Professional Documents
Culture Documents
Sales Compensation Plan Worksheet (MAKE A COPY)
Sales Compensation Plan Worksheet (MAKE A COPY)
Plan
SDR
Jr. AE (SM)
AE
Sr. AE
CSM
Junior Account Executive, aka Sales Manager: <2 years experience, smaller/volume-based deals
Customer Success Manager: responsible for helping the customer use the product (sometimes renewals)
SDR $80,000
AE $200,000
Sr. AE $220,000
CSM $140,000
This is an example of estimated OTEs for these roles in the San Francisco Bay Area, last
updated in 2018. We recommend researching OTEs in your geography, and consulting
with local recruiters before finalizing your numbers.
Base Variable OTE
Used by senior
Used in established
Used in hypergrowth salespeople. Less leverage and less
markets with an existing
companies, often Accompanied by an upside. Often used for
pipeline, 50% of which
uncapped to offset the annual guarantee on BD roles that focus on
comes to you - often
risk. the bonus to create a strategic relationships.
transactional sales
higher "base" salary.
Not only should you have a good understanding of compensation packages in your geography,
but you should also carefully consider how heavily leveraged you want your compensation plans
to be.
There are a few examples and situations to consider below, but click back to the article for more
information.
Base Variable OTE
By now, you should have read and understood the difference between top down, bottom up, and business-case target setting metho
your LTV and how that affects the business case for setting targets in the way you have chosen.
Target to Attain
own, bottom up, and business-case target setting methods. You should also have a firm grasp of
you have chosen.
Month 1 Month 2 Month 3 Month 4
Month 2: the rep draws $5k and sells $16k. Of the draw, $1.6k was earned with sales. The rest is a draw on future
months.
Month 3: the rep draws $2500 and sells $78k. The rep earned $5.3k in commissions more than their guaranteed
draw.
In Month 3, the non-recoverable draw plan pays out $7,800. That's what the rep earned in commissions that month,
and it's greater than the guaranteed draw.
In Month 3, the recoverable draw plan pays out only $2,500: the guaranteed draw amount. The remaining $5k in
commissions earned is used to pay off the debt accruing from the first two months of employment.
Month 4: The non-recoverable payout plan pays out all the commissions earned. The recoverable plan pays out
$4,200, since the rep is now required to pay off the last remaining debt balance.
A REMINDER:
NDER:
$100
Jan 4 1 4 5 6 20 2 0 $2,000
Feb 4 5 4 5 18 2 2 $1,800
Mar 5 6 4 3 1 19 3 3 $1,900
Apr 4 3 5 5 17 3 1 $1,700
May 5 3 4 5 2 19 3 2 $1,900
Jun 6 7 4 5 22 4 6 $2,200
Jul 2 5 2 3 4 16 3 3 $1,600
Aug 4 4 6 6 5 25 4 4 $2,500
Sep 5 5 5 4 19 5 3 $1,900
Oct 5 5 4 4 18 2 4 $1,800
Nov 5 5 4 4 3 21 3 4 $2,100
Dec 3 6 4 2 15 4 6 $1,500
229 38 38
Replace any text in blue with your own data. First, set compensation levels for your plan in cells J2, K2 an
Then, keep track of results in columns B-F. The remainder of the sheet will update itself as you do.
In this scenario, you should already have done the modeling to know that you have a certain amount of varia
available to bring in a certain number of deals. In this hypothetical, we need 30 deals from $40k in variable co
SDR.
This table uses an accelerated model, compensating SDRs a progressively larger amount for SQLs, high quality
HQ) and won deals. This is meant to incentivize quality of meetings in addition to a minimum level of meet
SQL HQ WON Payout
$150 $300
$300 $0 $2,300
$40,000
$1,200,000 12
Replace any text in blue with your own data. First, set compensation levels for your AE's tiered plan in cells D2
Then, keep track of results in columns B & C. The remainder of the sheet will update itself as y
You should have already done the work to determine how much variable comp you have available to drive the
case, we assume that we have $80k in variable comp to bring across $900k - about 30 deals with an
This hypothetical scenario uses a combination of an accelerated comp plan and a business model plan. This
incentivize closing as reps move closer to their quarterly goals. It also incentivizes reps to increase deal sizes (o
build into the model.)
Tier 3 SPIFF
Carry 15% $1,000 Payout
$0 $0 $0 $5,600
$0 $0 $0 $6,520
$0 $0 $2,000 $9,840
$0 $0 $3,000 $8,520
$0 $0 $0 $8,200
$0 $0 $1,000 $9,800
$121,230
E:
or your AE's tiered plan in cells D2, E2, G2, H2, J2 and K2.