233331AH0
236277AC3
236277AD1

Covad Communications

Cox Communications, Inc.

Crown Castle
International

Crown Packaging
Enterprises, Ltd.
Crown Packaging Holdings
Cypress-Fairbanks ISD
D. R. Horton, Inc.
DTE Energy Company
Danka Business Systems
Dayton Superior
Corporation

240028AB6
240028AC4
240028AD2
240028AE0
240028AF7
240028AG5
Details Capital Corp.
25063TAA5
Detroit Edison Company
250847712
Deutsche Bank AG
251525AE1
251525AH4
251525AJ0
Deutsche Bank AG
251526BE8
Deutsche Bank AG
25152CAA4
25152CAB2
----------------------------* Called in 2003; reportable OID

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.057774
0.057774
0.057774
0.352906
0.352906
0.352906
0.277363
0.308479
0.132711
0.034926
0.034926
0.034926

0.058785
0.058785
0.058785
0.371117
0.371117
0.371117
0.283208
0.313968
0.137552
0.035318
0.035318
0.035318

0.059814
0.059814
0.059814
0.375493
0.375493
0.375493
0.297300
0.328556
0.143376
0.035716
0.035716
0.035716

0.060861
0.060861
0.060861
0.371727
0.371727
0.371727
0.305443
0.336523
0.149468
0.036118
0.036118
0.036118

0.061926
0.061926
0.061926
0.378230
0.378230
0.378230
0.322619
0.354387
0.156699
0.036524
0.036524
0.036524

21.25
21.25
21.25
134.60
134.60
134.60
103.25
115.79
50.11
12.75
12.75
12.75

0.273981
0.280101
0.280101

0.288194
0.295856
0.295856

0.288194
0.312498
0.312498

0.428374

0.431552

49.960
49.960
49.960
50.666
50.666
50.666
100.000
100.000
42.589
69.503
69.503
69.503

0.000
0.000
0.000
VARIES
VARIES
VARIES
VARIES
3.000
0.426
0.348
0.348
0.348

11/15/07*
05/15/11
08/01/11
08/01/11

59.765
60.339
57.889
57.889

VARIES
VARIES
VARIES
VARIES

0.295127
0.247624
0.251062
0.251062

0.295126
0.260469
0.265185
0.265185

08/13/96
11/01/93
05/27/93
05/11/01
06/25/02
06/25/02
06/29/01
06/29/01

08/01/06
11/01/03
02/15/04
05/11/21*
08/16/07
08/16/07
04/01/08
04/01/04*

32.367
38.504
47.838
52.478
100.000
100.000
28.000
35.000

VARIES
VARIES
0.000
VARIES
VARIES
VARIES
10.000
0.000

0.393750
0.375526
0.181485
0.154016
0.153758
0.153758
0.133120
0.794021

0.425434

0.154473
0.154473
0.162518

0.155207
0.155207
0.198407

0.155962
0.155962
0.242222

275.19

0.364427
0.373280
0.175349
0.147468
0.153062
0.153062
0.109040
0.656834

06/16/00
06/16/00
06/16/00
06/16/00
06/16/00
03/15/03
11/18/97
02/13/96
01/29/03
03/31/03
05/27/03
07/02/01
03/21/03
04/30/03

06/15/09
06/15/09
06/15/09
06/15/09
06/15/09
09/15/08
11/15/07
03/31/26
01/31/08
04/02/08
11/29/06
02/08/08
03/26/08
11/01/06

95.575
95.575
95.575
95.575
95.575
98.088
54.595
100.000
100.000
100.000
100.000
99.877
100.000
100.000

13.000
13.000
13.000
13.000
13.000
10.750
VARIES
7.625
0.000
0.000
0.000
2.750
0.000
0.000

7.69
7.69
7.68
7.68
7.69

0.010062
0.010062
0.010174
0.010174
0.010062

0.010701
0.010701
0.010880
0.010880
0.010701
0.007241
0.347215
0.208333
0.092867
0.093223
0.059574
0.170620
0.094641
0.071805

0.011444
0.011444
0.011635
0.011635
0.011444
0.007647
0.347215
0.208333
0.094419
0.094787
0.060212
0.170575
0.096252
0.072733

0.012238
0.012238
0.012442
0.012442
0.012238
0.008076
0.347214
0.208333
0.095998
0.096377
0.060858
0.175298
0.097891
0.073673

0.013159
0.013159
0.013305
0.013305
0.013159
0.008530
0.347214
0.209478
0.097602
0.097994
0.061511
0.176293
0.099558
0.074625

is computed to call date.

102.27
102.27
102.27

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

22.91
22.91
22.91

447.43

0.347215
0.209478
0.092850
0.093206
0.059567
0.165179
0.094596
0.071799

0.187836

54.89*
92.67
97.28
97.28

22.00
22.00
22.00
137.03
137.03
137.03
111.50
124.53
54.58
13.03
13.03
13.03

101.85
108.53
108.53

145.62
112.39
65.93
21.64*
55.42
55.42
48.40
167.90*

154.60

3.81
3.81
3.81
3.81
3.81
2.11
125.00
76.14
31.16
25.40
12.77
62.06
26.65
17.36

4.36
4.36
4.36
4.36
4.36
2.92
125.00
76.36
34.76
34.69
21.83
64.12
35.26
26.47

8.26
55.94
55.94
72.14

SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Deutsche Bank AG

25152CAC0
25152CAD8
25152CAE6
25152CAF3
25152CAH9
25153EBE0
25153EBG5
25153EBK6
25153EBM2
25153EBN0
25153EBP5
25153EBR1
25179MAA1
25179MAB9

06/25/03
07/02/03
09/02/03
08/05/03
09/17/03
11/18/99
01/14/00
05/15/00
11/15/00
11/15/00
01/12/01
02/08/01
08/02/98
08/02/98

06/27/08
07/07/08
03/06/07
02/07/07
09/19/07
11/18/04
01/14/07
05/15/07
11/15/07
11/15/05
01/12/08
02/08/08
08/15/08
08/15/08

252567AA0
252567AB8
255013AA2
255013AB0
255013AC8
255013AD6
255013AL8
255013AM6
256886AE2
256886AH5
263417GR2

09/28/94
12/15/95
05/30/96
05/30/96
05/30/96
05/30/96
02/19/98
02/19/98
05/28/98
05/18/99
04/04/02

09/30/04*
12/15/05*
05/15/06
05/15/06
05/15/06
05/15/06
03/01/08
03/01/08
06/01/08
05/15/09
02/01/11

06/16/92
11/19/01
11/19/01
03/19/01
05/07/03
11/14/95
03/26/96
11/14/95
03/26/96
07/24/98
07/24/98
07/12/93
04/14/03
04/14/03

12/01/12
11/16/06
11/16/06
05/18/06
05/15/23
11/01/05
04/01/06
11/01/05
04/01/06
07/01/08
07/01/08
07/15/03
04/01/22
04/01/23

Deutsche Bank Financial

Devon Energy
Diamond Cable
Communications, PLC
DIVA Systems Corporation

Dolphin Telecom, PLC
DuPage County, IL SDN99
Duarte, California
Redevelopment Agency
Duke Capital Corporation

263594AB9
264399544
264399551
264399585
264399EJ1
E. Spire Communications
269153AA0
269153AB8
269153AD4
269153AE2
269153AH5
269153AJ1
Eagle Industries, Inc.
269612AB3
East Orange NJ
274137WT1
274137WU8
----------------------------* Called in 2003; reportable OID

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
96.300
100.000
100.000
97.500
96.562

0.000
0.000
0.000
0.000
0.000
0.000
1.000
1.250
0.250
0.000
0.250
2.750
4.900
4.950

0.072758

52.613
56.502
52.946
52.946
52.946
52.946
50.100
50.100
57.120
50.892
55.425

VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
0.000

0.364012
0.326390
0.363538
0.363538
0.363538
0.363538
0.340626
0.340626
0.302072
0.317447
0.106984

16.484
100.000
100.000
100.000
100.000
53.515
53.809
53.515
53.809
59.989
59.989
59.897
29.893
27.886

0.000
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
0.000
0.000

is computed to call date.

0.215925
0.228242
0.249231
0.215933
0.208102
0.170474
0.164073
0.224275
0.221195

28.29
252.57

0.103674
0.141203
0.141203
0.171246
0.167502
0.361083
0.354157
0.361083
0.354157
0.280226
0.280226
0.291663

0.072769
0.079045
0.091553
0.086891
0.086798
0.219264
0.239383
0.253284
0.223069
0.215183
0.178108
0.169412
0.227558
0.224313

0.073722
0.079076
0.091587
0.086907
0.086813
0.228833
0.242979
0.264589
0.230447
0.222504
0.180071
0.169301
0.230964
0.227546

0.074687
0.080201
0.093096
0.088266
0.088169
0.233656
0.253504
0.270466
0.238078
0.230075
0.187113
0.173920
0.234497
0.230900

0.075665
0.081342
0.094630
0.089646
0.089547

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.258797
0.284189
0.245969
0.237903
0.190232
0.174836
0.238161
0.234378

13.54
14.15
10.90
12.69
9.03
80.00
87.84
92.44
79.69
76.85
65.27
61.62
82.24
81.06
3.28*
2.94*
130.92
130.92
130.92
130.92
129.64
129.64
112.39
120.40
40.28

0.363697
0.363697
0.363697
0.363697
0.363657
0.363657
0.319441
0.339667
0.110621

0.363867
0.363867
0.363867
0.363867
0.364533
0.364533
0.319441
0.363443
0.114382

0.364048
0.364048
0.364048
0.364048
0.365469
0.365469
0.319441
0.388884
0.118270

0.364241
0.364241
0.364241
0.364241
0.366468
0.366468
0.319440
0.388883
0.122290

0.108344
0.141738
0.141738
0.168688
0.167661
0.361081
0.354157
0.361081
0.354157
0.295111
0.295111
0.291663
0.053723
0.050348

0.113224
0.142286
0.142286
0.170786
0.171251
0.361079
0.354156
0.361079
0.354156
0.295109
0.295109

0.118324
0.142848
0.142848

0.123654

0.174948
0.361077
0.354155
0.361077
0.354155
0.295108
0.295108

0.178757
0.361075
0.354155
0.361075
0.354155

0.055336
0.051868

0.057126
0.053554

0.058974
0.055294

0.142819

38.45
50.98
50.98
62.01
39.40
129.99
127.50
129.99
127.50
103.56
103.56
56.58
13.95
13.08

26.72
29.06
33.59
31.93
31.78
74.57
93.55
98.84
85.05
82.17
68.95
63.61
84.76
83.45

131.04
131.04
131.04
131.04
131.63
131.63
115.00
136.59
43.06
41.99
44.92
51.35
23.57
62.66
129.99
127.50
129.99
127.50
106.24
106.24
20.57
19.28

27

28
SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

East Orange NJ

274137WV6
274137WW4
274137WX2
274137WY0
274137WZ7

04/14/03
04/14/03
04/14/03
04/14/03
04/14/03

04/01/24
04/01/25
04/01/26
04/01/27
04/01/28

26.105
24.381
22.763
21.292
19.913

0.000
0.000
0.000
0.000
0.000

28176EAA6
28176EAB4
28336L208
28336LAA7
28336LAC3
283875AE2
284745AA4
285661203
285661AB0
285661AE4
285661AF1

05/09/03
05/09/03
06/26/02
02/28/01
02/28/01
08/11/99
06/04/03
06/26/01
10/10/01
06/30/03
06/30/03

05/15/33
05/15/33
08/16/07
02/28/21
02/28/21
08/15/06
06/01/23
08/17/06
10/10/21
07/15/23
07/15/23

100.000
100.000
100.000
45.289
45.289
92.196
100.000
100.000
77.941
100.000
100.000

VARIES
VARIES
VARIES
0.000
0.000
9.500
VARIES
VARIES
VARIES
VARIES
VARIES

285825AC9

01/24/97

02/01/04

64.421

VARIES

291525AF0
291530AA1
293561CC8
293561CD6
29363P104

03/27/01
03/27/01
02/07/01
02/07/01
10/06/99

03/15/11
03/15/11
02/07/21
02/07/21
09/30/14*

54.760
54.760
65.524
65.524
100.000

VARIES
VARIES
0.000
0.000
6.250

29364A205

07/16/96

09/30/45

100.000

29364C201

08/14/96

09/30/45

29364H200
295528CQ4

01/28/97
05/20/98
03/30/99
03/30/99
03/30/99
03/30/99
03/30/99
12/18/01
12/18/01

Edwards Lifesciences
Corporation
El Paso Corporation

El Salvador, Republic
Electronics for Imaging
Electronic Data Systems

Electronic Retailing
Systems International
Emmis Communications
Corporation
Emmis Escrow Corporation
Enron Corporation
Entercom Communications
Entergy Louisiana
Capital I
Entergy Arkansas
Capital I
Entergy Gulf States
Capital Trust I
Erie School District
Essex County Utilities
Authority

296816AY7
296816BF7
296816BG5
296816BH3
296816BJ9
Evergreen Resources,Inc.
299900AA8
299900AB6
----------------------------* Called in 2003; reportable OID

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.047206
0.044224
0.041415
0.038799
0.036341

0.048632
0.045564
0.042674
0.039980
0.037449

0.050215
0.047052
0.044071
0.041291
0.038679

0.051850
0.048588
0.045514
0.042645
0.039950

12.26
11.49
10.76
10.08
9.44

18.08
16.94
15.87
14.87
13.93

0.134770
0.134770
0.197032
0.053285
0.053285
0.031039
0.219530
0.176752
0.122575
0.161111
0.161111

0.135427
0.135427
0.197965
0.054948
0.054948
0.032766
0.226441
0.177263
0.125836
0.161240
0.161240

0.136100
0.136100
0.198932
0.055438
0.055438
0.034590
0.233743
0.177790
0.129183
0.162794
0.162794

0.136790
0.136790
0.199932
0.057484
0.057484
0.036516
0.241333
0.177755
0.133348
0.164394
0.164394

31.30
31.30
71.02
19.64
19.64
11.34
45.65
63.68
44.76
29.18
29.18

48.94
48.94
71.71
20.51
20.51
12.63
83.28
63.98
47.29
58.85
58.85

0.379730

0.387438

0.382611

140.44

11.86

0.227143
0.227143
0.039923
0.039923
0.171703

0.241338
0.241338
0.040347
0.040347
0.170765

0.256420
0.256420
0.040776
0.040776

0.272444
0.272444
0.041209
0.041209

0.289470
0.289470
0.041647
0.041647

87.43
87.43
14.57
14.57
16.48*

98.70
98.70
14.88
14.88

9.000

0.247253

0.245902

0.245902

0.245902

0.247253

89.87

90.13

100.000

8.500

0.233517

0.232240

0.232240

0.232240

0.233517

84.88

85.12

03/31/46
09/01/03

100.000
72.561

8.750
0.000

0.240385
0.161161

0.239071
0.166129

0.239071

0.239071

0.240385

87.38
39.57

87.62

04/01/12
04/01/03
04/01/04
04/01/05
04/01/06
12/15/21
12/15/21

60.121
78.897
74.144
69.072
64.504
100.000
100.000

0.000
0.000
0.000
0.000
0.000
VARIES
VARIES

0.075688
0.162075
0.154149
0.149057
0.141901
0.260901
0.260901

0.077183

0.078708

0.080263

0.081849

28.90

0.158828
0.153722
0.146413
0.266707
0.266707

0.163648
0.158534
0.151069
0.272774
0.272774

0.163496
0.155873
0.279114
0.279114

0.168614
0.160830
0.285740
0.285740

27.79
14.59
57.19
55.35
52.72
95.16
95.16

is computed to call date.

34.25
34.25
30.47

0.134748
0.134748
0.196130
0.053106
0.053106
0.029402
0.176257
0.120055

26.86
26.86

234.82
95.13
196.44
186.64
179.88
170.95

14.73
58.87
56.13
99.55
99.55

SECTION I-B

Name of Issuer
______________
First Citizens Bancorp.
of South Carolina
Federal Home Loan
Mortgage Corporation

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

30244CAC0

03/24/98

03/15/28

100.000

8.250

03/28/03
04/01/03
04/14/03
04/08/03
04/21/03
04/29/03
10/03/02
10/03/02
10/03/02
10/03/02
10/03/02
10/03/02
10/03/02
10/03/02
10/03/02
10/03/02
10/03/02
10/03/02
10/03/02
10/03/02
11/05/02
10/28/02
11/05/02
11/05/02
11/05/02
02/07/03
11/05/02
11/05/02
11/12/02
11/12/02
11/22/02
11/26/02
11/26/02
12/03/02
03/04/03
03/18/03
12/16/02
11/26/02

03/28/33
04/01/33
04/14/33
04/08/08
04/21/33
04/29/33
12/30/03
12/30/04
12/30/05
12/30/06
12/30/07
12/30/09
01/02/13
01/02/22
01/02/30
04/15/32
06/15/32
09/15/32
12/15/32
01/02/34
05/05/08
10/28/32
11/05/32
11/05/32
11/05/32
08/07/06*
11/05/32
11/05/32
11/12/32
11/12/32
11/22/32*
11/26/08*
11/26/07*
12/03/32
03/04/33
03/18/33
12/16/32
11/26/32

15.782
15.108
13.648
100.000
14.464
14.152
97.910
95.010
91.510
87.710
83.710
75.410
63.710
36.810
23.710
21.010
20.810
20.510
20.210
19.160
99.500
12.153
12.693
12.693
14.675
89.792
12.153
11.807
11.637
11.305
11.637
99.625
99.250
13.847
14.890
14.676
13.847
13.648

0.000
0.000
0.000
3.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
VARIES
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
3.250
3.150
0.000
0.000
0.000
0.000
0.000

3128X02Z1
3128X03C1
3128X03L1
3128X03U1
3128X04L0
3128X04V8
3128X0AL3
3128X0AM1
3128X0AN9
3128X0AP4
3128X0AQ2
3128X0AR0
3128X0AS8
3128X0AT6
3128X0AU3
3128X0AV1
3128X0AW9
3128X0AX7
3128X0AY5
3128X0AZ2
3128X0BL2
3128X0CW7
3128X0DJ5
3128X0DM8
3128X0DS5
3128X0E62
3128X0EF2
3128X0EU9
3128X0EW5
3128X0FD6
3128X0HN2
3128X0HQ5
3128X0HU6
3128X0KM0
3128X0L23
3128X0M48
3128X0MG1
3128X0MX4
----------------------------* Called in 2003; reportable OID

is computed to call date.

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

0.229167

4.09
5.33
6.16
6.68
7.00
7.25
6.93
4.73
3.10
2.75
2.73
2.69
2.66
2.51
1.52
1.38
1.38
1.48
1.35
1.33
1.16
1.14
.92

0.046633
0.060927
0.070497
0.076462
0.080194
0.083208
0.078707
0.053780
0.035251
0.031297
0.031289
0.030537
0.030442
0.028516
0.013588
0.024138
0.024681
0.024681
0.026497

.72

0.024138
0.023778
0.023597
0.023238
0.023597
0.010322
0.010694
0.025771

.39
.90

0.025771
0.025590

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.229167

0.229167

0.229167

0.229167

82.50

82.50

0.027399
0.026859
0.025590
0.006586
0.026316
0.026044
0.047031
0.061626
0.071468
0.077653
0.081565
0.084845
0.079577
0.054483
0.035717
0.032135
0.032127
0.031274
0.031259
0.028895
0.013827
0.025001
0.025545
0.025545
0.027358
0.077326
0.025001
0.024640
0.024459
0.024098

0.028256
0.027719
0.026454
0.006693
0.027178
0.026907

0.029139
0.028606
0.027346
0.006775
0.028068
0.027798

0.030049
0.029521
0.028269

10.50
10.30
9.82
1.26
10.07
9.96

0.062334
0.072453
0.078862
0.082960
0.086515
0.081346
0.055916
0.036673
0.032995
0.032987
0.032113
0.032097
0.029670
0.014069
0.025895
0.026439
0.026439
0.028247

0.063049
0.073450
0.080090
0.084379
0.088217
0.083155
0.057386
0.037655
0.033878
0.033871
0.032973
0.032958
0.030464
0.014072
0.026820
0.027365
0.027365
0.029166

0.025895
0.025533
0.025351
0.024990

0.026820
0.026458
0.026277
0.025914

0.027779
0.027417
0.027236
0.026873

0.027527
0.027539
0.027359
0.027527
0.027346

0.028449
0.028427
0.028248
0.028449
0.028269

0.029402
0.029344
0.029166
0.029402
0.029223

7.56
7.33
6.64
1.74
6.64
6.36
16.81
22.06
25.56
27.74
29.12
30.25
28.96
19.87
13.03
11.55
11.44
11.29
11.13
10.54
4.18
8.96
9.14
9.14
9.79
13.92*
8.94
8.81
8.74
8.61
3.33*
3.39*
.59*
9.48
8.02
7.59
9.46
9.43

0.028988
0.028719

0.074462
0.081338
0.085822
0.089952
0.085005
0.058895
0.038662
0.034784
0.034778
0.033857
0.033843
0.031281
0.027779
0.028322
0.028322
0.030113

0.010510
0.026635
0.026678
0.026498
0.026635
0.026454

22.51
26.26
28.61
30.12
31.46
30.27
20.93
13.74
12.17
12.06
11.90
11.74
11.11
.55
9.61
9.79
9.79
10.44
9.59
9.46
9.39
9.25

10.13
10.28
10.20
10.10
10.08

29

30
SECTION I-B

Name of Issuer
______________
Federal Home Loan
Mortgage Corporation

Federal Home Loan
Mortgage Corporation

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

3128X0MZ9
3128X0NH8
3128X0NJ4
3128X0NU9
3128X0PC7
3128X0PG8
3128X0PK9
3128X0PM5
3128X0PR4
3128X0RP6
3128X0S91
3128X0TR0
3128X0TU3
3128X0V48
3128X0VE6
3128X0W47
3128X0WW5
3128X0YA1
3128X0YK9
3128X0Z69
3128X0Z93
3128X0ZC6

12/16/02
12/13/02
12/13/02
12/10/02
12/23/02
12/16/02
12/23/02
12/06/02
12/16/02
12/30/02
04/07/03
01/16/03
12/27/02
03/24/03
01/27/03
04/07/03
01/28/03
01/30/03
02/04/03
04/14/03
04/01/03
02/06/03

12/16/32
12/13/22
12/13/32
12/10/32
12/23/32
12/16/08
12/23/32
12/06/32
12/16/32
12/30/32
04/07/33
01/16/09
12/27/17
03/24/23
01/27/09
04/07/33
01/28/33
01/30/06
02/04/33
04/14/33
04/01/33
02/06/09

05/12/03
05/20/03
08/27/03
05/27/03
05/27/03
06/17/03
06/23/03
06/13/03
06/23/03
06/19/03
06/17/03
06/20/03
06/18/03
06/30/03
06/30/03
07/07/03
07/07/03

05/12/33
05/20/33
02/27/07
05/27/33
05/27/33
06/17/33
06/23/33
06/13/33
06/23/33
12/19/06*
06/17/33
06/20/28
06/18/18
06/30/33
06/30/33
07/07/33
07/07/33

3128X1BK2
3128X1BY2
3128X1C39
3128X1CN5
3128X1DB0
3128X1GZ4
3128X1HA8
3128X1HB6
3128X1HD2
3128X1HX8
3128X1HZ3
3128X1JE8
3128X1KF3
3128X1MD6
3128X1MS3
3128X1NP8
3128X1NV5
----------------------------* Called in 2003; reportable OID

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

13.648
29.718
13.648
13.181
12.693
99.375
12.693
14.255
12.879
13.648
15.108
99.500
100.000
30.359
99.750
14.676
14.675
99.750
12.693
14.152
13.847
99.625

0.000
0.000
0.000
0.000
0.000
VARIES
0.000
0.000
0.000
0.000
0.000
VARIES
VARIES
0.000
VARIES
0.000
0.000
VARIES
0.000
0.000
0.000
VARIES

15.108
15.727
89.484
15.419
15.285
18.796
16.734
17.732
16.728
99.900
16.925
23.542
99.500
16.631
17.222
17.680
17.475

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
2.000
0.000
0.000
VARIES
0.000
0.000
0.000
0.000

is computed to call date.

Total
OID to
1/1/03
________

.38
.92
.46
.53
.20
.20
.65
.37
.03

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

0.025590
0.050851
0.025590
0.025154
0.024681
0.015249
0.024681
0.026135
0.024863
0.025590

0.044353

0.026454
0.052417
0.026454
0.026018
0.025545
0.015540
0.025545
0.026997
0.025727
0.026454
0.026859
0.013567
0.043451
0.051021
0.006884
0.026498
0.026497
0.006905
0.024681
0.026044
0.025771
0.010322

0.027346
0.054032
0.027346
0.026912
0.026439
0.015837
0.026439
0.027888
0.026621
0.027346
0.027719
0.013822
0.042525
0.052564
0.007004
0.027359
0.027358
0.006983
0.025545
0.026907
0.026635
0.010510

0.028269
0.055696
0.028269
0.027836
0.027365
0.015874
0.027365
0.028808
0.027546
0.028269
0.028606
0.014082
0.041724
0.054154

0.029223
0.057412
0.029223
0.028792
0.028322

0.028248
0.028247

0.029166
0.029166

0.026439
0.027798
0.027527

0.027365
0.028719
0.028449

0.026859
0.027356

0.027719
0.028213
0.079539
0.027970
0.027862
0.030333
0.028967
0.029657
0.028963

0.028606
0.029096
0.080812
0.028855
0.028748
0.031190
0.029843
0.030524
0.029839

0.029521
0.030007
0.082105
0.029768
0.029663
0.032071
0.030746
0.031417
0.030741

0.029103
0.039513
0.006882
0.028893
0.029311
0.028779
0.028640

0.029978
0.040673
0.007003
0.029769
0.030183
0.029622
0.029485

0.030879
0.041867
0.007126
0.030673
0.031081
0.030490
0.030354

0.027112
0.027004
0.029500
0.028117
0.028814
0.028112
0.061111
0.028254
0.038387
0.006764
0.028042
0.028464

0.028322
0.029759
0.028504
0.029223
0.029521
0.014085
0.040901
0.055792

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

9.39
18.65
9.40
9.25
9.05
5.55
9.05
9.61
9.13
9.37
7.16
4.72
15.80
14.28
2.32
7.07
8.96
2.30
8.20
6.76
7.04
3.38

10.04
19.81
10.04
9.89
9.70
5.47
9.70
10.25
9.78
10.01
10.29
5.06
15.16
19.52
.18
10.16
10.29
.20
9.62
9.99
9.91
.37

6.19
6.08
9.86
5.83
5.81
5.73
5.29
5.72
5.29
11.00*
5.49
7.34
1.31
5.08
5.15
5.01
4.98

10.23
10.39
29.18
10.29
10.25
11.10
10.60
10.86
10.60
10.66
14.46
2.50
10.56
10.71
10.81
10.76

SECTION I-B

Name of Issuer
______________
Federal Home Loan
Mortgage Corporation

Federal Home Loan
Mortgage Corporation

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

3128X1PP6
3128X1QB6
3128X1QT7
3128X1RP4
3128X1RQ2
3128X1TD9
3128X1TM9
3128X1UM7
3128X1VK0
3128X1WU7
3128X1WZ6

07/07/03
07/07/03
06/30/03
07/16/03
07/03/03
07/28/03
07/28/03
08/14/03
08/19/03
08/19/03
08/19/03

07/07/33
07/07/33
06/30/33
07/16/33
06/26/08
07/28/33
07/28/33
08/14/33
08/19/33
08/19/33
08/19/33

16.728
16.201
16.679
14.890
87.646
14.464
14.676
13.569
13.258
12.693
12.242

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

3129023V9
3129026G9
3129026H7
312902FL8
312902FM6
312902FN4
312902FP9
312902FQ7
312902FR5
312902FS3
312902FT1
312902FU8
312902FV6
312902FW4
312902FX2
312902FY0
312902FZ7
312902GU7
312902LX5
312902VG1
312902VH9
312902VJ5
312902VK2
312902VL0
312902VM8
312902VN6
312902VS5
312902VT3
312902VU0
312902VV8

10/30/00
12/06/00
12/06/00
10/12/99
10/12/99
10/12/99
10/12/99
10/12/99
10/12/99
10/12/99
10/12/99
10/12/99
10/12/99
10/12/99
10/12/99
10/12/99
10/12/99
10/22/99
12/17/99
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00

05/15/07
03/30/10
03/30/05
06/01/03
06/01/04
12/01/04
03/01/05
06/01/05
08/01/05
12/01/05
07/01/07
08/01/08
03/01/06
06/01/06
08/01/06
06/01/07
07/01/08
08/16/04
12/17/29
01/04/21
01/04/22
01/04/23
01/04/24
01/04/25
01/04/26
01/04/27
01/04/12
01/04/13
01/04/14
01/04/18

67.060
56.100
77.160
79.444
74.318
71.926
70.745
69.503
68.721
67.176
60.216
55.888
66.014
64.867
64.123
60.546
56.244
73.251
14.255
25.643
24.042
22.536
21.145
20.007
18.780
17.654
46.161
43.203
40.436
31.141

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

0.028112
0.027721
0.028927
0.026678
0.065716
0.026316
0.026498
0.025517
0.025227
0.024681
0.024229

0.028963
0.028575
0.029804
0.027539
0.066592
0.027178
0.027359
0.026381
0.026091
0.025545
0.025092

0.029839
0.029455
0.030707
0.028427
0.067479
0.028068
0.028248
0.027274
0.026984
0.026439
0.025986

4.89
4.82
5.08
4.40
11.55
4.03
4.05
3.50
3.33
3.26
3.20

10.57
10.44
10.57
10.05
23.82
9.90
9.96
9.58
9.47
9.27
9.11

0.134934
0.113365
0.150155

0.139119
0.116937
0.154732

0.143433
0.120620
0.159447

0.147881
0.124420
0.164307

51.26
43.44
57.42

0.169455
0.164447
0.159475
0.160115
0.155222
0.155630
0.142639
0.129755
0.151042
0.151404
0.146715
0.142647
0.133978
0.165531
0.032803
0.056852
0.053245
0.049869
0.046721
0.043873
0.041127
0.038575
0.102980
0.096397
0.090232
0.069257

0.174966
0.169806
0.164680
0.165365
0.160320
0.160756
0.147402
0.134113
0.156033
0.156422
0.151585
0.147410
0.138472
0.170965
0.033886
0.058753
0.055023
0.051534
0.048278
0.045326
0.042488
0.039849
0.106441
0.099638
0.093265
0.071578

0.175340
0.170055
0.170788
0.165584
0.166052
0.152324
0.138619
0.161189
0.161606
0.156616
0.152333
0.143117
0.176578
0.035004
0.060717
0.056861
0.053253
0.049888
0.046827
0.043893
0.041164
0.110018
0.102986
0.096400
0.073978

48.23
40.83
54.08
25.95
60.37
58.58
57.73
57.04
56.50
55.44
50.52
47.24
54.68
53.93
53.41
50.80
47.45
60.09
11.65
20.80
19.48
18.24
17.09
16.05
15.04
14.11
37.68
35.27
33.01
25.34

0.028077
0.064883

95.11
76.99
102.28
179.61
170.21
165.12
162.72
160.64
159.10
156.04
141.92
132.63
153.88
151.67
150.19
142.74
133.21
167.92
31.10
49.53
46.39
43.45
40.72
38.26
35.87
33.65
89.67
83.94
78.57
60.32

0.130876
0.109903
0.145714
0.172970
0.164119
0.159257
0.154434
0.155032
0.150287
0.150666
0.138030
0.125538
0.146211
0.146547
0.142002
0.138037
0.129630
0.160270
0.031756
0.055013
0.051524
0.048259
0.045214
0.042467
0.039810
0.037342
0.099632
0.093263
0.087298
0.067011

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.175606
0.176388
0.171022
0.171522
0.143275
0.166515
0.166961
0.161814
0.157419

0.036159
0.062747
0.058760
0.055031
0.051551
0.048378
0.045345
0.042524
0.113715
0.106448
0.099641
0.076457

26.24
57.03
61.56
60.84
60.27
59.15
53.95
50.47
58.36
57.56
57.01
54.25
50.69
39.48
12.43
22.21
20.80
19.48
18.25
17.13
16.05
15.06
40.25
37.68
35.27
27.06

31

32
SECTION I-B

Name of Issuer
______________
Federal Home Loan
Mortgage Corporation

Federal Home Loan
Mortgage Corporation

Federal Home Loan
Mortgage Corporation

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

312902VW6
312902VX4
312902WA3
312902WB1
312902WC9
312902WD7
312902WE5
312902WF2
312902WG0
312902WH8
312902WJ4
312902WK1
312902WL9
312902WM7

04/25/00
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00
04/25/00

01/04/19
01/04/20
01/04/03
01/04/04
01/04/05
01/04/06
01/04/07
01/04/08
01/04/09
01/04/10
01/04/11
01/04/15
01/04/16
01/04/17

3129236M2
312923C45
312923C60
312923C78
312923C86
312923C94
312923CN3
312923RN7
312923S30
312923TJ4
312923VG7
312923VH5
312923VN2
312923XV2
312923YJ8

08/06/01
05/15/01
05/16/01
05/16/01
05/16/01
05/16/01
01/10/01
03/20/01
06/12/01
04/16/01
04/10/01
04/10/01
05/10/01
05/16/01
05/07/01
02/14/02
02/27/02
02/25/02
03/14/02
12/27/01
08/09/01
08/21/01
08/16/01
08/27/01

3129243J0
3129243M3
3129245J8
3129245T6
312924A94
312924AA1
312924AU7
312924AW3
312924AX1
----------------------------* Called in 2003; reportable OID

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

29.163
27.313
83.983
78.551
73.471
68.696
64.216
59.995
56.172
52.605
49.272
37.975
35.607
33.256

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

56.48
52.88
159.64
150.72
141.72
133.10
124.87
117.12
109.54
102.46
95.85
73.51
68.82
64.43

0.062736
0.058736
0.177127
0.167325
0.157389
0.147854
0.138754
0.130172
0.121739
0.113857
0.106502
0.081659
0.076437
0.071579

0.064838
0.060704

0.067011
0.062738

0.069257
0.064839

0.071577
0.067011

0.172884
0.162643
0.152810
0.143421
0.134567
0.125845
0.117693
0.110085
0.084394
0.078993
0.073979

0.178627
0.168073
0.157933
0.148246
0.139110
0.130090
0.121658
0.113790
0.087221
0.081635
0.076459

0.173684
0.163228
0.153233
0.143807
0.134477
0.125756
0.117618
0.090142
0.084366
0.079022

0.179483
0.168699
0.158387
0.148662
0.139013
0.129993
0.121576
0.093162
0.087188
0.081671

08/06/21*
12/31/03
10/01/03
04/01/04
10/01/04
01/03/05
08/17/12
03/14/06
06/06/03
04/16/21*
12/14/04
05/31/05
11/10/20*
11/16/20*
05/07/21*

24.300
88.700
89.880
87.430
84.980
83.780
61.750
77.428
100.000
24.773
83.520
81.380
24.245
23.793
23.835

0.000
0.000
0.000
0.000
0.000
0.000
1.000
0.000
VARIES
0.000
0.000
0.000
0.000
0.000
0.000

25.37
68.49
68.14
69.05
69.36
69.10
49.39
74.18

0.052163
0.122570
0.120606
0.122385
0.123079
0.121308
0.072692
0.120685
0.125369
0.054250
0.124805
0.123525
0.055577
0.055358
0.053821

0.054040
0.125400
0.123344
0.125277
0.126082
0.124300
0.074692
0.123823

0.128237
0.129157
0.127366
0.076747
0.127042

0.132308
0.130508
0.078859
0.130345

0.133726
0.081030
0.133734

0.127897
0.126636

0.131066
0.129824

0.134313
0.133093

0.136444

02/14/06*
02/27/17*
02/25/22*
03/14/13*
12/27/22*
08/09/21*
08/21/26
08/16/23*
08/27/21*

99.750
98.630
23.493
99.500
20.255
23.606
15.756
18.772
22.934

VARIES
6.000
0.000
VARIES
0.000
0.000
0.000
0.000
0.000

is computed to call date.

31.40
73.67
73.11
30.75
30.28
29.97

14.95
16.19
25.03
16.70
20.72
23.90

0.007009
0.008384
0.049903
0.014044
0.047050
0.051805
0.035485
0.043605
0.051429

0.036821

0.038207

0.039646

0.041139

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

23.72
22.21
.53
63.24
59.50
55.90
52.47
49.24
46.04
43.06
40.28
30.87
28.90
27.06
11.55*
44.51
33.06
45.11
45.40
45.29
27.07
44.69
19.56
5.70*
45.59
45.22
7.17*
7.47*
6.78*
.30*
.47*
2.69*
1.03*
8.28*
1.97*
13.37
1.96*
2.88*

25.34
23.72
.54
63.54
59.71
56.06
52.62
49.20
46.01
43.03
32.98
30.86
28.91

11.54
35.44
47.55
28.58
47.05

45.54
47.53

14.39

SECTION I-B

Name of Issuer
______________
Federal Home Loan
Mortgage Corporation

Federal Home Loan
Mortgage Corporation

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

312924AY9
312924AZ6
312924BM4
312924BQ5
312924BV4
312924CF8
312924ES8
312924G49
312924G64
312924G72
312924G80
312924HC0
312924HG1
312924HH9
312924K36
312924KR3
312924M67
312924RP0
312924TN3
312924UY7
312924VR1
312924WG4
312924WH2
312924Z30
312924ZZ9

08/28/01
08/28/01
08/27/01
08/27/01
08/21/01
08/27/01
09/18/01
12/27/01
12/27/01
12/27/01
01/03/02
09/24/01
09/25/01
10/02/01
01/16/02
10/15/01
01/16/02
11/13/01
11/19/01
12/05/01
12/18/01
12/10/01
12/03/01
02/11/02
12/27/01

08/28/23*
08/28/26*
08/27/26*
08/27/26*
08/21/21
08/27/31*
09/18/26*
12/27/23*
12/27/22*
12/27/21*
01/03/22*
09/24/26*
09/25/26*
10/02/31*
01/16/24*
10/15/21*
01/16/25*
11/13/26*
11/19/20
12/05/07*
12/18/26*
12/10/26*
12/03/21*
02/11/27*
12/27/21*

18.972
14.588
14.088
14.071
23.156
9.506
15.307
18.281
20.051
21.855
21.855
15.870
15.124
10.982
17.804
25.541
16.461
16.856
100.000
99.400
17.905
16.856
24.535
14.071
22.933

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
5.881
VARIES
0.000
0.000
0.000
0.000
0.000

20.27
15.90
15.68
15.68
24.27
10.59
15.55
14.85
16.13
17.47
17.17
15.58
15.22
10.58
13.91
22.05
12.86
14.19

09/03/02
08/26/02
08/27/02
09/10/02
09/10/02
09/23/02
09/17/02
09/17/02
09/19/02
10/10/02
10/07/02
10/07/02
10/15/02
08/15/02

09/03/32
02/26/21
08/27/32
09/10/32
09/10/32
09/23/08*
09/17/32
09/17/32
09/14/07
10/10/08
10/07/32
10/07/32
10/15/32
08/15/22

12.693
30.624
12.693
13.162
12.693
99.375
12.693
12.693
84.361
99.500
12.620
12.620
12.510
25.257

0.000
0.000
0.000
0.000
0.000
VARIES
0.000
0.000
0.000
VARIES
0.000
0.000
0.000
0.000

2.91
6.91
3.06
2.79
2.74

3129252A7
3129252H2
3129252N9
3129252U3
3129253H1
3129253M0
3129253V0
3129253Y4
3129255S5
3129256D7
3129256W5
3129257A2
3129257G9
312925B25
----------------------------* Called in 2003; reportable OID

is computed to call date.

13.24
13.21
19.32
10.18
17.73

2.57
2.57
8.22
2.07
2.07
1.86
6.68

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

0.043764
0.034356
0.033839
0.033821
0.051557
0.022848
0.035064
0.043202
0.046899
0.050767
0.048873
0.035590
0.034888
0.024628
0.041148
0.052732
0.038044
0.036453
0.173111
0.131719
0.037295
0.036453
0.052277
0.032520
0.051429
0.024681
0.055294
0.024681
0.025136
0.024681
0.015224
0.024681
0.024681
0.080606
0.013546
0.024609
0.024609
0.024500
0.049111

0.053477

0.055469

0.057535

0.059678

0.178201

0.183441

0.188835

0.163362

0.025545
0.057091
0.025545
0.026000
0.025545
0.015534
0.025545
0.025545
0.081958
0.013817
0.025473
0.025473
0.025363
0.050830

0.026439
0.058947
0.026439
0.026893
0.026439

0.027365
0.060862
0.027365
0.027818
0.027365

0.028322
0.062840
0.028322
0.028774
0.028322

0.026439
0.026439
0.083368
0.014094
0.026367
0.026367
0.026257
0.052609

0.027365
0.027365
0.084802
0.014098
0.027292
0.027292
0.027183
0.054451

0.028322
0.028322
0.086260

0.050767

0.054562

0.028250
0.028250
0.028141
0.056356

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

2.49*
1.96*
1.89*
1.89*
19.41
1.28*
2.70*
7.60*
8.25*
8.93*
9.24*
2.95*
2.93*
2.24*
.62*
15.31*
.57*
4.81*
63.67
8.43*
6.23*
5.80*
7.95*
1.30*
9.05*
9.25
20.69
9.26
9.40
9.24
4.04*
9.22
9.22
29.56
4.97
9.16
9.16
9.11
18.47

20.89

66.17

9.91
22.05
9.92
10.06
9.89
9.88
9.88
30.58
3.93
9.82
9.82
9.76
19.78

33

34
SECTION I-B

Name of Issuer
______________
Federal Home Loan
Mortgage Corporation

CUSIP No.
_________

312925B33
312925B41
312925E22
312925E55
312925E89
312925E97
312925F88
312925FU9
312925G20
312925H78
312925HS2
312925HZ6
312925J43
312925J50
312925JA9
312925JT8
312925JU5
312925K25
312925K33
312925L81
312925LE8
312925LT5
312925M31
312925MM9
312925MP2
312925N71
312925N97
312925NZ9
312925PA2
312925PR5
312925QQ6
312925QU7
312925QW3
312925QY9
312925RD4
312925RZ5
312925S68
312925S76
312925SF8
312925TF7
----------------------------* Called in 2003; reportable OID

Issue
Date
________

Maturity
Date
_________

08/06/02
08/06/02
08/19/02
07/29/02
08/19/02
08/19/02
08/19/02
04/17/02
08/19/02
08/21/02
04/26/02
04/30/02
08/27/02
08/26/02
04/26/02
05/16/02
05/07/02
08/26/02
08/26/02
08/26/02
05/23/02
05/08/02
08/26/02
05/28/02
05/28/02
08/26/02
08/26/02
06/10/02
06/03/02
06/10/02
06/05/02
06/05/02
06/05/02
06/18/02
06/24/02
06/27/02
08/27/02
08/27/02
06/25/02
07/02/02

08/06/32*
08/06/32
08/19/32
07/29/09
08/19/32
08/19/32
08/19/32
10/17/05*
08/19/32
08/21/06*
04/26/07
04/30/07
08/27/32
08/26/22
04/26/07
05/16/06*
05/07/07
08/26/22
08/26/32
08/26/32
05/23/05*
02/01/06*
08/26/32
05/28/32*
05/28/32*
08/26/32
08/26/32
12/10/04*
06/03/22
06/10/32*
06/05/22
06/05/22
06/05/22
06/18/32*
06/24/32*
06/27/06*
08/27/32
08/27/32
06/25/32*
07/02/32*

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

11.637
12.330
12.693
100.000
12.242
12.693
12.693
99.000
12.693
99.250
100.000
100.000
12.693
25.257
100.000
99.000
100.000
25.257
11.979
11.637
99.500
84.703
11.569
10.670
10.670
11.806
12.693
99.250
22.933
10.366
24.774
24.654
24.774
10.366
10.366
99.500
12.693
12.693
10.516
10.517

is computed to call date.

0.000
0.000
0.000
VARIES
0.000
0.000
0.000
VARIES
0.000
VARIES
VARIES
VARIES
0.000
0.000
VARIES
VARIES
VARIES
0.000
0.000
0.000
3.500
0.000
0.000
0.000
0.000
0.000
0.000
3.250
0.000
0.000
0.000
0.000
0.000
0.000
0.000
VARIES
0.000
0.000
0.000
0.000

Total
OID to
1/1/03
________

3.42
3.53
3.26
3.20
3.26
3.26
3.26

3.06
6.14

6.14
2.99
2.95
24.83
2.94
4.83
4.83
2.97
3.09
9.99
4.47
10.11
10.10
10.11
4.29
4.15
3.06
3.06
4.16
4.00

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

0.023597
0.024318
0.024681
0.010251
0.024229
0.024681
0.024681
0.027373
0.024681
0.016929
0.046843
0.059310
0.024681
0.049111
0.056522
0.027336
0.054591
0.049111
0.023958
0.023597
0.014026
0.106940
0.023524
0.023381
0.023381
0.023777
0.024681
0.021040
0.049570
0.023025
0.050594
0.050534
0.050594
0.023025
0.023025
0.013887
0.024681
0.024681
0.023202
0.022348

0.024459
0.025182
0.025545
0.010448
0.025092
0.025545
0.025545
0.028059
0.025545
0.017258
0.046951
0.059315
0.025545
0.050830
0.056470

0.026076
0.026439
0.010515
0.025986
0.026439
0.026439
0.028066
0.026439
0.017593
0.046426
0.058707
0.026439
0.052609
0.055932

0.054571
0.050830
0.024820
0.024459

0.027001
0.027365
0.010451
0.026912
0.027365
0.027365

0.027960
0.028322

0.027365

0.028322

0.027870
0.028322
0.028322

0.027365
0.054451

0.028322
0.056356

0.054029
0.052609
0.025714
0.025351

0.054451
0.026640
0.026277

0.056356
0.027599
0.027236

0.024385

0.025278

0.026203

0.027162

0.024639
0.025545

0.025532
0.026439

0.026457
0.027365

0.027416
0.028322

0.051429

0.053358

0.055358

0.057434

0.052390
0.052334
0.052390

0.054250
0.054198
0.054250

0.056176
0.056129
0.056176

0.058170
0.058129
0.058170

0.025545
0.025545

0.026439
0.026439

0.027365
0.027365

0.028322
0.028322

0.023203

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

5.23*
9.16
9.27
3.76
9.11
9.27
9.27
10.03*
9.27
4.16*
16.86
21.32
9.26
18.43
20.30
3.69*
19.62
18.43
9.00
8.87
1.99*
3.21*
8.84
3.44*
3.44*
8.93
9.26
3.35*
18.29
3.66*
18.63
18.61
18.63
3.85*
3.98*
2.44*
9.26
9.26
4.04*
4.20*

9.83
9.93
2.17
9.77
9.93
9.93
9.93
5.34
6.99
9.92
19.74
6.43
6.81
19.74
9.66
9.53

9.50

9.59
9.92
19.68
19.98
19.96
19.98

9.92
9.92

SECTION I-B

Name of Issuer
______________
Federal Home Loan
Mortgage Corporation

CUSIP No.
_________

312925TK6
312925TM2
312925UB4
312925UL2
312925VB3
312925VY3
312925W63
312925WC0
312925WS5
312925XC9
312925XG0
312925XT2
312925YG9
312925Z86
312925ZB9
312925ZD5
312925ZQ6
312925ZY9
Fedders North America
313139AE7
Federal Home Loan Banks
31339X6F6
31339XA53
31339XAF1
31339XBL7
31339XDQ4
31339XGE8
31339XJ70
31339XJL9
31339XKS2
31339XKT0
31339XMN1
31339XMW1
31339XN42
31339XQ72
31339XRT3
31339XSM7
31339XUQ5
Federal Home Loan Banks
31339Y4A7
31339YBR2
31339YMR0
31339YPD8
----------------------------* Called in 2003; reportable OID

Issue
Date
________

Maturity
Date
_________

07/05/02
06/28/02
06/21/02
07/08/02
07/15/02
07/15/02
09/11/02
07/16/02
07/16/02
07/22/02
07/30/02
07/23/02
07/29/02
09/03/02
07/30/02
08/15/02
07/29/02
07/26/02
08/24/99
06/12/03
06/09/03
06/09/03
06/10/03
06/16/03
06/16/03
06/23/03
06/23/03
06/23/03
06/19/03
06/18/03
06/26/03
06/26/03
07/03/03
06/30/03
07/02/03
06/30/03
07/16/03
07/07/03
07/28/03
07/29/03

07/05/12*
06/28/07
06/21/32
07/08/22*
07/15/32*
07/15/32*
09/11/07*
07/16/07*
07/16/13
07/22/32*
07/30/12*
07/23/32*
07/29/32*
09/03/32
07/30/32*
08/15/07*
07/29/22*
01/26/07
08/15/07
06/12/23
06/09/28
06/09/33
06/10/33
06/16/33
06/16/33
06/23/33
06/23/33
06/23/28
06/19/18
06/18/18
06/26/23
06/26/08
07/03/23
06/30/23
07/02/18
07/02/18
07/16/18
07/07/23
07/28/23
07/29/19

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

100.000
100.000
12.693
23.928
10.983
10.983
99.125
99.625
99.500
10.983
100.000
10.983
10.982
12.693
10.982
99.625
25.014
83.786
95.304
100.000
22.811
15.782
15.108
15.554
15.967
15.108
15.108
23.714
100.000
44.966
31.870
100.000
32.181
33.134
100.000
46.694
100.000
32.181
30.656
39.750

is computed to call date.

VARIES
VARIES
0.000
0.000
0.000
0.000
VARIES
3.500
4.000
0.000
VARIES
0.000
0.000
0.000
0.000
VARIES
0.000
0.000
9.375
VARIES
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
VARIES
0.000
0.000
VARIES
0.000
0.000
VARIES
0.000
VARIES
0.000
0.000
0.000

Total
OID to
1/1/03
________

4.70
8.37
3.80
3.80

3.64
3.62
3.48
2.91
3.45
7.45
14.32
15.35

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

0.168936
0.048793
0.025545
0.048388
0.022881
0.022881
0.024063
0.010316
0.009060
0.022881
0.164422
0.022881
0.022880
0.024681
0.022880
0.010316
0.048986
0.092400
0.014763

0.170912
0.049174
0.026439
0.023739
0.023739
0.024547
0.010516
0.009257
0.023739
0.023739
0.023738
0.025545
0.023738
0.010516
0.050713
0.094234
0.015520
0.086801
0.038018
0.027399
0.026859
0.027220
0.027543
0.026859
0.026859
0.038470
0.086209
0.067449
0.051346
0.084383
0.051542
0.066535

0.048554
0.027365

0.028322

0.029314

0.009459

0.026439

0.027365

0.028322

0.096104
0.016315
0.086204
0.039159
0.028256
0.027719
0.028077
0.028398
0.027719
0.027719
0.039593
0.085801
0.069271
0.052836
0.085003
0.051401
0.052985
0.083077
0.066689
0.082267
0.051401
0.051093
0.064593

0.098012
0.017151
0.085598
0.040333
0.029139
0.028606
0.028962
0.029280
0.028606
0.028606
0.040749
0.085387
0.071141
0.054368
0.085494
0.052879
0.054469
0.082637
0.068402
0.081840
0.052879
0.052626
0.066482

0.099958
0.018030
0.084982
0.041543
0.030049
0.029521
0.029874
0.030189
0.029521
0.029521
0.041939
0.084966
0.073062
0.055944
0.085850
0.054399
0.055994
0.082191
0.070160
0.081407
0.054399
0.054204
0.068427

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

31.44*
17.63
9.38
.34*
4.59*
4.59*
6.10*
2.05*
3.36
4.75*
4.77*
4.78*
4.91*
9.25
4.94*
2.35*
10.50*
34.17
5.66
17.26
7.70
5.55
5.42
5.32
5.38
5.06
5.06
7.24
16.55
13.04
9.51
15.61
9.15
9.33
14.87
12.07
13.57
8.94
7.82
9.82

8.59
10.04

.14

9.91

35.54
6.26
30.90
14.36
10.37
10.18
10.29
10.41
10.15
10.15
14.48
30.80
25.32
19.31
30.69
19.30
19.34
29.67
24.94
29.40
19.29
19.15
24.18

35

36
SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Federal Home Loan Banks

31339YQP0
31339YX23
31339YXB3

08/07/03
08/11/03
08/04/03

08/07/08
08/11/23
08/04/23

06/27/02
07/05/02
07/11/02
01/23/98
01/27/98
12/18/97
04/07/98
06/05/98
07/07/98
07/27/98
07/27/98
07/27/98
08/10/98
08/20/98
09/08/98
09/15/98
09/15/98
09/18/98
09/29/98
12/08/98
12/29/98
01/26/99
01/28/99
01/29/99
02/01/99
01/28/99
03/02/99
03/26/99
04/05/99
05/04/99
07/13/99
08/17/99
07/29/99
09/01/99
10/20/99
10/27/00
01/19/01

12/15/13*
01/15/14*
01/15/14*
01/23/23*
01/27/23
12/18/12
04/07/28
06/05/28
07/07/28
07/27/18*
07/27/18*
07/27/18*
08/10/18*
08/20/18*
09/08/28
09/15/28*
09/15/28*
09/18/28
09/29/28
12/08/28*
12/29/28*
01/26/29
01/28/19*
01/29/19*
02/01/29
01/28/19*
03/02/04
03/26/29*
04/05/04
05/04/04
07/13/29
08/17/29
07/27/06
03/01/05
04/20/05
04/27/10
12/14/04

Federal Home Loan
Mortgage Corporation

3133F0SE0
3133F0SN0
3133F0SU4
Federal Home Loan Banks
3133M2D95
3133M2H59
3133M2JB4
Federal Home Loan Banks
3133M3CT0
Federal Home Loan Banks
3133M4JQ7
3133M4T86
3133M4YA5
3133M4YB3
3133M4ZK2
Federal Home Loan Banks
3133M54Y3
3133M56Y1
3133M5ER7
3133M5HA1
3133M5HX1
3133M5LN8
3133M5QZ6
Federal Home Loan Banks
3133M6TR9
3133M6ZL5
Federal Home Loan Banks
3133M7A30
3133M7A63
3133M7AS5
3133M7BT2
3133M7CE4
3133M7Z25
Federal Home Loan Banks
3133M83W2
3133M8F58
3133M8PV0
Federal Home Loan Banks
3133M95W8
3133M9CD2
3133M9JE3
3133M9UQ3
Federal Home Loan Banks
3133MA6W4
Federal Home Loan Banks
3133MCF83
3133MCX91
----------------------------* Called in 2003; reportable OID

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________
100.000
28.367
28.588

VARIES
0.000
0.000

49.995
49.911
49.961
17.185
17.905
33.623
12.693
12.678
13.648
25.257
25.257
24.966
25.552
25.208
13.727
11.806
11.806
13.928
14.934
13.847
13.451
13.648
26.253
26.406
12.693
25.257
85.600
12.260
76.073
76.402
12.331
11.806
64.021
71.017
70.101
79.882
80.920

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

is computed to call date.

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________
0.034901
0.050430
0.050505

15.72
14.96
14.45
71.53
72.28
148.59
48.89
46.91
47.32
89.98
89.98
89.81
89.30
88.46
45.39
42.26
42.26
45.33
46.26
42.54
41.32
40.70
78.82
78.82
39.27
78.33
36.96
172.71
166.37
33.75
32.07
156.16
163.79
160.90
90.34

0.087680
0.084991
0.084992
0.046994
0.047450
0.099393
0.033638
0.033624
0.033373
0.064670
0.064670
0.064622
0.064713
0.064663
0.033442
0.031613
0.031613
0.033613
0.034424
0.033545
0.033200
0.032283
0.062666
0.062689
0.031402
0.062483
0.056364
0.030975
0.141896
0.139807
0.029981
0.029440
0.139449
0.150276
0.155151
0.103744
0.137007

0.035382
0.052044
0.052111

0.035869
0.053709
0.053768

0.087592
0.087592
0.048679
0.049111
0.103070
0.034816
0.034802
0.034499

0.050830
0.106884
0.036034
0.036020
0.035664

0.052609
0.110839
0.037295
0.037282
0.036867

0.054450
0.114940
0.038601
0.038587
0.038112

0.034567

0.035730

0.036932

0.038175

0.034736
0.035533

0.035896
0.036677

0.037095
0.037858

0.038334
0.039077

0.033373

0.034499

0.035664

0.036867

0.032501

0.033638

0.034816

0.036034

0.028172

0.028925

0.145830
0.143621
0.031046
0.030507
0.143966
0.155026
0.160243
0.072274
0.140773

0.149873
0.147540
0.032148
0.031613
0.148629
0.159925
0.165503
0.074575
0.144642

0.033289
0.032759
0.153444
0.164979
0.170934
0.052117
0.148618

0.034471
0.033947
0.158414
0.170193
0.176545
0.053770

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______
5.03
7.06
7.42
14.38*
16.96*
16.96*
9.80*
17.90
36.54
12.52
12.38
12.62
1.68*
1.68*
1.68*
2.52*
3.17*
12.50
2.34*
2.34*
12.54
12.80
5.27*
5.91*
12.16
1.69*
1.76*
11.84
1.69*
11.95
2.63*
52.48
51.46
11.35
11.08
52.43
56.11
57.51
29.82
50.13

12.79
18.90
18.95

19.18
39.29
13.41
13.26
13.48

13.36

13.39
13.64

13.00

12.68
1.76
14.09
18.15
12.17
11.90
55.88
59.71
61.34
21.47
50.33

SECTION I-B

Name of Issuer
______________
Federal Home Loan Banks
Federal Home Loan Banks
Federal Home Loan Banks

CUSIP No.
_________

3133MFR42
3133MGKK1
3133MHLM4
3133MHR63
Federal Home Loan Banks
3133MJKJ8
3133MJSW1
3133MJXR6
Federal Home Loan Banks
3133MKM53
Federal Home Loan Banks
3133MLRW7
Federal Home Loan Banks
3133MM3N1
3133MMKS1
Federal Home Loan Banks
3133MNBM2
Federal Home Loan Banks
3133MP6K7
3133MPJ98
3133MPKH8
3133MPNV4
3133MPQ90
3133MPQM1
3133MPQR0
3133MPSQ0
3133MPVR4
Federal Home Loan Banks
3133MQ6Q2
3133MQDM3
3133MQPR9
3133MQRZ9
3133MQWR1
3133MQWX8
3133MQX90
Federal Home Loan Banks
3133MRDC3
3133MRDM1
3133MRJE3
3133MRM41
3133MRVC3
3133MRY30
Federal Home Loan Banks
3133MS3B4
3133MSHD5
3133MSHE3
3133MSME7
3133MSRX0
3133MSYC8
Federal Home Loan Banks
3133MTES3
----------------------------* Called in 2003; reportable OID

Issue
Date
________

Maturity
Date
_________

06/21/01
08/06/01
09/24/01
09/24/01
11/15/01
11/19/01
12/03/01
01/09/02
02/22/02
03/19/02
04/01/02
04/30/02
06/28/02
07/02/02
07/05/02
07/12/02
07/09/02
07/08/02
07/19/02
07/23/02
08/02/02
08/05/02
08/05/02
08/26/02
08/22/02
08/22/02
09/06/02
08/26/02
09/10/02
09/10/02
09/24/02
09/17/02
09/27/02
10/07/02
09/19/02
10/17/02
10/17/02
10/10/02
10/15/02
11/05/02
11/15/02

06/13/06
08/06/21*
09/24/21*
09/15/06
11/15/21*
11/19/21*
12/03/21
01/09/12*
02/22/07
03/19/07*
04/01/22*
04/30/07
06/28/05*
07/02/07
07/05/05
01/12/07
07/09/04*
07/08/04*
07/19/07
07/23/04*
02/03/06
08/05/22*
08/05/08
08/26/22*
08/22/22
08/22/05*
09/06/22*
08/26/22*
09/10/07
09/10/07
09/24/07*
09/17/07
09/27/22*
10/07/22*
09/14/07
10/19/09
10/19/09
10/30/03*
10/05/07
11/05/32
11/15/32

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________
77.119
24.090
25.111
80.023
25.257
27.289
100.000
100.000
100.000
100.000
22.933
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
25.257
100.000
25.257
25.900
100.000
25.257
25.257
100.000
100.000
100.000
100.000
27.026
27.104
84.850
76.775
76.745
100.000
85.446
14.255
13.648

is computed to call date.

0.000
0.000
0.000
0.000
0.000
0.000
5.820
0.000
VARIES
0.000
0.000
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
0.000
VARIES
0.000
0.000
VARIES
0.000
0.000
VARIES
VARIES
VARIES
VARIES
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

Total
OID to
1/1/03
________
64.05
25.32
23.06
46.88
20.41
20.55

13.06

7.17
6.14
6.38
5.65
6.14

4.69
4.20
7.99
6.01
6.02
5.75
1.46
1.18

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________
0.122364
0.052057
0.052544
0.105188
0.052609
0.053386
0.171213
0.262196
0.134541
0.014138
0.049570
0.116583
0.107727
0.127628
0.100857
0.127851
0.085720
0.086180
0.125373
0.078268
0.116192
0.049111
0.116034
0.049111
0.049426
0.079550
0.049111
0.049111
0.102886
0.102727
0.102807
0.102882
0.049923
0.049955
0.078295
0.081236
0.081325
0.050342
0.075670
0.026135
0.025590

0.125600
0.053943
0.054391
0.107570

0.128921

0.132329

0.135828

0.110006

0.112498

0.115046

0.176195

0.161667

0.166371

0.171213

0.136264

0.136732

0.137212

0.137172

0.116697
0.107728
0.128977
0.101370
0.129093

0.116235
0.130020
0.101705
0.130028

0.130779
0.101834
0.130664

0.131250
0.101754
0.130996

0.127425

0.128078

0.128483

0.117725

0.118041

0.118049

0.117832

0.118472

0.118939

0.051124

0.052880

0.054696

0.056575

0.103542
0.103358
0.103450
0.103542

0.104065
0.103846

0.104444
0.104200

0.104675
0.104416

0.104066

0.104444

0.104676

0.051612
0.079564
0.082783
0.082876

0.080885
0.084359
0.084457

0.082229
0.085966
0.086067

0.083595
0.087602
0.087709

0.076814
0.026997
0.026454

0.078038
0.027888
0.027346

0.079282
0.028808
0.028269

0.080546
0.029759
0.029223

0.086472
0.126529
0.078428
0.117109
0.050830
0.117024

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______
44.75
11.53*
14.15*
38.81
7.05*
7.37*
62.27
2.10*
49.03
1.10*
4.46*
41.97
38.46*
46.62
36.55
46.62
.69*
16.17*
45.67
8.78*
42.22
10.82*
42.21
2.70*
18.54
4.06*
3.19*
2.70*
37.29
37.22
27.15*
37.28
4.29*
14.09*
28.69
29.75
29.78
.45*
27.65
9.66
9.45

47.15

40.58

59.31
49.37

13.83
47.16
36.65
47.09

46.16
42.49
42.70
19.84

37.60
37.51
37.60

29.65
30.89
30.93
28.53
10.31
10.10

37

38
SECTION I-B

Name of Issuer
______________
Federal Home Loan Banks
Federal Home Loan Banks

CUSIP No.
_________

3133MTLC0
3133MU6F7
3133MUJZ9
3133MUP74
3133MUSN6
Federal Home Loan Banks
3133MV4K6
3133MV5T6
3133MV7H0
3133MVB85
3133MVDU4
3133MVSL8
3133MVT52
3133MVZN6
Federal Home Loan Banks
3133MW2W0
3133MW2X8
3133MW4W8
3133MW5G2
3133MW7G0
3133MWGF2
3133MWH95
3133MWJN2
3133MWJQ5
3133MWJS1
3133MWSW2
3133MWU90
Federal Home Loan Banks
3133MXEJ4
3133MXRH4
3133MXWJ4
Federal Home Loan Banks
3133MY6C6
3133MYB48
3133MYBZ9
3133MYD95
3133MYGP6
3133MYGY7
3133MYTD9
Federal Home Loan Banks
3133X02D0
3133X05F2
3133X05N5
3133X05S4
3133X0DG1
3133X0DP1
----------------------------* Called in 2003; reportable OID

Issue
Date
________

Maturity
Date
_________

11/29/02
11/27/02
12/30/02
12/27/02
01/13/03
02/04/03
01/28/03
01/27/03
02/06/03
02/06/03
02/18/03
02/24/03
02/25/03
02/25/03
02/27/03
02/27/03
02/27/03
03/03/03
03/05/03
02/28/03
02/21/03
02/21/03
03/06/03
03/25/03
03/24/03
04/01/03
03/28/03
04/14/03
04/28/03
04/30/03
05/07/03
04/28/03
05/05/03
04/23/03
05/27/03
08/11/03
08/18/03
08/18/03
08/18/03
08/11/03
08/25/03

12/02/14*
12/23/03*
12/30/32
12/27/32
01/13/33
02/04/28
01/28/13
01/27/33
02/06/23
02/06/18
02/18/33
02/24/23
02/25/28
02/25/28
02/27/20
02/27/20
02/27/18
03/03/08
03/05/07
02/28/23
02/21/13*
02/21/13*
09/08/05
03/25/33
03/24/08
04/01/33
03/29/18
04/14/15
04/28/33
04/30/18
05/07/18
04/28/33
05/05/06
01/23/06
05/27/33
08/11/23
08/18/23
08/18/23
08/18/23
08/11/17
08/25/23

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________
49.920
100.000
13.451
15.241
14.675
20.207
100.000
13.569
27.131
40.309
13.968
28.643
20.207
20.207
36.604
36.484
41.199
100.000
100.000
30.066
100.000
100.000
100.000
14.464
100.000
14.977
41.192
55.287
13.451
41.019
41.199
13.451
100.000
100.000
14.676
27.823
27.661
27.026
27.026
43.708
26.662

is computed to call date.

0.000
0.000
0.000
0.000
0.000
0.000
VARIES
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
VARIES
VARIES
0.000
0.000
0.000
VARIES
0.000
VARIES
0.000
0.000
0.000
0.000
0.000
0.000
0.000
VARIES
VARIES
0.000
0.000
0.000
0.000
0.000
0.000
0.000

Total
OID to
1/1/03
________
2.61
.03
.11

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________
0.081437
0.046213
0.025408
0.026968

0.010331

0.068370

0.026272
0.027827
0.026497
0.036485
0.085730
0.025517
0.049966
0.068861
0.025880
0.050523
0.036485
0.036485
0.061007
0.061009
0.068664
0.089233
0.089347
0.049838
0.019032
0.017500
0.010332
0.026316
0.100676
0.026751
0.068664
0.076789
0.025408
0.068707
0.068664
0.025408
0.062465
0.016380
0.026498

0.027165
0.028713
0.027358
0.037670
0.082689
0.026381
0.051623
0.070978
0.026743
0.052127
0.037670
0.037670
0.062838
0.062846
0.070724
0.089854
0.090049
0.051923

0.028089
0.029628
0.028247
0.038895
0.081911
0.027274
0.053334
0.073161
0.027635
0.053783
0.038895
0.038895
0.064723
0.064737
0.072846
0.090342
0.090557
0.052925

0.029044
0.030571
0.029166
0.040159
0.081182
0.028197
0.055102
0.075411
0.028557
0.055490
0.040159
0.040159
0.066665
0.066686
0.075031
0.090696
0.090867
0.055443

0.010428
0.027178
0.101549
0.027611
0.070724
0.078709
0.026272
0.070779
0.070724
0.026272
0.062652
0.016502
0.027359
0.050235
0.050175
0.049923
0.049923
0.072846
0.049770

0.010459
0.028068
0.102236
0.028499
0.072846
0.080676
0.027165
0.072912
0.072846
0.027165
0.062768
0.016617
0.028248
0.051868
0.051813
0.051583
0.051583
0.075031
0.051442

0.010460
0.028988
0.102735
0.029415
0.075031
0.082693
0.028089
0.075111
0.075031
0.028089
0.062807
0.016631
0.029166
0.053554
0.053504
0.053298
0.053298
0.077282
0.053170

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______
12.30*
6.75*
9.30
9.87
9.37
12.10
28.50
8.66
16.48
22.69
8.22
15.71
11.31
11.31
18.77
18.77
21.13
26.66
26.53
15.56
1.71*
1.57*
3.06
7.35
27.97
7.30
18.93
19.88
6.23
16.68
16.18
6.23
14.75
4.08
5.70
7.03
6.67
6.64
6.64
10.20
6.27

9.95
10.51
10.31
14.15
29.89
9.94
19.40
26.59
10.03
19.49
14.10
14.10
23.44
23.44
26.38
32.53
32.60
19.62

3.76
10.12
36.80
10.26
26.24
29.00
9.73
26.13
26.08
9.73
22.58
5.99
10.07
18.84
18.80
18.72
18.72
27.24
18.65

SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Federal Home Loan Banks

3133X0EZ8
3133X0H51
3133X0HG7
3133X0HK8
3133X0JA8
3133X0LX5
3133X0NA3
3133X0RK7
3133X0RS0
3133X0SR1
3133X15J2
3133X16J1
3133X1BR7
3133X1D38

08/25/03
08/28/03
08/25/03
08/25/03
08/25/03
08/20/03
09/05/03
09/08/03
09/05/03
09/08/03
09/29/03
09/29/03
09/17/03
09/29/03

08/25/23
08/28/23
08/25/23
08/25/23
08/25/23
08/20/13
09/05/23
09/08/10
09/05/06
09/08/23
09/29/23
09/29/10
09/12/08
09/29/06

3134A12F6
3134A12K5
3134A12V1
3134A1BU3
3134A1CT5
3134A1DL1
3134A1E97
3134A1F47
3134A1FK1
3134A1H60
3134A1HH6
3134A1HU7
3134A1JD3
3134A1MX5
3134A1MY3
3134A1MZ0
3134A1NA4
3134A1X39
3134A1YQ7

01/26/98
02/04/98
02/02/98
09/25/96
10/21/96
11/01/96
10/28/97
11/03/97
11/20/96
10/22/97
12/23/96
12/27/96
12/31/96
02/12/97
02/12/97
02/12/97
02/12/97
12/11/97
08/26/97
02/22/99
03/08/99
05/07/98
05/22/98
06/02/98
06/09/98

Federal Home Loan Banks

Federal Home Loan
Mortgage Corporation

Federal Home Loan
Mortgage Corporation

3134A24G0
3134A26X1
3134A2EM6
3134A2EX2
3134A2FE3
3134A2FR4
----------------------------* Called in 2003; reportable OID

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

26.202
24.960
25.257
25.257
24.300
58.125
25.808
100.000
100.000
24.536
26.508
100.000
84.441
100.000

0.000
0.000
0.000
0.000
0.000
0.000
0.000
VARIES
VARIES
0.000
0.000
VARIES
0.000
VARIES

01/26/18*
02/04/28
02/02/23*
06/01/16
09/15/16
02/01/16
10/28/22
11/03/22
09/03/19
06/03/24
12/01/15
12/02/19
12/01/14
02/01/14
02/01/20
03/01/16
01/02/19
06/01/15
08/26/22*

23.836
13.067
15.871
23.214
23.550
25.038
16.715
15.909
20.641
16.813
26.483
19.720
28.804
30.030
19.238
25.716
20.877
33.207
13.652

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

101.11
51.64
69.20
137.49
133.97
139.87
74.95
73.46
108.88
69.97
139.29
104.66
149.07
155.55
101.15
134.12
109.39
124.81
72.53

0.066738
0.033986
0.046052
0.077117
0.074323
0.077040
0.048374
0.047807
0.060311
0.044822
0.079673
0.060079
0.085309
0.088705
0.057811
0.077004
0.062140
0.080916
0.045891

02/22/29
03/08/29
05/07/18*
05/22/28
06/02/28
06/09/28

12.693
12.693
24.067
12.511
12.879
12.602

0.000
0.000
0.000
0.000
0.000
0.000

38.61
38.11
94.53
47.08
47.34
46.66

0.031402
0.031402
0.066778
0.033464
0.033813
0.033552

is computed to call date.

0.049566
0.048958
0.049111
0.049111
0.048600
0.088802
0.049382
0.152764
0.020394
0.048731
0.049703
0.067733
0.080229
0.024194

0.051254
0.050687
0.050830
0.050830
0.050350
0.091244
0.051083
0.151618
0.020673
0.050473
0.051380
0.069167
0.081567
0.024438

0.052999
0.052476
0.052609
0.052609
0.052163
0.093754
0.052842
0.150441
0.020956
0.052278
0.053114
0.070392
0.082962
0.024575

0.035158

0.036371

0.037626

0.038924

0.080031
0.077073
0.079861
0.050136
0.049598
0.062435
0.046348
0.082517
0.062244
0.088324
0.091905
0.059923
0.079798
0.064403
0.083510

0.083055
0.079925
0.082785
0.051962
0.051455
0.064634
0.047927
0.085463
0.064487
0.091445
0.095221
0.062112
0.082693
0.066750
0.086186

0.086194
0.082882
0.085817
0.053855
0.053382
0.066911
0.049560
0.088514
0.066811
0.094676
0.098657
0.064381
0.085693
0.069181
0.088948

0.089451
0.085948
0.088959
0.055817
0.055381
0.069268
0.051248
0.091673
0.069218
0.098022
0.102216
0.066733
0.088802
0.071701
0.091799

0.032501
0.032501

0.033638
0.033638

0.034816
0.034816

0.036034
0.036034

0.034644
0.034988
0.034730

0.035865
0.036203
0.035950

0.037129
0.037461
0.037213

0.038438
0.038763
0.038520

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______
6.25
6.02
6.19
6.19
6.12
11.63
5.73
17.26
2.37
5.51
4.57
6.20
8.34
2.22
1.67*
12.80
1.43*
28.46
27.85
29.10
17.96
17.74
22.60
16.50
29.37
22.15
31.44
33.49
21.84
28.91
23.60
29.75
2.52*
11.79
11.76
8.41*
12.35
12.45
12.34

18.58
18.37
18.43
18.43
18.26
33.06
18.49
54.53
7.46
18.26
18.51
24.90
29.42
8.79

13.69
30.66
29.94
31.27
19.29
19.10
24.23
17.64
31.50
23.77
33.70
35.95
23.46
31.04
25.35
31.69

12.63
12.59
13.24
13.33
13.23

39

40
SECTION I-B

Name of Issuer
______________
Federal Home Loan
Mortgage Corporation

Federal Home Loan
Mortgage Corporation

Federal National
Mortgage Association
Federal National
Mortgage Association
Federal National
Mortgage Association

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

3134A2G77
3134A2GC6
3134A2GJ1
3134A2HF8
3134A2HG6
3134A2MA3
3134A2MH8
3134A2NQ7
3134A2QA9
3134A2QF8
3134A2QP6
3134A2QT8
3134A2SG4
3134A2T24
3134A2UL0
3134A2WZ7

12/28/98
06/05/98
06/12/98
06/30/98
06/30/98
08/03/98
08/03/98
07/30/98
09/08/98
09/15/98
09/18/98
09/18/98
10/05/98
01/28/99
11/02/98
12/01/98

11/15/28
06/05/28
06/12/28
11/24/14
12/11/25
08/03/28*
08/03/28*
08/15/14
09/08/28
09/15/28*
09/18/28
09/18/28*
10/05/28*
01/28/29*
11/02/28
12/01/28*

20.230
12.804
12.712
38.078
19.896
11.806
11.806
37.992
14.152
11.806
14.078
11.806
12.693
12.693
13.162
12.693

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

48.40
47.12
46.73
115.65
60.36
43.59
43.59
116.14
45.97
42.26
45.53
42.17
43.01
39.37
42.81
41.19

0.037483
0.033743
0.033656
0.081883
0.042862
0.031613
0.031613
0.082486
0.033801
0.031613
0.033740
0.031613
0.032501
0.031402
0.032939
0.032501

0.038499
0.034919
0.034833
0.084329
0.044141
0.032759
0.032759
0.085012
0.034921

0.039542
0.036136
0.036052
0.086848
0.045459

0.040614
0.037395
0.037312
0.089443
0.046816

0.041715
0.038698
0.038617
0.092115
0.048213

0.087616
0.036078

0.090299
0.037273

0.093064
0.038507

0.034860

0.036018

0.037215

0.038451

0.032501
0.034072

0.035243

0.036454

0.037707

3134A3AE6
3134A3D29
3134A3GY6
3134A3LC8
3134A3LX2
3134A3WP7
3134A3ZJ8
3134A3ZU3

03/15/99
09/09/99
04/05/99
04/26/99
05/03/99
07/06/99
09/14/99
08/02/99

03/15/29
08/15/27
04/05/29
04/26/29
05/03/29
07/06/29*
09/14/29
12/14/29

12.693
14.928
12.693
12.510
12.153
9.506
12.656
15.469

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

37.89
37.78
37.26
36.36
35.67
29.90
32.30
36.14

0.031402
0.035070
0.031402
0.031223
0.030866
0.026729
0.030304
0.032985

0.032501
0.036284
0.032501
0.032324
0.031970
0.027798
0.031366
0.034014

0.033638
0.037541
0.033638
0.033463
0.033113

0.034816
0.038841
0.034816
0.034643
0.034297

0.036034
0.040186
0.036034
0.035864
0.035523

0.032465
0.035076

0.033603
0.036170

0.034781
0.037299

31359MEL3
31359MRD7

01/29/99
04/11/03

06/01/17
04/12/18

34.790
99.460

0.000
VARIES

88.20

0.070408
0.014825

0.072464
0.014827

0.074581
0.015090

0.076759

31364CJD1

08/13/96

08/11/06

97.000

6.830

16.64

0.008924

0.009248

0.009583

31364KF21
31364KHC7
31364KM72
31364KM80
31364KM98
31364KSS0
31364KTK6

12/21/00
02/09/00
01/18/01
01/18/01
01/18/01
08/17/00
08/17/00

12/28/07
04/01/03
12/14/04
06/14/05
12/13/05
08/17/12
06/25/04

78.513
80.379
81.034
78.720
76.438
60.070
87.429

0.000
0.000
0.000
0.000
0.000
2.000
0.000

0.097395
0.189530
0.136095
0.133488
0.130914
0.069537
0.069575

0.097537

179.15
89.90
88.13
86.40
55.31

0.000

74.49

0.124628

Federal National
Mortgage Association
3136F0DV1 04/10/01 09/14/04
84.573
----------------------------* Called in 2003; reportable OID is computed to call date.

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

13.77
12.42
12.37
30.10
15.71
6.91*
6.91*
30.85
12.63
2.34*
12.58
2.43*
3.06*
6.70*
12.20
4.88*

14.53
13.30
13.25
31.93
16.66

11.74
13.18
11.69
11.58
11.44
5.14*
11.33
12.10

12.58
14.11
12.53
12.42
12.27

0.079000

25.84
3.88

27.37
1.52

0.009931

0.010291

3.36

3.61

0.086176

0.086327

0.074285

31.01

0.139808
0.137162
0.134551
0.071958
0.046692

0.143622
0.140937
0.138288
0.074463
0.017452

0.147540
0.144816
0.142129
0.077056

0.148801
0.146076
0.079739

35.05
17.06
49.79
48.84
47.92
26.13
20.62

0.127711

0.130870

0.134107

46.09

33.69

32.77
13.48
13.43

13.05

12.14
12.86

49.97
51.57
50.62
27.98
3.04

SECTION I-B

Name of Issuer
______________
Federal National
Mortgage Corporation

Federal National
Mortgage Association

Federal National
Mortgage Association

Federal National
Mortgage Association

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

3136F0L67
3136F0PV8
3136F0W73
3136F0W81

09/28/01
06/21/01
10/19/01
10/19/01

09/15/06
06/13/06
10/11/06
10/11/06

79.592
77.295
80.002
80.002

0.000
0.000
0.000
0.000

47.48
63.61
44.27
44.27

0.107496
0.121471
0.105242
0.105242

0.109996
0.124655
0.107628
0.107628

0.112554
0.127921
0.110067
0.110067

0.115171
0.131273
0.112561
0.112561

0.117850
0.134713
0.115112
0.115112

39.68
44.42
38.70
38.70

41.55
46.78
40.48
40.48

3136F12V1
3136F15H9
3136F1DL1
3136F1EQ9
3136F1H60
3136F1KN9
3136F1L81
3136F1ME7
3136F1MG2
3136F1UM0
3136F1Y95
3136F1ZL7
3136F1ZM5

06/21/02
07/17/02
12/20/01
12/27/01
05/24/02
01/29/02
06/05/02
02/22/02
02/08/02
04/04/02
06/26/02
05/16/02
05/16/02

06/15/07
07/17/06*
12/15/06
03/17/31
05/24/12*
02/01/09
06/05/13*
02/23/10
01/31/07
04/04/13*
06/26/13*
05/16/06*
05/16/13*

80.050
99.435
78.270
16.751
99.125
87.729
99.000
99.480
78.566
99.050
99.500
99.000
98.875

0.000
1.800
0.000
0.000
4.000
0.000
VARIES
VARIES
0.000
VARIES
4.000
4.000
VARIES

19.11

0.102594
0.026391
0.113523
0.030195
0.016200
0.095934
0.018515
0.007134
0.109509
0.026713
0.009257
0.028123
0.031648

0.104910

0.107279

0.109701

0.112178

39.13

0.116347
0.031132
0.016574
0.095490
0.018950
0.007287
0.112193

0.119241
0.032099

0.122207
0.033095

0.125246
0.034122

0.071781

0.071461

0.045635

0.007442
0.114943

0.117761

0.120647

37.43
.06*
41.47
11.24
5.30*
30.83
6.26*
2.64
40.73
2.48*
3.32*
3.80*
4.27*

3136F2B31
3136F2B49
3136F2C63
3136F2C71
3136F2FZ6
3136F2KY3
3136F2NT1
3136F2W20

12/20/02
12/20/02
12/24/02
12/24/02
09/04/02
09/19/02
10/15/02
01/30/03

12/30/32
12/28/07
12/30/09
12/28/07
09/15/07
09/14/07
10/05/07
01/22/08

19.252
84.684
76.570
85.056
85.596
84.258
85.661
84.961

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

.33
.86
.57
.54

0.029794
0.078569
0.081750
0.076961
0.085739
0.081095
0.074641

0.030623
0.079880
0.083320
0.078214
0.084416
0.082461
0.075749
0.077902

0.031474
0.081213
0.084920
0.079487
0.083067
0.083890
0.076937
0.079132

0.032350
0.082569
0.086551
0.080781
0.081694
0.085343
0.078144
0.080438

0.033249
0.083947
0.088213
0.082097
0.080295
0.086822
0.079369
0.081765

10.88
28.53
29.72
27.94
30.34
29.74
27.27
25.98

11.49
29.49
30.87
28.86
29.36
30.78
28.12
29.14

04/04/03
04/28/03
06/09/03
08/22/01
02/28/01
01/04/02
12/14/01
02/18/98
02/18/98
02/18/98
12/01/02

10/03/33
04/22/08
12/15/33
11/15/09
03/01/08
02/15/13
02/15/13
02/15/08*
02/15/08*
02/15/08*
12/31/25

20.285
85.266
23.674
76.270
100.000
100.000
100.000
55.565
55.565
55.565
100.000

0.000
0.000
0.000
7.500
VARIES
9.500
9.500
VARIES
VARIES
VARIES
9.000

0.029863
0.076362
0.031628
0.268226
0.188225
0.263889
0.263889
0.336803
0.336803
0.336803
0.250000

0.030651
0.077555
0.032388
0.271861
0.194301
0.263889
0.263889

0.031463
0.078805
0.033166
0.275717
0.196279
0.263889
0.263889

0.032297
0.080075
0.033964
0.279806
0.203817
0.263889
0.263889

11.33
28.32
11.83
98.93
72.64
95.00
95.00

0.250000

0.250000

0.250000

8.04
18.64
6.40
96.27
69.38
95.00
95.00
59.78*
59.78*
59.78*
90.00

3136F3LA2
3136F3QM1
3136F3ZC3
The Finova Group Inc.
317928AA7
First Data Corporation
319963AD6
Fleetwood Enterprises
339077208
Fleetwood Enterprises
339079204
Focal Communications
344155AA4
344155AB2
344155AC0
Ford Motor Company
345343206
----------------------------* Called in 2003; reportable OID

is computed to call date.

40.68
10.72

35.04

8.27
5.67

0.031603
0.264799
0.187158
0.263889
0.263889
0.317552
0.317552
0.317552
0.250000

0.009459

43.56
11.95
21.86
.39
42.75

90.00

41

42
SECTION I-B

Name of Issuer
______________
Fremont General
Financing I
Gabelli Asset Management
General Electric Capital
Corporation
General Mill, Inc.
General Motors
Acceptance Corporation

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

356905208
36239Y201
36239YAA0

03/06/96
02/06/02
02/06/02

03/31/26
02/17/07
02/17/07

100.000
100.000
100.000

9.000
VARIES
VARIES

0.247253
0.191358
0.191358

0.245902
0.192128
0.192128

0.245902
0.192925
0.192925

0.245902
0.193750
0.193750

0.247253
0.194602
0.194602

89.87
69.24
69.24

90.13
69.83
69.83

36962FTD8
36962FTF3
370334AT1
370334AU8

04/13/94
04/14/94
10/28/02
10/28/02

04/01/04
04/01/08
10/28/22
10/28/22

99.850
99.800
67.165
67.165

VARIES
VARIES
VARIES
VARIES

0.206218
0.209083
0.125563
0.125563

0.205538
0.208481
0.129788
0.129788

0.204834
0.207858
0.134155
0.134155

0.207212
0.138670
0.138670

0.206543
0.143336
0.143336

73.99
75.05
46.50
46.50

18.44
74.59
49.69
49.69

12/12/96
12/19/96
01/16/97
01/16/97
09/30/97
03/20/96
06/23/00
06/23/00
08/06/98
08/06/98
08/06/98
08/06/98
08/06/98
08/06/98
04/23/02
04/21/03
07/29/02
01/28/02
07/01/99
11/23/99
12/02/99
12/17/99
12/06/99
01/13/00
03/22/00
05/09/00
05/25/00
06/08/01
07/25/01
11/01/00
11/07/00

12/15/06
12/15/06
01/15/07
01/15/12
09/15/07
03/15/36
06/23/20
06/23/20
08/01/09
08/01/09
08/01/09
08/01/09
08/01/09
08/01/09
05/01/08
04/18/08
07/29/04
07/25/06
07/01/06*
11/23/03
12/02/03
06/17/05
12/06/04
01/13/07
03/22/07
05/09/04
05/25/07
11/01/05
10/26/07
11/01/05
11/07/05

51.935
51.453
50.115
34.258
52.157
19.874
49.960
49.960
49.672
49.672
49.672
49.672
49.672
49.672
100.000
100.000
100.000
100.000
100.000
99.500
99.500
99.500
100.000
100.000
99.000
100.000
99.000
91.445
90.813
100.000
100.000

0.000
0.000
0.000
0.000
0.000
VARIES
0.000
0.000
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
0.000
0.000
0.000
2.000
0.000
0.000
0.000
0.250
0.500
0.250
0.000
1.000
VARIES
VARIES
0.750
0.250

0.142264
0.143996
0.143111
0.102483
0.133105
0.074546
0.052974
0.052974
0.341814
0.341814
0.341814
0.341814
0.341814
0.341814
0.305026

0.146998
0.148866
0.148142
0.106209
0.137527
0.077557
0.053901
0.053901
0.366236
0.366236
0.366236
0.366236
0.366236
0.366236
0.338440
0.104166
0.098902
0.164316
0.241070
0.248764
0.247892
0.256663
0.252475
0.263929
0.270716
0.276006
0.288455
0.164814
0.169212
0.234274
0.243637

0.151889
0.153900
0.153350
0.110071
0.142096
0.080690
0.054844
0.054844
0.392402
0.392402
0.392402
0.392402
0.392402
0.392402
0.338440
0.106087
0.100632
0.168917

0.156943
0.159105
0.158741
0.114073
0.146816
0.083950
0.055804
0.055804
0.392654
0.392654
0.392654
0.392654
0.392654
0.392654
0.375513
0.108076
0.102393
0.173647

0.162164
0.164486
0.164322
0.118221
0.151693
0.087341
0.056780
0.056780
0.392922
0.392922
0.392922
0.392922
0.392922
0.392922
0.375513
0.110103

0.265954
0.261265
0.273531
0.281086
0.286881
0.299420
0.169431
0.173950
0.241947
0.252349

0.275582
0.270370
0.283501
0.291864

0.285558

0.310847
0.174184
0.178831
0.249896
0.261383

0.322754
0.179076
0.183862
0.258131
0.270749

37042FCD8
37042FCK2
37042FDA3
37042FDC9
37042FMH8
General Motors Corp.
370442AT2
Global Marine, Inc.
379352AM9
379352AN7
Globe Holdings, Inc.
379432AA5
379432AB3
379432AC1
379432AD9
379432AE7
379432AF4
Globix Corporation
37957FAD3
Goldman Sachs Group,Inc.
38141G310
38141G450
38141G534
38141GAB0
38141GAE4
38141GAF1
38141GAG9
38141GAH7
38141GAJ3
38141GAM6
38141GAN4
38141GAP9
38141GAR5
38141GAS3
38141GAT1
38141GAU8
----------------------------* Called in 2003; reportable OID

is computed to call date.

252.55
254.14
255.34
181.77
213.77
45.70
45.70

0.097201
0.159841
0.234744
0.240282
0.239463
0.247696
0.243989
0.254683
0.260738
0.265544
0.277932
0.160327
0.164615
0.226867
0.235234

0.178509

0.293854
0.303065

52.22
52.87
54.13
38.82
49.67
28.03
19.25
19.25
135.04
135.04
135.04
135.04
135.04
135.04
117.83
26.18
35.82
59.76
69.01*
78.90
80.78
91.04
89.80
96.52
97.68
98.59
102.72
59.07
60.70
83.91
87.12

55.75
56.51
58.00
41.70
53.02
30.34
19.93
19.93
141.39
141.39
141.39
141.39
141.39
141.39
130.74
38.84
21.25
63.16

97.75
89.16
103.68
105.31
36.72
110.69
62.43
64.14
89.50
93.47

SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Goldman Sachs Group

38141GAV6
38141GAX2
38141GAY0
38141GBB9
38141GBC7
38141GBD5
38141GBF0
38141GBG8
38141GBH6
38141GBJ2
38141GBK9
38141GBL7
38141GBM5
38141GBN3
38141GBP8
38141GBQ6
38141GBR4
38141GBV5
38141GBW3
38141GBX1
38141GBY9
38141GBZ6
38141GCA0
38141GCB8
38141GCC6
38141GCD4
38141GCE2
38141GCH5
38141GCJ1
38141GCK8
38141GCL6
38141GCT9
38141GCV4
38141GCW2
38141GCX0
38141GCZ5
38141GDC5
38141GDD3
38141GDF8
38141GDG6
38141GDH4
38141GDJ0
38141GDL5

12/12/00
01/12/01
01/16/01
02/23/01
05/17/01
05/24/01
07/12/01
08/29/01
09/04/01
10/05/01
10/05/01
10/16/01
11/30/01
10/30/01
11/09/01
11/09/01
12/13/01
01/15/02
02/01/02
01/22/02
02/08/02
02/12/02
03/08/02
04/08/02
04/10/02
04/29/02
07/03/02
08/27/02
09/16/02
10/28/02
10/30/02
02/11/03
02/28/03
02/27/03
03/05/03
04/21/03
04/21/03
05/09/03
05/30/03
06/11/03
06/20/03
07/08/03
08/07/03

Maturity
Date
_________
12/12/07
01/12/08
01/16/08
02/23/08
05/17/08
05/24/08
07/12/08
10/29/06
09/04/08
10/05/08
10/05/08
09/04/08
11/30/04
10/05/08
11/09/08
11/09/08
12/13/04
01/15/09
02/01/12
09/04/08
02/08/09
02/12/09
03/08/09
04/08/12
04/10/12
04/29/12
07/03/12
08/27/09
09/16/12
10/28/12
10/30/07
02/11/10
02/28/13
02/27/13
03/05/13
04/18/13
04/21/13
05/09/10
05/30/13
06/11/13
06/20/13
07/08/10
08/07/11

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
101.920
100.000
100.000
100.000
100.000
100.000
102.800
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000

1.000
0.250
0.250
1.000
0.000
1.000
3.500
0.000
3.500
3.000
2.000
VARIES
0.000
2.000
1.250
0.000
1.000
3.500
0.000
2.000
1.000
2.000
2.000
2.000
2.500
3.500
3.000
0.000
2.500
3.000
1.000
0.500
0.000
0.500
0.000
0.000
2.250
2.500
0.000
3.000
0.250
0.000
0.000

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________
0.194619
0.204727
0.212464
0.202729
0.200412
0.200904
0.189110
0.166647
0.181040
0.165536
0.167170
0.165297
0.133155
0.165015
0.168548
0.170591
0.135443
0.167302
0.192346
0.176400
0.172299
0.177300
0.182421
0.189017
0.190605
0.192297
0.176103
0.143750
0.155555
0.159167
0.116666

0.199878
0.211353
0.219586
0.208594
0.206976
0.206660
0.192143
0.171333
0.183695
0.167918
0.170404
0.168463
0.135493
0.168098
0.172429
0.175538
0.137973
0.169387
0.198789
0.180041
0.176671
0.181105
0.186497
0.193455
0.194676
0.195535
0.179044
0.147469
0.157967
0.161339
0.118533
0.131944
0.140489
0.143055
0.140278
0.143056
0.143056
0.115278
0.128611
0.118055
0.120834

0.205304
0.218201
0.226954
0.214656
0.213754
0.212608
0.195275
0.176150
0.186434
0.170369
0.173731
0.171720
0.138630
0.171269
0.176422
0.180629
0.140562
0.171534
0.205449
0.183791
0.181175
0.185028
0.190703
0.198040
0.198884
0.198882
0.182078
0.151285
0.160445
0.163574
0.120439
0.134748
0.145704
0.146382
0.143820
0.146678
0.145130
0.116229
0.131589
0.118793
0.123311
0.115278
0.140556

0.210900
0.225278
0.234577
0.220921
0.220755
0.218754
0.198511
0.181102
0.189260
0.172891
0.177155
0.175071
0.141839
0.174528
0.180531
0.185867
0.143213
0.173745
0.212331
0.187654
0.185815
0.189074
0.195045
0.202777
0.203233
0.202344
0.185208
0.155200
0.162993
0.165873
0.122385
0.137619
0.147846
0.149793
0.147451
0.150455
0.147258
0.117200
0.134635
0.119546
0.125842
0.117670
0.144112

0.216673
0.232592
0.242465
0.227396
0.227984
0.225104
0.201853
0.186194
0.192175
0.175486
0.180679
0.178519
0.177879
0.184760
0.191257
0.176021
0.219445
0.191633
0.190596
0.193247
0.199526
0.207672
0.207729
0.205923
0.188437
0.159215
0.165613
0.168238
0.124372
0.140557
0.154182
0.153293
0.151174
0.154329
0.149440
0.118191
0.137752
0.120316
0.128428
0.120112
0.147758

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______
71.21
77.17
80.16
75.56
73.92
73.79
69.67
61.43
66.28
60.44
61.33
60.83
49.20
60.50
61.79
62.83
49.31
61.31
72.37
65.02
64.08
65.59
67.34
69.59
70.02
70.22
64.99
53.35
56.95
57.97
42.57
42.61
43.77
43.90
41.93
36.03
35.91
26.79
27.23
23.63
23.11
19.94
20.24

75.13
82.26
85.63
80.03
78.84
78.11
71.99
64.93
68.30
62.23
63.76
63.22
46.89
62.81
64.69
66.52
48.55
62.90
77.30
67.78
67.41
68.48
70.43
72.95
73.10
72.66
67.24
56.15
58.76
59.59
43.95
49.84
54.76
54.17
53.28
54.04
52.93
42.12
48.11
42.93
44.90
42.77
52.28

43

44
SECTION I-B

Total
OID to
1/1/03
________

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Goldman Sachs Group,Inc.

38141GDM3
38141GDN1
38141GDP6
38143U804

08/04/03
08/25/03
08/28/03
08/15/03

08/04/10
08/25/10
08/28/10
08/15/06

100.000
100.000
100.000
100.000

0.000
1.000
1.500
0.000

384703AB0
390559AC6
390559AE2
398433AA0
398433AB8
402040AC3
404085AD4
404085AE2
404085AF9
404085AG7
404085AH5

02/02/98
05/22/98
05/22/98
07/18/03
07/18/03
06/13/03
06/17/02
06/17/02
06/17/02
06/17/02
06/17/02

01/15/09
05/15/09
05/15/08*
07/18/23
07/18/23
07/15/13
06/15/13
06/15/13
06/15/13
06/15/13
06/15/13

59.534
53.092
100.000
100.000
100.000
100.000
80.016
80.016
80.016
80.016
80.016

VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
12.500
12.500
12.500
12.500
12.500

3.79
3.79
3.79
3.79
3.79

0.021014
0.021014
0.021014
0.021014
0.021014

404120AA5
406364AH2

04/01/91
08/31/98

07/01/05
07/31/05

101.750
91.625

17.500
10.000

44.60

41013MBT6
414738NJ9
414738NK6
414738NL4
414738NM2
414738NN0
414738NP5
414738NQ3
414738NR1
414738NS9
414738NT7
414738NU4
414738NV2
414738NW0
414738NX8
414738NY6
414738NZ3
414738PA6
416315208

10/29/02
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
02/28/96

04/15/15
04/01/03
04/01/04
04/01/05
04/01/06
04/01/07
04/01/08
04/01/09
04/01/10
04/01/11
04/01/12
04/01/13
04/01/14
04/01/15
04/01/16
04/01/17
04/01/18
04/01/19
03/01/16*

50.000
63.703
59.389
55.409
51.318
47.774
44.423
41.259
38.328
35.259
32.621
30.247
27.925
25.992
24.047
22.322
20.535
19.125
100.000

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
7.700

Goldman Sachs Group,Inc.
Graham Packaging
Holdings, Inc.
Great Lakes Carbon Corp.
Griffon Corporation
Guitar Center, Inc.
H & E Equipment Services

HCA-Hospital Corporation
of America
Hallwood Group, Inc.
John Hancock Life
Insurance Company
Harrisburg, PA

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

Hartford Capital I
Hartford Financial
Services Group, Inc.
416515203 09/13/02 11/16/08
100.000
----------------------------* Called in 2003; reportable OID is computed to call date.

VARIES

0.141111
0.135278
0.137500
0.084722

0.144695
0.137896
0.139872
0.086014

0.148371
0.140577
0.142303
0.087326

20.74
17.05
16.91
11.52

0.292146
0.364572

0.295358
0.364571

0.292149
0.364570

107.51
131.25

0.236055
0.022747
0.022747
0.022747
0.022747
0.022747

0.236121
0.236121
0.236999
0.024623
0.024623
0.024623
0.024623
0.024623

0.241434
0.241434
0.242348
0.026654
0.026654
0.026654
0.026654
0.026654

0.246973
0.246973
0.247924
0.028853
0.028853
0.028853
0.028853
0.028853

107.30
128.24
70.46*
38.49
38.49
46.90
7.93
7.93
7.93
7.93
7.93

0.491633
0.035540

0.492125
0.037638

0.492660
0.039859

0.493243
0.042212

0.044704

177.08
13.82

177.46
15.50

0.078337
0.169877
0.161944
0.153445
0.146214
0.137893
0.129884
0.122190
0.114725
0.108008
0.101189
0.094607
0.088435
0.082484
0.076941
0.071714
0.066786
0.062202
0.213889

0.080375

0.082642

0.084973

0.087369

0.167133
0.158416
0.151046
0.142491
0.134254
0.126337
0.118648
0.111760
0.104735
0.097941
0.091578
0.085420
0.079695
0.074288
0.069204
0.064453
0.213889

0.172488
0.163548
0.156037
0.147242
0.138771
0.130626
0.122706
0.115643
0.108406
0.101393
0.094834
0.088461
0.082548
0.076955
0.071709
0.066786
0.213889

0.168845
0.161193
0.152152
0.143440
0.135060
0.126902
0.119661
0.112205
0.104967
0.098204
0.091610
0.085503
0.079718
0.074304
0.069204

0.174315
0.166520
0.157225
0.148266
0.139645
0.131241
0.123819
0.116137
0.108667
0.101695
0.094871
0.088564
0.082579
0.076994
0.071709

0.130691

0.131086

0.131490

0.131903

0.132327

0.277241
0.342122
0.284722

4.86
347.68
330.40
312.38
296.45
279.05
262.35
246.35
230.94
216.67
202.61
189.20
176.53
164.60
153.35
142.84
132.78
123.66

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.296987
0.364572
0.284722

52.51
49.84
50.52
31.09

87.73
87.73
88.10
9.30
9.30
9.30
9.30
9.30

28.90
15.29
60.18
57.04
54.39
51.31
48.34
45.49
42.73
40.25
37.72
35.27
32.98
30.76
28.70
26.75
24.92
23.21
57.54*

30.53

47.16

47.45

15.52
60.80
58.04
54.79
51.65
48.64
45.70
43.09
40.41
37.80
35.36
32.99
30.79
28.71
26.76
24.92

SECTION I-B

Name of Issuer
______________
Hartford Financial
Services Group, Inc.

Hasbro, Inc.
Hawk Corporation
City of Hoboken

Hollywood Casino
Shreveport

Horace Mann Educators
Corporation

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

416515401
416515500
416515AH7
418056AM9
418056AN7
420089AD6
434110QH8
434110QJ4
434110QK1
434110QL9
434110QM7
434110QN5
434110QP0

09/13/02
05/23/03
05/23/03
11/30/01
11/30/01
10/23/02
08/28/03
08/28/03
08/28/03
08/28/03
08/28/03
08/28/03
08/28/03

11/16/08
08/16/08
08/16/08
12/01/21
12/01/21
12/01/06
04/01/27
04/01/28
04/01/29
04/01/30
04/01/31
04/01/32
04/01/33

100.000
100.000
100.000
100.000
100.000
100.000
19.107
17.813
16.606
15.481
14.432
13.454
12.543

VARIES
VARIES
VARIES
VARIES
VARIES
12.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.130691

43613PAA1
43613PAB9
43613PAC7
43613PAE3

08/10/99
08/10/99
08/10/99
06/15/01

08/01/06
08/01/06
08/01/06
08/01/06

100.000
100.000
100.000
103.000

VARIES
VARIES
VARIES
VARIES

05/14/02
05/14/02
09/26/00
09/26/00
09/26/00
09/26/00
09/26/00
09/26/00
12/02/96
12/02/96
05/19/97
10/30/02
10/30/02
11/01/96
11/01/96
10/05/95
10/05/95
10/05/95
11/20/96
12/20/02
12/20/02

05/14/32
05/14/32
10/01/10
10/01/10
10/01/10
10/01/10
10/01/10
10/01/10
12/02/26
12/02/26
12/02/26
02/15/08
02/15/08
09/03/16
09/03/16
10/01/05*
10/01/05*
10/01/05*
11/15/06
12/15/10
12/15/10

47.500
47.500
43.889
43.889
43.889
43.889
43.889
43.889
100.000
100.000
100.000
94.200
94.200
100.000
100.000
97.245
97.245
97.245
50.931
97.480
97.480

1.426
1.426
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
6.750
6.750
6.750
VARIES
VARIES
6.500
6.500
12.500
12.500
12.500
VARIES
11.500
11.500

440327AF1
440327AG9
Horizon PCS, Inc.
44043UAA8
44043UAB6
44043UAC4
44043UAD2
44043UAE0
44043UAF7
Host Marriott Corp.
441079209
441079308
441079407
Household Finance Corp.
441815677
441815AQ0
IFT Financing I
449516202
449516301
IXC Communications, Inc.
450713AA0
450713AB8
450713AC6
ICON Fitness Corporation
451039AB7
Illinois Power Company
452092CK3
452092CL1
----------------------------* Called in 2003; reportable OID

is computed to call date.

0.131086
0.099570
0.099570
0.248549
0.248549
0.335534
0.037890
0.035324
0.032930
0.030699
0.028619
0.026679
0.024873

0.131490
0.099805
0.099805
0.255642
0.255642
0.335667
0.038142
0.035559
0.033149
0.030904
0.028810
0.026858
0.025039

0.131903
0.100319
0.100319
0.263027
0.263027
0.335808
0.039504
0.036828
0.034333
0.032007
0.029838
0.027817
0.025933

0.132327
0.100843
0.100843
0.270716
0.270716
0.335957
0.040914
0.038143
0.035558
0.033149
0.030904
0.028810
0.026858

47.16
21.74
21.74
88.67
88.67
120.78
4.68
4.37
4.07
3.79
3.54
3.30
3.07

47.45
36.16
36.16
93.81
93.81
120.87
14.23
13.26
12.36
11.53
10.75
10.02
9.34

0.382815
0.382815
0.382815
0.374400

0.384283
0.384283
0.384283
0.375300

0.385850
0.385850
0.385850
0.376200

0.387524
0.387524
0.387524
0.376900

0.389311
0.389311
0.389311
0.377700

138.53
138.53
138.53
135.22

139.73
139.73
139.73
135.78

0.092653
0.092653
0.261239
0.261239
0.261239
0.261239
0.261239
0.261239
0.187500
0.187500
0.187500
0.287909
0.287909
0.179558
0.179558
0.009525
0.009525
0.009525
0.388875
0.005407
0.005468

0.094480
0.094480
0.281850
0.281850
0.281850
0.281850
0.281850
0.281850
0.187500
0.187500
0.187500
0.289202
0.289202
0.176630
0.176630
0.010144
0.010144
0.010144
0.388874
0.005692
0.005787

0.096370
0.096370
0.304088
0.304088
0.304088
0.304088
0.304088
0.304088
0.187500
0.187500
0.187500
0.291567
0.291567
0.178571
0.178571

0.098325
0.098325
0.328081
0.328081
0.328081
0.328081
0.328081
0.328081
0.187500
0.187500
0.187500
0.294062
0.294062
0.176630
0.176630

0.100347
0.100347
0.353967
0.353967
0.353967
0.353967
0.353967
0.353967
0.187500
0.187500
0.187500
0.296693
0.296693
0.179558
0.179558

35.23
35.23
118.28
118.28
118.28
118.28
118.28
118.28
67.50
67.50
67.50
106.11
106.11
65.12
65.12

0.388873
0.006033
0.006134

0.388872
0.006395
0.006502

0.388871
0.006816
0.006892

33.86
33.86
101.61
101.61
101.61
101.61
101.61
101.61
67.50
67.50
67.50
104.38
104.38
64.88
64.88
1.62*
1.62*
1.62*
139.99
2.04
2.04

0.241737
0.241737
0.335409

16.30
16.30
16.30
.06
.06

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

139.99
2.29
2.29

45

46
SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Illinois Power Company
IBC Capital Finance
Insilco Holdings Co.

452092CM9
453838500
457661AA4
457661AB2
457661AC0
45766X304
458140AB6

12/20/02
12/18/96
08/17/98
08/17/98
08/17/98
11/01/96
04/30/01

12/15/10
12/31/26
08/15/08
08/15/08
08/15/08
09/30/16
02/01/04

97.480
100.000
49.411
49.411
49.411
100.000
106.500

11.500
9.250
VARIES
VARIES
VARIES
6.500
0.000

458801BA4
458801BB2

02/24/99
02/24/99

03/01/09
03/01/09

55.057
55.057

VARIES
VARIES

459056FW2
459056FX0
459056FY8
459056FZ5
459056GA9
459056GB7
459056GC5
459056GD3
459056GE1
459056GF8
459056GG6
459056GH4
459056GJ0
459056GK7
459056GL5
459056GM3
459056GN1
459056GP6
459056GQ4
459056GR2
459056GS0
459056GT8
459056GU5
459056GV3
459056GW1
459056HY6
459056JA6
459056JB4
459056JC2
459056JD0
459056JE8
459056JF5

03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
03/06/85
01/07/86
01/07/86
01/07/86
01/07/86
01/07/86
01/07/86
01/07/86

02/15/03
08/15/03
02/15/04
08/15/04
02/15/05
08/15/05
02/15/06
08/15/06
02/15/07
08/15/07
02/15/08
08/15/08
02/15/09
08/15/09
02/15/10
08/15/10
02/15/11
08/15/11
02/15/12
08/15/12
02/15/13
08/15/13
02/15/14
08/15/14
02/15/15
02/15/16
02/15/03
02/15/04
02/15/05
02/15/06
02/15/07
02/15/08

13.002
12.283
11.605
10.963
10.357
9.785
9.429
8.912
8.423
7.962
7.690
7.272
6.955
6.732
6.446
6.175
5.992
5.676
5.445
5.159
5.019
4.757
4.634
4.395
4.349
5.299
17.088
15.412
13.899
12.535
11.305
10.303

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

Insignia Financing I
Intel Corporation
Intermedia
Communications, Inc.
International Bank for
Reconstruction

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________
.06

856.47
809.16
764.45
722.22
682.32
644.62
609.23
575.84
544.28
514.46
487.33
460.84
436.47
414.30
392.84
372.66
354.54
335.83
319.01
302.24
288.27
273.24
260.96
247.48
237.68
225.01
816.81
736.66
664.39
599.20
540.41
487.74

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.005468
0.256944
0.342853
0.342853
0.342853
0.178571
0.174053

0.005787
0.256944
0.367465
0.367465
0.367465
0.177596
0.178836

0.006134
0.256944
0.393842
0.393842
0.393842
0.177596
0.183751

0.006502
0.256944
0.394198
0.394198
0.394198
0.177596

0.006892
0.256944
0.394579
0.394579
0.394579
0.178571

2.04
92.50
134.79
134.79
134.79
64.91
64.97

2.29
92.50
141.95
141.95
141.95
65.09
5.51

0.284690
0.284690

0.302126
0.302126

0.320631
0.320631

0.340268
0.340268

0.340268
0.340268

109.94
109.94

121.32
121.32

0.300247
0.283667
0.267989
0.253191
0.239206
0.225988
0.212380
0.200743
0.189745
0.179343
0.168932
0.159749
0.150872
0.142398
0.134637
0.127356
0.120469
0.114109
0.108086
0.102404
0.097108
0.092047
0.087403
0.082887
0.078913
0.072787
0.273508
0.246667
0.222470
0.200643
0.180956
0.162857

0.305231
0.288362
0.272440
0.257391
0.243169
0.228418
0.215902
0.204074
0.192886
0.181603
0.171732
0.162150
0.152971
0.144599
0.136748
0.129291
0.122466
0.115974
0.109877
0.104145
0.098717
0.093693
0.088852
0.084532
0.077693

0.300248
0.283670
0.268001
0.253192
0.237722
0.224696
0.212386
0.200743
0.188911
0.178642
0.168635
0.159014
0.150276
0.142083
0.134272
0.127183
0.120413
0.114083
0.108080
0.102447
0.097187
0.092166
0.087622
0.080247

0.303558
0.286791
0.270944
0.254268
0.240336
0.227170
0.214716
0.201965
0.190987
0.180246
0.169882
0.160509
0.151722
0.143313
0.135747
0.128490
0.121736
0.115276
0.109268
0.103609
0.098255
0.093345
0.085185

0.300262
0.283671
0.266087
0.251507
0.237729
0.224696
0.211253
0.199770
0.188490
0.177569
0.167732
0.158512
0.149656
0.141755
0.134146
0.127093
0.120293
0.114023
0.108067
0.102483
0.097292
0.088471

0.264043
0.238142
0.214778
0.193704
0.174288

0.273502
0.246674
0.222472
0.200643
0.180489

0.262600
0.236836
0.213598
0.192097

0.273510
0.246676
0.222472
0.200031

13.51
68.01
105.99
100.14
94.60
89.38
83.94
79.34
75.00
70.89
66.73
63.10
59.58
56.20
53.12
50.23
47.49
44.98
42.59
40.35
38.24
36.25
34.40
32.62
31.03
28.49
12.31
96.91
87.40
78.83
71.09
63.96

13.51
68.01
105.99
100.14
93.96
88.81
83.95
79.34
74.62
70.57
66.59
62.76
59.29
56.04
52.93
50.13
47.45
44.96
42.56
40.35
38.25
36.28
34.46
31.41
12.31
96.91
87.40
78.83
70.89

SECTION I-B

Name of Issuer
______________
International Bank for
Reconstruction

International Cabletel
Inc.
International Minerals &
Chemicals Corporation
International Game Tech
International Semi-Tech
Microelectronics, Inc.
Ionica, PLC.
JL French Automotive
Castings, Inc.
JP Morgan Chase & Co.

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

459056JG3
459056JH1
459056JJ7
459056JK4
459056JL2
459056JM0
459056JN8

01/07/86
01/07/86
01/07/86
01/07/86
01/07/86
01/07/86
01/07/86

02/15/09
02/15/10
02/15/11
02/15/12
02/15/13
02/15/14
02/15/15

459216AD9

04/20/95

459884AH5
459902AK8
459902AL6
46031KAA9
462213AK5
462213AL3

46620QAC9
46625HAQ3
46625HAU4
46625HAY6
Jackson, TN
468826GP1
Jacobs Entertainment
469815AA2
469815AB0
Jacor Communications
469858AB0
Jersey & Greene Counties
476538CP6
476538CQ4
476538CR2
476538CS0
Josephine County, OR
480890AA0
480890AB8
480890AC6
480890AD4
480890AE2
480890AF9
480890AG7
480890AH5
480890AJ1
480890AK8
----------------------------* Called in 2003; reportable OID

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

9.297
8.388
7.569
6.915
6.323
5.865
5.604

0.000
0.000
0.000
0.000
0.000
0.000
0.000

04/15/05*

53.995

VARIES

11/14/88
01/29/03
01/29/03

11/14/05
01/29/33
01/29/33

26.355
59.291
59.291

0.000
0.000
0.000

08/25/93
03/19/97
03/19/97

08/15/03
05/01/07
05/01/07

45.858
47.688
47.688

12/27/02
11/26/02
03/12/03
09/18/03
07/09/98
02/08/02
02/08/02
02/09/98
06/26/03
06/26/03
06/26/03
06/26/03
10/30/01
10/30/01
10/30/01
10/30/01
10/30/01
10/30/01
10/30/01
10/30/01
10/30/01
10/30/01

12/31/07
11/26/07
03/12/08
09/22/08
07/01/12
02/01/09
02/01/09
02/09/18*
02/01/05
02/01/06
02/01/07
02/01/08
06/01/17
06/01/18
06/01/03
06/01/04
06/01/05
06/01/06
06/01/07
06/01/08
06/01/09
06/01/10

97.410
100.000
100.000
100.000
40.347
96.040
96.040
39.106
100.000
100.000
100.000
100.000
36.621
33.518
94.645
89.354
84.358
80.090
74.256
69.953
65.529
61.462

is computed to call date.

Total
OID to
1/1/03
________

440.09
397.09
358.30
324.15
293.52
266.97
245.19

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

0.146945
0.132591
0.119638
0.107924
0.097448
0.088127
0.080009

0.157260
0.141899
0.128035
0.115472
0.104239
0.094224
0.085463

0.162855
0.146947
0.132591
0.119552
0.107896
0.097483
0.088336

0.173328
0.156398
0.141118
0.127210
0.114781
0.103654
0.093838

0.180487
0.162858
0.146946
0.132433
0.119465
0.107833
0.097528

0.350254
535.15

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

57.71
52.08
46.99
42.37
38.25
34.57
31.35

63.96
57.71
52.08
46.94
42.35
38.24
34.61

3.15*

0.174656

0.178681
0.127640
0.127640

0.187870
0.132586
0.132586

0.193261
0.137724
0.137724

0.204323
0.143061
0.143061

65.12
43.13
43.13

70.54
50.25
50.25

VARIES
VARIES
VARIES

0.319428
0.416655
0.416655

0.319427
0.416654
0.416654

0.416653
0.416653

0.416652
0.416652

0.416651
0.416651

71.55
150.00
150.00

149.99
149.99

12.000
0.000
0.000
0.000
0.000
11.875
11.875
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.492407
0.101110

0.506872
0.102950
0.089199
0.105604
0.102196
0.011558
0.011558
0.065249
0.063867
0.074985
0.090260
0.105537
0.073802
0.069256

0.522652
0.104824
0.090631
0.105649
0.105569
0.012295
0.012295

0.539867
0.106731
0.092087
0.107657
0.109052
0.013078
0.013078

0.558647
0.108674
0.093565
0.109704

0.064010
0.075182
0.090545
0.105927
0.076219
0.071576

0.064746
0.076197
0.092016
0.107939
0.078715
0.073974

0.065490
0.077225
0.093511
0.109989
0.081293
0.076452

0.116992
0.121240
0.117697
0.121191
0.116465
0.112338
0.107400

0.119565
0.124149
0.120580
0.124463
0.119667
0.115511
0.110487

0.127128
0.123534
0.127823
0.122958
0.118774
0.113663

0.130178
0.126560
0.131273
0.126339
0.122129
0.116931

136.16
3.40
3.40
101.04

28.72
26.91
39.22
46.71
48.17
46.71
47.81
45.89
44.19
42.20

0.098931
0.010865
0.010865
0.063735

0.071462
0.067011
0.095519
0.114474
0.118399
0.114883
0.118005
0.113348
0.109252
0.104398

0.013912
0.013912

179.90
36.86
25.93
10.88
36.20
4.25
4.25
6.86*
11.84
13.90
16.74
19.58
26.29
24.67
14.33
41.82
43.31
42.04
43.25
41.56
40.07
38.31

191.29
38.21
33.21
38.80
38.63
4.81
4.81
23.40
27.55
33.31
39.11
28.04
26.35
17.93
45.41
44.12
45.62
43.87
42.37
40.54

47

48
SECTION I-B

Total
OID to
1/1/03
________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Josephine County, OR

480890AL6
480890AM4
480890AN2
480890AP7
480890AQ5
480890AR3
481088AB8
481088AC6
481088AD4
481088AE2
481088AF9

10/30/01
10/30/01
10/30/01
10/30/01
10/30/01
10/30/01
05/10/00
05/10/00
05/10/00
05/10/00
05/10/00

06/01/11
06/01/12
06/01/13
06/01/14
06/01/15
06/01/16
05/01/10
05/01/10
05/01/10
05/01/10
05/01/10

57.805
54.034
50.411
46.941
43.624
40.464
91.173
91.173
91.173
91.173
91.173

0.000
0.000
0.000
0.000
0.000
0.000
12.750
12.750
12.750
12.750
12.750

40.04
38.09
36.15
34.23
32.35
30.50
13.05
13.05
13.05
13.05
13.05

0.099093
0.094326
0.089589
0.084901
0.080282
0.075747
0.016562
0.016562
0.016562
0.016562
0.016562

0.101967
0.097109
0.092277
0.087490
0.082770
0.078132
0.017759
0.017759
0.017759
0.017759
0.017759

0.104923
0.099973
0.095045
0.090158
0.085336
0.080594
0.019041
0.019041
0.019041
0.019041
0.019041

0.107966
0.102922
0.097896
0.092908
0.087981
0.083132
0.020417
0.020417
0.020417
0.020417
0.020417

0.111096
0.105958
0.100833
0.095741
0.090708
0.085751
0.021892
0.021892
0.021892
0.021892
0.021892

36.37
34.63
32.90
31.19
29.50
27.84
6.33
6.33
6.33
6.33
6.33

38.51
36.70
34.90
33.12
31.36
29.63
7.27
7.27
7.27
7.27
7.27

483685AA1

07/20/93

12/01/16

20.038

0.000

183.52

0.074210

0.076808

0.079496

0.082278

0.085157

27.34

29.29

486062PF3
486587AA6
486587AB4

05/26/93
05/23/03
05/23/03

08/15/03
05/23/23
05/23/23

49.503
100.000
100.000

0.000
VARIES
VARIES

463.17

0.181483

0.187833
0.236203
0.236203

0.241522
0.241521

0.247066
0.247066

0.252846
0.252846

41.80
51.69
51.69

88.38
88.38

488764NN7
488764NP2
488764NQ0
488764NR8
488764NS6
488764NT4
49337W407
49337WAE0
498778208

04/22/03
04/22/03
04/22/03
04/22/03
04/22/03
04/22/03
05/06/02
05/06/02
06/17/96

10/01/08
10/01/09
10/01/10
10/01/11
10/01/12
10/01/13
05/16/08
05/16/08
06/15/16*

105.843
105.260
100.839
106.125
100.093
100.778
100.000
100.000
100.000

VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
7.750

0.111570
0.118610
0.122112
0.135800
0.132884
0.137044
0.158048
0.158048

0.113440
0.120735
0.124463
0.138563
0.135689
0.140007
0.158667
0.158667

0.115592
0.123184
0.127176
0.141755
0.138932
0.143434
0.159304
0.159304

0.110085
0.117450
0.121986
0.134737
0.132941
0.137010
0.159959
0.159959

27.95
29.73
30.62
34.06
33.34
34.39
56.84
56.84
29.04*

40.92
43.61
45.07
50.11
49.18
50.75
57.29
57.29

504238AW6
504238AX4
504592AK2
504592AL0
504592AM8
504592AN6

09/04/03
09/04/03
04/16/03
04/16/03
06/19/03
06/19/03

12/30/05
12/30/06
12/01/04
12/01/05
12/01/05
12/01/06

101.029
100.029
103.837
105.089
103.742
104.790

VARIES
VARIES
0.000
VARIES
VARIES
VARIES

0.078682
0.097726
0.074097
0.087636
0.069085
0.075900

0.079775
0.099426
0.075034
0.088928
0.069905
0.076878

0.077546
0.096656

0.072942
0.086047

0.077984
0.096643
0.073172
0.086364
0.068356
0.075029

9.12
11.31
18.68
22.05
13.15
14.43

28.52
35.49
24.62
31.66
24.95
27.43

04/09/03
04/09/03
04/09/03
04/09/03
04/09/03
04/09/03

01/01/05
01/01/06
01/01/07
01/01/08
01/01/09
01/01/10

95.798
92.198
87.867
83.406
78.814
74.126

0.000
0.000
0.000
0.000
0.000
0.000

0.066498
0.076805
0.085402
0.089753
0.091924
0.092639

0.066878
0.077336
0.086084
0.090547
0.092810
0.093591

0.067713
0.078496
0.087590
0.092301
0.094758
0.095696

0.068559
0.079673
0.089122
0.094089
0.096748
0.097849

17.49
20.22
22.50
23.66
24.24
24.44

24.53
28.47
31.81
33.55
34.47
34.84

Jostens, Inc.

Kanawha, Charleston,
Putnam, Huntington WV
Katy Independent School
District, TX
Kaydon Corporation
Kendall, Kane and Will
Counties, IL

Keyspan Corporation
Kmart Financing I
LaSalle & DeKalb
Counties, Illinois
LaSalle County, IL

Lake County, IL
School District No.187

509262CP4
509262CQ2
509262CR0
509262CS8
509262CT6
509262CU3
----------------------------* Called in 2003; reportable OID

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

is computed to call date.

0.157446
0.157446
0.232285

0.083484
0.066879
0.073573

SECTION I-B

Name of Issuer
______________
Lake County, IL
School District No.187
Lakeway Municipal
Utility District

Lee & Ogle Counties, IL

Lehman Brothers
Holdings, Inc.

Lehman Brothers
Holdings, Inc.
Lehman Brothers
Holdings, Inc.

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

509262CV1

04/09/03

01/01/21

35.244

0.000

512503NQ2
512503NR0
512503NS8
523372AC4
523372AD2
523372AE0
523372AF7
523372AG5
523372AH3

07/17/98
07/17/98
07/17/98
07/02/03
07/02/03
07/02/03
07/02/03
07/02/03
07/02/03

09/01/03
09/01/04
09/01/05
04/01/05
04/01/06
04/01/07
04/01/08
04/01/09
04/01/10

72.889
68.241
63.714
100.286
100.261
100.510
100.396
100.704
101.077

0.000
0.000
0.000
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES

524908779
524908CH1
524908CJ7
524908CL2
524908CS7
524908CT5
524908CU2
524908CZ1
524908DB3
524908DC1
524908DH0
524908DK3
524908DL1
524908DN7
524908DU1
524908DW7
524908EC0
524908ED8
524908EE6
524908EF3
524908EK2
524908EN6
524908EP1
524908ES5
524908FB1

02/05/02
02/24/00
07/07/00
07/07/00
11/14/00
11/14/00
01/05/01
02/26/01
04/26/01
04/26/01
06/01/01
06/29/01
07/03/01
07/03/01
10/02/01
12/26/01
03/26/02
04/30/02
07/02/02
06/19/02
08/05/02
08/05/02
09/27/02
10/02/02
12/11/02

02/05/07
02/24/07
07/08/03
07/08/03
11/14/07
11/14/07
01/05/06
02/27/06
04/26/04
04/26/04
06/01/08
12/29/04
07/03/04
07/03/06
07/02/06
12/26/06
04/01/22
04/30/05
07/02/05
06/19/09
08/05/07
08/05/08
09/27/07
10/02/07
12/11/07

100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000

524909AB4

12/23/93

12/15/03

52517PAD3
52517PAE1

10/15/93
10/15/93

10/15/03
10/15/23

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.058440

0.059236

0.061004

0.062824

15.45

22.29

0.163696
0.155411
0.147703

0.168826
0.160337
0.152451
0.066364
0.076179
0.094455
0.108267
0.118382
0.125846

0.165418
0.157351
0.066755
0.076695
0.095245
0.109306
0.119621
0.127241

0.170661
0.162409
0.067551
0.077743
0.096856
0.111428
0.122152
0.130092

0.167630
0.066214
0.076053
0.094237
0.108077
0.118118
0.125514

40.21
58.04
55.19
11.91
13.68
16.98
19.47
21.30
22.65

40.64
58.79
24.13
27.74
34.49
39.62
43.38
46.16

0.000
0.250
0.000
0.250
0.250
0.250
0.250
0.250
0.000
0.000
0.250
0.000
0.000
0.250
0.000
0.000
VARIES
0.000
0.000
0.250
0.000
0.000
0.000
0.250
0.625

0.161378
0.274897
0.255994
0.254030
0.249497
0.249497
0.210044
0.148967
0.178826
0.178826
0.206521
0.167684
0.162071
0.171270
0.162086
0.169040
0.127863
0.137988
0.119448
0.130557
0.138887
0.145832
0.111109
0.083332
0.116666

0.165937
0.285816
0.266096
0.263754
0.258896
0.258896
0.220754
0.152515
0.184101
0.184102
0.213260
0.172346
0.166548
0.176064
0.166623
0.173900
0.129428
0.141334
0.122016
0.133401
0.142359
0.149661
0.113331
0.084478
0.118752

0.170624
0.297180

0.175445
0.309007

0.180401
0.321316

0.268659
0.268659
0.224514
0.156153
0.189532
0.189533
0.220227
0.177137
0.171149
0.180998
0.171286
0.178900
0.131029
0.144762
0.124640
0.136309
0.145918
0.153589
0.115598
0.085641
0.120881

0.278801
0.278801
0.234681
0.159881

0.289335
0.289335
0.240013
0.163702

0.227429
0.182061
0.175877
0.186076
0.176080
0.184044
0.132667
0.148272
0.127319
0.139284
0.149566
0.157621
0.117910
0.086821
0.123055

0.234874

100.000

VARIES

0.182217

0.181493

100.000
100.000

VARIES
VARIES

0.167430
0.209782

0.166821
0.209610

230.90
218.91
207.68

0.191303
0.181009
0.189335
0.132908
0.151868
0.130057
0.142328
0.153305
0.161758
0.120268
0.088019
0.125275

60.27
103.76
49.69
49.25
92.41
92.41
81.21
55.16
66.02
66.02
75.97
61.22
60.77
64.25
60.81
61.78
46.60
50.69
44.39
47.58
51.65
54.32
40.82
30.41
42.46

63.72
112.18

99.51
99.51
86.81
57.82
21.80
21.80
81.02
64.30
32.00
67.91
64.27
65.38
47.63
53.18
46.32
49.68
54.27
57.21
42.47
31.25
44.00

62.55

0.209432

0.209247

0.209056

47.44
75.46

75.33

49

50
SECTION I-B

Name of Issuer
______________
Lehman Brothers
Holdings, Inc.

CUSIP No.
_________

52517PEV9
52517PSV4
52517PTA9
52517PTB7
52517PTE1
52517PTF8
52517PTG6
52517PTH4
52517PTP6
52517PTQ4
52517PTR2
Lennar Corporation
526057AA2
Level 3 Communications
52729NAD2
52729NAE0
52729NAF7
52729NAR1
Liberty Media Corp.
530715AF8
530715AG6
530715AK7
530715AL5
530715AM3
530715AN1
530715AP6
530715AQ4
530715AR2
Liberty Media Corp.
530718AB1
530718AF2
Lin Holdings Corporation
532768AD0
532768AE8
532768AF5
Lin Television Corp.
532776AD3
532776AE1
532776AF8
Loral Cyberstar, Inc.
543868AC7
Lowe's Companies, Inc.
548661CD7
Lyondell Chemical Co.
552078AS6
552078AT4
MCI Communications Corp.
55267Y206
MHS Holdings Corporation
553024AA8
Manpower Inc.
56418HAB6
----------------------------* Called in 2003; reportable OID

Issue
Date
________

Maturity
Date
_________

07/07/95
09/20/02
11/27/02
12/10/02
01/16/03
01/16/03
01/30/03
01/30/03
02/18/03
03/12/03
02/27/03
07/29/98
12/02/98
12/02/98
12/02/98
02/29/00
11/16/99
11/16/99
02/10/00
02/10/00
01/11/01
01/11/01
03/08/01
03/08/01
03/08/01
03/26/03
03/26/03
06/14/01
06/14/01
06/14/01
06/14/01
06/14/01
06/14/01
12/27/01
02/16/01
12/04/02
12/04/02
05/29/96
09/22/89
08/17/01

07/07/05
09/20/10*
11/27/07*
12/10/12*
01/16/13
01/16/09*
01/30/13
01/30/13
02/18/08
03/12/13*
02/27/08*
07/29/18*
12/01/08
12/01/08
12/01/08
03/15/10
11/15/29
11/15/29
02/15/30
02/15/30
01/15/31
01/15/31
03/15/31
03/15/31
03/15/31
03/30/23
03/30/23
03/01/08*
03/01/08*
03/01/08*
01/15/08
01/15/08
01/15/08
07/15/06
02/16/21
12/15/08
12/15/08
06/30/26
10/01/04
08/17/21

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
46.413
59.966
59.966
59.966
53.308
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
98.500
98.500
73.850
73.850
73.850
96.288
96.288
96.288
71.938
60.841
97.750
97.750
100.000
14.000
55.126

is computed to call date.

VARIES
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
VARIES
VARIES
VARIES
VARIES
4.000
4.000
3.750
3.750
3.500
3.500
3.250
3.250
3.250
0.750
0.750
VARIES
VARIES
VARIES
8.000
8.000
8.000
10.000
0.000
9.500
9.500
8.000
VARIES
0.000

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

0.026772
0.154381
0.102685
0.134121

85.90

6.95
6.95
6.95
29.02
.21
.21

23.00

0.056982
0.263293
0.263293
0.263293
0.261793
0.294796
0.294796
0.303071
0.303071
0.288982
0.288982
0.320896
0.320896
0.320896
0.153239
0.153239
0.295331
0.295331
0.295331
0.012781
0.012781
0.012781
0.132743
0.043856
0.007822
0.007822
0.236513
0.792513
0.047327

0.026427

0.026069

0.025699

0.025314

0.143181
0.118022
0.118027
0.118027
0.115236
0.137544
0.104077
0.059049
0.277116
0.277116
0.277116
0.278644
0.303125
0.303125
0.312449
0.312449
0.298091
0.298091
0.332853
0.332853
0.332853
0.153322
0.153322
0.308658
0.308658
0.308658
0.013561
0.013561
0.013561
0.146260
0.044404
0.008213
0.008213
0.246027
0.860116
0.048037

0.144497

0.149870

0.152083

0.118583
0.118583
0.115721

0.122447
0.122447
0.119433

0.123704
0.123704
0.120599

0.291664
0.291664
0.291664
0.296579
0.311832
0.311832
0.322270
0.322270
0.307632
0.307632
0.345430
0.345430
0.345430
0.157032
0.157032

0.291664
0.291664
0.291664
0.315669
0.320934
0.320934
0.332553
0.332553
0.317626
0.317626
0.358660
0.358660
0.358660
0.160846
0.160846

0.291664
0.291664
0.291664
0.335987
0.330448
0.330448
0.343321
0.343321
0.328095
0.328095
0.372575
0.372575
0.372575
0.164767
0.164767

0.013924
0.013924
0.013924
0.161152
0.044959
0.008624
0.008624
0.255924
0.941836
0.048758

0.014693
0.014693
0.014693
0.177562
0.045521
0.009056
0.009056
0.266219
1.040618
0.049489

0.015169
0.015169
0.015169
0.195642
0.046090
0.009509
0.009509
0.276928
0.050231

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

9.45
12.04*
14.99*
21.46*
50.34
21.36*
39.74
39.74
36.60
12.65*
9.26*
12.28*
98.12
98.12
98.12
100.97
108.41
108.41
113.40
113.40
108.77
108.77
120.28
120.28
120.28
42.50
42.50
19.59*
19.59*
19.59*
5.00
5.00
5.00
54.94
16.04
2.90
2.90
86.88
310.91
17.36

9.19

55.15
44.90
44.90
43.69

105.00
105.00
105.00
114.38
114.75
114.75
120.73
120.73
115.94
115.94
129.61
129.61
129.61
57.92
57.92

5.45
5.45
5.45
66.69
16.44
3.20
3.20
94.01
272.08
17.88

SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Manpower Inc.
Marion County, OR

56418HAC4
56913RAC2
56913RAD0
56913RAE8
56913RAF5
56913RAG3
56913RAH1
56913RAJ7
56913RAK4
56913RAL2
56913RAM0
56913RAN8
56913RAP3
56913RAQ1
56913RAR9
56913RAS7
56913RAT5
56913RAU2
570535AD6
570535AE4

08/17/01
03/28/02
03/28/02
03/28/02
03/28/02
03/28/02
03/28/02
03/28/02
03/28/02
03/28/02
03/28/02
03/28/02
03/28/02
03/28/02
03/28/02
03/28/02
03/28/02
03/28/02
05/23/02
05/23/02

08/17/21
06/01/04
06/01/05
06/01/06
06/01/07
06/01/08
06/01/09
06/01/10
06/01/11
06/01/12
06/01/13
06/01/14
06/01/15
06/01/16
06/01/17
06/01/18
06/01/19
06/01/20
08/15/07
05/15/08

55.126
90.351
84.618
79.181
73.606
68.057
63.326
58.440
53.951
49.948
46.303
42.967
39.329
36.142
33.393
31.307
28.898
26.649
92.756
90.005

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
7.200
7.000

571903AA1
571903AB9
571903AC7
574599AW6
576817AA8
576817AB6
579472AA9
579472AB7
579472AC5
579472AD3
579472AE1

05/08/01
05/08/01
05/08/01
07/20/01
07/09/01
07/09/01
03/06/97
03/06/97
03/06/97
03/06/97
03/06/97

05/08/21
05/08/21
05/08/21
07/20/31
05/01/08
05/01/08
04/15/07
04/15/07
04/15/07
04/15/07
04/15/07

86.095
86.095
86.095
39.445
93.500
93.500
50.991
50.991
50.991
50.991
50.991

0.000
0.000
0.000
0.000
11.000
11.000
VARIES
VARIES
VARIES
VARIES
VARIES

584690AB7
585055AA4
585055AB2

08/14/03
09/11/01
09/11/01

06/04/33
09/15/21
09/15/21

93.000
100.000
100.000

VARIES
VARIES
VARIES

10/21/93
10/21/93
10/21/93
10/21/93
10/21/93

04/15/03
04/15/03
10/15/03
10/15/03
04/15/04*

55.022
53.773
53.059
51.792
50.624

0.000
0.000
0.000
0.000
0.000

Markel Corporation
Marriott International
Incorporated

Masco Corporation
Matria Healthcare, Inc.
McCaw International LTD.

Medicis Pharmaceutical
Corporation
Medtronic, Inc.
Mercer County
Improvement Authority

587844E72
587844E80
587844E98
587844F22
587844F30
----------------------------* Called in 2003; reportable OID

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

is computed to call date.

Total
OID to
1/1/03
________
23.00
32.61
34.53
34.40
33.92
33.05
31.44
29.97
28.34
26.63
24.94
23.31
21.79
20.31
18.90
17.59
16.35
15.18
6.84
7.89

10.02
10.02

431.86
443.68
420.68
431.55
413.59

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________
0.047327
0.122180
0.129765
0.129469
0.127864
0.124786
0.118792
0.113343
0.107261
0.100822
0.094451
0.088301
0.082624
0.077033
0.071684
0.066730
0.062037
0.057615
0.031627
0.037436

0.048037
0.125062
0.133222
0.133138
0.131705
0.128734
0.122634
0.117128
0.110928
0.104320
0.097761
0.091417
0.085602
0.079848
0.074322
0.069169
0.064319
0.059750
0.033045
0.039160

0.048758
0.128012
0.136771
0.136911
0.135662
0.132807
0.126600
0.121039
0.114722
0.107939
0.101187
0.094644
0.088688
0.082766
0.077056
0.071697
0.066686
0.061963
0.034526
0.040963

0.049489

0.050231

0.140414
0.140791
0.139737
0.137010
0.130694
0.125081
0.118644
0.111684
0.104733
0.097984
0.091885
0.085791
0.079892
0.074317
0.069140
0.064259
0.036074
0.042850

0.218260
0.218260
0.218260
0.035319
0.020512
0.020512
0.366626
0.366626
0.366626
0.366626
0.366626

0.227102
0.227102
0.227102
0.035871
0.021432
0.021432
0.366995
0.366995
0.366995
0.366995
0.366995

0.236301
0.236301
0.236301
0.036431
0.023016
0.023016
0.367388
0.367388
0.367388
0.367388
0.367388

0.197130
0.197130

0.236375
0.202160
0.202160

0.241819
0.207359
0.207359

0.172264
0.178777
0.168144
0.174240
0.166318

0.173566
0.180077
0.171807

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.144155
0.144781
0.143935
0.141345
0.134921
0.129258
0.122701
0.115559
0.108403
0.101443
0.095196
0.088926
0.082831
0.077033
0.071684
0.066639
0.037691
0.044824

17.36
44.68
47.55
47.49
46.96
45.87
43.69
41.72
39.50
37.14
34.80
32.54
30.46
28.41
26.44
24.61
22.88
21.26
12.04
13.95

17.88
19.20
50.11
50.22
49.82
48.82
46.56
44.55
42.25
39.76
37.28
34.88
32.70
30.52
28.42
26.44
24.60
22.86
13.14
15.26

0.245873
0.245873
0.245873
0.037000
0.024182
0.024182
0.367807
0.367807
0.367807
0.367807
0.367807

0.255832
0.255832
0.255832
0.037579
0.026112
0.026112
0.368254
0.368254
0.368254
0.368254
0.368254

81.12
81.12
81.12
12.99
7.81
7.81
132.11
132.11
132.11
132.11
132.11

87.83
87.83
87.83
13.40
8.83
8.83
132.40
132.40
132.40
132.40
132.40

0.250976
0.212733
0.212733

0.260552
0.218288
0.218288

32.53
72.96
72.96

89.21
76.78
76.78

17.92
18.59
48.73
50.53
48.22*

51

52
SECTION I-B

Name of Issuer
______________
Mercer County
Improvement Authority

CUSIP No.
_________

587844F48
587844F55
587844F63
587844F71
587844F89
587844F97
587844G21
587844G39
587844G47
587844G54
587844G62
587844G70
587844G88
587844G96
587844H20
587844H38
587844H46
587844H53
587844H61
587844H79
587844H87
587844H95
587844J28
587844J36
587844J44
587844J51
587844J69
587844J77
587844J85
587844J93
587844K26
587844K34
587844K42
587844K59
587844K67
587844K75
587844K83
587844K91
587844L25
Mercury Interactive Corp
589405AC3
----------------------------* Called in 2003; reportable OID

Issue
Date
________

Maturity
Date
_________

10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
10/21/93
04/29/03

04/15/04*
10/15/04*
10/15/04*
04/15/05*
04/15/05*
10/15/05*
10/15/05*
04/15/06*
04/15/06*
10/15/06*
10/15/06*
04/15/07*
04/15/07*
10/15/07*
10/15/07*
04/15/08*
04/15/08*
10/15/08*
10/15/08*
04/15/09*
04/15/09*
10/15/09*
10/15/09*
04/15/10*
04/15/10*
10/15/10*
10/15/10*
04/15/11*
04/15/11*
10/15/11*
10/15/11*
04/15/12*
04/15/12*
10/15/12*
10/15/12*
04/15/13*
04/15/13*
10/15/13*
10/15/13*
05/01/08

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

49.357
48.747
47.470
46.657
45.380
44.873
43.592
42.619
41.354
40.930
39.667
39.289
38.031
37.696
36.445
36.150
34.666
34.651
33.181
32.951
31.508
31.790
30.354
30.187
28.782
29.110
27.715
27.836
26.464
26.604
25.257
25.643
24.309
24.491
23.184
23.600
22.308
22.741
21.466
98.000

is computed to call date.

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

Total
OID to
1/1/03
________

423.41
402.21
411.15
392.58
400.62
381.25
388.49
372.68
379.03
361.33
366.96
350.14
355.08
339.12
343.41
328.27
332.64
317.59
321.27
307.64
310.60
296.81
299.23
287.04
288.82
276.80
278.11
267.10
267.91
257.60
257.95
248.29
248.27
239.28
238.85
230.57
229.83
222.19
221.15

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

0.171991
0.162068
0.167346
0.158826
0.163716
0.154554
0.159080
0.151996
0.156137
0.147663
0.151467
0.143377
0.146858
0.139141
0.142313
0.134958
0.138399
0.130831
0.133936
0.127238
0.129999
0.122758
0.125241
0.119192
0.121364
0.114939
0.116865
0.111130
0.112801
0.107393
0.108821
0.103510
0.104736
0.099951
0.100964
0.096316
0.097151
0.092812
0.093482
0.010780

0.177881
0.167456
0.173120
0.164187
0.169446
0.159809
0.164688
0.157278
0.161757
0.152831
0.156958
0.148431
0.152218
0.144080
0.147543
0.139783
0.143555
0.135541
0.138958
0.131882
0.134939
0.127239
0.130001
0.123602
0.126037
0.119192
0.121364
0.115270
0.117172
0.111420
0.113065
0.107392
0.108821
0.103725
0.104927
0.099951
0.100964
0.096316
0.097151
0.010998

0.011021

0.011043

0.011065

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

49.91*
47.00*
48.57*
46.07*
47.53*
44.84*
46.19*
44.12*
45.35*
42.87*
44.00*
41.63*
42.67*
40.40*
41.36*
39.20*
40.23*
38.00*
38.94*
36.97*
37.81*
35.67*
36.43*
34.64*
35.31*
33.41*
34.00*
32.31*
32.82*
31.22*
31.67*
30.10*
30.48*
29.07*
29.39*
28.01*
28.28*
26.99*
27.21*
2.66

3.97

SECTION I-B

Name of Issuer
______________
Merrill Lynch & Co.,Inc.

CUSIP No.
_________

590188249
590188256
590188264
590188272
590188280
590188298
590188678
590188A40
590188A65
590188A73
590188JA7
Merrill Lynch & Co.,Inc.
59018FAS1
Merrill Lynch & Co.,Inc.
59018SB94
59018SC51
59018SRZ9
59018SZT4
Merrill Lynch & Co.,Inc.
59018YDJ7
59018YKD2
Merrill Lynch & Co.,Inc.
59021J109
59021J141
59021J208
59021J307
59021J315
59021J471
59021J489
59021J513
59021J521
59021J588
59021J596
59021J679
59021J695
59021J794
59021J877
59021J885
59021JAA7
Merrill Lynch & Co.,Inc.
59021W308
59021W704
59021W860
MetLife Capital Trust I
59156R207
59156RAF5
----------------------------* Called in 2003; reportable OID

Issue
Date
________

Maturity
Date
_________

09/13/00
08/04/00
08/04/00
06/29/00
03/30/00
03/03/00
09/29/97
07/26/00
05/23/01
03/13/02
02/09/98
07/30/01
03/20/98
03/27/98
02/25/97
02/09/98
01/12/01
06/27/01
10/06/00
06/03/03
11/20/00
04/30/01
06/03/03
09/04/02
08/07/02
06/28/02
05/31/02
05/03/02
05/03/02
03/28/02
03/28/02
01/16/02
09/28/01
08/31/01
05/28/02
07/02/03
08/05/03
09/03/03
04/04/00
04/04/00

09/13/07
08/03/07
08/03/07
06/29/07
03/30/07
03/05/07
09/30/04
07/26/05
05/23/31
03/13/32
02/02/05
04/13/04
03/20/28
05/21/18*
02/25/27
02/02/05
01/07/08
06/27/08
10/05/07
06/03/10
11/20/07
06/27/07
09/03/08
09/04/09
08/07/09
06/29/09
06/01/09
05/04/09
05/04/09
03/30/09
03/30/09
01/16/09
09/29/08
08/29/08
05/28/09
07/02/10
08/05/10
09/03/08
05/15/05*
05/15/05

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
51.108
100.000
100.000
100.000
12.154
25.000
9.506
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
99.520
99.520

is computed to call date.

0.000
0.000
0.000
0.000
0.000
0.000
0.000
2.000
VARIES
VARIES
0.000
2.400
0.000
0.000
0.000
0.000
0.250
0.250
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1.000
0.000
0.000
0.000
VARIES
VARIES

Total
OID to
1/1/03
________

48.53
96.96
55.38

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________
0.229326
0.237803
0.237803
0.258337
0.249707
0.218910
0.240284
0.223346
0.095329
0.163234
0.218421
0.136710
0.033114
0.066934
0.032520
0.213670
0.192968
0.188751
0.224527

0.233715
0.250867
0.250867
0.266909
0.259048
0.226225
0.246601
0.233388
0.098252
0.167897
0.225003
0.138384
0.034297

0.244796
0.256090
0.256090
0.277280
0.268738
0.233786
0.254475
0.236048
0.101265
0.172693
0.231783
0.140099
0.035524

0.250859
0.268674
0.268674
0.288055
0.278791
0.241599
0.262601
0.245421
0.104370
0.177626
0.238767

0.264205
0.275783
0.275783
0.300892
0.289220
0.249673

0.036794

0.038109

0.138418
0.145947
0.157495
0.170740
0.176013
0.176013
0.180327
0.180327
0.162892
0.161706
0.163201
0.175526

0.033821
0.223757
0.198877
0.194405
0.231237
0.097353
0.236967
0.185788
0.084469
0.141867
0.149781
0.161839
0.175835
0.181423
0.181423
0.186000
0.186000
0.167536
0.166163
0.168734
0.180076

0.035174
0.226741
0.204973
0.200236
0.239455
0.099059
0.245446
0.191267
0.085111
0.145402
0.153716
0.166303
0.181081
0.186998
0.186998
0.191851
0.191851
0.172312
0.170743
0.171616
0.184767
0.101255
0.122185
0.109247

0.036581
0.236139
0.211263
0.206247
0.247966
0.100795
0.254227
0.196909
0.086405
0.149024
0.157754
0.170891
0.186485
0.192745
0.192745
0.197886
0.197886
0.177224
0.175449
0.178404
0.189602
0.103101
0.124872
0.111395

0.038044
0.240611
0.217752
0.212446
0.258190
0.102561
0.263323
0.202717
0.087719
0.152737
0.161898
0.175605
0.192049
0.198669
0.198669
0.204111
0.204111
0.182277
0.180285
0.182442
0.194587
0.104980
0.127618
0.113586

0.229579
0.230230

0.230331

0.230207

0.230078

0.229943

0.228782
0.180465

0.249705
0.107571
0.182700
0.245961

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______
86.21
91.92
91.92
95.92
93.31
81.85
90.18
85.36
35.07
60.63
81.81
49.78
12.38
5.76*
12.28
81.80
72.62
69.01
84.49
20.30
84.52
65.97
17.65
51.27
54.35
57.50
62.69
64.96
64.96
66.99
66.99
61.03
59.85
61.63
64.31
18.12
17.84
12.89
30.76*
82.90

92.85
98.99
98.99
103.53
100.42
87.41
70.96
90.27
37.25
64.14
86.81
14.29
13.28
13.28
86.81
77.15
73.22
90.85
36.07
90.67
69.92
31.18
53.85
57.24
60.71
66.49
69.02
69.02
71.27
71.27
64.56
63.19
65.40
67.71
37.45
45.26
40.23
82.84

53

54
SECTION I-B

Name of Issuer
______________
Metromedia International
Group, Inc.
United Mexican States
Microcell
Telecommunications
Millicom International
Cellular S.A.
Mirant Corporation
Mississippi Home Corp.
Mississippi Home Corp.
J.P. Morgan & Co., Inc.

Morgan Stanley Dean
Witter & Co.

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

591695AE1
593048BN0

09/30/99
03/30/01

09/30/07
12/30/19

77.427
89.000

VARIES
8.125

59501TAG1
59501TAL0

06/20/96
05/25/99

06/01/06
06/01/09

43.193
55.731

600814AC1
604675AA6
60535JAD8
60535JAH9
60535MCB3
61688AAF5
61688AAG3
61688AAH1
61688AAJ7
61688AAK4
61688AAW8

06/03/96
05/31/01
06/17/93
07/22/93
07/21/93
02/26/97
04/24/97
05/21/97
06/18/97
07/01/97
06/30/98

06/01/06
06/15/21
12/01/08
06/01/09
09/15/16
04/15/27
04/24/27
05/15/27
06/18/27
07/01/27
06/30/28

617446232
617446DD8
617446DJ5
617446DM8
617446DN6
617446DP1
617446DQ9
617446DZ9
617446GC7
617446GD5
617446GF0
617446GJ2
617446GK9
617446GN3
617446GQ6
617446GR4
617446GT0
617446GU7
617446GV5
617446GX1
617446GY9
617446HH5
617446HP7
617446HV4

05/20/99
12/30/98
05/19/99
08/06/99
08/17/99
10/19/99
12/13/99
07/19/00
11/17/00
11/17/00
01/24/01
04/02/01
04/03/01
05/02/01
05/30/01
08/21/01
08/16/01
09/27/01
10/05/01
11/08/01
12/11/01
08/05/02
02/14/03
03/12/03

05/18/05
12/30/05
05/30/06
08/06/06
08/17/05
10/19/06
12/13/04
07/30/07
11/30/07
11/30/07
01/30/08
03/30/08
04/15/08
05/30/08
05/30/08
12/30/08
12/30/08
12/30/08
12/30/09
12/30/08
12/30/09
12/15/09
03/30/10
03/31/08

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.275386
0.007349

0.273248
0.007693

0.272584
0.008054

0.271888
0.008432

0.272648
0.008828

99.86
2.71

99.64
2.97

VARIES
VARIES

0.409306
0.279867

0.410860
0.296659

0.412533
0.314457

0.414334
0.333323

0.416271
0.333323

147.73
104.81

148.95
117.17

52.075
100.000
34.265
36.262
19.775
10.165
8.845
9.170
9.169
9.644
12.693

VARIES
2.500
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.374999
0.260429
0.129235
0.119128
0.074269
0.033482
0.031620
0.032055
0.032070
0.032700
0.033638

0.374999
0.268587
0.133791
0.122999
0.076915
0.034777
0.032924
0.033358
0.033372
0.034000
0.034816

0.374998
0.277093
0.138508
0.126997
0.079655
0.036121
0.034282
0.034713
0.034728
0.035351
0.036034

0.374998
0.285963
0.143391
0.131124
0.082493
0.037517
0.035696
0.036124
0.036139
0.036756
0.037295

0.374998
0.295212
0.148446
0.135385
0.085431
0.038968
0.037169
0.037593
0.037607

135.00
95.49
47.62
43.82
27.78
12.49
11.80
11.90
11.81
12.01
12.32

135.00
101.64
51.04
46.71
29.80
13.47
12.79
12.88
12.79
12.98
13.20

100.000
86.996
98.259
98.266
88.745
98.266
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
92.281
100.000
100.000
100.000

0.000
0.000
0.000
0.000
0.000
0.000
0.500
0.250
0.250
0.250
0.250
0.500
0.250
0.250
0.250
1.250
0.250
0.250
0.000
0.000
0.000
1.000
0.000
0.000

0.216669
0.166953
0.209102
0.238111
0.220185
0.236896
0.233811
0.229118
0.213842
0.213842
0.181729
0.172974
0.174478
0.178227
0.180951
0.164720
0.168198
0.148796
0.148909
0.131023
0.143630
0.160994
0.130248
0.099449

0.223477
0.171586
0.215563
0.246540
0.228133
0.245247
0.241453
0.237095
0.219695
0.219695
0.186974
0.177556
0.179317
0.183260
0.186157
0.168355
0.172737
0.152375
0.152662
0.133960
0.147438
0.164790
0.131029
0.099093

0.230498
0.176347
0.222223
0.255267
0.236369
0.253892
0.249361
0.245358
0.226956
0.226956
0.192377
0.182271
0.184296
0.188442
0.191520
0.172091
0.177403
0.156044
0.156510
0.136963
0.151347
0.168694
0.134100
0.100886

0.237740
0.181241
0.229089
0.264304
0.244902
0.262841
0.257544
0.253918
0.234465
0.234465
0.197942
0.187121
0.189419
0.193775
0.197042
0.175932
0.182201
0.159806
0.160454
0.140033
0.155359
0.172709
0.137244
0.102712

0.245209
0.186270
0.236168
0.273660
0.253743
0.272106

79.82
60.95
76.85
89.73
82.87
88.01
85.83
86.37
79.54
79.54
67.97
63.94
64.43
65.38
66.41
59.96
61.38
54.22
54.29
47.70
52.40
58.76
41.78
29.41

84.92
64.38
81.67
96.19
88.96
94.32
86.75
92.50
84.97
84.97
71.96
67.39
68.06
69.13
70.29
62.65
64.74
56.86
57.06
49.87
55.22
61.58
49.42
37.65

4.19

321.06
300.81
185.41
56.80
51.64
51.73
50.82
51.63
46.10

0.038601

0.262785
0.243560
0.243560
0.203674
0.192111
0.194689
0.199265
0.202730
0.179880
0.187133
0.163663
0.164498
0.143172
0.159478
0.176839
0.140462
0.105146

SECTION I-B

Total
OID to
1/1/03
________

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Morgan Stanley

617446HX0
617446HZ5
617446JB6
617446JC4
617446JE0
617446JF7
617446JG5
617446JH3
617446JJ9
617446JL4

03/18/03
04/28/03
04/23/03
04/25/03
04/30/03
05/28/03
05/06/03
05/21/03
07/10/03
08/08/03

06/30/08
09/15/10
04/30/10
04/30/08
04/30/10
12/30/10
05/15/10
05/30/10
06/30/08
03/23/07

100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000

0.000
0.000
0.000
0.000
0.000
0.000
0.250
0.000
0.000
0.000

61744Y132
61744Y140
61744Y173
61744Y181
61744Y199
61744Y231
61744Y249
61744Y264
61744Y280
61744Y322
61744Y348
61744Y363
61748A114
61748A122
61748A874
61748AAA4
620076208
620076AE9
620076AJ8

07/29/02
03/27/03
01/28/03
12/17/02
11/26/02
10/28/02
10/16/02
09/26/02
08/27/02
06/26/02
06/11/02
05/10/02
06/24/03
08/22/03
07/29/03
09/24/03
10/31/01
09/07/89
09/27/93

07/30/09
06/15/10
12/30/09
03/30/09
03/30/09
12/30/08
10/30/09
06/30/09
02/28/09
12/30/08
12/30/08
08/30/08
06/15/10
08/30/09
12/30/09
12/30/10
11/16/07
09/07/09
09/27/13

100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
30.656
63.923

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
VARIES
0.000
0.000

367.27
147.19

62472FAC9
625506HH6
625506HJ2
625506HK9
625506HL7
625506HN3
625506HP8
625506HQ6
625506HR4
625506HS2
625506HT0
625506HU7

08/24/98
12/08/99
12/08/99
12/08/99
12/08/99
12/08/99
12/08/99
12/08/99
12/08/99
12/08/99
12/08/99
12/08/99

12/01/05
06/01/13
06/01/14
06/01/15
06/01/16
06/01/20
06/01/21
06/01/22
06/01/23
06/01/24
06/01/25
06/01/26

50.853
36.019
33.298
30.863
28.606
21.112
19.568
18.137
16.811
15.582
14.442
13.386

VARIES
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

94.15
87.28
80.90
74.98
55.34
51.29
47.54
44.07
40.84
37.86
35.09

Morgan Stanley Dean
Witter & Co.

Morgan Stanley

Motorola, Inc.

Mrs. Fields Holding
Company, Inc.
Multnomah County, OR

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________
0.101150

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.102194
0.131882
0.127750
0.107534
0.128975
0.110520
0.114468
0.097644
0.091839
0.096286

0.104054
0.134265
0.130685
0.109614
0.131969
0.112711
0.116681
0.099359
0.093281
0.096703

0.105949
0.137452
0.133687
0.111735
0.135032
0.114946
0.118940
0.101104
0.094824
0.098379

0.107878
0.140715
0.136759
0.113896
0.138167
0.117224
0.121245
0.102879
0.096391
0.100084

28.82
32.30
31.86
26.58
31.27
23.53
27.00
21.53
15.80
13.81

37.80
49.59
47.96
40.10
48.44
40.98
42.62
36.19
33.86
35.45

0.209009
0.109577
0.048865

0.127625
0.133842
0.128226
0.126947
0.137038
0.145085
0.136478
0.137650
0.145216
0.137167
0.143121
0.144814
0.106095
0.127750
0.121764
0.139575
0.210089
0.111024
0.049414

0.130493
0.137033
0.131130
0.129811
0.140363
0.148748
0.139746
0.140939
0.150633
0.140398
0.146625
0.148499
0.108020
0.128595
0.124003
0.141445
0.211210
0.115611
0.049970

0.133424
0.140301
0.134099
0.132739
0.143769
0.152505
0.143093
0.144307
0.152874
0.143705
0.150214
0.152278
0.110083
0.130821
0.126721
0.144998
0.212372
0.117785
0.050532

0.136421
0.143646
0.137136
0.135734
0.147257
0.156356
0.146520
0.147756
0.159453
0.147090
0.153892
0.157011
0.112185
0.135333
0.129498
0.148641
0.212543
0.123330
0.051101

46.30
36.62
42.34
45.82
49.44
51.59
48.95
48.98
53.59
48.82
50.91
53.15
19.87
16.58
18.51
13.54
75.54
40.96
17.79

48.40
50.03
47.75
47.80
51.77
54.23
51.32
51.35
56.63
51.15
53.44
56.10
39.33
47.51
45.14
51.57
76.30
43.61
18.20

0.411598
0.096805
0.089777
0.083212
0.077127
0.056922
0.052760
0.048901
0.045326
0.042011
0.038939
0.036091

0.411434
0.100542
0.093251
0.086432
0.080111
0.059125
0.054801
0.050794
0.047080
0.043637
0.040446
0.037488

0.413681
0.104423
0.096860
0.089777
0.083212
0.061413
0.056922
0.052760
0.048902
0.045326
0.042011
0.038939

0.416102
0.108453
0.100609
0.093251
0.086432
0.063790
0.059125
0.054801
0.050794
0.047080
0.043637
0.040446

0.421013
0.112639
0.104502
0.096860
0.089777
0.066259
0.061413
0.056922
0.052760
0.048902
0.045325
0.042011

150.27
35.75
33.16
30.73
28.49
21.02
19.49
18.06
16.74
15.52
14.38
13.33

152.08
38.56
35.77
33.16
30.73
22.68
21.02
19.49
18.06
16.74
15.52
14.38

0.127636
0.107476
0.110132
0.114357
0.097559

0.124821
0.132473
0.125819
0.125329
0.134786
0.141511
0.133286
0.134437
0.143878
0.134010
0.139701
0.141997

55

56
SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Multnomah County, OR

625506HV5
625506HW3
625506HX1
625506HY9

12/08/99
12/08/99
12/08/99
12/08/99

06/01/27
06/01/28
06/01/29
06/01/30

626897BW1
62844VAC5
629407AF4
629407AG2
62940MAA2
62940NAB8
62940NAL6
62940NAM4
629568AC0
629568AD8
629568AE6
629568AF3
640938AA4
640938AB2
64107RAA6
64107RAB4
64107RAC2

12/29/94
03/18/99
03/13/98
03/13/98
01/10/03
11/06/98
10/26/00
10/26/00
06/20/00
06/20/00
02/05/01
02/05/01
02/13/98
02/13/98
08/05/96
08/05/96
08/05/96

03/01/04
03/15/10
04/01/08*
04/01/08*
01/01/10
10/01/08*
10/01/10*
10/01/10*
06/20/20*
06/20/20*
02/05/21
02/05/21
02/13/18
02/13/18
08/05/04
08/05/04
08/05/04

64577RBE8

04/23/99
06/30/97
06/30/97
06/30/97
06/30/97
06/30/97
06/30/97
06/30/97
06/30/97
06/30/97
06/30/97
06/30/97
06/30/97
06/30/97
06/30/97
06/30/97
06/30/97

Murray County Hospital
Authority
Muzak Holdings Finance
NTL, Incorporated
NTL, Incorporated
NTL, Incorporated

Nabors Industries, Inc.

Network Associates, Inc.
Net Sat Servicos, LTDA.

New Jersey Economic
Development Authority
New Jersey Economic
Development Authority

645913AF1
645913AG9
645913AH7
645913AJ3
645913AK0
645913AL8
645913AM6
645913AN4
645913AP9
645913AQ7
645913AR5
645913AS3
645913AT1
645913AU8
645913AV6
645913AW4
----------------------------* Called in 2003; reportable OID

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

12.407
11.500
10.659
9.879

0.000
0.000
0.000
0.000

32.52
30.14
27.94
25.90

0.033452
0.031006
0.028738
0.026636

0.034746
0.032206
0.029851
0.027667

0.036091
0.033452
0.031006
0.028738

0.037488
0.034747
0.032206
0.029850

0.038939
0.036091
0.033452
0.031005

97.642
53.328
61.724
61.724
87.701
55.505
97.872
97.872
60.841
60.841
60.841
60.841
39.106
39.106
100.000
100.000
100.000

10.000
VARIES
VARIES
VARIES
19.000
VARIES
11.875
11.875
0.000
0.000
0.000
0.000
0.000
0.000
12.750
12.750
12.750

19.25

0.009664
0.298944
0.258531
0.258531
0.538023
0.304822
0.333897
0.333897
0.044959
0.044959
0.043856
0.043856
0.063735
0.063735
0.022145
0.022145
0.022145

0.010166
0.318375

0.010695
0.339069

0.361108

0.361108

0.594464

0.660108

0.733000

0.044404
0.044404
0.065249
0.065249
0.023598
0.023598
0.023598

0.044959
0.044959
0.066799
0.066799
0.025147
0.025147
0.025147

0.045521
0.045521
0.068385
0.068385
0.026797
0.026797
0.026797

04/01/03

98.384

9.250

14.96

0.013343

02/15/03
02/15/04
02/15/05
02/15/06
02/15/07
02/15/08
02/15/09
02/15/10
02/15/11
02/15/12
02/15/13
02/15/14
02/15/15
02/15/16
02/15/17
02/15/18

68.931
64.086
59.440
55.059
51.069
47.236
43.647
40.322
37.204
34.381
31.673
29.262
27.085
25.082
23.177
21.450

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

302.74
286.65
270.93
255.24
239.34
224.34
209.87
195.95
182.72
170.08
158.19
146.97
136.47
126.68
117.52
109.02

0.180681
0.171507
0.162521
0.153476
0.144134
0.135354
0.126851
0.118620
0.110775
0.103223
0.096145
0.089395
0.083047
0.077118
0.071585
0.066429

is computed to call date.

39.48
39.48
29.50
29.50
100.78
100.78

0.046090
0.046090
0.070009
0.070009

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______
12.35
11.45
10.61
9.84
3.69
115.37
2.33*
2.33*
199.01
2.74*
3.01*
3.01*
7.60*
7.60*
16.05
16.05
23.64
23.64
8.67
8.67
8.67

13.33
12.35
11.45
10.61
.64
128.37

250.76

16.45
16.45
24.78
24.78
5.68
5.68
5.68

1.20

0.177363
0.168159
0.158877
0.149253
0.140215
0.131455
0.122964
0.114868
0.107060
0.099748
0.092761
0.086181
0.080035
0.074302
0.068955

0.183419
0.173993
0.164469
0.154554
0.145252
0.136226
0.127467
0.119111
0.111039
0.103486
0.096253
0.089434
0.083062
0.077121
0.071577

0.180029
0.170257
0.160044
0.150469
0.141170
0.132135
0.123512
0.115167
0.107364
0.099876
0.092810
0.086203
0.080048
0.074298

0.186275
0.176249
0.165729
0.155874
0.146294
0.136974
0.128075
0.119448
0.111387
0.103636
0.096313
0.089464
0.083086
0.077123

7.95
64.42
61.08
57.72
54.23
50.95
47.77
44.69
41.75
38.91
36.26
33.72
31.33
29.10
27.01
25.07

8.07
65.39
61.85
58.15
54.67
51.30
48.02
44.89
41.86
39.03
36.31
33.74
31.34
29.10
27.01

SECTION I-B

Name of Issuer
______________
New Jersey Economic
Development Authority

New Millennium Homes
The City of New York
The City of New York
The City of New York
The City of New York
Nextel International

Nextel Communications

Nextlink Communications
Nexstar Finance, Inc.
Nexstar Finance
Holdings, Inc.

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

645913AX2
645913AY0
645913AZ7
645913BA1
645913BB9
645913BC7
645913BD5
645913BE3
647536AC5
649652QZ0
649653ME9
649653MG4
649654NK2
649654NL0
649655LL9
649655LN5
65332AAA7
65332AAB5
65332AAC3
65332VAH6
65332VAJ2
65332VAM5
65333HAQ6
65334YAA3
65334YAB1

06/30/97
06/30/97
06/30/97
06/30/97
06/30/97
06/30/97
06/30/97
06/30/97
04/11/03
05/27/93
05/27/93
05/27/93
05/27/93
05/27/93
05/27/93
05/27/93
03/12/98
03/12/98
03/12/98
10/22/97
09/17/97
02/11/98
11/17/99
03/16/01
03/16/01

02/15/19
02/15/20
02/15/21
02/15/22
02/15/23
02/15/24
02/15/25
02/15/26
12/31/07
05/15/04
05/15/05
05/15/06
05/15/07
05/15/08
05/15/09
05/15/10
04/15/08
04/15/08
04/15/08
10/31/07*
09/15/07*
02/15/08*
12/01/09
04/01/08
04/01/08

19.886
18.435
17.088
15.838
14.678
13.601
12.602
11.676
86.094
43.345
39.612
35.938
32.768
29.863
27.086
24.595
54.915
54.915
54.915
61.996
59.557
61.471
55.257
96.012
96.012

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
12.000
12.000

03/27/03
03/27/03
03/27/03
06/30/98
11/02/00
06/17/96
10/17/95
10/11/95
10/11/95
10/11/95
11/30/99
11/30/99
11/30/99
11/30/99

04/01/13
04/01/13
04/01/13
07/01/10*
11/01/04
03/15/12
10/17/25
10/01/07
10/01/08
10/01/09
10/15/09
10/15/09
10/15/09
10/15/09

57.442
57.442
57.442
65.682
79.231
80.000
100.000
95.988
93.268
90.349
94.546
94.546
94.546
94.546

VARIES
VARIES
VARIES
VARIES
0.000
6.000
VARIES
6.500
6.250
6.000
13.375
13.375
13.375
13.375

65335BAD6
65335BAE4
65335BAF1
Niagara Mohawk Power
653522DK5
NiSource, Inc.
65473P600
NorAm Energy Corporation
655419AC3
NOVA Gas Transmission
66978QAD3
Novi, Michigan
670012ZJ5
670012ZK2
670012ZL0
O'Sullivan Industries
67104RAA2
67104RAB0
67104RAC8
67104RAD6
----------------------------* Called in 2003; reportable OID

is computed to call date.

Total
OID to
1/1/03
________

101.15
93.85
87.06
80.75
74.90
69.46
64.41
59.72
467.36
436.30
407.07
377.64
349.52
323.01
297.80

7.12
7.12

106.50
54.08
20.20
30.02
38.32
9.93
9.93
9.93
9.93

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.061643
0.057197
0.053066
0.049228
0.045664
0.042353
0.039278
0.036424
0.076460
0.192505
0.180611
0.169637
0.158026
0.146806
0.136286
0.126116
0.313994
0.313994
0.313994
0.270769
0.295832
0.263287
0.263226
0.012280
0.012280

0.063989
0.059374
0.055087
0.051105
0.047406
0.043970
0.040779
0.037816
0.076999
0.199983
0.187736
0.176464
0.164465
0.152854
0.141976
0.131438
0.331202
0.331202
0.331202
0.270766
0.295832
0.276385
0.277657
0.013070
0.013070

0.066423
0.061635
0.057186
0.053053
0.049214
0.045648
0.042336
0.039262
0.078230
0.207752
0.195142
0.183567
0.171167
0.159152
0.147904
0.136985
0.331197
0.331197
0.331197

23.26
21.59
20.03
18.58
17.24
15.99
14.83
13.75
19.98
71.35
66.97
62.94
58.65
54.51
50.62
46.86
119.10
119.10
119.10
80.96*
75.14*
87.31*
99.69
4.71
4.71

25.07
23.26
21.58
20.02
18.58
17.23
15.98
14.82
28.39
27.84
72.36
68.11
63.53
59.09
54.94
50.90
121.36
121.36
121.36

0.181494
0.181494
0.181494
0.227021
0.146108
0.029490
0.025241
0.009854
0.014671
0.018755
0.011029
0.011029
0.011029
0.011029

0.181724
0.181724
0.181724
0.236714
0.150425
0.030714
0.025027
0.010199
0.015189
0.019420
0.011824
0.011824
0.011824
0.011824

50.72
50.72
50.72
42.28*
53.90
11.10
9.15
3.67
5.47
6.99
4.24
4.24
4.24
4.24

73.13
73.13
73.13

0.068950
0.063981
0.059365
0.055076
0.051092
0.047391
0.043954
0.040763
0.079480

0.071574
0.066417
0.061626
0.057175
0.053041
0.049200
0.045633
0.042321
0.080751

0.202840
0.190955
0.178142
0.165709
0.154078
0.142766
0.331191
0.331191
0.331191

0.210842
0.198641
0.185401
0.172536
0.160511
0.148790
0.333005
0.333005
0.333005

0.276385
0.294490
0.013912
0.013912

0.312343
0.014808
0.014808

0.333098
0.015761
0.015761

0.192059
0.192059
0.192059

0.202982
0.202982
0.202982

0.214526
0.214526
0.214526

0.154870
0.031989
0.024948
0.010556
0.015724
0.020110
0.012677
0.012677
0.012677
0.012677

0.159446
0.033316
0.024867
0.010926
0.016278
0.020824
0.013592
0.013592
0.013592
0.013592

0.034698
0.024919
0.011308
0.016852
0.021563
0.014572
0.014572
0.014572
0.014572

112.25
5.34
5.34

47.28
12.04
9.11
3.93
5.86
7.50
4.87
4.87
4.87
4.87

57

58
SECTION I-B

Name of Issuer
______________
Lee and DeKalb Counties

CUSIP No.
_________

676865AA6
676865AB4
676865AC2
Omnicom Group, Inc.
681919AH9
681919AJ5
681919AK2
681919AL0
681919AM8
681919AN6
681919AP1
Oneok, Inc.
682680202
682680400
OnePoint Communications
68272TAF1
Onyx Acceptance Corp.
682914AA4
Orange County, CA
68428LAV6
68428LAW4
68428LAX2
68428LAY0
68428LAZ7
68428LBA1
68428LBB9
68428LBT0
68428LBU7
68428LBV5
68428LBW3
68428LBX1
68428LBY9
68428LBZ6
68428LCA0
68428LCB8
68428LCC6
68428LCD4
68428LCE2
68428LCF9
68428LCG7
68428LCH5
68428LCJ1
68428LCK8
Oregon Community College
68583RAA0
68583RAB8
68583RAC6
----------------------------* Called in 2003; reportable OID

Issue
Date
________

Maturity
Date
_________

06/05/03
06/05/03
06/05/03
02/07/01
02/07/01
02/07/01
03/06/02
03/06/02
06/10/03
06/10/03
01/28/03
01/28/03
11/17/98
04/17/00
06/12/96
06/12/96
06/12/96
06/12/96
06/12/96
06/12/96
06/12/96
03/03/97
04/01/97
04/01/97
01/17/97
04/01/97
01/17/97
01/17/97
01/17/97
01/17/97
01/17/97
01/17/97
03/31/97
01/17/97
01/17/97
01/17/97
01/17/97
01/17/97
04/23/03
04/23/03
04/23/03

12/01/04
12/01/05
12/01/06
02/07/31
02/07/31
02/07/31
07/31/32
07/31/32
06/15/33
06/15/33
02/16/08
02/16/08
06/01/08*
06/15/06
09/01/11
09/01/12
09/01/13
09/01/10
09/01/14
09/01/15
09/01/16
09/01/11
09/01/12
09/01/13
09/01/14
09/01/15
09/01/16
09/01/17
09/01/18
09/01/19
09/01/20
09/01/21
09/01/05
09/01/06
09/01/07
09/01/08
09/01/09
09/01/10
06/30/04
06/30/05
06/30/06

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________
101.858
102.155
101.805
100.000
100.000
100.000
102.250
102.250
100.000
100.000
100.000
100.000
94.101
96.000
29.734
27.201
25.020
32.377
23.005
21.183
19.464
34.929
30.602
28.339
26.499
24.175
22.492
20.762
19.198
17.826
16.480
15.306
54.381
50.677
46.931
43.315
39.915
36.871
98.234
95.669
91.623

is computed to call date.

0.000
VARIES
VARIES
VARIES
0.000
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
14.500
12.500
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

Total
OID to
1/1/03
________

15.82
13.74
204.04
188.40
173.83
220.80
160.33
147.86
136.28
183.95
170.03
157.46
150.21
134.95
128.92
119.38
110.56
102.50
94.91
88.01
280.87
265.19
248.06
232.00
216.63
201.75

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

0.205824
0.205890
0.205824
0.191038
0.191038
0.127781
0.127781
0.136235
0.136235
0.014510
0.017171
0.110226
0.101946
0.094115
0.119147
0.086851
0.080119
0.073885
0.106833
0.100899
0.093440
0.086358
0.080141
0.074249
0.068792
0.063727
0.059065
0.054705
0.050713
0.164705
0.150544
0.141042
0.132184
0.123679
0.115331
0.041126
0.054074
0.070344

0.063963
0.073021
0.086992
0.212731
0.212801
0.212731
0.200704
0.200704
0.127863
0.127863
0.136297
0.136297

0.064669
0.073940
0.088300
0.219869
0.219944
0.219869
0.204039
0.204039
0.130804
0.130804
0.136915
0.136915

0.065400
0.074891
0.089658
0.227247
0.227326
0.227247
0.213185
0.213185
0.133813
0.133813
0.137547
0.137547

0.072130
0.086393
0.234873
0.234956
0.234873
0.217925
0.217925
0.136890
0.136890
0.138196
0.138196

0.018328
0.114706
0.106120
0.097978
0.123965
0.090425
0.083420
0.076936
0.110780
0.104849
0.097098
0.089674
0.083291
0.077126
0.071464
0.066206
0.061359
0.056833
0.052684
0.170771
0.155955
0.146154
0.137028
0.128261
0.119633
0.041245
0.054286
0.070712

0.019563
0.119369
0.110465
0.101999
0.128979
0.094145
0.086857
0.080114
0.114874
0.108953
0.100899
0.093117
0.086564
0.080115
0.074240
0.068781
0.063743
0.059044
0.054730
0.177061
0.161561
0.151452
0.142049
0.133012
0.124094
0.041556
0.054838
0.071689

0.020881
0.124220
0.114988
0.106186
0.134195
0.098019
0.090435
0.083422
0.119118
0.113218
0.104849
0.096692
0.089965
0.083219
0.077124
0.071456
0.066219
0.061341
0.056856
0.183583
0.167368
0.156941
0.147255
0.137940
0.128723

0.022288
0.129269
0.119696
0.110544
0.139623
0.102052
0.094160
0.086867
0.123520
0.117650
0.108954
0.100405
0.093501
0.086443
0.080121
0.074236
0.068792
0.063727
0.059065
0.190345
0.173384
0.162629
0.152651
0.143050
0.133523

0.055396
0.072680

0.055960
0.073684

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______
13.20
15.07
17.96
77.36
77.39
77.36
73.48
73.48
25.75
25.75
45.47
45.47
2.19*
6.43
41.58
38.47
35.52
44.94
32.78
30.25
27.90
40.14
38.00
35.19
32.50
30.19
27.95
25.90
23.99
22.24
20.60
19.09
61.87
56.49
52.94
49.64
46.47
43.35
10.22
13.45
17.51

21.47
26.74
31.98
82.64
82.67
82.64
78.48
78.48
47.73
47.73
49.58
49.58
7.32
45.03
41.69
38.50
48.65
35.54
32.79
30.25
43.16
41.03
38.00
35.04
32.61
30.16
27.95
25.90
24.00
22.23
20.61
66.51
60.63
56.85
53.35
49.98
46.64
7.44
19.84
25.99

SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Oregon Community College

68583RAD4
68583RAE2
68583RAF9
68583RAG7
68583RAH5
68583RAJ1
68583RAK8
68583RAL6
68583RAM4
68583RAN2
68583RAP7
68583RAQ5
68583RAR3
68583RAS1
68583RAT9
68583RAU6
68583RAV4

04/23/03
04/23/03
04/23/03
04/23/03
04/23/03
04/23/03
04/23/03
04/23/03
04/23/03
04/23/03
04/23/03
04/23/03
04/23/03
04/23/03
04/23/03
04/23/03
04/23/03

06/30/07
06/30/08
06/30/09
06/30/10
06/30/11
06/30/12
06/30/13
06/30/14
06/30/15
06/30/16
06/30/17
06/30/18
06/30/19
06/30/20
06/30/21
06/30/22
06/30/23

87.036
82.583
77.449
72.765
68.075
63.740
59.557
55.504
51.363
47.583
44.239
40.975
37.976
35.297
32.815
30.636
28.748

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

686053AB5
686053AC3
686053AD1
686053AE9
686053AF6
686053AG4
686053AH2
686053AJ8
686053AK5
686053AL3
686053AM1
686053AN9
686053AP4
686053AQ2
686053AR0
686053AS8
686053AT6
686053BT5
686053BU2
686053BV0
686053BW8
686053BX6
686053BY4
686053BZ1
686053CA5

10/31/02
10/31/02
10/31/02
10/31/02
10/31/02
10/31/02
10/31/02
10/31/02
10/31/02
10/31/02
10/31/02
10/31/02
10/31/02
10/31/02
10/31/02
10/31/02
10/31/02
04/21/03
04/21/03
04/21/03
04/21/03
04/21/03
04/21/03
04/21/03
04/21/03

06/30/04
06/30/05
06/30/06
06/30/07
06/30/08
06/30/09
06/30/10
06/30/11
06/30/12
06/30/13
06/30/14
06/30/15
06/30/16
06/30/17
06/30/18
06/30/19
06/30/20
06/30/04
06/30/05
06/30/06
06/30/07
06/30/08
06/30/09
06/30/10
06/30/11

96.641
93.073
89.333
85.050
80.119
75.501
70.827
66.180
62.040
57.955
53.950
50.233
46.574
43.110
40.030
37.212
34.591
98.234
95.669
91.623
87.036
82.583
77.449
72.765
68.075

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

Oregon School Boards
Association

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

3.37
4.27
4.69
5.04
5.36
5.45
5.46
5.40
5.26
5.09
4.90
4.69
4.47
4.25
4.02
3.80
3.58

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________
0.080840
0.085406
0.089771
0.090402
0.089859
0.087856
0.085229
0.082204
0.079068
0.075494
0.071660
0.067853
0.064043
0.060310
0.056706
0.053284
0.050077

0.081344
0.086007
0.090477
0.091159
0.090664
0.088673
0.086053
0.083024
0.079886
0.076297
0.072442
0.068608
0.064771
0.061004
0.057366
0.053905
0.050664

0.082704
0.087608
0.092365
0.093197
0.092818
0.090874
0.088270
0.085237
0.082099
0.078476
0.074554
0.070653
0.066737
0.062880
0.059150
0.055592
0.052253

0.055486
0.070364
0.077308
0.083158
0.088472
0.089963
0.090183
0.089308
0.086872
0.084100
0.081034
0.077582
0.074040
0.070363
0.066584
0.062845
0.059204
0.040931
0.053935
0.070218
0.080729
0.085312
0.089695
0.090334
0.089800

0.056058
0.071318
0.078506
0.084613
0.090219
0.091879
0.092234
0.091460
0.089044
0.086278
0.083206
0.079719
0.076138
0.072410
0.068558
0.064737
0.061009
0.041055
0.054153
0.070598
0.081249
0.085931
0.090415
0.091109
0.090624

0.056635
0.072284
0.079723
0.086093
0.092001
0.093836
0.094332
0.093664
0.091269
0.088512
0.085435
0.081915
0.078297
0.074517
0.070591
0.066685
0.062870
0.041363
0.054703
0.071572
0.082606
0.087529
0.092300
0.093145
0.092776

0.084087
0.089239
0.094292
0.095282
0.095024
0.093128
0.090544
0.087510
0.084374
0.080718
0.076728
0.072759
0.068763
0.064814
0.060990
0.057333
0.053892

0.085493
0.090900
0.096260
0.097413
0.097282
0.095439
0.092876
0.089843
0.086712
0.083023
0.078965
0.074928
0.070850
0.066808
0.062887
0.059128
0.055581

0.073263
0.080958
0.087600
0.093817
0.095834
0.096478
0.095921
0.093551
0.090804
0.087725
0.084171
0.080516
0.076685
0.072683
0.068692
0.064787

0.074255
0.082213
0.089132
0.095670
0.097875
0.098672
0.098233
0.095889
0.093156
0.090076
0.086490
0.082798
0.078916
0.074838
0.070760
0.066763

0.055258
0.072559
0.083985
0.089156
0.094224
0.095227
0.094979

0.055819
0.073560
0.085387
0.090814
0.096189
0.097355
0.097235

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______
20.14
21.29
22.39
22.56
22.43
21.94
21.29
20.54
19.76
18.87
17.92
16.97
16.02
15.08
14.18
13.33
12.53

30.03
31.84
33.60
33.93
33.82
33.12
32.19
31.10
29.97
28.66
27.24
25.82
24.39
22.99
21.63
20.33
19.11

20.08
25.50
28.05
30.20
32.17
32.74
32.84
32.54
31.67
30.67
29.57
28.32
27.04
25.70
24.33
22.97
21.64
10.26
13.52
17.62
20.28
21.44
22.56
22.73
22.60

10.14
26.20
28.92
31.27
33.45
34.14
34.35
34.13
33.27
32.28
31.17
29.90
28.59
27.22
25.79
24.37
22.98
7.40
19.79
25.95
29.99
31.81
33.58
33.91
33.80

59

60
SECTION I-B

Name of Issuer
______________
Oregon School Boards
Association

Orion Network Sys, Inc.
PF.NET Communications

PMA Capital Corporation
PPL Capital Funding
Park n' View, Inc.
Paterson, City of

Penton Media, Inc.
Petracom Holdings, Inc.
Petro Stopping Centers
Holdings, LP
Philadelphia Authority

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

686053CB3
686053CC1
686053CD9
686053CE7
686053CF4
686053CG2
686053CH0
686053CJ6
686053CK3
686053CL1
686053CM9
686053CN7
68628KAD6
69333SAA9
69333SAB7
69333SAC5
693419AA1
69352FAA3
700592AB4
7031302A1
7031302B9
7031302C7
703130Y81
703130Y99
703130Z23
703130Z31
703130Z49
703130Z56
703130Z64
703130Z72
703130Z80
703130Z98
709668AA5
709668AB3
716428AB3

04/21/03
04/21/03
04/21/03
04/21/03
04/21/03
04/21/03
04/21/03
04/21/03
04/21/03
04/21/03
04/21/03
04/21/03
01/31/97
05/10/00
05/10/00
05/10/00
10/21/02
05/09/01
05/27/98
04/11/03
04/11/03
04/11/03
04/11/03
04/11/03
04/11/03
04/11/03
04/11/03
04/11/03
04/11/03
04/11/03
04/11/03
04/11/03
06/28/01
06/28/01
08/01/95

06/30/12
06/30/13
06/30/14
06/30/15
06/30/16
06/30/17
06/30/18
06/30/19
06/30/20
06/30/21
06/30/22
06/30/23
01/15/07
05/15/10
05/15/10
05/15/10
09/30/22
05/18/06
05/15/08
04/01/15
04/01/16
04/01/17
04/01/05
04/01/06
04/01/07
04/01/08
04/01/09
04/01/10
04/01/11
04/01/12
04/01/13
04/01/14
06/15/11
06/15/11
02/01/03

63.740
59.557
55.504
51.363
47.583
44.239
40.975
37.976
35.297
32.815
30.636
28.748
53.923
76.400
76.400
76.400
100.000
100.543
93.800
51.501
47.811
44.317
95.571
91.771
87.261
82.728
77.835
72.826
68.193
63.812
59.701
55.492
97.749
97.749
58.730

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
VARIES
13.750
13.750
13.750
VARIES
VARIES
13.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
10.375
10.375
VARIES

71646DAE2
71781LAP4
71781LAQ2
71781LAR0
71781LAS8
71781LAT6

07/23/99
02/03/99
02/03/99
02/03/99
02/03/99
02/03/99

08/01/08
04/15/24
04/15/12
04/15/13
04/15/14
04/15/15

36.636
19.046
43.760
40.766
37.933
35.256

VARIES
0.000
0.000
0.000
0.000
0.000

Total
OID to
1/1/03
________

28.05
28.05
28.05

18.65

2.10
2.10

55.97
121.53
114.40
107.56
101.00

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

0.087804
0.085184
0.082162
0.079032
0.075457
0.071635
0.067828
0.064020
0.060291
0.056689
0.053267
0.050063
0.350354
0.037954
0.037954
0.037954
0.207463
0.207726
0.015435

0.004261
0.004261
0.498876
0.326566
0.045153
0.097457
0.091845
0.086448
0.081266

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.088643
0.086029
0.083006
0.079873
0.076288
0.072436
0.068604
0.064770
0.061004
0.057367
0.053907
0.050667
0.350552
0.041584
0.041584
0.041584
0.209343
0.204573
0.016529
0.080396
0.076627
0.072750
0.061323
0.074178
0.083863
0.088465
0.091667
0.093050
0.092057
0.089866
0.086893
0.083852
0.004491
0.004491

0.090841
0.088244
0.085218
0.082085
0.078466
0.074547
0.070649
0.066735
0.062880
0.059151
0.055594
0.052256
0.350764
0.045560
0.045560
0.045560
0.212863
0.207065
0.017701
0.082531
0.078717
0.074783
0.061994
0.075201
0.085235
0.090077
0.093505
0.095075
0.094172
0.092018
0.089046
0.086008
0.004732
0.004732

0.093093
0.090516
0.087488
0.084359
0.080706
0.076720
0.072754
0.068760
0.064813
0.060990
0.057334
0.053894
0.350989
0.049918
0.049918
0.049918
0.216516
0.205065
0.018956
0.084850
0.080988
0.076993
0.062710
0.076295
0.086709
0.091811
0.095487
0.097262
0.096461
0.094351
0.091379
0.088348
0.004986
0.004986

0.095402
0.092847
0.089820
0.086695
0.083010
0.078956
0.074921
0.070847
0.066806
0.062887
0.059129
0.055583
0.351228
0.054692
0.054692
0.054692
0.221517
0.207955
0.020300
0.087235
0.083325
0.079268
0.063434
0.077405
0.088209
0.093578
0.097511
0.099499
0.098805
0.096743
0.093773
0.090751
0.005254
0.005254

22.10
21.45
20.70
19.91
19.02
18.06
17.10
16.14
15.20
14.30
13.43
12.63
126.23
14.67
14.67
14.67
76.57
75.21
5.86
21.10
20.11
19.10
16.00
19.38
21.93
23.15
24.00
24.38
24.13
23.56
22.79
22.00
1.58
1.58
14.97

33.11
32.18
31.09
29.96
28.66
27.23
25.82
24.39
22.99
21.63
20.33
19.11
126.39
17.61
17.61
17.61
79.38
75.46
6.72
30.55
29.16
27.72
22.58
27.47
31.22
33.05
34.38
35.02
34.73
33.97
32.90
31.81
1.76
1.76

0.357091
0.046663
0.100556
0.094793
0.089248
0.083923

0.390470
0.048224
0.103753
0.097835
0.092140
0.086667

0.426968
0.049837
0.107052
0.100976
0.095125
0.089501

0.466878
0.051504
0.110456
0.104216
0.098206
0.092427

132.64
16.76
36.12
34.05
32.06
30.14

158.60
17.90
38.45
36.27
34.17
32.15

SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Philadelphia Authority

71781LAU3
71781LAV1
71781LAW9
71781LAX7
71781LAY5
71781LAZ2
71781LBA6
71781LBB4
71781LBC2
71781LBD0

02/03/99
02/03/99
02/03/99
02/03/99
02/03/99
02/03/99
02/03/99
02/03/99
02/03/99
02/03/99

04/15/16
04/15/17
04/15/18
04/15/19
04/15/20
04/15/21
04/15/22
04/15/23
04/15/25
04/15/26

32.784
30.618
28.637
26.727
24.985
23.403
21.872
20.437
17.878
16.697

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

71902E406
71902E505

12/20/02
12/20/02

02/16/08
02/16/08

100.000
100.000

722299AD6
722299AH7
7252085R9
7252085S7
7252085T5
7252085U2
7252085V0
7252085W8
7252085X6
7252085Y4
7252085Z1
7252086B3
732827AC4
732827AD2

10/01/97
10/01/97
03/14/97
03/14/97
03/14/97
03/14/97
03/14/97
03/14/97
03/14/97
03/14/97
03/14/97
03/14/97
07/30/02
07/30/02

10/01/27
10/01/27
03/01/03
09/01/03
03/01/04
09/01/04
03/01/05
09/01/05
03/01/06
09/01/06
03/01/07
03/01/24
06/01/13
06/01/13

736508854
740540AE9

10/10/95
04/01/98

12/31/35
04/01/08*

05/14/98
05/14/98
05/14/98
05/14/98
05/14/98
05/14/98
05/14/98
05/14/98
05/14/98

02/15/12
02/15/13
02/15/14
02/15/15
02/15/16
02/15/17
02/15/18
02/15/19
02/15/20

The Phoenix
Companies, Inc.
Pindo Deli Finance
Mauritius Limited
Pittsburgh, PA

Pope & Talbot, Inc.
Portland General
Electric Company
Premier Parks, Inc.
Presidio Independent
School District

741020DW8
741020DX6
741020DY4
741020DZ1
741020EA5
741020EB3
741020EC1
741020ED9
741020EE7
----------------------------* Called in 2003; reportable OID

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.076284
0.071512
0.067010
0.062774
0.058794
0.055071
0.051564
0.048271
0.042306
0.039585

0.078798
0.073875
0.069228
0.064858
0.060749
0.056902
0.053281
0.049881
0.043719
0.040909

0.081394
0.076316
0.071519
0.067011
0.062769
0.058794
0.055055
0.051544
0.045179
0.042277

0.084076
0.078838
0.073886
0.069236
0.064855
0.060749
0.056889
0.053263
0.046688
0.043692

0.086846
0.081444
0.076332
0.071534
0.067012
0.062769
0.058783
0.055039
0.048248
0.045153

28.30
26.53
24.87
23.30
21.82
20.44
19.14
17.92
15.70
14.69

30.20
28.32
26.54
24.87
23.29
21.82
20.43
19.13
16.77
15.69

VARIES
VARIES

0.205845
0.205840

0.206104
0.206099

0.206948
0.206943

0.207823
0.207817

0.208731
0.208725

74.30
74.30

74.90
74.90

92.750
92.750
71.474
69.124
66.403
64.188
61.808
59.733
57.478
55.533
53.656
47.086
86.415
86.415

10.875
10.875
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
VARIES
8.375
8.375

0.005604
0.005604
0.194538
0.188141
0.184361
0.178217
0.173317
0.167495
0.162757
0.157258
0.151938
0.143963
0.020184
0.020184

0.005936
0.005936

0.006287
0.006287

0.006660
0.006660

0.007054
0.007054

2.40
2.40

0.194537
0.190721
0.184365
0.179340
0.173315
0.168454
0.162762
0.157256
0.149289
0.021244
0.021244

0.197300
0.190725
0.185572
0.179337
0.174349
0.168459
0.162759
0.154813
0.022359
0.022359

0.197304
0.192020
0.185569
0.180451
0.174355
0.168456
0.160541
0.023534
0.023534

0.198693
0.192017
0.186766
0.180457
0.174351
0.166481
0.024770
0.024770

2.14
2.14
11.67
46.31
69.07
66.77
64.95
62.77
61.01
58.95
56.95
54.09
7.52
7.52

100.000
61.391

8.250
VARIES

0.229167
0.264551

0.229167
0.277779

0.229167

0.229167

0.229167

82.50
36.31*

82.50

38.054
35.472
33.066
30.822
28.486
26.541
24.728
22.810
21.242

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.101891
0.094980
0.088538
0.082532
0.076969
0.071713
0.066816
0.062189
0.057914

0.105533
0.098376
0.091702
0.085482
0.079739
0.074294
0.069221
0.064443
0.060013

0.109305
0.101892
0.094980
0.088538
0.082610
0.076969
0.071713
0.066779
0.062189

0.113213
0.105534
0.098375
0.091703
0.085583
0.079739
0.074294
0.069199
0.064443

0.117259
0.109306
0.101892
0.094981
0.088664
0.082610
0.076969
0.071707
0.066779

38.34
35.74
33.32
31.06
28.97
27.00
25.15
23.42
21.81

41.13
38.35
35.74
33.32
31.10
28.97
27.00
25.15
23.42

is computed to call date.

94.72
88.77
83.16
77.88
72.93
68.31
63.95
59.85
52.45
49.06

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

2.96
2.96

146.41
136.48
127.23
118.59
110.49
102.95
95.92
89.19
83.06

11.84
46.96
69.54
67.20
65.35
63.15
61.01
58.16
8.33
8.33

61

62
SECTION I-B

Name of Issuer
______________
Presidio Independent
School District
Pride International Inc.
Proassurance Corporation
Providian Financial
Corporation
Providian Corporation
Prudential Financial
Pueblo Xtra
International, Inc.
QBE Funding Trust II
QBE Funding Trust
Quest Diagnostics, Inc.
RCN Corporation

RSL Communications, PLC
Radio Unica Corporation
Raytheon Company
Reeves, Inc.
Reliant Energy, Inc.
Restaurant Company
Richardson Electronics
Roche Holdings, Inc.

Rockwell ISD, TX
Rogers Communications,
Inc.
SF Holdings Group, Inc.

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

741020EF4
741020EG2
741932AB3
741932AE7
74267CAA4

05/14/98
05/14/98
04/24/98
01/16/01
07/07/03

02/15/21
02/15/22
04/24/18
01/16/21
06/30/23

19.782
18.422
39.106
60.841
97.250

0.000
0.000
0.000
0.000
VARIES

77.35
72.03
96.26
30.34

0.053933
0.050226
0.063735
0.043856

0.055888
0.052047
0.065249
0.044404
0.236371

0.057914
0.053933
0.066799
0.044959
0.241786

0.060013
0.055888
0.068385
0.045521
0.247625

0.062189
0.057914
0.070009
0.046090
0.253719

20.31
18.91
23.42
16.07
41.37

21.81
20.31
24.55
16.47
88.11

74406AAB8
74406AAC6
74406QAM9
744320201

02/15/01
05/27/03
05/08/95
12/18/01

02/15/21
05/15/08
06/02/25
11/15/06

45.289
100.000
62.648
100.000

0.000
4.000
5.000
VARIES

34.98

0.053401

29.94

0.014873
0.171635

0.054469
0.305500
0.015501
0.172332

0.055559
0.315476
0.016155
0.173051

0.056670
0.326714
0.016836
0.173792

0.057803
0.338570
0.017547

19.71
65.84
5.50
61.98

20.51
116.66
5.98
54.47

745053AC2
747271AA2
74729CAA6
74834LAF7
749361AD3
749361AG6
749361AH4
74972EAH1
750408AC0
755111606
758603AA2
75952J207
761253AB9
763165AC1
771196AC6
771196AE2
771196AG7
771196AH5
771196AJ1
774285UQ1
774285UV0

07/25/97
09/10/02
04/15/02
11/26/01
10/17/97
02/06/98
06/24/98
11/09/98
07/27/98
05/09/01
01/15/98
09/21/99
05/18/98
02/14/97
04/20/95
05/06/97
01/19/00
01/19/00
01/19/00
07/02/98
07/02/98

08/01/03
04/15/22
04/15/22
11/30/21
10/15/07
02/15/08
07/01/08
11/01/08
08/01/06
05/15/06
11/15/04
09/15/29
05/15/08
06/15/06
04/20/10*
05/06/12
01/19/15
01/19/15
01/19/15
08/15/03
08/15/08

90.479
55.100
59.358
99.000
58.232
61.832
58.421
94.489
63.256
100.000
100.000
100.000
57.907
95.000
35.628
39.011
66.386
66.386
66.386
73.483
52.654

9.500
0.000
0.000
VARIES
VARIES
VARIES
VARIES
12.000
VARIES
VARIES
VARIES
2.000
6.500
8.250
0.000
0.000
0.000
0.000
0.000
0.000
0.000

82.90
5.22
11.12

0.055789
0.047044
0.043850
0.200583
0.305629
0.253862
0.288020
0.013065
0.326380
0.208634
0.361112
0.344634
0.180556
0.016395
0.116062
0.097558
0.054294
0.054294
0.054294
0.159768
0.122287

0.059067
0.047764
0.044425
0.204794
0.303959
0.270715
0.298906
0.013914
0.326379
0.209163
0.361112
0.358826
0.180556
0.017137

0.048496
0.045008
0.210287
0.303958
0.266301
0.302190
0.014818
0.326379
0.209713
0.361112
0.373714
0.180556
0.017913

0.049239
0.045599
0.215972
0.303958
0.269227
0.298905
0.015782
0.326378
0.210283
0.361112
0.389333
0.180556
0.018724

0.049994
0.046198
0.223075
0.305628
0.266300

0.100668
0.055041
0.055041
0.055041
0.164648
0.126224

0.103877
0.055798
0.055798
0.055798

0.107188
0.056565
0.056565
0.056565

0.110604
0.057343
0.057343
0.057343

0.130288

0.134483

0.138813

12.31
17.18
15.98
74.29
111.12
97.44
107.13
4.96
117.50
75.25
120.30
129.71
65.00
6.06
12.65*
36.03
19.92
19.92
19.92
36.67
45.82

11/26/93
03/12/98
03/12/98
03/12/98
03/12/98
03/12/98
03/12/98

11/26/05
03/15/08
03/15/08
03/15/08
03/15/08
03/15/08
03/15/08

67.814
52.163
52.163
52.163
52.163
52.163
52.163

2.000
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES

0.087876
0.337613
0.337613
0.337613
0.337613
0.337613
0.337613

0.090402
0.359781
0.359781
0.359781
0.359781
0.359781
0.359781

0.093001
0.360149
0.360149
0.360149
0.360149
0.360149
0.360149

0.095675
0.360542
0.360542
0.360542
0.360542
0.360542
0.360542

0.098426
0.360961
0.360961
0.360961
0.360961
0.360961
0.360961

32.27
127.92
127.92
127.92
127.92
127.92
127.92

775109AE1
784141AA1
784141AB9
784141AC7
784141AD5
784141AE3
784141AF0
----------------------------* Called in 2003; reportable OID

is computed to call date.

15.04

26.58
248.85
166.17
55.71
55.71
55.71
228.50
173.77
222.94

0.016808
0.326377
0.209596
0.405718
0.180556
0.019571

17.71
16.40
78.41
111.38
98.00
110.00
5.63
117.50
75.59
110.44
140.74
65.00
6.62
38.36
20.48
20.48
20.48
48.82
34.15
129.81
129.81
129.81
129.81
129.81
129.81

SECTION I-B

Total
OID to
1/1/03
________

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

SG Holdings, Inc.

784186AA6
784186AB4
784186AP3
784186AQ1
784186AR9
784186AS7
784186AT5
784186AU2
784186AV0
784186AW8
784186AX6
784186AY4
784186AZ1
784186BA5
784186BB3
784186BC1
784186BD9
784186BE7
784186BF4
784186BG2
78422XBL6
78422XBU6
78427Q202

10/15/99
12/20/99
01/31/01
02/28/01
02/28/01
03/30/01
03/30/01
04/30/01
04/30/01
05/31/01
05/31/01
06/29/01
06/29/01
07/31/01
08/31/01
08/31/01
11/02/01
11/02/01
01/31/02
03/15/02
10/31/02
02/28/03
05/02/97

03/30/05
06/20/05
01/31/06
02/28/06
02/28/06
03/31/06
03/31/06
04/28/06
04/28/06
05/31/06
05/31/06
06/30/06
06/30/06
07/31/06
08/31/06
08/31/07
11/02/06
11/02/06
01/31/07
03/15/07
10/31/08
02/29/08
04/30/37*

100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000
100.000

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1.250
8.350

0.223057
0.222482
0.173751
0.167250
0.167250
0.163315
0.163315
0.158299
0.158299
0.164364
0.164364
0.165635
0.165635
0.163957
0.156325
0.156380
0.128267
0.128267
0.138948
0.134567
0.099145

792228AA6
792228AB4
792228AC2

03/12/02
03/12/02
03/12/02

03/15/22
03/15/22
03/15/22

100.000
100.000
100.000

VARIES
VARIES
VARIES

79548GBA4

02/28/03

02/28/18

41.198

0.000

07/31/98
03/04/98
10/03/97
03/01/96
04/04/96
07/02/03
07/02/03
07/02/03
07/02/03
07/02/03
07/02/03

08/01/05
09/06/05
10/03/03
03/01/16
04/04/16
09/01/18
09/01/19
09/01/20
09/01/21
09/01/22
09/01/23

100.000
100.000
100.000
47.900
44.500
45.439
42.462
39.603
37.061
34.700
32.578

0.000
0.000
0.000
VARIES
VARIES
0.000
0.000
0.000
0.000
0.000
0.000

SG Structured Products
SJG Capital Trust
St. Mary Land &
Exploration Company

Salomon Smith Barney
Holdings, Inc.
Salomon Smith Barney
Holdings, Inc.

79549B818
79549B826
79549B834
Salomon, Inc.
79549GZN9
79549GZS8
San Luis Obispo County
798703AQ7
798703AR5
798703AS3
798703AT1
798703AU8
798703AV6
----------------------------* Called in 2003; reportable OID

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

is computed to call date.

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.236835
0.236236
0.184088
0.175733
0.175733
0.171447
0.171447
0.165931
0.165931
0.172604
0.172604
0.173951
0.173951
0.173442
0.163922
0.163983
0.133293
0.133293
0.145966
0.140272
0.102715
0.129630
0.231944

0.242053
0.244096
0.191567
0.178668
0.178668
0.176145
0.176145
0.170351
0.170351
0.177363
0.177363
0.176813
0.176813
0.180348
0.166491
0.166555
0.134774
0.134774
0.151251
0.142048
0.104548
0.131059

0.254250
0.253603
0.195039
0.186693
0.186693
0.181967
0.181967
0.175849
0.175849
0.183254
0.183254
0.184708
0.184708
0.183475
0.173792
0.173860
0.140052
0.140052
0.153339
0.147838
0.106414
0.134756

0.231944

0.226719
0.228629
0.181809
0.169109
0.169109
0.166874
0.166874
0.161627
0.161627
0.167973
0.167973
0.167435
0.167435
0.171428
0.157903
0.157960
0.128979
0.128979
0.144774
0.135523
0.100914
0.126808
0.231944

0.283730
0.283730
0.283730

0.289929
0.289929
0.289929

0.296438
0.296438
0.296438

0.303273
0.303273
0.303273

0.310449
0.310449
0.310449

104.61
104.61
104.61

109.43
109.43
109.43

0.068661

0.071115

0.072841

0.075869

20.96

26.49

0.222593
0.233624
0.250773
0.167003
0.180028
0.066510
0.063333
0.060170
0.057024
0.053973
0.051031

0.225684
0.240862

0.235166
0.248325

0.239748
0.256019

86.48
89.80

0.173264
0.187466
0.067087
0.063891
0.060709
0.057546
0.054469
0.051508

0.179759
0.195211
0.068854
0.065607
0.062370
0.059140
0.055994
0.052960

0.186498
0.203276
0.070668
0.067368
0.064075
0.060778
0.057562
0.054454

81.40
84.48
67.50
60.51
64.79
11.97
11.40
10.84
10.27
9.72
9.19

0.212444
0.226603
0.243011
0.160969
0.172885

83.37
82.50
66.47
62.43
62.43
61.02
61.02
58.88
58.88
60.92
60.92
60.80
60.80
62.66
58.28
58.30
47.25
47.25
52.85
49.91
36.23
38.51
70.51*

89.26
88.11
70.42
66.21
66.21
64.59
64.59
62.18
62.18
64.38
64.38
64.20
64.20
66.28
61.68
61.71
49.46
49.46
55.52
52.48
37.53
47.54

65.13
70.26
24.90
23.73
22.56
21.39
20.25
19.16

63

64
SECTION I-B

Total
OID to
1/1/03
________

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

San Luis Obispo County

798703AW4
798703AX2
798703AY0
798703AZ7
798703BA1
798703BB9
798703BC7
811850205

07/02/03
07/02/03
07/02/03
07/02/03
07/02/03
07/02/03
07/02/03
06/21/99

09/01/24
09/01/25
09/01/26
09/01/27
09/01/28
09/01/29
09/01/30
06/21/04

30.563
28.774
27.018
25.534
24.132
22.806
21.553
100.000

0.000
0.000
0.000
0.000
0.000
0.000
0.000
VARIES

81482EAB2

04/23/91

05/01/03

85.000

8.375

816300AA5
816300AB3

09/24/02
09/24/02

09/24/32
09/24/32

38.012
38.012

1.615
1.615

0.069705
0.069705

0.070525
0.070525

0.071372
0.071372

0.072247
0.072247

0.073151
0.073151

821510AH7
821510AJ3
821510AK0
821510AL8
821510AM6
821510AN4
825039AC4
827056AB8

04/01/03
04/01/03
04/01/03
04/01/03
04/01/03
04/01/03
04/11/89
11/02/93

12/01/04
12/01/05
12/01/06
12/01/07
12/01/08
12/01/09
04/11/04
11/02/13

102.505
103.693
103.939
104.240
104.513
104.283
28.689
43.977

0.000
VARIES
VARIES
VARIES
VARIES
VARIES
0.000
0.000

0.068371
0.078132
0.091398
0.106122
0.115153
0.126466
0.206106
0.073370

0.068644
0.078485
0.091880
0.106770
0.115914
0.127387
0.213692
0.074892

0.069468
0.079549
0.093335
0.108726
0.118213
0.130167
0.222774
0.076446

0.070302
0.080628
0.094812
0.110719
0.120558
0.133009

0.076447
0.089937
0.104773
0.113951
0.125503

0.078033

829226AS8
829226AU3
834182AK3

05/20/03
05/20/03
05/08/00

07/15/18
07/15/18
05/08/20

100.000
100.000
57.912

VARIES
VARIES
0.000

0.047364

0.256891
0.256891
0.048015

0.258608
0.258608
0.048675

842400764
844436AR6
845905306
84603L207
852060AK8
858123AB8

05/25/95
06/15/91
11/15/99
11/15/99
08/10/01
05/26/98

06/30/44
12/15/03*
01/15/30
01/15/30
08/17/06
06/01/09

100.000
96.508
65.000
65.000
100.000
51.337

8.375
5.000
7.500
7.500
VARIES
VARIES

0.232639
0.010207
0.005110
0.004999
0.178934
0.357370

0.232639
0.010482
0.005410
0.005381
0.182428
0.381938

04/15/03
09/22/99
11/16/00
09/30/97
04/01/99
07/29/98
07/29/98

01/01/05
09/22/09
11/16/10
09/30/27
03/30/14
08/01/08
08/01/08

101.643
78.484
68.968
110.000
75.000
92.930
92.930

0.000
0.000
0.000
11.600
8.500
14.000
14.000

0.068996
0.057146
0.077383
0.319854
0.026179
0.023728
0.023728

0.069352
0.057843
0.078834
0.319729
0.027771
0.023376
0.023376

Seagram Company Ltd.
Security Pacific
Corporation
Selective Insurance
Group, Inc.
Shelby,Christian & Macon
Counties, IL

Shoney's, Inc.
Silicon Graphics, Inc.
Sinclair Broadcast
Group, Inc.
Solectron Corporation
Southern California
Edison Company
Southland Corporation
Sovereign Bancorp, Inc.
Sovereign Bancorp, Inc.
Sprint Capital Corp.
Steel Heddle Group, Inc.
Highland Community
College Dist. No.519
STMicroelectronics N.V.

859103BD4
861012AB8
861012AC6
Sunsource, Inc.
867948AA9
Superior Trust I
86836P202
TVN Entertainment Corp.
87307RAB3
87307RAD9
----------------------------* Called in 2003; reportable OID

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

is computed to call date.

0.218689
142.92

612.63
201.02

43.43

31.36

64.83
56.68
28.59

0.048217
0.045555
0.043000
0.040638
0.038407
0.036296
0.034302
0.218317

0.048668
0.045982
0.043406
0.041022
0.038769
0.036639
0.034626
0.217930

0.050050
0.047292
0.044649
0.042197
0.039879
0.037689
0.035618

0.051471
0.048640
0.045928
0.043406
0.041022
0.038768
0.036639

0.059012

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______
8.68
8.21
7.75
7.32
6.92
6.54
6.18
78.65

18.11
17.11
16.15
15.27
14.43
13.63
12.89
37.05

7.08
25.40
25.40

26.02
26.02

0.079652

18.54
21.20
24.82
28.85
31.32
34.42
77.98
26.87

23.07
28.74
33.76
39.38
42.85
47.23
22.50
28.00

0.264304
0.264304
0.049345

0.270264
0.270264
0.050023

57.06
57.06
17.24

96.06
96.06
17.71

0.232639

0.232639

0.232639

83.75

0.005728
0.005604
0.179991
0.381937

0.006065
0.005998
0.182530
0.381937

0.006421
0.006281
0.180523
0.381936

83.75
1.95*
2.00
2.00
66.09
133.81

2.24
2.24
66.41
137.50

0.070199
0.058548
0.080312
0.319598
0.029460
0.022836
0.022836

0.071057
0.059261
0.081818
0.319461
0.031252
0.022088
0.022088

0.059983
0.083352
0.319316
0.033153
0.021103
0.021103

17.73
20.84
28.25
115.10
10.01
8.34
8.34

25.43
21.35
29.32
115.00
11.26
7.83
7.83

SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Teck Corporation
Telemundo Group, Inc.
Telemundo Holdings, Inc.

878742AB1
87943MAF5
87944FAA0
87944FAB8
87944FAC6
87944FAD4

07/13/94
02/26/96
08/12/98
08/12/98
08/10/01
08/10/01

07/15/06
02/15/06
08/15/08
08/15/08
08/15/08
08/15/08

879946AC5
879946AE1
879946AG6
879946AH4
880779AJ2
880779AK9
883198202
883435AD1
883672AC1
88579YAA9
88579YAB7
88579YAC5
885873AB5
887315AZ2
892335209
892335AJ9

06/27/97
10/29/97
09/19/01
09/19/01
03/09/99
03/09/99
02/09/96
05/22/98
04/27/99
11/21/02
11/21/02
11/21/02
04/20/94
01/17/96
05/28/02
05/28/02
07/29/94
07/29/94
07/23/96
05/24/00
04/30/96
11/12/97
11/14/00
11/14/00
11/14/00
11/14/00
05/15/96
03/13/03
03/13/03
03/13/03
03/13/03
03/13/03
03/13/03

Telesystem International
Wireless, Inc.

Terex Corporation
Textron, Inc.
Thermadyne Holdings
Thermwood Corporation
3M Company

Thrifty Payless, Inc.
Time Warner Inc.
Toys R Us, Inc.
TransAmerican Waste
Industries, Inc.

89351VAA7
89351VAB5
TransCanada Capital
893525204
TransOcean SedcoForex
893830AA7
Travelers P&C Capital I
893931204
TransWestern Holdings
894024AC2
TravelCenters of America
894172AD7
894172AE5
894172AF2
894172AG0
Travelers P&C Capital II
89420B209
Trenton, City of
895130H96
895130J29
895130J37
895130J45
895130J52
895130J60
----------------------------* Called in 2003; reportable OID

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________
80.941
91.270
57.120
57.120
79.837
79.837

3.750
VARIES
VARIES
VARIES
VARIES
VARIES

06/30/07
11/01/07
12/30/03*
12/30/03*
04/01/08
04/01/08
03/31/45*
06/01/08*
04/27/14
11/21/32
11/21/32
11/21/32
04/15/04
01/15/36
08/16/07
08/16/07

52.595
59.915
100.000
100.000
94.802
94.802
100.000
54.374
45.454
86.087
86.087
86.087
89.333
17.038
96.460
96.460

VARIES
VARIES
VARIES
VARIES
8.875
8.875
7.920
VARIES
12.000
VARIES
VARIES
VARIES
12.250
VARIES
VARIES
VARIES

07/29/03
07/29/03
07/24/45*
05/24/20
04/30/36*
11/15/08*
05/01/09
05/01/09
05/01/09
05/01/09
05/15/36*
04/01/06
04/01/07
04/01/08
04/01/09
04/01/10
04/01/11

81.790
81.790
100.000
57.912
100.000
56.116
92.822
92.822
92.822
92.822
100.000
91.538
87.375
82.851
78.228
73.222
69.016

10.000
10.000
8.750
0.000
8.080
VARIES
12.750
12.750
12.750
12.750
8.000
0.000
0.000
0.000
0.000
0.000
0.000

is computed to call date.

Total
OID to
1/1/03
________
119.81

16.62
16.62

19.07

83.50

162.98
162.98
42.68

11.12
11.12
11.12
11.12

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.049339
0.097200
0.285648
0.285648
0.285641
0.285641

0.050819
0.097199
0.302072
0.302072
0.302065
0.302065

0.052344
0.097197
0.319441
0.319441
0.319432
0.319432

0.053914
0.097196
0.319441
0.319441
0.319432
0.319432

0.055532
0.097195
0.319441
0.319441
0.319431
0.319431

18.53
34.99
110.39
110.39
110.38
110.38

19.66
34.99
115.00
115.00
115.00
115.00

0.368049
0.291662
0.383196
0.383196
0.014428
0.014428
0.217582
0.326785
0.022536
0.108650
0.108650
0.108650
0.046017
0.072863
0.215094
0.215094

0.368049
0.291662
0.382804
0.382804
0.015132
0.015132
0.216393

0.368049
0.291662

0.368048
0.291662

0.368048
0.291661

132.50
105.00

0.015870
0.015870

0.016644
0.016644

0.017455
0.017455

0.025593
0.111118
0.111118
0.111118
0.049304
0.076069
0.216765
0.216765

0.029065
0.113643
0.113643
0.113643
0.052827
0.079416
0.218502
0.218502

0.033008
0.116224
0.116224
0.116224

0.037486
0.118865
0.118865
0.118865

0.082911
0.220310
0.220310

0.086559
0.222189
0.222189

132.50
105.00
83.14*
83.14*
5.45
5.45
42.74*
48.36*
9.08
39.76
39.76
39.76
17.68
27.90
78.19
78.19

0.086820
0.086820
0.243056
0.047364
0.224444
0.328037
0.016882
0.016882
0.016882
0.016882
0.222222
0.074196
0.081501
0.086487
0.089049
0.090876
0.089299

0.092708
0.092708
0.243056
0.048015

0.048675

0.049345

0.050023

0.018083
0.018083
0.018083
0.018083

0.019370
0.019370
0.019370
0.019370

0.020749
0.020749
0.020749
0.020749

0.022226
0.022226
0.022226
0.022226

0.074348
0.081686
0.086693
0.089269
0.091117
0.089541

0.075433
0.083059
0.088323
0.091099
0.093153
0.091627

0.076534
0.084454
0.089983
0.092966
0.095235
0.093762

0.077652
0.085873
0.091675
0.094872
0.097363
0.095946

19.12
19.12
44.24*
17.22
22.00*
4.59*
6.44
6.44
6.44
6.44
21.78*
21.51
23.65
25.11
25.87
26.42
25.97

6.00
6.00

11.71
41.58
41.58
41.58
5.49
30.40
79.48
79.48

17.69

7.39
7.39
7.39
7.39
27.55
30.41
32.40
33.47
34.29
33.76

65

66
SECTION I-B

Total
OID to
1/1/03
________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.087484
0.084943
0.082155
0.078953
0.053838
0.068941
0.068941
0.068941
0.294227

0.087729
0.085190
0.082398
0.079194
0.054020
0.055799
0.055799
0.055799
0.312983

0.089865
0.087341
0.084556
0.081336
0.055687
0.060525
0.060525
0.060525
0.332935

0.092053
0.089546
0.086772
0.083536
0.057405
0.051417
0.051417
0.051417
0.354159

0.094294
0.091807
0.089045
0.085795
0.059175
0.055772
0.055772
0.055772
0.354158

25.45
24.72
23.92
23.00
15.70
22.20
22.20
22.20
111.08

33.14
32.24
31.24
30.08
20.67
20.01
20.01
20.01
124.65

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Trenton, City of

895130J78
895130J86
895130J94
895130K27
895130K35
895728AA1
895728AB9
895728AC7
89675QAB5

03/13/03
03/13/03
03/13/03
03/13/03
03/13/03
06/18/01
06/18/01
06/18/01
05/11/99

04/01/12
04/01/13
04/01/14
04/01/15
04/01/22
06/01/06
06/01/06
06/01/06
05/15/09

64.697
60.578
56.464
52.558
31.423
88.800
88.800
88.800
53.828

0.000
0.000
0.000
0.000
0.000
12.500
12.500
12.500
VARIES

89816NAC0

12/10/97

05/01/06

96.073

11.250

19.03

0.013951

0.014788

0.015676

0.016617

0.017614

5.28

5.93

89816PAB7
89816RAA5
89816RAB3
89816RAC1
89816RAD9
89816RAE7
89816RAF4
898178AE8
898178AF5
901145AA0
901145AB8
901145AC6
901145AD4
901145AE2
901145AF9

12/10/97
03/25/03
03/25/03
03/25/03
03/25/03
03/25/03
03/25/03
12/28/93
12/28/93
03/27/01
03/27/01
03/27/01
03/27/01
03/27/01
03/27/01

05/01/06
03/15/10
03/15/10
09/15/10
09/15/10
03/15/10
09/15/10
11/15/03*
11/15/05*
02/15/04
02/15/07
02/15/04
02/15/07
02/15/04
02/15/07

94.200
94.832
94.832
100.000
100.000
94.832
100.000
96.000
84.000
98.518
96.915
98.518
96.915
98.518
96.915

11.250
11.625
11.625
11.625
11.625
11.625
11.625
11.750
VARIES
10.125
10.500
10.125
10.500
10.125
10.500

27.90

0.020624

0.021901
0.013376
0.013376
0.166667
0.166667
0.013376
0.166667

0.023257
0.014182
0.014182
0.171389
0.171389
0.014182
0.171389

0.024696
0.015088
0.015088
0.176531
0.176531
0.015088
0.176531

0.026225
0.016051
0.016051
0.181827
0.181827
0.016051
0.181827

8.81
5.47
5.47
63.73
63.73
5.47
63.73

34.28
8.53
7.28
8.53
7.28
8.53
7.28

0.017600
0.404882
0.014503
0.012409
0.014503
0.012409
0.014503
0.012409

0.015282
0.013105
0.015282
0.013105
0.015282
0.013105

0.016102
0.013841
0.016102
0.013841
0.016102
0.013841

0.014618

0.015439

0.014618

0.015439

0.014618

0.015439

7.81
3.78
3.78
46.50
46.50
3.78
46.50
1.97*
45.35*
5.58
4.79
5.58
4.79
5.58
4.79

902745AC2
902745AE8
903290AD6

05/14/96
09/23/97
03/03/94

05/15/06
05/15/06*
03/03/09

50.816
66.500
51.298

VARIES
VARIES
0.000

0.392613

0.392875

0.393155

0.393455

0.095708

0.097862

0.100064

0.102315

141.32
40.00*
34.58

141.51

246.88

0.392368
0.370382
0.093602

910734AE2
911365AC8
911365AD6
911365AE4
911684AA6
913017AR0

02/05/98
12/24/02
12/24/02
12/24/02
06/13/95
11/13/89

02/15/08
04/15/08
04/15/08
04/15/08
06/15/15
11/15/19

59.069
97.045
97.045
97.045
30.646
98.974

VARIES
10.750
10.750
10.750
0.000
8.875

.08
.08
.08
172.42
1.72

0.283368
0.011636
0.011636
0.011636
0.079601
0.000616

0.298598
0.012049
0.012049
0.012049
0.081989
0.000633

0.298597
0.012742
0.012742
0.012742
0.084448
0.000669

0.298596
0.013475
0.013475
0.013475
0.086982
0.000691

0.298595
0.014251
0.014251
0.014251
0.089591
0.000734

106.82
4.35
4.35
4.35
29.16
.23

107.49
4.83
4.83
4.83
30.94
.25

914713KR2 08/14/91 02/15/10
19.000
914713KS0 08/14/91 02/15/11
17.000
----------------------------* Called in 2003; reportable OID is computed to call date.

0.000
0.000

337.78
308.18

0.130073
0.119277

0.136043
0.124821

0.142288
0.130622

0.148819
0.136693

0.155650
0.143046

49.56
45.48

54.22
49.81

Tri-Union Development

Tritel PCS, Inc.
Trump Atlantic City
Funding II
Trump Atlantic City
Funding III
Trump Casino Holdings

Trump's Castle Funding
TV Azteca, S.A. de C.V.

UIH Australia/Pacific,
Inc.
USF&G Corporation
United International
Holdings, Inc.
United Rentals, Inc.

U S Cellular Corporation
United Technologies Corp
University of North
Carolina Chapel Hill

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

.71
5.34
.71
5.34
.71
5.34

36.15

SECTION I-B

Name of Issuer
______________
University of North
Carolina Chapel Hill

Upshur County, WV
Uruguay, Republic

Vail Resorts, Inc.

Valhi, Inc.
Verizon Global Funding
Corporation
Veritas Capital Trust
Verizon Global Funding
Corporation
VoiceStream Wireless
VoiceStream Wireless
WCI Communities, Inc.
WMX Technologies, Inc.
Watson Pharmaceuticals
WebMD Corporation

Weimer Independent
School District

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

914713KT8
914713KU5
914713KV3
914713KW1
916734AC0
916734AD8
917288AK8
917288AL6
917288AM4
917288AN2
917288AT9
917288AU6
917288AV4
917288AX0
917288AY8
917288AZ5
917288BA9
91879QAD1
91879QAE9
91879QAF6
918905AC4

08/14/91
08/14/91
08/14/91
08/14/91
12/30/93
12/30/93
03/20/02
05/29/03
05/29/03
05/29/03
05/29/03
05/29/03
05/29/03
05/29/03
05/29/03
05/29/03
05/29/03
11/21/01
11/21/01
11/21/01
10/20/92

02/15/12
02/15/13
02/15/14
02/15/15
04/01/05
04/01/10
03/25/09
11/18/08
07/02/09
01/02/10
03/25/14
05/04/14
06/22/15
01/20/17
02/15/11
03/15/15
01/15/33
05/15/09
05/15/09
05/15/09
10/20/07

16.000
14.000
13.000
12.000
96.024
96.023
87.661
85.000
68.000
68.000
76.000
73.000
76.000
73.000
76.500
71.500
100.000
95.404
95.404
95.404
25.759

0.000
0.000
0.000
0.000
8.250
8.750
7.875
7.875
2.145
2.036
7.875
7.250
8.750
7.625
7.250
7.500
7.875
8.750
8.750
8.750
0.000

92343VAA2
92343W300

05/15/01
12/22/97

05/15/21
01/01/28

55.126
100.000

92344GAN6
92344GAP1
928615AD5
92861LAD0
92923CAJ3
92923CAK0
92929QAC1
942683AB9
94769MAA3
94769MAD7
94769MAE5

05/15/01
05/15/01
11/09/99
11/09/99
08/05/03
08/05/03
05/09/94
03/07/03
04/01/02
06/25/03
06/25/03

05/15/21
05/15/21
11/15/09
11/15/09
08/05/23
08/05/23
04/30/04
03/15/23
04/01/07
06/15/23
06/15/23

948679DA0
948679DB8
948679DC6
948679DD4
948679DE2

12/16/97
12/16/97
12/16/97
12/16/97
12/16/97

08/15/03
08/15/04
08/15/05
08/15/06
08/15/07

Total
OID to
1/1/03
________

282.56
256.40
234.87
215.08
28.48
14.96
9.85

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

0.108622
0.099500
0.090824
0.082997
0.012630
0.006737
0.036242

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.013203
0.013203
0.013203
0.163489

0.113586
0.104154
0.095036
0.086826
0.013187
0.007047
0.038125
0.056570
0.112355
0.103415
0.031850
0.035608
0.024994
0.023752
0.053740
0.031945
0.103729
0.013839
0.013839
0.013839
0.171050

0.118777
0.109027
0.099444
0.090832
0.013768
0.007373
0.040107
0.059667
0.113294
0.104228
0.033069
0.037400
0.026579
0.024144
0.055103
0.033084
0.103729
0.014505
0.014505
0.014505
0.178961

0.124206
0.114127
0.104055
0.095023
0.014375
0.007713
0.042192
0.063146
0.118451
0.108642
0.035032
0.039585
0.028266
0.025546
0.058410
0.035085
0.109149
0.015203
0.015203
0.015203
0.187238

0.129883
0.119465
0.108881
0.099407
0.015009
0.008069
0.044385
0.066827
0.123842
0.113242
0.037111
0.041898
0.030059
0.027030
0.061917
0.037207
0.113750
0.015934
0.015934
0.015934
0.195898

41.38
37.95
34.63
31.63
4.75
2.54
13.76
12.13
23.99
22.07
6.87
7.65
5.31
5.10
11.58
6.89
21.99
4.93
4.93
4.93
61.32

45.25
41.59
37.91
34.62
5.18
2.78
15.22
22.41
43.60
39.93
12.65
14.11
9.90
9.41
21.36
12.71
39.98
5.41
5.41
5.41
67.12

0.000
10.000

0.127039
0.277778

0.129637
0.277778

0.135958
0.277778

0.139505
0.277778

0.147117

47.27
100.00

50.94
100.00

55.126
55.126
56.061
56.061
100.000
100.000
100.000
100.000
97.000
97.250
97.250

0.000
0.000
VARIES
VARIES
VARIES
VARIES
VARIES
VARIES
3.250
VARIES
VARIES

0.127039
0.127039
0.261895
0.261895

0.129637
0.129637
0.277444
0.277444

0.139505
0.139505
0.311367
0.311367
0.253366
0.253366

0.147117
0.147117
0.329854
0.329854
0.259698
0.259698

4.14

0.032731
0.180378
0.015549

0.032118
0.180571
0.015853
0.216144
0.216144

0.135958
0.135958
0.293917
0.293917
0.247303
0.247303
0.031483
0.184922
0.016164
0.222474
0.222474

0.189348
0.016480
0.229430
0.229430

0.193918
0.016803
0.236664
0.236664

47.27
47.27
98.55
98.55
36.11
36.11
11.60
53.55
5.71
40.30
40.30

50.94
50.94
110.60
110.60
91.93
91.93
3.75
68.32
5.93
81.57
81.57

70.182
65.505
61.021
56.735
52.647

0.000
0.000
0.000
0.000
0.000

260.13
247.20
234.41
221.79
209.40

0.165658
0.157770
0.149932
0.142170
0.134523

0.170916
0.162856
0.154841
0.146896
0.139062

0.168107
0.159911
0.151780
0.143755

0.173527
0.165147
0.156825
0.148606

0.170554
0.162038
0.153620

38.05
59.12
56.22
53.34
50.50

38.63
59.96
56.94
53.97

0.024790

4.97
4.97
4.97
390.29

67

68
SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

Weirton Steel Corp.
Wells Fargo & Company

948774AH7
949746ET4
949746EU1
949746EV9
949746FB2
949746FG1
958102AF2
958102AG0
958102AH8

06/18/02
12/19/02
12/23/02
03/05/03
05/05/03
08/29/03
02/18/98
02/18/98
02/18/98

04/01/08
01/04/08
01/04/08
04/15/09
05/05/10
08/25/09
02/18/18*
02/18/18*
02/18/18*

78.200
100.000
100.000
100.000
100.000
100.000
35.471
35.471
35.471

VARIES
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

958905200
959423203
964559JB5
964559JC3
964559JP4
964559JQ2
964559JR0
966837AC0

07/31/96
12/14/95
03/20/97
03/20/97
03/20/97
03/20/97
03/20/97
03/02/98

09/30/36*
12/11/25
02/15/06
02/15/07
02/15/03
02/15/04
02/15/05
03/02/18

100.000
100.000
54.197
50.112
67.773
63.028
58.502
37.243

8.500
7.875
0.000
0.000
0.000
0.000
0.000
0.000

11/19/97
11/19/97
01/14/02
04/10/00
04/10/00
10/30/02
01/28/03
04/09/03
04/09/03
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95
12/28/95

11/01/16
11/01/17
02/16/07
04/15/10
04/15/10
11/01/10
12/31/09
04/01/08
04/01/08
02/01/11
02/01/12
02/01/13
02/01/14
02/01/15
02/01/16
02/01/17
02/01/18
02/01/19
02/01/20
02/01/21
02/01/22
02/01/23

23.888
22.150
100.000
48.990
48.990
92.793
67.310
96.550
96.550
35.767
33.049
30.649
28.302
26.297
24.378
22.586
20.780
19.353
18.025
16.787
15.635
14.561

0.000
0.000
VARIES
VARIES
VARIES
12.000
VARIES
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

Western Digital Corp.

Western Resources, Inc.
Capital II
Western Resources, Inc.
White Settlement ISD

Whole Foods Market, Inc.
Will County, IL School
District 122

968852FG3
968852FH1
Williams Companies, Inc.
969457886
Winstar Communications
975515AY3
975515AZ0
Wynn Las Vegas, LLC
983130AA3
XM Satellite Radio, Inc.
98375YAG1
Yahoo, Inc.
984332AA4
984332AB2
York County, PA
986812LW3
986812LX1
986812LY9
986812LZ6
986812MA0
986812MB8
986812MC6
986812MD4
986812ME2
986812MF9
986812MG7
986812MH5
986812MJ1
----------------------------* Called in 2003; reportable OID

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

is computed to call date.

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________
0.204366
0.098703
0.098708
0.104969

0.214371
0.098849
0.098815
0.105410
0.107028

101.85
101.85
101.85

0.063894
0.063894
0.063894

0.066659
0.066659
0.066659

264.83
249.05
314.35
297.53
281.01
100.37

0.233517
0.218750
0.152815
0.144067
0.180040
0.170834
0.161749
0.064599
0.074269
0.068864
0.196137
0.287058
0.287058
0.014655
0.261856

112.81
104.61

.89

218.95
204.86
191.32
178.54
166.48
155.14
144.49
134.32
125.10
116.51
108.51
101.07
94.13

0.107876
0.101139
0.094570
0.088409
0.082485
0.076934
0.071714
0.066786
0.062201
0.057932
0.053954
0.050251
0.046801

0.224865
0.100606
0.100571
0.107401
0.109090
0.084527

0.235874
0.102393
0.102358
0.109431
0.111191
0.085785

0.247421
0.104212
0.104177
0.111498
0.113333
0.087090

0.232240
0.218750
0.158163
0.149181

0.218750
0.163698
0.154476

0.218750
0.169427
0.159959

0.218750
0.175356
0.165637

0.176641
0.167328
0.066214

0.182646
0.173100
0.067870

0.179072
0.069566

0.185249
0.071306

0.077128
0.071516
0.196627
0.308228
0.308228
0.015645
0.277340
0.018945
0.018945
0.111614
0.104679
0.097898
0.091547
0.085421
0.079684
0.074289
0.069204
0.064453
0.060029
0.055908
0.052070
0.048495

0.080098
0.074269
0.197134
0.330958
0.330958
0.016701
0.296761
0.019013
0.019013
0.115481
0.108343
0.101344
0.094797
0.088462
0.082533
0.076955
0.071709
0.066786
0.062202
0.057931
0.053955
0.050250

0.083181
0.077128
0.197659
0.355365
0.355365
0.017828
0.317541
0.019081
0.019081
0.119482
0.112134
0.104911
0.098162
0.091611
0.085483
0.079718
0.074304
0.069204
0.064453
0.060028
0.055908
0.052069

0.086384
0.080097
0.198203
0.381572
0.381572
0.019031
0.339777
0.019148
0.019148
0.123622
0.116059
0.108604
0.101647
0.094872
0.088539
0.082580
0.076994
0.071709
0.066786
0.062201
0.057932
0.053954

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______
77.21
35.90
35.88
31.34
25.37
10.31
6.93*
6.93*
6.93*
61.43*
78.75
57.46
54.20
7.92
64.15
60.78
23.94
27.60
25.59
70.83
110.49
110.49
5.58
90.02
4.97
4.97
40.65
38.13
35.66
33.35
31.12
29.03
27.07
25.22
23.49
21.87
20.37
18.97
17.67

84.96
37.18
37.17
39.34
39.89
30.98

78.75
61.55
58.12
8.04
65.04
25.15
29.77
27.60
71.21
127.38
127.38
6.35
110.62
6.87
6.87
43.51
40.84
38.21
35.76
33.37
31.14
29.04
27.08
25.22
23.49
21.87
20.37
18.97

SECTION I-B

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

York County, PA
Zenith National
Insurance Corp.

986812MK8

12/28/95

02/01/24

13.562

0.000

989390AG4
989390AH2
98951UAD8
98951UAE6

03/30/03
03/30/03
08/12/02
08/12/02

03/30/23
03/30/23
08/12/09
08/12/09

100.000
100.000
100.000
100.000

C55185AE9

05/25/99

06/01/09

C8826YAD9
G2652NAB5
G2652NAC3
G2737TCL7
G2737TFA8
G2737TFB6
G2737TFC4
G28058AD0
G3529XAB2
G3529XAC0
G6520PAA3
G7303WAA9
U00798AA3
U01143AA1

09/19/01
06/29/01
06/29/01
11/27/02
12/20/02
03/10/03
03/10/03
05/18/99
11/19/02
11/19/02
11/12/02
04/15/02
04/15/98
07/28/98

U01173AA8
U02320AA4
U03525AA7
U03525AB5
U05225AA2
U0662KBL4
U0897TAA7
U1336PAB0
U15810AA9

Ziff Davis Media Inc.
Microcell
Telecommunications
Telesystem International
Wireless, Inc.
Danka Business Systems
Deutsche Bank AG

Dolphin Telecom, PLC
Flag Telecom Group Ltd.
NII Holdings, Inc.
QBE Funding Trust
Advance Holding Corp.
Alaris Medical, Inc.
Alaska Communcations
Systems Holdings, Inc.
Amazon.com, Inc
Anixter International
Avalon Cable, LLC
Bank of America Corp.
Big City Radio, Inc.
Cendant Corporation
CFW Communications
Chukchansi Economic
Development Authority
Crown Castle
International

Maturity
Date
_________

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

Total
OID to
1/1/03
________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.043588

0.045166

0.046801

0.048495

0.050251

16.46

17.67

VARIES
VARIES
VARIES
VARIES

0.350733
0.350733

0.204373
0.204373
0.356390
0.356390

0.208448
0.208448
0.350427
0.350427

0.208060
0.208060
0.354123
0.354123

0.213489
0.213489
0.350120
0.350120

56.99
56.99
123.32
123.32

76.69
76.69
123.21
123.21

55.731

VARIES

0.279867

0.296659

0.314457

0.333323

0.333323

104.81

117.17

12/30/03*
04/01/08
04/01/04*
11/27/05
12/20/07
03/13/06
09/12/06
05/15/09
10/01/04
10/01/04
11/01/09
04/15/22
04/15/09*
08/01/08

100.000
28.000
35.000
100.000
100.000
100.000
100.000
50.892
100.000
100.000
55.746
59.358
53.586
58.144

VARIES
10.000
0.000
0.000
0.000
0.000
0.000
VARIES
VARIES
VARIES
VARIES
0.000
VARIES
VARIES

0.383196
0.109040
0.656834
0.084258
0.095883
0.061218
0.067827
0.317447
0.014199
0.014199
0.299609
0.043850
0.336009
0.277317

0.382804
0.133120
0.794021
0.085536
0.097538
0.061229
0.067836
0.339667
0.014746
0.014746
0.326822
0.044425

0.162518

0.198407

0.242222

0.086834
0.099222
0.061904
0.068664
0.363443
0.015521
0.015521
0.358439
0.045008

0.088151
0.100934
0.062586
0.069502
0.388884
0.014877
0.014877
0.393115
0.045599

0.089487
0.102676
0.063276
0.070351
0.388883

0.309026

0.309026

0.309026

08/26/03
05/08/98
06/28/00
07/07/03
12/10/98
03/18/02
03/17/98
11/27/01
07/26/00

08/15/11
05/01/08*
06/28/20
07/07/33
12/01/08
01/04/17
03/15/05
11/27/11
08/15/10

96.687
61.507
25.257
38.016
56.332
38.300
72.055
100.000
96.149

9.875
VARIES
0.000
VARIES
VARIES
0.000
VARIES
3.875
13.000

0.007665

0.008043

0.008466

0.264545
0.057688

0.277772
0.059381

5.25

0.290678
0.071498
0.310763
0.272304
0.006892

0.306252
0.073855
0.305696
0.279952
0.007365

0.061459
0.077091
0.324434
0.076290
0.309054
0.287954
0.007870

0.063610
0.079905
0.324433
0.078804
0.305694
0.296329
0.008410

0.066198
0.082822
0.326214
0.081402
0.310760
0.305092
0.008987

.96
39.25*
21.38
13.41
109.99
27.01
112.31
99.94
2.70

U17133AA4

10/08/02

06/15/09

91.476

14.500

1.72

0.021211

0.022978

0.024892

0.026965

0.029212

8.01

U2159JAA8
U2159JAB6
U22015AB4

11/25/97
08/03/99
03/11/98

11/15/07*
08/01/11
03/15/08

59.765
57.889
50.666

VARIES
VARIES
VARIES

0.295127
0.251062
0.352906

0.295126
0.265185
0.371117

0.280101
0.375493

0.295856
0.371727

0.312498
0.378230

54.89*
97.28
134.60

0.010062

0.010701

0.011444

0.012238

0.013159

3.81

Covad Communications
Dayton Superior
Corporation
U23993AA3 06/16/00 06/15/09
95.575
----------------------------* Called in 2003; reportable OID is computed to call date.

13.000

87.67

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

275.19

11.12

47.64

20.09

7.69

0.292742

0.431146
0.046198

83.14*
48.40
167.90*
30.65
34.85
17.89
19.83
120.40
5.33
5.33
116.29
15.98
34.94*
107.37

72.14
31.59
36.07
22.56
25.05
136.59
4.07
4.07
139.64
16.40
111.25
2.94
22.91
29.26
118.80
28.82
112.68
105.75
3.08
9.40

108.53
137.03
4.36

69

70
SECTION I-B

Name of Issuer
______________
Dayton Superior
Corporation
H & E Equipment Services
Details Capital Corp.
DIVA Systems Corporation
E. Spire Communications
Fedders North America
Focal Communications
Globe Holdings, Inc.
Great Lakes Acquisition
Hollywood Casino
Shreveport
ICG Services, Inc.
Intermedia
Communications, Inc.
Jacobs Entertainment
Level 3 Communications

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

U23993AB1
U23993AC9
U24432AB9
U24922AA1
U2539PAC1
U26851AA0
U31334AB8
U31430AA6
U33975AA8
U39022AA3

06/16/00
03/15/03
06/17/02
11/18/97
02/19/98
07/24/98
08/24/99
02/18/98
08/06/98
05/22/98

06/15/09
09/15/08
06/15/13
11/15/07
03/01/08
07/01/08
08/15/07
02/15/08
08/01/09
05/15/09

95.575
98.088
80.016
54.595
50.100
59.989
95.304
55.565
49.672
53.092

13.000
10.750
12.500
VARIES
VARIES
VARIES
9.375
VARIES
VARIES
VARIES

U4378HAA3
U4493DAA2
U4493DAB0

08/10/99
02/12/98
04/27/98

08/01/06
02/15/08
05/01/08

100.000
61.341
61.691

VARIES
VARIES
VARIES

U45855AE0
U46754AA2
U52782AB2
U52782AE6
U52892AD5
U53509AB8
U53546AB0
U55193AB9
U56707AA7
U57614AA4
U6223PAA7
U62340AA9
U64977AB4
U6497AAA9

02/24/99
02/08/02
12/02/98
02/29/00
01/11/01
06/14/01
06/14/01
12/04/02
03/06/97
07/09/01
03/11/98
03/18/99
02/11/98
03/16/01

03/01/09
02/01/09
12/01/08
03/15/10
01/15/31
03/01/08*
01/15/08
12/15/08
04/15/07
05/01/08
03/11/18*
03/15/10
02/15/08
04/01/08

55.057
96.040
59.966
53.308
100.000
73.850
96.288
97.750
50.991
93.500
45.289
53.328
61.471
96.012

VARIES
11.875
VARIES
VARIES
3.500
VARIES
8.000
9.500
VARIES
11.000
0.000
VARIES
VARIES
12.000

03/27/03
03/12/98
11/17/99
03/13/98
02/07/01
11/30/99
06/28/01
07/23/99
07/30/02
01/19/00

04/01/13
04/15/08
12/01/09
04/01/08*
02/07/31
10/15/09
06/15/11
08/01/08
06/01/13
01/19/15

57.442
54.915
55.257
61.724
100.000
94.546
97.749
36.636
86.415
66.386

VARIES
VARIES
VARIES
VARIES
VARIES
13.375
10.375
VARIES
8.375
0.000

Liberty Media Corp.
Lin Holdings Corporation
Lin Television Corp.
Lyondell Chemical Co.
McCaw International LTD
Matria Healthcare, Inc.
Brightpoint, Inc.
Muzak Holdings Finance
Nextel Communications
Nexstar Finance, Inc.
Nexstar Finance
Holdings, Inc.
U6497BAC3
Nextel International
U64982AA6
Nextlink Communications
U6500EAE8
NTL Incorporated
U6696AAC4
Omnicom Group, Inc.
U68191AF9
O'Sullivan Industries
U68328AA8
Penton Media, Inc.
U7100RAA9
Petro Stopping Centers
U71660AB7
Pope & Talbot, Inc.
U7316MAA0
Roche Holdings, Inc.
U75000AE6
----------------------------* Called in 2003; reportable OID

is computed to call date.

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

7.69

0.010062

3.79

15.35

3.40

6.95
.21
10.02
94.97

7.12

9.93
2.10
2.96
55.71

0.021014
0.347215
0.340626
0.280226
0.014763
0.317552
0.341814
0.342122

0.010701
0.007241
0.022747
0.347215
0.363657
0.295111
0.015520
0.336803
0.366236
0.364572

0.011444
0.007647
0.024623
0.347215
0.364533
0.295109
0.016315
0.336803
0.392402
0.364572

0.012238
0.008076
0.026654
0.347214
0.365469
0.295108
0.017151
0.336803
0.392654
0.364571

0.013159
0.008530
0.028853
0.347214
0.366468

0.382815
0.258800
0.259954

0.384283
0.276244
0.268341

0.385850
0.271740
0.271290

0.284690
0.010865
0.263293
0.261793
0.288982
0.295331
0.012781
0.007822
0.366626
0.020512
0.060138
0.298944
0.263287
0.012280

0.302126
0.011558
0.277116
0.278644
0.298091
0.308658
0.013561
0.008213
0.366995
0.021432
0.061341
0.318375
0.276385
0.013070

0.181494
0.313994
0.263226
0.258531
0.205824
0.011029
0.004261
0.326566
0.020184
0.054294

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.018030
0.336803
0.392922
0.364570

3.81
2.11
7.93
125.00
129.64
103.56
5.66
120.40
135.04
128.24

4.36
2.92
9.30
125.00
131.63
106.24
6.26
121.25
141.39
131.25

0.387524
0.274726
0.268341

0.389311
0.271740
0.272789

138.53
99.42
97.12

139.73
100.00
98.84

0.320631
0.012295
0.291664
0.296579
0.307632

0.340268
0.013078
0.291664
0.315669
0.317626

0.340268
0.013912
0.291664
0.335987
0.328095

121.32
4.81
105.00
114.38
115.94

0.013924
0.008624
0.367388
0.023016

0.014693
0.009056
0.367807
0.024182

0.015169
0.009509
0.368254
0.026112

0.339069
0.276385
0.013912

0.361108
0.276384
0.014808

0.361108
0.276384
0.015761

109.94
4.25
98.12
100.97
108.77
19.59*
5.00
2.90
132.11
7.81
7.22*
115.37
98.92
4.71

0.181724
0.331202
0.277657

0.192059
0.331197
0.294490

0.202982
0.331191
0.312343

0.214526
0.333005
0.333098

73.13
121.36
112.25

0.212731
0.011824
0.004491
0.357091
0.021244
0.055041

0.219869
0.012677
0.004732
0.390470
0.022359
0.055798

0.227247
0.013592
0.004986
0.426968
0.023534
0.056565

0.234873
0.014572
0.005254
0.466878
0.024770
0.057343

50.72
119.10
99.69
2.33*
77.36
4.24
1.58
132.64
7.52
19.92

5.45
3.20
132.40
8.83
128.37
99.50
5.34

82.64
4.87
1.76
158.60
8.33
20.48

SECTION I-B

Name of Issuer
______________
Sinclair Broadcast
Group, Inc.
Steel Heddle Group, Inc.
Telemundo Holdings, Inc.
Thermadyne Holdings
TravelCenters of America
Tritel PCS, Inc.
Trump Atlantic City
Funding II
Trump Atlantic City
Funding III
Trump Casino Holdings
Vail Resorts, Inc.
United Rentals, Inc.
VoiceStream Wireless

Issue Price Annual
(Percent of Stated
Principal Interest
Amount)
Rate
__________ ________

CUSIP No.
_________

Issue
Date
________

Maturity
Date
_________

U82751AE5
U85799AA9
U8795AAA4
U88342AA5
U89398AA6
U89678AA1

05/20/03
05/26/98
08/10/01
05/22/98
11/14/00
05/11/99

07/15/18
06/01/09
08/15/08
06/01/08
05/01/09
05/15/09

100.000
51.337
79.837
54.374
92.822
53.828

VARIES
VARIES
VARIES
VARIES
12.750
VARIES

U89685AA6

12/10/97

05/01/06

96.073

11.250

U89686AA4
U89688AA0
U89688AB8
U90984AB8
U91139AB8
U92709AB7

12/10/97
03/25/03
03/25/03
11/21/01
12/24/02
11/09/99

05/01/06
03/15/10
09/15/10
05/15/09
04/15/08
11/15/09

94.200
94.832
100.000
95.404
97.045
56.061

11.250
11.625
11.625
8.750
10.750
VARIES

Total
OID to
1/1/03
________

Daily OID Per $1,000
of Maturity Value
for Each Accrual Period
--------------------------------------------------2003 1st
2003 2nd
2003 3rd
2004 2nd 2004 3rd
Period
Period
2004 1st
Period
Period
________
________
________
________ ________

OID per
$1,000 of
Maturity
Value for
Calendar Year
-------------2003
2004
______
______

0.357370
0.285641
0.326785
0.016882
0.294227

0.256891
0.381938
0.302065
0.347207
0.018083
0.312983

0.258608
0.381937
0.319432
0.347206
0.019370
0.332935

0.264304
0.381937
0.319432
0.347205
0.020749
0.354159

0.270264
0.381936
0.319431
0.347204
0.022226
0.354158

57.06
133.81
110.38
121.93
6.44
111.08

96.06
137.50
115.00
124.99
7.39
124.65

19.03

0.013951

0.014788

0.015676

0.016617

0.017614

5.28

5.93

27.90

0.020624

4.97
.08

0.013203
0.011636
0.261895

0.021901
0.013376
0.166667
0.013839
0.012049
0.277444

0.023257
0.014182
0.171389
0.014505
0.012742
0.293917

0.024696
0.015088
0.176531
0.015203
0.013475
0.311367

0.026225
0.016051
0.181827
0.015934
0.014251
0.329854

7.81
3.78
46.50
4.93
4.35
98.55

8.81
5.47
63.73
5.41
4.83
110.60

11.12

71

72
SECTION I-C Inflation Indexed Debt Instruments

Name of Issuer
______________

CUSIP No.
_________

Issue
Date
________

U.S.
U.S.
U.S.
U.S.
U.S.
U.S.
U.S.
U.S.
U.S.
U.S.
U.S.

9128272M3
9128273T7
912810FD5
9128274Y5
912810FH6
9128275W8
9128276R8
912810FQ6
9128277J5
912828AF7
912828BD1

02/06/97
01/15/98
04/15/98
01/15/99
04/15/99
01/18/00
01/16/01
10/15/01
01/15/02
07/15/02
07/15/03

Treasury
Treasury
Treasury
Treasury
Treasury
Treasury
Treasury
Treasury
Treasury
Treasury
Treasury

Maturity
Date
________

Inflation-Adj
Principal on
Issue Date
___________

01/15/07
01/15/08
04/15/28
01/15/09
04/15/29
01/15/10
01/15/11
04/15/32
01/15/12
07/15/12
07/15/13

100.104
100.000
100.000
100.000
100.000
100.006
100.002
100.000
100.000
100.000
100.000

Stated
Interest
Rate
________
3.375%
3.625%
3.625%
3.875%
3.875%
4.250%
3.500%
3.375%
3.375%
3.000%
1.875%

Total OID
to 1/1/03
_________

2003 1st
Period
________

2003 2nd
Period
________

2003 3rd
Period
________

143.28
122.22
120.93
105.49
102.84
77.54
41.67
21.41
21.04
8.34

0.000000
0.000000
0.062620
0.000000
0.061610
0.000000
0.000000
0.057060
0.000000
0.000000

0.082454
0.080862
0.062936
0.079656
0.061920
0.077646
0.075059
0.057348
0.073571
0.072656

0.049584
0.048626
0.062134
0.047901
0.061132
0.046693
0.045136
0.056618
0.044242
0.043692
0.042772

Calendar Year
2003
_____________
23.35
22.90
22.88
22.56
22.51
21.99
21.26
20.85
20.84
20.58
7.27

Section II
STRIPPED COMPONENTS OF U.S. TREASURY AND
GOVERNMENT-SPONSORED ENTERPRISES

FOR BROKERS & MIDDLEMEN ONLY: Original Issue Discount (OID) to be reported for stripped
interest & principal components per $1000 Maturity Value (for calendar year 2003).
Strips
Maturing
From
Through
--------------01/01/03
03/31/03
04/01/03
06/30/03
07/01/03
09/30/03
10/01/03
12/31/03
01/01/04
03/31/04
04/01/04
06/30/04
07/01/04
09/30/04
10/01/04
12/31/04
01/01/05
03/31/05
04/01/05
06/30/05
07/01/05
09/30/05
10/01/05
12/31/05
01/01/06
03/31/06
04/01/06
06/30/06
07/01/06
09/30/06
10/01/06
12/31/06
01/01/07
03/31/07
04/01/07
06/30/07
07/01/07
09/30/07
10/01/07
12/31/07
01/01/08
03/31/08
04/01/08
06/30/08
07/01/08
09/30/08
10/01/08
12/31/08
01/01/09
03/31/09
04/01/09
06/30/09
07/01/09
09/30/09
10/01/09
12/31/09
01/01/10
03/31/10
04/01/10
06/30/10
07/01/10
09/30/10
10/01/10
12/31/10
01/01/11
03/31/11
04/01/11
06/30/11
07/01/11
09/30/11
10/01/11
12/31/11
01/01/12
03/31/12
04/01/12
06/30/12
07/01/12
09/30/12
10/01/12
12/31/12
01/01/13
03/31/13
04/01/13
06/30/13
07/01/13
09/30/13
10/01/13
12/31/13
01/01/14
03/31/14
04/01/14
06/30/14
07/01/14
09/30/14
10/01/14
12/31/14

OID
per $1000
--------3.01
6.11
9.42
13.07
13.62
14.25
14.88
15.68
16.38
17.25
18.10
18.94
19.75
20.64
21.41
22.24
22.97
23.58
24.17
24.73
25.19
25.64
26.06
26.46
26.76
27.04
27.24
27.41
27.51
27.59
27.60
27.66
27.65
27.62
27.59
27.49
27.45
27.34
27.23
27.11
27.03
26.90
26.77
26.63
26.48
26.38
26.22
26.06

Strips
Maturing
From
Through
--------------01/01/15
03/31/15
04/01/15
06/30/15
07/01/15
09/30/15
10/01/15
12/31/15
01/01/16
03/31/16
04/01/16
06/30/16
07/01/16
09/30/16
10/01/16
12/31/16
01/01/17
03/31/17
04/01/17
06/30/17
07/01/17
09/30/17
10/01/17
12/31/17
01/01/18
03/31/18
04/01/18
06/30/18
07/01/18
09/30/18
10/01/18
12/31/18
01/01/19
03/31/19
04/01/19
06/30/19
07/01/19
09/30/19
10/01/19
12/31/19
01/01/20
03/31/20
04/01/20
06/30/20
07/01/20
09/30/20
10/01/20
12/31/20
01/01/21
03/31/21
04/01/21
06/30/21
07/01/21
09/30/21
10/01/21
12/31/21
01/01/22
03/31/22
04/01/22
06/30/22
07/01/22
09/30/22
10/01/22
12/31/22
01/01/23
03/31/23
04/01/23
06/30/23
07/01/23
09/30/23
10/01/23
12/31/23
01/01/24
03/31/24
04/01/24
06/30/24
07/01/24
09/30/24
10/01/24
12/31/24
01/01/25
03/31/25
04/01/25
06/30/25
07/01/25
09/30/25
10/01/25
12/31/25
01/01/26
03/31/26
04/01/26
06/30/26
07/01/26
09/30/26
10/01/26
12/31/26

OID
per $1000
--------25.89
25.76
25.59
25.41
25.22
25.03
24.84
24.64
24.44
24.23
24.02
23.81
23.59
23.37
23.12
22.89
22.65
22.41
22.16
21.91
21.66
21.40
21.15
20.90
20.64
20.38
20.13
19.87
19.62
19.36
19.11
18.86
18.62
18.37
18.14
17.90
17.66
17.43
17.20
16.97
16.75
16.53
16.31
16.10
15.89
15.69
15.47
15.27
73

Section II (continued)

Strips
Maturing
From
Through
--------------01/01/27
03/31/27
04/01/27
06/30/27
07/01/27
09/30/27
10/01/27
12/31/27
01/01/28
03/31/28
04/01/28
06/30/28
07/01/28
09/30/28
10/01/28
12/31/28
01/01/29
03/31/29
04/01/29
06/30/29
07/01/29
09/30/29
10/01/29
12/31/29
01/01/30
03/31/30
04/01/30
06/30/30
07/01/30
09/30/30
10/01/30
12/31/30
01/01/31
03/31/31
04/01/31
06/30/31
07/01/31
09/30/31
10/01/31
12/31/31
01/01/32
03/31/32
04/01/32
06/30/32
07/01/32
09/30/32
10/01/32
12/31/32
01/01/33
03/31/33
04/01/33
06/30/33
07/01/33
09/30/33
10/01/33
12/31/33
01/01/34
03/31/34
04/01/34
06/30/34
07/01/34
09/30/34
10/01/34
12/31/34
01/01/35
03/31/35
04/01/35
06/30/35

OID
per $1000
--------15.07
14.88
14.69
14.48
14.30
14.11
13.93
13.75
13.58
13.40
13.23
13.06
12.87
12.71
12.54
12.36
12.20
12.04
11.86
11.71
11.56
11.41
11.24
11.09
10.95
10.81
10.67
10.54
10.40
10.27
10.14
10.01
9.88
9.76

Strips
Maturing
From
Through
--------------07/01/35
09/30/35
10/01/35
12/31/35
01/01/36
03/31/36
04/01/36
06/30/36
07/01/36
09/30/36
10/01/36
12/31/36
01/01/37
03/31/37
04/01/37
06/30/37
07/01/37
09/30/37
10/01/37
12/31/37
01/01/38
03/31/38
04/01/38
06/30/38
07/01/38
09/30/38
10/01/38
12/31/38
01/01/39
03/31/39
04/01/39
06/30/39
07/01/39
09/30/39
10/01/39
12/31/39
01/01/40
03/31/40
04/01/40
06/30/40
07/01/40
09/30/40
10/01/40
12/31/40
01/01/41
03/31/41
04/01/41
06/30/41
07/01/41
09/30/41
10/01/41
12/31/41
01/01/42
03/31/42
04/01/42
06/30/42
07/01/42
09/30/42
10/01/42
12/31/42
01/01/43
03/31/43
04/01/43
06/30/43
07/01/43
09/30/43
10/01/43
12/31/43

OID
per $1000
--------9.63
9.51
9.39
9.27
9.15
9.04
8.92
8.81
8.70
8.59
8.48
8.37
8.27
8.16
8.06
7.96
7.86
7.76
7.66
7.56
7.47
7.37
7.28
7.19
7.10
7.01
6.92
6.84
6.75
6.67
6.58
6.50
6.42
6.34

Note: This section lists OID for use SOLELY by brokers and other middlemen
in preparing information returns for zero coupon instruments issued under the
Department of the Treasury's STRIPS program, by government-sponsored enterprises
such as the Resolution Funding Corporation and the Financing Corporation, or as
instruments backed by U.S. Treasury securities that represent ownership
interests in such securities. If you owned or held such debt instruments in 2003,
do not rely on the amounts listed in this section. Instead, follow the OID
computation rules and methods described earlier in this publication under
"Figuring OID on Stripped Bonds and Coupons."

74

Section III-A
Short Term U.S. Treasury Bills
Issued at a Discount and Maturing
January 2003 - April 2004

CUSIP
Number
--------912795LS8
LT6
LU3
LV1
LW9
LX7
LY5
LZ2
912795MA6
MB4
MC2
MD0
ME8
MF5
MG3
MH1
MJ7
MK4
ML2
MZ1
MM0
MN8
912795NA5
912795MP3
MQ1
MR9
912795QF1
912795MS7
MT5
912795NB3
NC1
ND9
NE7
NF4
NG2
NH0
NJ6
NK3
NL1
NM9
NN7
NP2
NQ0
NR8
NS6
NT4

Maturity
Date
-------01/02/03
01/09/03
01/16/03
01/23/03
01/30/03
02/06/03
02/13/03
02/20/03
02/27/03
03/06/03
03/13/03
03/20/03
03/27/03
04/03/03
04/10/03
04/17/03
04/24/03
05/01/03
05/08/03
05/13/03
05/15/03
05/22/03
05/27/03
05/29/03
06/05/03
06/12/03
06/13/03
06/19/03
06/26/03
07/03/03
07/10/03
07/17/03
07/24/03
07/31/03
08/07/03
08/14/03
08/21/03
08/28/03
09/04/03
09/11/03
09/18/03
09/25/03
10/02/03
10/09/03
10/16/03
10/23/03

Issue
Date
-------07/05/02
07/11/02
07/18/02
07/25/02
08/01/02
08/08/02
08/15/02
08/22/02
08/29/02
09/05/02
09/12/02
09/19/02
09/26/02
10/03/02
10/10/02
10/17/02
10/24/02
10/31/02
11/07/02
05/08/03
11/14/02
11/21/02
05/21/03
11/29/02
12/05/02
12/12/02
05/28/03
12/19/02
12/26/02
01/02/03
01/09/03
01/16/03
01/23/03
01/30/03
02/06/03
02/13/03
02/20/03
02/27/03
03/06/03
03/13/03
03/20/03
03/27/03
04/03/03
04/10/03
04/17/03
04/24/03

Issue Price
(% of Principal
Amount)
--------------99.130
99.123
99.153
99.153
99.146
99.214
99.196
99.176
99.173
99.201
99.173
99.171
99.201
99.254
99.227
99.176
99.158
99.234
99.295
99.984
99.381
99.371
99.981
99.364
99.348
99.371
99.948
99.363
99.373
99.383
99.373
99.378
99.398
99.414
99.401
99.411
99.403
99.406
99.409
99.479
99.439
99.419
99.449
99.426
99.406
99.401

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------8.70
8.77
8.47
8.47
8.54
7.86
8.04
8.24
8.27
7.99
8.27
8.29
7.99
7.46
7.73
8.24
8.42
7.66
7.05
0.16
6.19
6.29
0.19
6.36
6.52
6.29
0.52
6.37
6.27
6.17
6.27
6.22
6.02
5.86
5.99
5.89
5.97
5.94
5.91
5.21
5.61
5.81
5.51
5.74
5.94
5.99

75

Section III-A (continued)

CUSIP
Number
--------NU1
NV9
NW7
NX5
NY3
NZ0
912795PA3
PB1
PC9

CUSIP
Number
--------912795PD7
PE5
PF2
PG0
PH8
PJ4
PK1
PL9
PM7
PN5
PP0
PQ8
PR6
PS4
PT2

76

Maturity
Date
-------10/30/03
11/06/03
11/13/03
11/20/03
11/28/03
12/04/03
12/11/03
12/18/03
12/26/03

Maturity
Date
-------01/02/04
01/08/04
01/15/04
01/22/04
01/29/04
02/05/04
02/12/04
02/19/04
02/26/04
03/04/04
03/11/04
03/18/04
03/25/04
04/01/04
04/08/04

Issue
Date
-------05/01/03
05/08/03
05/15/03
05/22/03
05/29/03
06/05/03
06/12/03
06/19/03
06/26/03

Issue Price
(% of Principal
Amount)
--------------99.424
99.429
99.444
99.484
99.451
99.446
99.505
99.573
99.573

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------5.76
5.71
5.56
5.16
5.49
5.54
4.95
4.27
4.27

Issue
Date
-------07/03/03
07/10/03
07/17/03
07/24/03
07/31/03
08/07/03
08/14/03
08/21/03
08/28/03
09/04/03
09/11/03
09/18/03
09/25/03
10/02/03
10/09/03

Issue Price
(% of Principal
Amount)
--------------99.517
99.525
99.530
99.520
99.505
99.482
99.479
99.477
99.474
99.474
99.489
99.497
99.489
99.492
99.497

Discount to be
Reported as 2004
Interest(Per $1,000
Maturity Value)
------------------4.83
4.75
4.70
4.80
4.95
5.18
5.21
5.23
5.26
5.26
5.11
5.03
5.11
5.08
5.03

Section III-B
STUDENT LOAN MARKETING ASSOCIATION
Short-Term Obligations Issued at a
Discount and Maturing in 2003

CUSIP
Number
--------863872AB3
AC1
AF4
AG2
AH0
AJ6
AK3
AN7
AP2
AQ0
AR8
AS6
AW7
AX5
AY3
AZ0
863872BC0
BD8
BE6
BF3
BG1
BK2
BL0
BM8
BN6
BP1
BS5
BT3
BU0
BV8
BW6
863872CA3
CB1
CC9
CD7
CG0
CH8
CJ4
CK1
CL9
CP0
CQ8
CR6
CS4
CT2
CW5

Maturity
Date
-------01/02/03
01/03/03
01/06/03
01/07/03
01/08/03
01/09/03
01/10/03
01/13/03
01/14/03
01/15/03
01/16/03
01/17/03
01/21/03
01/22/03
01/23/03
01/24/03
01/27/03
01/28/03
01/29/03
01/30/03
01/31/03
02/03/03
02/04/03
02/05/03
02/06/03
02/07/03
02/10/03
02/11/03
02/12/03
02/13/03
02/14/03
02/18/03
02/19/03
02/20/03
02/21/03
02/24/03
02/25/03
02/26/03
02/27/03
02/28/03
03/03/03
03/04/03
03/05/03
03/06/03
03/07/03
03/10/03

Issue
Date
-------12/31/02
12/02/02
12/23/02
12/10/02
01/07/03
01/08/03
01/09/03
01/06/03
01/16/02
12/16/02
01/15/03
01/07/03
10/18/02
01/21/03
01/22/03
01/15/03
01/28/02
01/15/03
01/17/03
01/29/03
02/04/02
01/03/03
02/05/02
02/04/03
02/05/03
02/07/02
02/07/03
02/10/03
01/29/03
02/12/03
01/27/03
02/21/02
02/18/03
01/22/03
02/07/03
02/21/03
01/27/03
02/26/02
02/26/03
02/18/03
02/04/03
02/04/03
02/26/03
02/21/03
02/26/03
02/26/03

Issue Price
(% of Principal
Amount)
--------------99.996
99.890
99.952
99.904
99.997
99.997
99.997
99.977
98.104
99.896
99.997
99.968
99.559
99.997
99.997
99.970
97.755
99.957
99.960
99.997
97.734
99.897
97.831
99.997
99.997
97.863
99.991
99.997
99.955
99.997
99.942
97.833
99.996
99.904
99.954
99.991
99.905
97.807
99.997
99.966
99.912
99.908
99.976
99.957
99.969
99.959

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------0.04
1.10
0.48
0.96
0.03
0.03
0.03
0.23
18.96
1.04
0.03
0.32
4.41
0.03
0.03
0.30
22.45
0.43
0.40
0.03
22.66
1.03
21.69
0.03
0.03
21.37
0.09
0.03
0.45
0.03
0.58
21.67
0.04
0.96
0.46
0.09
0.95
21.93
0.03
0.34
0.88
0.92
0.24
0.43
0.31
0.41

77

Section III-B (continued)

CUSIP
Number
--------CX3
CY1
CZ8
863872DA2
DD6
DE4
DF1
DG9
DH7
DL8
DM6
DN4
DP9
DQ7
DT1
DU8
DV6
DW4
DX2
863872EA1
EB9
EC7
ED5
EE3
EH6
EJ2
EK9
EL7
EQ6
ER4
ES2
ET0
EU7
EX1
EY9
EZ6
863872FA0
FB8
FE2
FF9
FG7
FH5
FJ1
FM4
FN2
FP7

78

Maturity
Date
-------03/11/03
03/12/03
03/13/03
03/14/03
03/17/03
03/18/03
03/19/03
03/20/03
03/21/03
03/24/03
03/25/03
03/26/03
03/27/03
03/28/03
03/31/03
04/01/03
04/02/03
04/03/03
04/04/03
04/07/03
04/08/03
04/09/03
04/10/03
04/11/03
04/14/03
04/15/03
04/16/03
04/17/03
04/21/03
04/22/03
04/23/03
04/24/03
04/25/03
04/28/03
04/29/03
04/30/03
05/01/03
05/02/03
05/05/03
05/06/03
05/07/03
05/08/03
05/09/03
05/12/03
05/13/03
05/14/03

Issue
Date
-------03/10/03
03/11/03
02/26/03
03/20/02
03/14/03
02/18/03
03/13/03
02/20/03
03/14/03
03/21/03
02/25/03
03/19/03
03/26/03
03/20/03
03/24/03
03/04/03
04/01/03
03/04/03
03/28/03
04/04/03
04/07/03
04/08/03
04/09/03
03/28/03
04/10/03
04/16/02
04/11/03
04/04/03
02/05/03
04/21/03
04/22/03
04/17/03
01/24/03
04/25/03
04/01/03
04/29/03
04/01/03
05/01/03
05/02/03
05/07/02
04/21/03
04/23/03
04/25/03
05/09/03
05/12/03
05/13/03

Issue Price
(% of Principal
Amount)
--------------99.997
99.997
99.949
97.367
99.990
99.907
99.981
99.907
99.977
99.991
99.907
99.978
99.997
99.974
99.978
99.906
99.997
99.898
99.977
99.991
99.997
99.997
99.997
99.954
99.988
97.487
99.984
99.959
99.752
99.997
99.997
99.978
99.699
99.991
99.910
99.997
99.903
99.997
99.991
97.705
99.948
99.952
99.955
99.990
99.997
99.997

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------0.03
0.03
0.51
26.33
0.10
0.93
0.19
0.93
0.23
0.09
0.93
0.22
0.03
0.26
0.22
0.94
0.03
1.02
0.23
0.09
0.03
0.03
0.03
0.46
0.12
25.13
0.16
0.41
2.48
0.03
0.03
0.22
3.01
0.09
0.90
0.03
0.97
0.03
0.09
22.95
0.52
0.48
0.45
0.10
0.03
0.03

Section III-B (continued)

CUSIP
Number
--------FQ5
FR3
FU6
FV4
FW2
FX0
FY8
863872GC5
GD3
GE1
GF8
GJ0
GK7
GL5
GM3
GN1
GR2
GS0
GT8
GU5
GV3
GY7
GZ4
863872HA8
HB6
HC4
HF7
HG5
HH3
HJ9
HK6
HN0
HP5
HQ3
HR1
HV2
HW0
HX8
HY6
HZ3
863872JC2
JD0
JE8
JF5
JG3
JK4

Maturity
Date
-------05/15/03
05/16/03
05/19/03
05/20/03
05/21/03
05/22/03
05/23/03
05/27/03
05/28/03
05/29/03
05/30/03
06/02/03
06/03/03
06/04/03
06/05/03
06/06/03
06/09/03
06/10/03
06/11/03
06/12/03
06/13/03
06/16/03
06/17/03
06/18/03
06/19/03
06/20/03
06/23/03
06/24/03
06/25/03
06/26/03
06/27/03
06/30/03
07/01/03
07/02/03
07/03/03
07/07/03
07/08/03
07/09/03
07/10/03
07/11/03
07/14/03
07/15/03
07/16/03
07/17/03
07/18/03
07/21/03

Issue
Date
-------05/15/02
05/15/03
05/16/03
05/21/02
05/08/03
05/15/03
05/22/03
05/30/02
05/27/03
05/15/03
05/29/03
05/02/03
06/04/02
05/09/03
05/08/03
06/05/03
06/06/03
06/11/02
06/10/03
06/11/03
06/12/03
05/15/03
06/20/02
03/18/03
06/18/03
05/20/03
05/27/03
06/25/02
05/27/03
06/13/03
06/18/03
04/01/03
06/02/03
07/01/03
07/02/03
07/03/03
07/10/02
07/08/03
07/09/03
07/09/03
07/07/03
07/17/02
07/02/03
07/16/03
05/02/03
06/20/03

Issue Price
(% of Principal
Amount)
--------------97.531
99.997
99.990
97.594
99.958
99.977
99.997
97.647
99.997
99.955
99.997
99.902
97.695
99.917
99.911
99.997
99.991
97.695
99.997
99.997
99.997
99.898
97.929
99.716
99.997
99.902
99.914
97.907
99.907
99.962
99.973
99.725
99.907
99.997
99.997
99.990
97.963
99.998
99.998
99.995
99.982
98.135
99.963
99.997
99.756
99.919

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------24.69
0.03
0.10
24.06
0.42
0.23
0.03
23.53
0.03
0.45
0.03
0.98
23.05
0.83
0.89
0.03
0.09
23.05
0.03
0.03
0.03
1.02
20.71
2.84
0.03
0.98
0.86
20.93
0.93
0.38
0.27
2.75
0.93
0.03
0.03
0.10
20.37
0.02
0.02
0.05
0.18
18.65
0.37
0.03
2.44
0.81

79

Section III-B (continued)

CUSIP
Number
--------JL2
JM0
JN8
JP3
JS7
JT5
JU2
JV0
JW8
JZ1
863872KA4
KB2
KC0
KD8
KG1
KH9
KJ5
KK2
KL0
KP1
KQ9
KR7
KS5
KT3
KW6
KX4
KY2
KZ9
863872LA3
LE5
LF2
LG0
LH8
LL9
LM7
LN5
LP0
LQ8
LT2
LU9
LV7
LW5
LX3
863872MA2
MB0
MC8

80

Maturity
Date
-------07/22/03
07/23/03
07/24/03
07/25/03
07/28/03
07/29/03
07/30/03
07/31/03
08/01/03
08/04/03
08/05/03
08/06/03
08/07/03
08/08/03
08/11/03
08/12/03
08/13/03
08/14/03
08/15/03
08/18/03
08/19/03
08/20/03
08/21/03
08/22/03
08/25/03
08/26/03
08/27/03
08/28/03
08/29/03
09/02/03
09/03/03
09/04/03
09/05/03
09/08/03
09/09/03
09/10/03
09/11/03
09/12/03
09/15/03
09/16/03
09/17/03
09/18/03
09/19/03
09/22/03
09/23/03
09/24/03

Issue
Date
-------07/24/02
07/02/03
07/23/03
04/25/03
07/25/03
07/25/03
07/29/03
07/30/03
08/02/02
08/01/03
08/07/02
08/05/03
07/18/03
08/07/03
08/08/03
08/14/02
08/12/03
07/28/03
07/15/03
07/16/03
08/21/02
07/21/03
08/20/03
07/25/03
07/25/03
08/28/02
08/26/03
08/22/03
08/28/03
09/04/02
08/01/03
07/25/03
09/04/03
08/18/03
09/08/03
09/09/03
09/10/03
07/25/03
08/13/03
09/17/02
06/18/03
09/17/03
08/15/03
08/20/03
08/21/03
09/23/03

Issue Price
(% of Principal
Amount)
--------------98.165
99.945
99.997
99.707
99.992
99.989
99.997
99.997
98.210
99.992
98.346
99.998
99.947
99.998
99.993
98.417
99.998
99.953
99.920
99.912
98.326
99.920
99.998
99.924
99.992
98.205
99.997
99.985
99.998
98.367
99.907
99.888
99.997
99.941
99.997
99.998
99.998
99.867
99.907
98.241
99.775
99.997
99.902
99.908
99.908
99.997

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------18.35
0.55
0.03
2.93
0.08
0.11
0.03
0.03
17.90
0.08
16.54
0.02
0.53
0.02
0.07
15.83
0.02
0.47
0.80
0.88
16.74
0.80
0.02
0.76
0.08
17.95
0.03
0.15
0.02
16.33
0.93
1.12
0.03
0.59
0.03
0.02
0.02
1.33
0.93
17.59
2.25
0.03
0.98
0.92
0.92
0.03

Section III-B (continued)

CUSIP
Number
--------MD6
ME4
MH7
MJ3
MK0
ML8
MM6
MQ7
MR5
MS3
MT1
MU8
MY0
MZ7
863872NA1
NB9
NE3
NF0
NG8
NH6
NJ2
NM5
NN3
NP8
NQ6
NR4
NU7
NV5
NW3
NX1
NY9
863872PB7
PD3
PE1
PF8
PJ0
PK7
PM3
PN1
PS0
PT8
PY7
PZ4
863872QA8
QG5
QP5
QQ3

Maturity
Date
-------09/25/03
09/26/03
09/29/03
09/30/03
10/01/03
10/02/03
10/03/03
10/06/03
10/07/03
10/08/03
10/09/03
10/10/03
10/14/03
10/15/03
10/16/03
10/17/03
10/20/03
10/21/03
10/22/03
10/23/03
10/24/03
10/27/03
10/28/03
10/29/03
10/30/03
10/31/03
11/03/03
11/04/03
11/05/03
11/06/03
11/07/03
11/10/03
11/12/03
11/13/03
11/14/03
11/17/03
11/18/03
11/20/03
11/21/03
11/25/03
11/26/03
12/01/03
12/02/03
12/03/03
12/09/03
12/16/03
12/17/03

Issue
Date
-------08/25/03
09/25/03
09/22/03
10/02/02
09/02/03
10/01/03
10/01/03
10/03/03
10/06/03
09/15/03
10/08/03
09/16/03
10/17/02
09/12/03
10/15/03
09/17/03
07/18/03
10/24/02
10/21/03
10/22/03
10/10/03
09/25/03
10/06/03
10/28/03
10/14/03
10/16/03
10/27/03
11/03/03
10/22/03
11/05/03
10/24/03
11/07/03
11/14/02
11/12/03
10/27/03
11/22/02
11/07/03
10/31/03
11/12/03
10/31/03
11/14/03
10/27/03
12/05/02
06/03/03
11/12/03
12/18/02
09/17/03

Issue Price
(% of Principal
Amount)
--------------99.914
99.997
99.982
98.437
99.919
99.997
99.997
99.992
99.997
99.938
99.997
99.936
98.200
99.910
99.997
99.918
99.749
98.180
99.997
99.997
99.964
99.911
99.939
99.997
99.957
99.960
99.981
99.997
99.962
99.997
99.963
99.992
98.598
99.997
99.952
98.510
99.971
99.945
99.976
99.932
99.968
99.904
98.497
99.436
99.928
98.568
99.747

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------0.86
0.03
0.18
15.63
0.81
0.03
0.03
0.08
0.03
0.62
0.03
0.64
18.00
0.90
0.03
0.82
2.51
18.20
0.03
0.03
0.36
0.89
0.61
0.03
0.43
0.40
0.19
0.03
0.38
0.03
0.37
0.08
14.02
0.03
0.48
14.90
0.29
0.55
0.24
0.68
0.32
0.96
15.03
5.64
0.72
14.32
2.53

81

Section III-C
FEDERAL HOME LOAN BANKS
Short-Term Obligations Issued at a
Discount and Maturing in 2003

CUSIP
Number
--------313384AB5
AC3
AF6
AG4
AH2
AJ8
AK5
AN9
AP4
AQ2
AR0
AS8
AW9
AX7
AY5
AZ2
313384BC2
BD0
BE8
BF5
BG3
BK4
BL2
BM0
BN8
BP3
BS7
BT5
BU2
BV0
BW8
313384CA5
CB3
CC1
CD9
CG2
CH0
CJ6
CK3
CL1
CP2
CQ0
CR8
CS6
CT4
CW7
CX5

82

Maturity
Date
-------01/02/03
01/03/03
01/06/03
01/07/03
01/08/03
01/09/03
01/10/03
01/13/03
01/14/03
01/15/03
01/16/03
01/17/03
01/21/03
01/22/03
01/23/03
01/24/03
01/27/03
01/28/03
01/29/03
01/30/03
01/31/03
02/03/03
02/04/03
02/05/03
02/06/03
02/07/03
02/10/03
02/11/03
02/12/03
02/13/03
02/14/03
02/18/03
02/19/03
02/20/03
02/21/03
02/24/03
02/25/03
02/26/03
02/27/03
02/28/03
03/03/03
03/04/03
03/05/03
03/06/03
03/07/03
03/10/03
03/11/03

Issue
Date
-------01/07/02
01/08/02
01/11/02
04/19/02
01/17/02
01/16/02
01/15/02
01/18/02
04/04/02
01/24/02
01/23/02
01/22/02
07/22/02
04/22/02
01/28/02
01/29/02
02/01/02
02/04/02
04/30/02
02/05/02
02/06/02
02/08/02
03/12/02
08/05/02
02/11/02
02/12/02
02/15/02
03/18/02
02/22/02
02/22/02
02/19/02
05/17/02
07/15/02
02/25/02
02/26/02
03/01/02
03/05/02
04/24/02
03/04/02
03/05/02
03/08/02
04/19/02
04/19/02
03/11/02
03/12/02
03/15/02
06/13/02

Issue Price
(% of Principal
Amount)
--------------97.870
97.920
97.950
98.466
98.101
98.160
98.162
98.009
98.060
97.953
97.971
97.976
99.141
98.396
97.811
97.800
97.809
97.851
98.379
97.838
97.866
97.872
97.743
99.192
97.880
97.896
97.893
97.727
97.870
97.874
97.910
98.407
98.966
97.850
97.820
97.772
97.749
98.075
97.696
97.676
97.470
97.989
97.982
97.450
97.470
97.412
98.540

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------21.30
20.80
20.50
15.34
18.99
18.40
18.38
19.91
19.40
20.47
20.29
20.24
8.59
16.04
21.89
22.00
21.91
21.49
16.21
21.62
21.34
21.28
22.57
8.08
21.20
21.04
21.07
22.73
21.30
21.26
20.90
15.93
10.34
21.50
21.80
22.28
22.51
19.25
23.04
23.24
25.30
20.11
20.18
25.50
25.30
25.88
14.60

Section III-C (continued)

CUSIP
Number
--------CY3
CZ0
313384DA4
DD8
DE6
DF3
DG1
DH9
DL0
DM8
DN6
DP1
DQ9
DT3
DU0
DV8
DW6
DX4
313384EA3
EB1
EC9
ED7
EE5
EH8
EJ4
EK1
EL9
EM7
EQ8
ER6
ES4
ET2
EU9
EX3
EY1
EZ8
313384FA2
FB0
FE4
FF1
FG9
FH7
FJ3
FM6
FN4
FP9
FQ7

Maturity
Date
-------03/12/03
03/13/03
03/14/03
03/17/03
03/18/03
03/19/03
03/20/03
03/21/03
03/24/03
03/25/03
03/26/03
03/27/03
03/28/03
03/31/03
04/01/03
04/02/03
04/03/03
04/04/03
04/07/03
04/08/03
04/09/03
04/10/03
04/11/03
04/14/03
04/15/03
04/16/03
04/17/03
04/18/03
04/21/03
04/22/03
04/23/03
04/24/03
04/25/03
04/28/03
04/29/03
04/30/03
05/01/03
05/02/03
05/05/03
05/06/03
05/07/03
05/08/03
05/09/03
05/12/03
05/13/03
05/14/03
05/15/03

Issue
Date
-------06/14/02
03/18/02
03/19/02
03/22/02
06/26/02
09/18/02
03/25/02
03/26/02
04/02/02
04/04/02
09/25/02
04/09/02
04/03/02
04/05/02
04/09/02
09/26/02
04/10/02
04/09/02
04/12/02
04/17/02
04/17/02
04/15/02
04/16/02
04/19/02
04/26/02
04/26/02
04/22/02
04/26/02
04/26/02
04/30/02
05/01/02
04/30/02
04/30/02
05/03/02
01/29/03
05/31/02
05/09/02
05/07/02
05/14/02
02/04/03
11/06/02
05/13/02
05/14/02
05/17/02
08/20/02
10/30/02
05/20/02

Issue Price
(% of Principal
Amount)
--------------98.622
97.400
97.370
97.340
98.712
99.145
97.310
97.230
97.320
97.357
99.171
97.507
97.311
97.490
97.471
99.170
97.464
97.450
97.500
97.518
97.511
97.600
97.538
97.570
97.699
97.683
97.580
97.680
97.650
97.689
97.729
97.676
97.670
97.683
99.705
97.959
97.680
97.700
97.716
99.699
99.297
97.690
97.577
97.660
98.810
99.200
97.611

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------13.78
26.00
26.30
26.60
12.88
8.55
26.90
27.70
26.80
26.43
8.29
24.93
26.89
25.10
25.29
8.30
25.36
25.50
25.00
24.82
24.89
24.00
24.62
24.30
23.01
23.17
24.20
23.20
23.50
23.11
22.71
23.24
23.30
23.17
2.95
20.41
23.20
23.00
22.84
3.01
7.03
23.10
24.23
23.40
11.90
8.00
23.89

83

Section III-C (continued)

CUSIP
Number
--------FR5
FU8
FV6
FW4
FX2
FY0
313384GC7
GD5
GE3
GF0
GJ2
GK9
GL7
GM5
GN3
GR4
GS2
GT0
GU7
GV5
GY9
GZ6
313384HA0
HB8
HC6
HF9
HG7
HH5
HJ1
HK8
HN2
HP7
HQ5
HR3
HV4
HW2
HX0
HY8
HZ5
313384JC4
JD2
JE0
JF7
JG5
JK6
JL4
JM2

84

Maturity
Date
-------05/16/03
05/19/03
05/20/03
05/21/03
05/22/03
05/23/03
05/27/03
05/28/03
05/29/03
05/30/03
06/02/03
06/03/03
06/04/03
06/05/03
06/06/03
06/09/03
06/10/03
06/11/03
06/12/03
06/13/03
06/16/03
06/17/03
06/18/03
06/19/03
06/20/03
06/23/03
06/24/03
06/25/03
06/26/03
06/27/03
06/30/03
07/01/03
07/02/03
07/03/03
07/07/03
07/08/03
07/09/03
07/10/03
07/11/03
07/14/03
07/15/03
07/16/03
07/17/03
07/18/03
07/21/03
07/22/03
07/23/03

Issue
Date
-------05/21/02
05/24/02
05/28/02
05/28/02
05/28/02
05/29/02
12/02/02
11/18/02
06/03/02
06/04/02
06/07/02
12/04/02
12/04/02
06/10/02
06/12/02
06/14/02
09/05/02
12/11/02
06/17/02
06/18/02
06/21/02
09/13/02
12/18/02
06/24/02
06/25/02
06/28/02
07/01/02
12/26/02
07/01/02
07/02/02
12/04/02
07/08/02
07/11/02
07/08/02
10/11/02
07/16/02
09/12/02
07/15/02
07/16/02
07/22/02
10/25/02
01/15/03
07/22/02
07/23/02
07/26/02
02/05/03
07/31/02

Issue Price
(% of Principal
Amount)
--------------97.620
97.687
97.689
97.683
97.676
97.607
99.379
99.316
97.736
97.700
97.750
99.346
99.335
97.733
97.776
97.920
98.772
99.352
97.860
97.854
97.910
98.707
99.346
97.950
97.940
97.970
98.001
99.359
97.991
98.000
99.266
97.972
98.082
97.961
98.842
98.215
98.550
98.150
98.170
98.168
98.817
99.368
98.142
98.160
98.221
99.448
98.205

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------23.80
23.13
23.11
23.17
23.24
23.93
6.21
6.84
22.64
23.00
22.50
6.54
6.65
22.67
22.24
20.80
12.28
6.48
21.40
21.46
20.90
12.93
6.54
20.50
20.60
20.30
19.99
6.41
20.09
20.00
7.34
20.28
19.18
20.39
11.58
17.85
14.50
18.50
18.30
18.32
11.83
6.32
18.58
18.40
17.79
5.52
17.95

Section III-C (continued)

CUSIP
Number
--------JN0
JP5
JS9
JT7
JU4
JV2
JW0
JZ3
313384KA6
KB4
KC2
KD0
KG3
KH1
KJ7
KK4
KL2
KP3
KQ1
KR9
KS7
KT5
KW8
KX6
KY4
KZ1
313384LA5
LE7
LF4
LG2
LH0
LL1
LM9
LN7
LP2
LQ0
LT4
LU1
LV9
LW7
LX5
313384MA4
MB2
MC0
MD8
ME6
MH9

Maturity
Date
-------07/24/03
07/25/03
07/28/03
07/29/03
07/30/03
07/31/03
08/01/03
08/04/03
08/05/03
08/06/03
08/07/03
08/08/03
08/11/03
08/12/03
08/13/03
08/14/03
08/15/03
08/18/03
08/19/03
08/20/03
08/21/03
08/22/03
08/25/03
08/26/03
08/27/03
08/28/03
08/29/03
09/02/03
09/03/03
09/04/03
09/05/03
09/08/03
09/09/03
09/10/03
09/11/03
09/12/03
09/15/03
09/16/03
09/17/03
09/18/03
09/19/03
09/22/03
09/23/03
09/24/03
09/25/03
09/26/03
09/29/03

Issue
Date
-------07/30/02
07/31/02
11/01/02
11/04/02
10/25/02
08/06/02
08/07/02
08/09/02
11/07/02
09/23/02
08/15/02
08/15/02
08/16/02
08/19/02
08/20/02
08/19/02
08/20/02
08/23/02
02/20/03
02/19/03
08/29/02
08/27/02
01/27/03
09/04/02
09/09/02
09/05/02
09/04/02
09/09/02
09/09/02
09/09/02
09/11/02
09/13/02
02/12/03
02/10/03
02/25/03
09/17/02
09/20/02
02/10/03
12/31/02
06/17/03
09/25/02
09/27/02
11/21/02
11/04/02
10/03/02
10/09/02
10/07/02

Issue Price
(% of Principal
Amount)
--------------98.195
98.203
98.954
98.965
98.749
98.414
98.413
98.400
98.929
98.565
98.364
98.424
98.350
98.250
98.329
98.260
98.300
98.340
99.405
99.379
98.324
98.270
99.323
98.398
98.348
98.423
98.346
98.309
98.305
98.300
98.215
98.300
99.321
99.311
99.346
98.250
98.340
99.292
99.133
99.770
98.365
98.360
98.878
98.731
98.513
98.465
98.443

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------18.05
17.97
10.46
10.35
12.51
15.86
15.87
16.00
10.71
14.35
16.36
15.76
16.50
17.50
16.71
17.40
17.00
16.60
5.95
6.21
16.76
17.30
6.77
16.02
16.52
15.77
16.54
16.91
16.95
17.00
17.85
17.00
6.79
6.89
6.54
17.50
16.60
7.08
8.67
2.30
16.35
16.40
11.22
12.69
14.87
15.35
15.57

85

Section III-C (continued)

CUSIP
Number
--------MJ5
MK2
ML0
MM8
MQ9
MR7
MS5
MT3
MU0
MY2
MZ9
313384NA3
NB1
NE5
NF2
NG0
NH8
NJ4
NM7
NN5
NP0
NQ8
NR6
NU9
NV7
NW5
NX3
NY1
313384PB9
PD5
PE3
PF0
PJ2
PK9
PL7
PM5
PN3
PR4
PS2
PT0
PV5
PY9
PZ6
313384QA0
QB8
QC6
QF9

86

Maturity
Date
-------09/30/03
10/01/03
10/02/03
10/03/03
10/06/03
10/07/03
10/08/03
10/09/03
10/10/03
10/14/03
10/15/03
10/16/03
10/17/03
10/20/03
10/21/03
10/22/03
10/23/03
10/24/03
10/27/03
10/28/03
10/29/03
10/30/03
10/31/03
11/03/03
11/04/03
11/05/03
11/06/03
11/07/03
11/10/03
11/12/03
11/13/03
11/14/03
11/17/03
11/18/03
11/19/03
11/20/03
11/21/03
11/24/03
11/25/03
11/26/03
11/28/03
12/01/03
12/02/03
12/03/03
12/04/03
12/05/03
12/08/03

Issue
Date
-------10/10/02
10/09/02
10/09/02
10/08/02
10/21/02
10/21/02
01/17/03
01/24/03
10/15/02
01/23/03
01/16/03
10/29/02
10/23/02
10/28/02
02/03/03
11/01/02
10/28/02
10/31/02
11/01/02
04/30/03
11/05/02
11/19/02
11/05/02
11/08/02
11/12/02
11/13/02
11/13/02
11/13/02
11/20/02
11/27/02
05/13/03
11/19/02
11/22/02
02/19/03
05/21/03
11/25/02
11/26/02
01/31/03
02/06/03
12/02/02
12/04/02
12/06/02
03/04/03
03/05/03
12/09/02
12/12/02
12/13/02

Issue Price
(% of Principal
Amount)
--------------98.452
98.423
98.419
98.400
98.376
98.372
99.091
99.133
98.280
99.105
99.069
98.455
98.236
98.423
99.126
98.550
98.410
98.549
98.570
99.417
98.538
98.678
98.540
98.614
98.622
98.661
98.638
98.644
98.619
98.639
99.417
98.580
98.560
99.071
99.448
98.550
98.502
98.985
98.986
98.484
98.504
98.610
99.075
99.098
98.600
98.578
98.581

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------15.48
15.77
15.81
16.00
16.24
16.28
9.09
8.67
17.20
8.95
9.31
15.45
17.64
15.77
8.74
14.50
15.90
14.51
14.30
5.83
14.62
13.22
14.60
13.86
13.78
13.39
13.62
13.56
13.81
13.61
5.83
14.20
14.40
9.29
5.52
14.50
14.98
10.15
10.14
15.16
14.96
13.90
9.25
9.02
14.00
14.22
14.19

Section III-C (continued)

CUSIP
Number
--------QG7
QH5
QJ1
QK8
QN2
QP7
QQ5
QR3
QS1
QV4
QW2
QX0
QZ5
313384RC5
RD3
RE1

Maturity
Date
-------12/09/03
12/10/03
12/11/03
12/12/03
12/15/03
12/16/03
12/17/03
12/18/03
12/19/03
12/22/03
12/23/03
12/24/03
12/26/03
12/29/03
12/30/03
12/31/03

Issue
Date
-------07/14/03
12/16/02
12/16/02
12/17/02
12/20/02
12/23/02
05/15/03
12/23/02
12/26/02
12/30/02
01/09/03
12/30/02
06/16/03
01/07/03
01/07/03
07/02/03

Issue Price
(% of Principal
Amount)
--------------99.614
98.654
98.580
98.590
98.632
98.653
99.316
98.650
98.677
98.748
98.714
98.724
99.534
98.675
98.651
99.509

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------3.86
13.46
14.20
14.10
13.68
13.47
6.84
13.50
13.23
12.52
12.86
12.76
4.66
13.25
13.49
4.91

87

Section III-D
FEDERAL NATIONAL MORTGAGE ASSOCIATION
Short-Term Obligations Issued at a
Discount and Maturing in 2003

CUSIP
Number
--------313588AB1
AC9
AF2
AG0
AH8
AJ4
AK1
AN5
AP0
AQ8
AR6
AS4
AW5
AX3
AY1
AZ8
313588BC8
BD6
BE4
BF1
BG9
BK0
BL8
BM6
BN4
BP9
BS3
BT1
BU8
BV6
BW4
313588CA1
CB9
CC7
CD5
CG8
CH6
CJ2
CK9
CL7
CP8
CQ6
CR4
CS2
CT0
CW3
CX1
CY9
CZ6
88

Maturity
Date
-------01/02/03
01/03/03
01/06/03
01/07/03
01/08/03
01/09/03
01/10/03
01/13/03
01/14/03
01/15/03
01/16/03
01/17/03
01/21/03
01/22/03
01/23/03
01/24/03
01/27/03
01/28/03
01/29/03
01/30/03
01/31/03
02/03/03
02/04/03
02/05/03
02/06/03
02/07/03
02/10/03
02/11/03
02/12/03
02/13/03
02/14/03
02/18/03
02/19/03
02/20/03
02/21/03
02/24/03
02/25/03
02/26/03
02/27/03
02/28/03
03/03/03
03/04/03
03/05/03
03/06/03
03/07/03
03/10/03
03/11/03
03/12/03
03/13/03

Issue
Date
-------02/11/02
09/05/02
04/05/02
08/01/02
04/24/02
04/23/02
01/16/02
03/15/02
09/16/02
04/15/02
03/21/02
03/14/02
04/25/02
04/25/02
05/17/02
04/25/02
06/07/02
12/05/02
06/24/02
04/29/02
04/02/02
02/08/02
04/02/02
05/09/02
05/03/02
02/13/02
04/08/02
05/13/02
08/14/02
09/12/02
03/12/02
04/19/02
08/21/02
04/24/02
04/19/02
12/17/02
03/18/02
03/04/02
03/08/02
04/24/02
05/06/02
10/02/02
09/04/02
06/04/02
03/13/02
06/11/02
06/11/02
08/15/02
10/10/02

Issue Price
(% of Principal
Amount)
--------------98.149
99.467
98.214
99.276
98.446
98.441
98.135
97.982
99.443
98.266
97.910
97.949
98.382
98.398
98.543
98.364
98.707
99.810
98.893
98.375
97.923
97.847
97.793
98.383
98.349
97.737
97.981
98.424
99.229
99.281
97.618
98.085
99.178
98.112
98.066
99.755
97.496
97.676
97.459
98.054
98.177
99.341
99.191
98.411
97.442
98.451
98.445
99.089
99.333

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------18.51
5.33
17.86
7.24
15.54
15.59
18.65
20.18
5.57
17.34
20.90
20.51
16.18
16.02
14.57
16.36
12.93
1.90
11.07
16.25
20.77
21.53
22.07
16.17
16.51
22.63
20.19
15.76
7.71
7.19
23.82
19.15
8.22
18.88
19.34
2.45
25.04
23.24
25.41
19.46
18.23
6.59
8.09
15.89
25.58
15.49
15.55
9.11
6.67

Section III-D (continued)

CUSIP
Number
--------313588DA0
DD4
DE2
DF9
DG7
DH5
DL6
DM4
DN2
DP7
DQ5
DT9
DU6
DV4
DW2
DX0
313588EA9
EB7
EC5
ED3
EE1
EH4
EJ0
EK7
EL5
EM3
EQ4
ER2
ES0
ET8
EU5
EX9
EY7
EZ4
313588FA8
FB6
FE0
FF7
FG5
FH3
FJ9
FM2
FN0
FP5
FQ3
FR1
FU4
FV2
FW0

Maturity
Date
-------03/14/03
03/17/03
03/18/03
03/19/03
03/20/03
03/21/03
03/24/03
03/25/03
03/26/03
03/27/03
03/28/03
03/31/03
04/01/03
04/02/03
04/03/03
04/04/03
04/07/03
04/08/03
04/09/03
04/10/03
04/11/03
04/14/03
04/15/03
04/16/03
04/17/03
04/18/03
04/21/03
04/22/03
04/23/03
04/24/03
04/25/03
04/28/03
04/29/03
04/30/03
05/01/03
05/02/03
05/05/03
05/06/03
05/07/03
05/08/03
05/09/03
05/12/03
05/13/03
05/14/03
05/15/03
05/16/03
05/19/03
05/20/03
05/21/03

Issue
Date
-------04/17/02
08/27/02
01/14/03
09/18/02
11/22/02
08/23/02
07/10/02
04/18/02
09/25/02
11/25/02
08/01/02
04/25/02
06/21/02
10/02/02
11/05/02
04/10/02
07/08/02
11/13/02
06/14/02
07/11/02
11/05/02
08/14/02
07/11/02
10/16/02
08/08/02
08/13/02
08/28/02
11/26/02
10/23/02
08/23/02
08/29/02
06/05/02
12/18/02
06/27/02
08/07/02
05/08/02
08/06/02
09/04/02
11/06/02
08/09/02
12/04/02
08/13/02
01/15/03
11/13/02
05/20/02
08/16/02
08/29/02
08/28/02
11/20/02

Issue Price
(% of Principal
Amount)
--------------97.839
99.085
99.787
99.161
99.590
99.061
98.729
97.793
99.163
99.573
98.911
97.866
98.477
99.216
99.441
97.467
98.590
99.497
98.331
98.627
99.411
98.988
98.602
99.156
98.915
98.925
98.892
99.481
99.148
98.888
98.905
97.984
99.527
98.439
98.850
97.686
98.829
98.909
99.297
98.821
99.454
98.814
99.600
99.376
97.590
98.809
98.751
98.741
99.368

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------21.61
9.15
2.13
8.39
4.10
9.39
12.71
22.07
8.37
4.27
10.89
21.34
15.23
7.84
5.59
25.33
14.10
5.03
16.69
13.73
5.89
10.12
13.98
8.44
10.85
10.75
11.08
5.19
8.52
11.12
10.95
20.16
4.73
15.61
11.50
23.14
11.71
10.91
7.03
11.79
5.46
11.86
4.00
6.24
24.10
11.91
12.49
12.59
6.32

89

Section III-D (continued)

CUSIP
Number
--------FX8
FY6
313588GC3
GD1
GE9
GF6
GJ8
GK5
GL3
GM1
GN9
GR0
GS8
GT6
GU3
GV1
GY5
GZ2
313588HA6
HB4
HC2
HF5
HG3
HH1
HJ7
HK4
HN8
HP3
HQ1
HR9
HV0
HW8
HX6
HY4
HZ1
313588JC0
JD8
JE6
JF3
JG1
JK2
JL0
JM8
JN6
JP1
JS5
JT3
JU0
JV8

90

Maturity
Date
-------05/22/03
05/23/03
05/27/03
05/28/03
05/29/03
05/30/03
06/02/03
06/03/03
06/04/03
06/05/03
06/06/03
06/09/03
06/10/03
06/11/03
06/12/03
06/13/03
06/16/03
06/17/03
06/18/03
06/19/03
06/20/03
06/23/03
06/24/03
06/25/03
06/26/03
06/27/03
06/30/03
07/01/03
07/02/03
07/03/03
07/07/03
07/08/03
07/09/03
07/10/03
07/11/03
07/14/03
07/15/03
07/16/03
07/17/03
07/18/03
07/21/03
07/22/03
07/23/03
07/24/03
07/25/03
07/28/03
07/29/03
07/30/03
07/31/03

Issue
Date
-------08/28/02
05/30/02
11/13/02
11/13/02
11/13/02
06/05/02
08/12/02
06/28/02
12/04/02
01/08/03
12/09/02
02/11/03
01/29/03
12/11/02
01/14/03
09/13/02
08/16/02
08/21/02
09/26/02
01/14/03
06/25/02
01/21/03
11/18/02
12/24/02
01/21/03
07/03/02
07/12/02
08/19/02
01/02/03
02/03/03
12/04/02
01/28/03
01/08/03
02/19/03
10/04/02
10/16/02
12/12/02
12/11/02
11/12/02
10/16/02
10/23/02
03/25/03
01/22/03
02/25/03
07/31/02
03/14/03
03/05/03
01/29/03
01/23/03

Issue Price
(% of Principal
Amount)
--------------98.732
97.653
99.323
99.319
99.316
97.696
98.677
98.158
99.350
99.498
99.369
99.597
99.564
99.364
99.491
98.749
98.674
98.642
98.844
99.467
97.920
99.482
99.213
99.359
99.471
98.022
98.147
98.552
99.385
99.500
99.200
99.468
99.376
99.522
98.802
98.750
99.236
99.222
99.108
98.732
98.728
99.613
99.398
99.499
98.158
99.577
99.521
99.400
99.370

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------12.68
23.47
6.77
6.81
6.84
23.04
13.23
18.42
6.50
5.02
6.31
4.03
4.36
6.36
5.09
12.51
13.26
13.58
11.56
5.33
20.80
5.18
7.87
6.41
5.29
19.78
18.53
14.48
6.15
5.00
8.00
5.32
6.24
4.78
11.98
12.50
7.64
7.78
8.92
12.68
12.72
3.87
6.02
5.01
18.42
4.23
4.79
6.00
6.30

Section III-D (continued)

CUSIP
Number
--------JW6
JZ9
313588KA2
KB0
KC8
KD6
KG9
KH7
KJ3
KK0
KL8
KP9
KQ7
KR5
KS3
KT1
KW4
KX2
KY0
KZ7
313588LA1
LE3
LF0
LG8
LH6
LL7
LM5
LN3
LP8
LQ6
LT0
LU7
LV5
LW3
LX1
313588MA0
MB8
MC6
MD4
ME2
MH5
MJ1
MK8
ML6
MM4
MQ5
MR3
MS1
MT9

Maturity
Date
-------08/01/03
08/04/03
08/05/03
08/06/03
08/07/03
08/08/03
08/11/03
08/12/03
08/13/03
08/14/03
08/15/03
08/18/03
08/19/03
08/20/03
08/21/03
08/22/03
08/25/03
08/26/03
08/27/03
08/28/03
08/29/03
09/02/03
09/03/03
09/04/03
09/05/03
09/08/03
09/09/03
09/10/03
09/11/03
09/12/03
09/15/03
09/16/03
09/17/03
09/18/03
09/19/03
09/22/03
09/23/03
09/24/03
09/25/03
09/26/03
09/29/03
09/30/03
10/01/03
10/02/03
10/03/03
10/06/03
10/07/03
10/08/03
10/09/03

Issue
Date
-------11/26/02
11/08/02
03/03/03
02/05/03
11/07/02
12/10/02
11/13/02
06/05/03
12/17/02
11/15/02
09/10/02
04/21/03
04/23/03
12/12/02
03/18/03
08/28/02
12/24/02
03/26/03
02/26/03
12/27/02
10/04/02
11/26/02
03/05/03
03/31/03
10/24/02
12/11/02
12/12/02
01/10/03
12/10/02
12/10/02
02/13/03
04/16/03
03/19/03
12/19/02
09/25/02
12/24/02
07/15/03
03/26/03
11/15/02
05/28/03
07/21/03
01/29/03
12/05/02
01/02/03
01/06/03
02/13/03
02/04/03
04/09/03
05/16/03

Issue Price
(% of Principal
Amount)
--------------99.070
99.036
99.475
99.391
99.022
99.143
99.036
99.790
99.144
99.018
98.456
99.607
99.610
99.094
99.510
98.235
99.132
99.503
99.388
99.153
98.547
98.911
99.401
99.512
98.490
98.999
99.006
99.177
98.984
98.980
99.269
99.494
99.416
99.022
98.320
99.025
99.811
99.409
98.840
99.627
99.808
99.187
98.858
99.067
99.033
99.204
99.170
99.430
99.546

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------9.30
9.64
5.25
6.09
9.78
8.57
9.64
2.10
8.56
9.82
15.44
3.93
3.90
9.06
4.90
17.65
8.68
4.97
6.12
8.47
14.53
10.89
5.99
4.88
15.10
10.01
9.94
8.23
10.16
10.20
7.31
5.06
5.84
9.78
16.80
9.75
1.89
5.91
11.60
3.73
1.92
8.13
11.42
9.33
9.67
7.96
8.30
5.70
4.54

91

Section III-D (continued)

CUSIP
Number
--------MU6
MY8
MZ5
313588NA9
NB7
NE1
NF8
NG6
NH4
NJ0
NM3
NN1
NP6
NQ4
NR2
NU5
NV3
NW1
NX9
NY7
313588PB5
PD1
PE9
PF6
PJ8
PK5
PL3
PM1
PN9
PR0
PS8
PT6
PV1
PY5
PZ2
313588QA6
QB4
QC2
QF5
QG3
QH1
QJ7
QK4
QN8
QP3
QQ1
QR9
QS7
QV0

92

Maturity
Date
-------10/10/03
10/14/03
10/15/03
10/16/03
10/17/03
10/20/03
10/21/03
10/22/03
10/23/03
10/24/03
10/27/03
10/28/03
10/29/03
10/30/03
10/31/03
11/03/03
11/04/03
11/05/03
11/06/03
11/07/03
11/10/03
11/12/03
11/13/03
11/14/03
11/17/03
11/18/03
11/19/03
11/20/03
11/21/03
11/24/03
11/25/03
11/26/03
11/28/03
12/01/03
12/02/03
12/03/03
12/04/03
12/05/03
12/08/03
12/09/03
12/10/03
12/11/03
12/12/03
12/15/03
12/16/03
12/17/03
12/18/03
12/19/03
12/22/03

Issue
Date
-------02/14/03
05/19/03
12/05/02
08/13/03
10/23/02
01/15/03
01/15/03
01/14/03
01/24/03
01/23/03
01/30/03
06/03/03
04/30/03
01/27/03
12/06/02
12/06/02
06/02/03
05/07/03
06/04/03
02/05/03
06/04/03
05/14/03
04/17/03
11/20/02
02/19/03
07/10/03
05/21/03
01/29/03
01/28/03
06/19/03
04/22/03
01/24/03
08/04/03
12/13/02
03/05/03
03/05/03
02/27/03
03/27/03
03/11/03
08/01/03
02/18/03
01/27/03
12/18/02
02/14/03
02/05/03
02/14/03
01/24/03
02/04/03
02/19/03

Issue Price
(% of Principal
Amount)
--------------99.193
99.552
98.744
99.815
98.217
99.042
99.039
99.017
99.078
99.071
99.070
99.539
99.414
99.072
98.766
98.755
99.513
99.442
99.539
99.060
99.527
99.429
99.318
98.581
99.082
99.642
99.454
99.000
98.994
99.596
99.295
98.963
99.652
98.647
99.078
99.075
99.051
99.192
99.207
99.610
99.000
98.931
98.613
98.970
98.910
98.963
98.870
98.896
98.963

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------8.07
4.48
12.56
1.85
17.83
9.58
9.61
9.83
9.22
9.29
9.30
4.61
5.86
9.28
12.34
12.45
4.87
5.58
4.61
9.40
4.73
5.71
6.82
14.19
9.18
3.58
5.46
10.00
10.06
4.04
7.05
10.37
3.48
13.53
9.22
9.25
9.49
8.08
7.93
3.90
10.00
10.69
13.87
10.30
10.90
10.37
11.30
11.04
10.37

Section III-D (continued)

CUSIP
Number
--------QW8
QX6
QZ1
313588RC1
RD9
RE7

Maturity
Date
-------12/23/03
12/24/03
12/26/03
12/29/03
12/30/03
12/31/03

Issue
Date
-------01/27/03
01/27/03
01/28/03
01/24/03
02/04/03
01/23/03

Issue Price
(% of Principal
Amount)
--------------98.873
98.842
98.866
98.814
98.858
98.794

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------11.27
11.58
11.34
11.86
11.42
12.06

93

Section III-E
FEDERAL FARM CREDIT BANKS
Consolidated Systemwide Discount Notes
Short-Term Obligations Issued at a
Discount and Maturing in 2003

CUSIP
Number
--------313312AB6
AC4
AF7
AG5
AH3
AJ9
AK6
AN0
AP5
AQ3
AR1
AS9
AW0
AX8
AY6
AZ3
313312BC3
BD1
BE9
BF6
BG4
BK5
BL3
BM1
BN9
BP4
BS8
BT6
BU3
BV1
BW9
313312CA6
CB4
CC2
CD0
CG3
CH1
CJ7
CK4
CL2
CP3
CQ1
CR9
CS7
CT5
CW8
94

Maturity
Date
-------01/02/03
01/03/03
01/06/03
01/07/03
01/08/03
01/09/03
01/10/03
01/13/03
01/14/03
01/15/03
01/16/03
01/17/03
01/21/03
01/22/03
01/23/03
01/24/03
01/27/03
01/28/03
01/29/03
01/30/03
01/31/03
02/03/03
02/04/03
02/05/03
02/06/03
02/07/03
02/10/03
02/11/03
02/12/03
02/13/03
02/14/03
02/18/03
02/19/03
02/20/03
02/21/03
02/24/03
02/25/03
02/26/03
02/27/03
02/28/03
03/03/03
03/04/03
03/05/03
03/06/03
03/07/03
03/10/03

Issue
Date
-------01/11/02
11/01/02
10/02/02
11/13/02
11/12/02
09/09/02
06/21/02
10/22/02
10/24/02
01/29/02
01/16/02
08/26/02
10/21/02
01/22/02
05/01/02
01/24/02
10/29/02
10/30/02
01/29/02
01/30/02
09/19/02
02/05/02
12/03/02
12/04/02
06/28/02
02/07/02
12/13/02
05/17/02
06/05/02
02/13/02
04/09/02
12/17/02
11/19/02
11/20/02
12/19/02
10/25/02
02/25/02
02/26/02
09/30/02
12/03/02
03/13/02
08/21/02
12/04/02
03/07/02
03/08/02
09/04/02

Issue Price
(% of Principal
Amount)
--------------97.933
99.739
99.563
99.811
99.804
99.427
98.957
99.606
99.611
97.816
98.074
99.328
99.566
97.993
98.398
97.888
99.588
99.605
97.688
97.759
99.371
97.792
99.774
99.774
98.866
97.759
99.789
98.358
98.551
97.698
97.866
99.774
99.678
99.681
99.771
99.427
97.759
97.729
99.317
99.688
97.436
99.095
99.674
97.573
97.381
99.148

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------20.67
2.61
4.37
1.89
1.96
5.73
10.43
3.94
3.89
21.84
19.26
6.72
4.34
20.07
16.02
21.12
4.12
3.95
23.12
22.41
6.29
22.08
2.26
2.26
11.34
22.41
2.11
16.42
14.49
23.02
21.34
2.26
3.22
3.19
2.29
5.73
22.41
22.71
6.83
3.12
25.64
9.05
3.26
24.27
26.19
8.52

Section III-E (continued)

CUSIP
Number
--------CX6
CY4
CZ1
313312DA5
DD9
DE7
DF4
DG2
DH0
DL1
DM9
DN7
DP2
DQ0
DT4
DU1
DV9
DW7
DX5
313312EA4
EB2
EC0
ED8
EE6
EH9
EJ5
EK2
EL0
EQ9
ER7
ES5
ET3
EU0
EX4
EY2
EZ9
313312FA3
FB1
FE5
FF2
FG0
FH8
FJ4
FM7
FN5
FP0

Maturity
Date
-------03/11/03
03/12/03
03/13/03
03/14/03
03/17/03
03/18/03
03/19/03
03/20/03
03/21/03
03/24/03
03/25/03
03/26/03
03/27/03
03/28/03
03/31/03
04/01/03
04/02/03
04/03/03
04/04/03
04/07/03
04/08/03
04/09/03
04/10/03
04/11/03
04/14/03
04/15/03
04/16/03
04/17/03
04/21/03
04/22/03
04/23/03
04/24/03
04/25/03
04/28/03
04/29/03
04/30/03
05/01/03
05/02/03
05/05/03
05/06/03
05/07/03
05/08/03
05/09/03
05/12/03
05/13/03
05/14/03

Issue
Date
-------12/09/02
03/13/02
03/14/02
06/04/02
10/23/02
11/18/02
02/26/03
05/24/02
09/17/02
12/30/02
12/31/02
03/04/03
03/06/03
03/04/03
09/20/02
01/02/03
03/03/03
03/18/03
10/04/02
10/08/02
11/21/02
03/20/03
10/11/02
08/16/02
06/14/02
06/17/02
04/01/03
04/01/03
03/31/03
10/22/02
04/04/03
04/04/03
11/26/02
10/29/02
10/30/02
05/01/02
09/20/02
03/11/03
11/04/02
10/31/02
11/06/02
04/21/03
10/09/02
02/12/03
04/22/03
08/12/02

Issue Price
(% of Principal
Amount)
--------------99.675
97.371
97.391
98.333
99.315
99.577
99.927
98.142
99.116
99.706
99.711
99.924
99.929
99.917
99.104
99.691
99.896
99.948
99.181
99.196
99.509
99.934
99.196
98.922
98.168
98.297
99.950
99.947
99.929
99.130
99.938
99.934
99.458
99.206
99.236
97.563
98.959
99.840
99.257
99.221
99.272
99.944
99.058
99.696
99.931
98.778

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------3.25
26.29
26.09
16.67
6.85
4.23
0.73
18.58
8.84
2.94
2.89
0.76
0.71
0.83
8.96
3.09
1.04
0.52
8.19
8.04
4.91
0.66
8.04
10.78
18.32
17.03
0.50
0.53
0.71
8.70
0.62
0.66
5.42
7.94
7.64
24.37
10.41
1.60
7.43
7.79
7.28
0.56
9.42
3.04
0.69
12.22

95

Section III-E (continued)

CUSIP
Number
--------FQ8
FR6
FU9
FV7
FW5
FX3
FY1
313312GC8
GD6
GE4
GF1
GJ3
GK0
GL8
GM6
GN4
GR5
GS3
GT1
GU8
GV6
GY0
GZ7
313312HA1
HB9
HC7
HF0
HG8
HH6
HJ2
HK9
HN3
HP8
HQ6
HR4
HV5
HW3
HX1
HY9
HZ6
313312JC5
JD3
JE1
JF8
JG6
JK7

96

Maturity
Date
-------05/15/03
05/16/03
05/19/03
05/20/03
05/21/03
05/22/03
05/23/03
05/27/03
05/28/03
05/29/03
05/30/03
06/02/03
06/03/03
06/04/03
06/05/03
06/06/03
06/09/03
06/10/03
06/11/03
06/12/03
06/13/03
06/16/03
06/17/03
06/18/03
06/19/03
06/20/03
06/23/03
06/24/03
06/25/03
06/26/03
06/27/03
06/30/03
07/01/03
07/02/03
07/03/03
07/07/03
07/08/03
07/09/03
07/10/03
07/11/03
07/14/03
07/15/03
07/16/03
07/17/03
07/18/03
07/21/03

Issue
Date
-------07/23/02
08/13/02
02/19/03
02/20/03
05/01/03
11/22/02
05/24/02
02/26/03
09/30/02
05/01/03
09/27/02
12/18/02
12/03/02
04/23/03
12/09/02
12/06/02
01/07/03
09/19/02
11/13/02
09/04/02
12/13/02
10/03/02
09/30/02
08/12/02
12/17/02
04/24/03
05/30/03
12/24/02
12/18/02
06/10/03
05/09/03
12/30/02
09/20/02
01/02/03
01/03/03
01/07/03
05/28/03
11/15/02
05/29/03
01/14/03
11/14/02
08/22/02
05/21/03
05/30/03
09/12/02
09/17/02

Issue Price
(% of Principal
Amount)
--------------98.528
98.758
99.696
99.696
99.935
99.346
97.573
99.690
98.933
99.909
98.863
99.401
99.328
99.861
99.367
99.353
99.465
98.768
99.253
98.720
99.343
98.905
98.844
98.614
99.336
99.813
99.919
99.348
99.318
99.948
99.841
99.358
98.667
99.367
99.361
99.361
99.866
99.108
99.861
99.377
99.119
98.420
99.821
99.841
98.498
98.499

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------14.72
12.42
3.04
3.04
0.65
6.54
24.27
3.10
10.67
0.91
11.37
5.99
6.72
1.39
6.33
6.47
5.35
12.32
7.47
12.80
6.57
10.95
11.56
13.86
6.64
1.87
0.81
6.52
6.82
0.52
1.59
6.42
13.33
6.33
6.39
6.39
1.34
8.92
1.39
6.23
8.81
15.80
1.79
1.59
15.02
15.01

Section III-E (continued)

CUSIP
Number
--------JL5
JM3
JN1
JP6
JS0
JT8
JU5
JV3
JW1
JZ4
313312KA7
KB5
KC3
KD1
KG4
KH2
KJ8
KK5
KL3
KP4
KQ2
KR0
KS8
KT6
KW9
KX7
KY5
KZ2
313312LA6
LE8
LF5
LG3
LH1
LL2
LM0
LN8
LP3
LQ1
LT5
LU2
LV0
LW8
LX6
313312MA5
MB3
MC1

Maturity
Date
-------07/22/03
07/23/03
07/24/03
07/25/03
07/28/03
07/29/03
07/30/03
07/31/03
08/01/03
08/04/03
08/05/03
08/06/03
08/07/03
08/08/03
08/11/03
08/12/03
08/13/03
08/14/03
08/15/03
08/18/03
08/19/03
08/20/03
08/21/03
08/22/03
08/25/03
08/26/03
08/27/03
08/28/03
08/29/03
09/02/03
09/03/03
09/04/03
09/05/03
09/08/03
09/09/03
09/10/03
09/11/03
09/12/03
09/15/03
09/16/03
09/17/03
09/18/03
09/19/03
09/22/03
09/23/03
09/24/03

Issue
Date
-------10/25/02
06/11/03
06/12/03
09/26/02
10/29/02
12/30/02
10/31/02
01/30/03
01/02/03
11/04/02
08/08/02
10/29/02
02/06/03
06/09/03
05/09/03
05/20/03
07/11/03
08/30/02
11/07/02
07/22/03
08/07/03
05/20/03
08/30/02
01/09/03
02/24/03
08/18/03
02/26/03
08/21/03
10/22/02
06/02/03
12/13/02
07/02/03
11/06/02
05/12/03
07/10/03
07/15/03
08/13/03
07/11/03
12/17/02
09/02/03
06/17/03
08/15/03
04/23/03
05/07/03
03/27/03
10/31/02

Issue Price
(% of Principal
Amount)
--------------98.748
99.872
99.876
98.582
98.821
99.250
98.867
99.373
99.262
98.900
98.371
98.775
99.378
99.815
99.700
99.732
99.911
98.313
98.962
99.927
99.968
99.706
98.279
99.200
99.373
99.978
99.373
99.982
98.462
99.701
99.017
99.828
98.771
99.617
99.836
99.845
99.917
99.830
98.980
99.961
99.760
99.904
99.503
99.563
99.405
98.624

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------12.52
1.28
1.24
14.18
11.79
7.50
11.33
6.27
7.38
11.00
16.29
12.25
6.22
1.85
3.00
2.68
0.89
16.87
10.38
0.73
0.32
2.94
17.21
8.00
6.27
0.22
6.27
0.18
15.38
2.99
9.83
1.72
12.29
3.83
1.64
1.55
0.83
1.70
10.20
0.39
2.40
0.96
4.97
4.37
5.95
13.76

97

Section III-E (continued)

CUSIP
Number
--------MD9
ME7
MH0
MJ6
MK3
ML1
MM9
MQ0
MR8
MS6
MT4
MU1
MY3
MZ0
313312NA4
NB2
NE6
NF3
NG1
NH9
NJ5
NM8
NN6
NP1
NQ9
NR7
NU0
NV8
NW6
NX4
NY2
313312PB0
PD6
PE4
PF1
PJ3
PK0
PL8
PM6
PN4
PR5
PS3
PT1
PY0
PZ7
313312QA1

98

Maturity
Date
-------09/25/03
09/26/03
09/29/03
09/30/03
10/01/03
10/02/03
10/03/03
10/06/03
10/07/03
10/08/03
10/09/03
10/10/03
10/14/03
10/15/03
10/16/03
10/17/03
10/20/03
10/21/03
10/22/03
10/23/03
10/24/03
10/27/03
10/28/03
10/29/03
10/30/03
10/31/03
11/03/03
11/04/03
11/05/03
11/06/03
11/07/03
11/10/03
11/12/03
11/13/03
11/14/03
11/17/03
11/18/03
11/19/03
11/20/03
11/21/03
11/24/03
11/25/03
11/26/03
12/01/03
12/02/03
12/03/03

Issue
Date
-------09/04/03
12/13/02
02/28/03
09/17/03
07/01/03
10/02/02
02/03/03
02/03/03
11/07/02
07/15/03
04/23/03
07/11/03
11/13/02
12/27/02
09/10/03
10/18/02
09/26/03
10/03/03
10/03/03
10/06/03
07/29/03
02/03/03
12/30/02
10/08/03
10/10/03
11/01/02
12/13/02
11/04/02
09/05/03
11/06/02
11/07/02
05/06/03
09/12/03
12/27/02
04/24/03
12/04/02
09/26/03
09/19/03
04/24/03
11/22/02
05/23/03
11/27/02
08/26/03
05/01/03
06/03/03
12/03/02

Issue Price
(% of Principal
Amount)
--------------99.942
98.924
99.260
99.966
99.752
98.398
99.160
99.149
98.710
99.769
99.432
99.755
98.707
98.929
99.899
98.210
99.932
99.951
99.948
99.954
99.751
99.069
98.909
99.945
99.947
98.514
98.723
98.459
99.827
98.479
98.560
99.389
99.829
98.814
99.320
98.540
99.848
99.831
99.300
98.443
99.430
98.467
99.734
99.316
99.424
98.428

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------0.58
10.76
7.40
0.34
2.48
16.02
8.40
8.51
12.90
2.31
5.68
2.45
12.93
10.71
1.01
17.90
0.68
0.49
0.52
0.46
2.49
9.31
10.91
0.55
0.53
14.86
12.77
15.41
1.73
15.21
14.40
6.11
1.71
11.86
6.80
14.60
1.52
1.69
7.00
15.57
5.70
15.33
2.66
6.84
5.76
15.72

Section III-E (continued)

CUSIP
Number
--------QB9
QC7
QF0
QG8
QH6
QJ2
QK9
QN3
QP8
QQ6
QR4
QS2
QV5
QW3
313312RC6
RD4
RE2

Maturity
Date
-------12/04/03
12/05/03
12/08/03
12/09/03
12/10/03
12/11/03
12/12/03
12/15/03
12/16/03
12/17/03
12/18/03
12/19/03
12/22/03
12/23/03
12/29/03
12/30/03
12/31/03

Issue
Date
-------10/03/03
01/31/03
09/08/03
11/13/03
12/10/02
11/14/03
09/05/03
02/26/03
10/21/03
09/15/03
12/18/02
03/27/03
09/24/03
09/23/03
02/28/03
12/30/02
10/02/03

Issue Price
(% of Principal
Amount)
--------------99.826
98.922
99.740
99.929
98.530
99.926
99.720
98.986
99.843
99.734
98.560
99.117
99.750
99.742
98.944
98.652
99.748

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------1.74
10.78
2.60
0.71
14.70
0.74
2.80
10.14
1.57
2.66
14.40
8.83
2.50
2.58
10.56
13.48
2.52

99

Section III-F
FEDERAL HOME LOAN MORTGAGE CORPORATION
Short-Term Obligations Issued at a
Discount and Maturing in 2003

CUSIP
Number
--------313396AB9
AC7
AF0
AG8
AH6
AJ2
AK9
AN3
AP8
AQ6
AR4
AS2
AW3
AX1
AY9
AZ6
313396BC6
BD4
BE2
BF9
BG7
BK8
BL6
BM4
BN2
BP7
BS1
BT9
BU6
BV4
BW2
313396CA9
CB7
CC5
CD3
CG6
CH4
CJ0
CK7
CL5
CP6
CQ4
CR2
CS0
CT8
CW1
CX9
CY7

100

Maturity
Date
-------01/02/03
01/03/03
01/06/03
01/07/03
01/08/03
01/09/03
01/10/03
01/13/03
01/14/03
01/15/03
01/16/03
01/17/03
01/21/03
01/22/03
01/23/03
01/24/03
01/27/03
01/28/03
01/29/03
01/30/03
01/31/03
02/03/03
02/04/03
02/05/03
02/06/03
02/07/03
02/10/03
02/11/03
02/12/03
02/13/03
02/14/03
02/18/03
02/19/03
02/20/03
02/21/03
02/24/03
02/25/03
02/26/03
02/27/03
02/28/03
03/03/03
03/04/03
03/05/03
03/06/03
03/07/03
03/10/03
03/11/03
03/12/03

Issue
Date
-------01/02/02
02/21/02
01/15/02
11/12/02
01/09/02
10/08/02
01/11/02
01/18/02
11/18/02
07/12/02
10/15/02
02/01/02
11/25/02
02/05/02
10/22/02
07/11/02
03/13/02
12/02/02
06/20/02
01/30/02
03/15/02
07/25/02
12/09/02
02/07/02
11/05/02
02/07/02
10/24/02
12/16/02
02/14/02
11/12/02
02/15/02
12/23/02
10/22/02
10/16/02
11/07/02
11/15/02
12/30/02
01/08/03
02/27/02
06/17/02
03/07/02
01/06/03
12/31/02
12/03/02
03/27/02
12/27/02
01/13/03
10/18/02

Issue Price
(% of Principal
Amount)
--------------97.729
98.183
98.190
99.810
97.890
99.575
97.927
98.000
99.803
99.117
99.563
97.832
99.803
97.943
99.561
99.064
97.849
99.799
98.885
97.668
97.764
99.126
99.799
97.872
99.632
97.861
99.488
99.797
97.762
99.680
97.755
99.798
99.443
99.425
99.635
99.654
99.802
99.834
97.729
98.663
97.643
99.804
99.787
99.672
97.413
99.749
99.807
99.331

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------22.71
18.17
18.10
1.90
21.10
4.25
20.73
20.00
1.97
8.83
4.37
21.68
1.97
20.57
4.39
9.36
21.51
2.01
11.15
23.32
22.36
8.74
2.01
21.28
3.68
21.39
5.12
2.03
22.38
3.20
22.45
2.02
5.57
5.75
3.65
3.46
1.98
1.66
22.71
13.37
23.57
1.96
2.13
3.28
25.87
2.51
1.93
6.69

Section III-F (continued)

CUSIP
Number
--------CZ4
313396DA8
DD2
DE0
DF7
DG5
DH3
DL4
DM2
DN0
DP5
DQ3
DT7
DU4
DV2
DW0
DX8
313396EA7
EB5
EC3
ED1
EE9
EH2
EJ8
EK5
EL3
EM1
EQ2
ER0
ES8
ET6
EU3
EX7
EY5
EZ2
313396FA6
FB4
FE8
FF5
FG3
FH1
FJ7
FM0
FN8
FP3
FQ1
FR9
FU2

Maturity
Date
-------03/13/03
03/14/03
03/17/03
03/18/03
03/19/03
03/20/03
03/21/03
03/24/03
03/25/03
03/26/03
03/27/03
03/28/03
03/31/03
04/01/03
04/02/03
04/03/03
04/04/03
04/07/03
04/08/03
04/09/03
04/10/03
04/11/03
04/14/03
04/15/03
04/16/03
04/17/03
04/18/03
04/21/03
04/22/03
04/23/03
04/24/03
04/25/03
04/28/03
04/29/03
04/30/03
05/01/03
05/02/03
05/05/03
05/06/03
05/07/03
05/08/03
05/09/03
05/12/03
05/13/03
05/14/03
05/15/03
05/16/03
05/19/03

Issue
Date
-------12/10/02
07/09/02
10/18/02
01/21/03
03/21/02
12/17/02
04/18/02
03/18/03
01/27/03
10/16/02
03/27/02
06/17/02
04/08/02
10/01/02
04/03/02
12/03/02
12/13/02
04/08/02
02/10/03
12/17/02
01/07/03
04/17/02
12/16/02
05/30/02
07/05/02
01/14/03
05/24/02
11/21/02
01/31/03
12/18/02
04/24/02
05/01/02
06/04/02
02/26/03
05/29/02
12/24/02
05/03/02
04/28/03
03/10/03
05/06/03
02/04/03
05/24/02
05/09/03
03/17/03
11/04/02
02/11/03
10/28/02
10/18/02

Issue Price
(% of Principal
Amount)
--------------99.669
98.746
99.317
99.812
97.439
99.671
97.847
99.981
99.812
99.271
97.162
98.470
97.442
99.242
97.270
99.577
99.611
97.422
99.807
99.598
99.678
97.527
99.580
98.018
98.504
99.681
97.953
99.480
99.730
99.556
97.486
97.657
98.014
99.792
97.825
99.559
97.654
99.978
99.824
99.997
99.683
97.774
99.991
99.817
99.263
99.682
99.139
99.012

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------3.31
12.54
6.83
1.88
25.61
3.29
21.53
0.19
1.88
7.29
28.38
15.30
25.58
7.58
27.30
4.23
3.89
25.78
1.93
4.02
3.22
24.73
4.20
19.82
14.96
3.19
20.47
5.20
2.70
4.44
25.14
23.43
19.86
2.08
21.75
4.41
23.46
0.22
1.76
0.03
3.17
22.26
0.09
1.83
7.37
3.18
8.61
9.88

101

Section III-F (continued)

CUSIP
Number
--------FV0
FW8
FX6
FY4
313396GC1
GD9
GE7
GF4
GJ6
GK3
GM9
GN7
GR8
GS6
GU1
GV9
GY3
GZ0
313396HA4
HB2
HC0
HF3
HG1
HH9
HJ5
HK2
HN6
HP1
HQ9
HR7
HV8
HW6
HX4
HY2
HZ9
313396JD6
JE4
JF1
JG9
JK0
JL8
JM6
JN4
JP9
JS3
JT1
JU8
JV6

102

Maturity
Date
-------05/20/03
05/21/03
05/22/03
05/23/03
05/27/03
05/28/03
05/29/03
05/30/03
06/02/03
06/03/03
06/05/03
06/06/03
06/09/03
06/10/03
06/12/03
06/13/03
06/16/03
06/17/03
06/18/03
06/19/03
06/20/03
06/23/03
06/24/03
06/25/03
06/26/03
06/27/03
06/30/03
07/01/03
07/02/03
07/03/03
07/07/03
07/08/03
07/09/03
07/10/03
07/11/03
07/15/03
07/16/03
07/17/03
07/18/03
07/21/03
07/22/03
07/23/03
07/24/03
07/25/03
07/28/03
07/29/03
07/30/03
07/31/03

Issue
Date
-------03/24/03
04/23/03
05/22/02
10/24/02
03/31/03
11/14/02
11/13/02
07/10/02
11/01/02
07/03/02
03/04/03
12/13/02
04/07/03
12/02/02
03/11/03
06/25/02
06/25/02
02/06/03
07/18/02
06/19/02
11/18/02
06/25/02
01/24/03
06/27/02
01/30/03
07/01/02
07/01/02
12/02/02
01/15/03
04/01/03
12/05/02
05/12/03
05/02/03
02/25/03
08/21/02
04/01/03
02/25/03
07/17/02
10/18/02
11/22/02
05/08/03
10/24/02
04/22/03
10/25/02
01/29/03
06/02/03
07/30/02
03/31/03

Issue Price
(% of Principal
Amount)
--------------99.812
99.911
97.536
99.027
99.814
99.334
99.316
98.245
99.178
98.185
99.683
99.392
99.801
99.314
99.716
98.009
97.993
99.560
98.251
97.830
99.239
97.933
99.497
97.983
99.514
97.994
97.978
99.256
99.435
99.704
99.239
99.819
99.785
99.546
98.542
99.668
99.526
98.053
98.703
99.130
99.768
98.738
99.694
98.749
99.405
99.813
98.155
99.610

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------1.88
0.89
24.64
9.73
1.86
6.66
6.84
17.55
8.22
18.15
3.17
6.08
1.99
6.86
2.84
19.91
20.07
4.40
17.49
21.70
7.61
20.67
5.03
20.17
4.86
20.06
20.22
7.44
5.65
2.96
7.61
1.81
2.15
4.54
14.58
3.32
4.74
19.47
12.97
8.70
2.32
12.62
3.06
12.51
5.95
1.87
18.45
3.90

Section III-F (continued)

CUSIP
Number
--------JW4
JZ7
313396KA0
KB8
KC6
KD4
KG7
KH5
KJ1
KK8
KL6
KP7
KQ5
KR3
KS1
KT9
KW2
KX0
KY8
KZ5
313396LA9
LE1
LF8
LG6
LH4
LL5
LM3
LN1
LP6
LQ4
LT8
LU5
LV3
LW1
LX9
313396MA8
MB6
MC4
MD2
ME0
MH3
MJ9
MK6
ML4
MM2
MQ3
MR1
MS9

Maturity
Date
-------08/01/03
08/04/03
08/05/03
08/06/03
08/07/03
08/08/03
08/11/03
08/12/03
08/13/03
08/14/03
08/15/03
08/18/03
08/19/03
08/20/03
08/21/03
08/22/03
08/25/03
08/26/03
08/27/03
08/28/03
08/29/03
09/02/03
09/03/03
09/04/03
09/05/03
09/08/03
09/09/03
09/10/03
09/11/03
09/12/03
09/15/03
09/16/03
09/17/03
09/18/03
09/19/03
09/22/03
09/23/03
09/24/03
09/25/03
09/26/03
09/29/03
09/30/03
10/01/03
10/02/03
10/03/03
10/06/03
10/07/03
10/08/03

Issue
Date
-------08/02/02
12/04/02
03/06/03
08/05/03
03/27/03
09/04/02
02/26/03
02/26/03
10/15/02
08/14/02
08/26/02
02/25/03
02/26/03
02/05/03
02/24/03
08/23/02
10/01/02
06/30/03
01/06/03
03/03/03
08/29/02
12/24/02
09/03/02
04/03/03
09/30/02
03/06/03
05/27/03
12/11/02
09/11/02
09/17/02
12/09/02
07/02/03
10/17/02
06/17/03
09/19/02
10/23/02
05/15/03
10/24/02
05/21/03
10/21/02
10/01/02
11/26/02
10/02/02
05/15/03
05/05/03
05/05/03
05/22/03
03/25/03

Issue Price
(% of Principal
Amount)
--------------98.301
99.096
99.493
99.998
99.575
98.545
99.442
99.439
98.624
98.312
98.309
99.415
99.415
99.341
99.402
98.291
98.606
99.846
99.191
99.402
98.276
99.125
98.327
99.521
98.602
99.380
99.673
98.991
98.178
98.222
99.004
99.795
98.362
99.750
98.276
98.376
99.585
98.399
99.612
98.376
98.467
98.802
98.463
99.561
99.518
99.512
99.582
99.365

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------16.99
9.04
5.07
0.02
4.25
14.55
5.58
5.61
13.76
16.88
16.91
5.85
5.85
6.59
5.98
17.09
13.94
1.54
8.09
5.98
17.24
8.75
16.73
4.79
13.98
6.20
3.27
10.09
18.22
17.78
9.96
2.05
16.38
2.50
17.24
16.24
4.15
16.01
3.88
16.24
15.33
11.98
15.37
4.39
4.82
4.88
4.18
6.35

103

Section III-F (continued)

CUSIP
Number
--------MT7
MU4
MY6
MZ3
313396NA7
NB5
NE9
NF6
NG4
NH2
NJ8
NM1
NN9
NP4
NQ2
NR0
NU3
NV1
NW9
NX7
NY5
313396PB3
PD9
PE7
PF4
PJ6
PK3
PL1
PM9
PN7
PR8
PS6
PT4
PV9
PY3
PZ0
313396QB2
QC0
QF3
QG1
QH9
QJ5
QK2
QN6
QP1
QQ9
QR7
QS5

104

Maturity
Date
-------10/09/03
10/10/03
10/14/03
10/15/03
10/16/03
10/17/03
10/20/03
10/21/03
10/22/03
10/23/03
10/24/03
10/27/03
10/28/03
10/29/03
10/30/03
10/31/03
11/03/03
11/04/03
11/05/03
11/06/03
11/07/03
11/10/03
11/12/03
11/13/03
11/14/03
11/17/03
11/18/03
11/19/03
11/20/03
11/21/03
11/24/03
11/25/03
11/26/03
11/28/03
12/01/03
12/02/03
12/04/03
12/05/03
12/08/03
12/09/03
12/10/03
12/11/03
12/12/03
12/15/03
12/16/03
12/17/03
12/18/03
12/19/03

Issue
Date
-------10/09/02
05/22/03
08/05/03
10/16/02
07/15/03
10/22/02
10/22/02
06/10/03
10/23/02
07/22/03
12/26/02
10/28/02
04/17/03
04/01/03
04/01/03
11/21/02
11/19/02
07/21/03
06/11/03
11/06/02
01/03/03
11/19/02
11/14/02
12/05/02
11/15/02
12/05/02
06/05/03
02/26/03
01/31/03
03/28/03
06/23/03
05/27/03
11/26/02
04/24/03
05/16/03
06/02/03
12/04/02
02/04/03
05/07/03
07/07/03
12/11/02
05/16/03
01/23/03
01/07/03
06/13/03
12/17/02
02/13/03
01/14/03

Issue Price
(% of Principal
Amount)
--------------98.322
99.569
99.796
98.239
99.738
98.200
98.185
99.616
98.206
99.733
98.935
98.402
99.353
99.349
99.346
98.643
98.691
99.706
99.600
98.499
98.888
98.616
98.659
98.647
98.635
98.622
99.502
99.106
98.999
99.246
99.619
99.462
98.479
99.285
99.392
99.441
98.428
98.944
99.349
99.587
98.584
99.356
98.887
98.718
99.499
98.570
98.973
98.776

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------16.78
4.31
2.04
17.61
2.62
18.00
18.15
3.84
17.94
2.67
10.65
15.98
6.47
6.51
6.54
13.57
13.09
2.94
4.00
15.01
11.12
13.84
13.41
13.53
13.65
13.78
4.98
8.94
10.01
7.54
3.81
5.38
15.21
7.15
6.08
5.59
15.72
10.56
6.51
4.13
14.16
6.44
11.13
12.82
5.01
14.30
10.27
12.24

Section III-F (continued)

CUSIP
Number
--------QV8
QW6
QX4
QZ9
313396RC9
RD7
RE5

Maturity
Date
-------12/22/03
12/23/03
12/24/03
12/26/03
12/29/03
12/30/03
12/31/03

Issue
Date
-------12/24/02
06/17/03
06/26/03
08/15/03
01/17/03
02/04/03
12/31/02

Issue Price
(% of Principal
Amount)
--------------98.669
99.501
99.558
99.612
98.763
98.858
98.677

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------13.31
4.99
4.42
3.88
12.37
11.42
13.23

105

Section III-G
FEDERAL AGRICULTURAL MORTGAGE CORPORATION
Short-Term Obligations Issued at a
Discount and Maturing in 2003

CUSIP
Number
--------31315KAB6
AC4
AF7
AG5
AH3
AJ9
AK6
AN0
AP5
AQ3
AR1
AS9
AW0
AX8
AY6
AZ3
31315KBC3
BD1
BE9
BF6
B64
BK5
BL3
BM1
BN9
BP4
BS8
BT6
BU3
BV1
BW9
31315KCA6
CB4
CC2
CD0
CG3
CH1
CJ7
CK4
CL2
CP3
CQ1
CR9
CS7
CT5
CW8
CX6
CY4
CZ1
31315KDA5
106

Maturity
Date
-------01/02/03
01/03/03
01/06/03
01/07/03
01/08/03
01/09/03
01/10/03
01/13/03
01/14/03
01/15/03
01/16/03
01/17/03
01/21/03
01/22/03
01/23/03
01/24/03
01/27/03
01/28/03
01/29/03
01/30/03
01/31/03
02/03/03
02/04/03
02/05/03
02/06/03
02/07/03
02/10/03
02/11/03
02/12/03
02/13/03
02/14/03
02/18/03
02/19/03
02/20/03
02/21/03
02/24/03
02/25/03
02/26/03
02/27/03
02/28/03
03/03/03
03/04/03
03/05/03
03/06/03
03/07/03
03/10/03
03/11/03
03/12/03
03/13/03
03/14/03

Issue
Date
-------12/31/02
01/08/02
09/13/02
09/23/02
09/30/02
10/01/02
09/20/02
10/04/02
10/15/02
10/09/02
01/15/03
01/16/03
10/16/02
01/21/03
01/22/03
10/23/02
12/19/02
01/27/03
01/28/03
10/25/02
10/30/02
11/04/02
10/31/02
02/04/03
02/05/03
08/01/02
01/15/03
02/10/03
11/20/02
01/13/03
02/19/02
11/18/02
02/18/03
02/19/03
02/20/03
11/25/02
02/24/03
11/25/02
01/30/03
10/15/02
12/02/02
02/07/03
03/04/03
03/08/02
02/03/03
03/07/03
03/10/03
11/13/02
12/13/02
12/10/02

Issue Price
(% of Principal
Amount)
--------------99.996
97.860
99.444
99.494
99.525
99.536
99.465
99.531
99.565
99.535
99.996
99.997
99.528
99.997
99.997
99.548
99.859
99.997
99.997
99.534
99.589
99.611
99.573
99.997
99.997
99.098
99.908
99.997
99.697
99.890
97.750
99.670
99.996
99.997
99.997
99.671
99.997
99.664
99.904
99.354
99.669
99.913
99.997
97.570
99.888
99.990
99.997
99.570
99.668
99.655

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------0.04
21.40
5.56
5.06
4.75
4.64
5.35
4.69
4.35
4.65
0.04
0.03
4.72
0.03
0.03
4.52
1.41
0.03
0.03
4.66
4.11
3.89
4.27
0.03
0.03
9.02
0.92
0.03
3.03
1.10
22.50
3.30
0.04
0.03
0.03
3.29
0.03
3.36
0.96
6.46
3.31
0.87
0.03
24.30
1.12
0.10
0.03
4.30
3.32
3.45

Section III-G (continued)

CUSIP
Number
--------DD9
DE7
DF4
DG2
DH0
DL1
DM9
DN7
DP2
DQ0
DT4
DU1
DV9
DW7
DX5
31315KEA4
EB2
EC0
ED8
EE6
EH9
EJ5
EK2
EL0
EQ9
ER7
ES5
ET3
EU0
EX4
EY2
EZ9
31315KFA3
FB1
FE5
FF2
FG0
FH8
FJ4
FM7
FN5
FP0
FQ8
FR6
FU9
FV7
FW5
FX3
FY1
31315KGC8

Maturity
Date
-------03/17/03
03/18/03
03/19/03
03/20/03
03/21/03
03/24/03
03/25/03
03/26/03
03/27/03
03/28/03
03/31/03
04/01/03
04/02/03
04/03/03
04/04/03
04/07/03
04/08/03
04/09/03
04/10/03
04/11/03
04/14/03
04/15/03
04/16/03
04/17/03
04/21/03
04/22/03
04/23/03
04/24/03
04/25/03
04/28/03
04/29/03
04/30/03
05/01/03
05/02/03
05/05/03
05/06/03
05/07/03
05/08/03
05/09/03
05/12/03
05/13/03
05/14/03
05/15/03
05/16/03
05/19/03
05/20/03
05/21/03
05/22/03
05/23/03
05/27/03

Issue
Date
-------01/15/03
02/14/03
12/19/02
03/19/03
12/06/02
02/12/03
03/24/03
01/17/03
01/09/03
12/23/02
11/13/02
01/17/03
04/01/03
01/13/03
04/08/02
04/04/03
02/04/03
01/02/03
01/10/03
01/07/03
04/11/03
03/26/03
03/19/03
01/23/03
04/17/03
04/21/03
03/03/03
04/23/03
01/24/03
04/25/03
01/30/03
02/03/03
01/17/03
02/04/03
05/02/03
04/09/03
12/20/02
05/07/03
05/08/03
05/09/03
02/14/03
03/24/03
02/14/03
05/15/03
02/19/03
02/13/03
02/21/03
05/24/02
04/30/03
05/23/03

Issue Price
(% of Principal
Amount)
--------------99.785
99.888
99.670
99.997
99.615
99.859
99.997
99.760
99.728
99.652
99.506
99.739
99.996
99.713
97.267
99.990
99.780
99.652
99.678
99.663
99.990
99.933
99.905
99.706
99.987
99.997
99.819
99.997
99.684
99.675
99.689
99.699
99.633
99.696
99.990
99.909
99.718
99.997
99.997
99.990
99.690
99.826
99.683
99.996
99.686
99.661
99.689
97.600
99.922
99.987

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------2.15
1.12
3.30
0.03
3.85
1.41
0.03
2.40
2.72
3.48
4.94
2.61
0.04
2.87
27.33
0.10
2.20
3.48
3.22
3.37
0.10
0.67
0.95
2.94
0.13
0.03
1.81
0.03
3.16
3.25
3.11
3.01
3.67
3.04
0.10
0.91
2.82
0.03
0.03
0.10
3.10
1.74
3.17
0.04
3.14
3.39
3.11
24.00
0.78
0.13

107

Section III-G (continued)

CUSIP
Number
--------GD6
GE4
GF1
GJ3
GK0
GL8
GM6
GN4
GR5
GS3
GT1
GU8
GV6
GY0
GZ7
31315KHA1
HB9
HC7
HF0
HG8
HH6
HJ2
HK9
HN3
HP8
HQ6
HR4
HV5
HW3
HX1
HY9
HZ6
31315KJC5
JD3
JE1
JF8
JG6
JK7
JL5
JM3
JN1
JP6
JS0
JT8
JU5
JV3
JW1
JZ4
31315KKA7
KB5

108

Maturity
Date
-------05/28/03
05/29/03
05/30/03
06/02/03
06/03/03
06/04/03
06/05/03
06/06/03
06/09/03
06/10/03
06/11/03
06/12/03
06/13/03
06/16/03
06/17/03
06/18/03
06/19/03
06/20/03
06/23/03
06/24/03
06/25/03
06/26/03
06/27/03
06/30/03
07/01/03
07/02/03
07/03/03
07/07/03
07/08/03
07/09/03
07/10/03
07/11/03
07/14/03
07/15/03
07/16/03
07/17/03
07/18/03
07/21/03
07/22/03
07/23/03
07/24/03
07/25/03
07/28/03
07/29/03
07/30/03
07/31/03
08/01/03
08/04/03
08/05/03
08/06/03

Issue
Date
-------02/28/03
05/28/03
03/03/03
05/30/03
04/08/03
06/03/03
03/07/03
05/15/03
05/13/03
06/09/03
06/10/03
03/26/03
03/12/03
04/10/03
06/16/03
06/17/03
03/19/03
05/28/03
05/21/03
06/23/03
05/23/03
06/03/03
03/26/03
06/02/03
03/31/03
07/01/03
04/01/03
04/03/03
04/04/03
05/07/03
03/26/03
04/09/03
04/10/03
04/23/03
06/16/03
04/17/03
04/17/03
07/18/03
06/27/03
04/29/03
07/23/03
07/24/03
07/25/03
07/28/03
04/07/03
07/01/03
05/01/03
08/01/03
08/04/03
08/05/03

Issue Price
(% of Principal
Amount)
--------------99.686
99.997
99.687
99.989
99.812
99.997
99.700
99.892
99.910
99.997
99.997
99.734
99.706
99.769
99.997
99.997
99.688
99.922
99.889
99.997
99.888
99.922
99.685
99.905
99.691
99.997
99.693
99.686
99.686
99.795
99.638
99.687
99.686
99.716
99.916
99.687
99.683
99.992
99.931
99.714
99.997
99.997
99.992
99.997
99.718
99.917
99.691
99.991
99.997
99.997

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------3.14
0.03
3.13
0.11
1.88
0.03
3.00
1.08
0.90
0.03
0.03
2.66
2.94
2.31
0.03
0.03
3.12
0.78
1.11
0.03
1.12
0.78
3.15
0.95
3.09
0.03
3.07
3.14
3.14
2.05
3.62
3.13
3.14
2.84
0.84
3.13
3.17
0.08
0.69
2.86
0.03
0.03
0.08
0.03
2.82
0.83
3.09
0.09
0.03
0.03

Section III-G (continued)

CUSIP
Number
--------KC3
KD1
KG4
KH2
KJ8
KK5
KL3
KP4
KQ2
KR0
KS8
KT6
KW9
KX7
KY5
KZ2
31315KLA6
LE8
LF5
LG3
LH1
LL2
LM0
LN8
LP3
LQ1
LT5
LU2
LV0
LW8
31315KMA5
MB3
MC1
MD9
ME7
MH0
MJ6
MK3
ML1
MM9
MQ0
MR8
MS6
MT4
MU1
MY3
MZ0
31315KNA4
NB2
NE6

Maturity
Date
-------08/07/03
08/08/03
08/11/03
08/12/03
08/13/03
08/14/03
08/15/03
08/18/03
08/19/03
08/20/03
08/21/03
08/22/03
08/25/03
08/26/03
08/27/03
08/28/03
08/29/03
09/02/03
09/03/03
09/04/03
09/05/03
09/08/03
09/09/03
09/10/03
09/11/03
09/12/03
09/15/03
09/16/03
09/17/03
09/18/03
09/22/03
09/23/03
09/24/03
09/25/03
09/26/03
09/29/03
09/30/03
10/01/03
10/02/03
10/03/03
10/06/03
10/07/03
10/08/03
10/09/03
10/10/03
10/14/03
10/15/03
10/16/03
10/17/03
10/20/03

Issue
Date
-------06/19/03
08/07/03
07/21/03
08/11/03
05/14/03
05/19/03
07/15/03
08/15/03
08/18/03
07/21/03
05/21/03
07/17/03
05/22/03
08/25/03
07/23/03
07/16/03
08/05/03
08/29/03
08/29/03
08/07/03
09/04/03
08/05/03
09/08/03
06/05/03
09/10/03
06/12/03
09/12/03
08/15/03
09/16/03
06/19/03
09/18/03
08/20/03
08/27/03
06/30/03
04/09/03
06/27/03
07/01/03
06/20/03
08/08/03
09/04/03
07/08/03
07/07/03
10/07/03
07/10/03
07/14/03
07/15/03
09/16/03
07/29/03
10/16/03
07/17/03

Issue Price
(% of Principal
Amount)
--------------99.873
99.998
99.941
99.997
99.699
99.715
99.912
99.990
99.997
99.915
99.701
99.898
99.689
99.997
99.899
99.878
99.930
99.990
99.988
99.917
99.997
99.898
99.997
99.687
99.997
99.734
99.992
99.904
99.997
99.767
99.989
99.900
99.918
99.754
99.443
99.736
99.745
99.734
99.833
99.913
99.748
99.742
99.997
99.742
99.751
99.740
99.915
99.765
99.997
99.726

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------1.27
0.02
0.59
0.03
3.01
2.85
0.88
0.10
0.03
0.85
2.99
1.02
3.11
0.03
1.01
1.22
0.70
0.10
0.12
0.83
0.03
1.02
0.03
3.13
0.03
2.66
0.08
0.96
0.03
2.33
0.11
1.00
0.82
2.46
5.57
2.64
2.55
2.66
1.67
0.87
2.52
2.58
0.03
2.58
2.49
2.60
0.85
2.35
0.03
2.74

109

Section III-G (continued)

CUSIP
Number
--------NF3
NG1
NH9
NJ5
NM8
NN6
NP1
NQ9
NR7
NU0
NV8
NW6
NX4
NY2
31315KPB0
PD6
PE4
PF1
PG9
PJ3
PK0
PL8
PM6
PN4
PR5
PS3
PY0
31315LR91
31315KQB9
QC7
QH6
QJ2
QK9
QR4
QS2
QV5
QW3
31315KRC6
RD4

110

Maturity
Date
-------10/21/03
10/22/03
10/23/03
10/24/03
10/27/03
10/28/03
10/29/03
10/30/03
10/31/03
11/03/03
11/04/03
11/05/03
11/06/03
11/07/03
11/10/03
11/12/03
11/13/03
11/14/03
11/15/03
11/17/03
11/18/03
11/19/03
11/20/03
11/21/03
11/24/03
11/25/03
12/01/03
12/03/03
12/04/03
12/05/03
12/10/03
12/11/03
12/12/03
12/18/03
12/19/03
12/22/03
12/23/03
12/29/03
12/30/03

Issue
Date
-------10/20/03
09/23/03
10/22/03
10/23/03
09/24/03
10/27/03
08/01/03
07/23/03
10/30/03
08/01/03
11/03/03
11/04/03
11/05/03
11/06/03
11/07/03
11/10/03
08/13/03
11/13/03
08/01/03
08/14/03
11/17/03
11/18/03
08/21/03
10/22/03
08/29/03
08/27/03
08/28/03
12/04/02
09/04/03
11/03/03
08/21/03
11/13/03
11/12/03
09/18/03
09/10/03
09/30/03
09/29/03
09/25/03
01/03/03

Issue Price
(% of Principal
Amount)
--------------99.997
99.915
99.997
99.997
99.904
99.997
99.726
99.711
99.997
99.710
99.997
99.997
99.997
99.997
99.992
99.995
99.719
99.997
99.642
99.712
99.997
99.997
99.724
99.914
99.727
99.725
99.707
98.392
99.722
99.907
99.664
99.918
99.913
99.727
99.697
99.749
99.745
99.712
98.556

Discount to be
Reported as 2003
Interest(Per $1,000
Maturity Value)
------------------0.03
0.85
0.03
0.03
0.96
0.03
2.74
2.89
0.03
2.90
0.03
0.03
0.03
0.03
0.08
0.05
2.81
0.03
3.58
2.88
0.03
0.03
2.76
0.86
2.73
2.75
2.93
16.08
2.78
0.93
3.36
0.82
0.87
2.73
3.03
2.51
2.55
2.88
14.44