You are on page 1of 10

Opening Stock 1000

Purchases 500
1500
Less:
Closing Stock 300
Cost of good sold 1200
2009 2010
Current ratio 2.5x 3.0x
Quick ratio 2.1x 2.9x
ABC Trading
Trial Balance as at 31st December,2010

Debit Credit
Advertising Expenses 5000
Carriage Outwards 5500
Wages & Salaries 15000
Commission Expenses 750
Accrued Rent 4500
Cash 23000
Creditors 25000

ABC Trading
Income Statement as at 31st December, 2010

Sales
Less:
Cost of Good Sold
Gross Profit
Less:
Advertising Expenses
Carriage Outwards
Wages & Salaries
Commission Expenses
ABC Trading
nt as at 31st December, 2010

20000

13000
7000

5000
5500
15000
750
ABC Trading
Income Statement as at 31st December, 2010

Gross Profit 56,000


Less:

Selling and Distribution


Advertising 2,500
Sales Commission 3,000
Carriage outwards 1,000 6,500

Administrative and General


Wages & Salaries 15,000
Rent 5,000
Insurance 6,000 26,000

Net Profit 23,500


Owner's Equity
Capital, beginning 450,000
Add:
Net profit 23,500
Selling price 3.00

Sales Report For Quarter 1, 2010


January February March
Unit 300 350 400
Sales 900 1050 1200
Selling Report for Quarter 2, 2010
April May June
Unit 150 200 250
Sales 450 600 750
Sales Report For Quarter 1, 2010
January February March
Product 1 1000 1500 2500
Product 2 800 900 1000
Product 3 1500 2000 950

Sale
3000

2500

2000

1500

1000

500

0
January
Sales Report For Quareter 1, 2010
3000

2500

2000

1500

1000

500

0
January February March

Product 1 Product 2 Product 3

You might also like