You are on page 1of 11

DAILY INCOME STATEMENT

DAY 1

PRODUCT TARGET AMOUNT REAL TOTAL


SALES PER AMOUNT AMOUNT
PRODUCT
Crunchy
Cheese Dog 25 35 25 875
Roll
Weiner Wings 20 40 30 800
Vegetarian 10 75 60 750
Hatdog
Cheesy Dog 30 50 40 1,500
Classic 25 30 20 750
Hatdog Buns
TOTAL: Php. 4,675
DAILY INCOME STATEMENT
DAY 2

PRODUCT TARGET AMOUNT REAL TOTAL


SALES PER AMOUNT AMOUNT
PRODUCT
Crunchy
Cheese Dog 25 35 25 875
Roll
Weiner Wings 20 40 30 800
Vegetarian 10 75 60 750
Hatdog
Cheesy Dog 30 50 40 1,500
Classic 25 30 20 750
Hatdog Buns
TOTAL: Php. 4,675
DAILY INCOME STATEMENT
DAY 3

PRODUCT TARGET AMOUNT REAL TOTAL


SALES PER AMOUNT AMOUNT
PRODUCT
Crunchy
Cheese Dog 25 35 25 875
Roll
Weiner Wings 20 40 30 800
Vegetarian 10 75 60 750
Hatdog
Cheesy Dog 30 50 40 1,500
Classic 25 30 20 750
Hatdog Buns
TOTAL: Php. 4,675
DAILY INCOME STATEMENT
DAY 4

PRODUCT TARGET AMOUNT REAL TOTAL


SALES PER AMOUNT AMOUNT
PRODUCT
Crunchy
Cheese Dog 25 35 25 875
Roll
Weiner Wings 20 40 30 800
Vegetarian 10 75 60 750
Hatdog
Cheesy Dog 30 50 40 1,500
Classic 25 30 20 750
Hatdog Buns
TOTAL: Php. 4,675
DAILY INCOME STATEMENT
DAY 5

PRODUCT TARGET AMOUNT REAL TOTAL


SALES PER AMOUNT AMOUNT
PRODUCT
Crunchy
Cheese Dog 25 35 25 875
Roll
Weiner Wings 20 40 30 800
Vegetarian 10 75 60 750
Hatdog
Cheesy Dog 30 50 40 1,500
Classic 25 30 20 750
Hatdog Buns
TOTAL: Php. 4,675
DAILY INCOME STATEMENT
DAY 6

PRODUCT TARGET AMOUNT REAL TOTAL


SALES PER AMOUNT AMOUNT
PRODUCT
Crunchy
Cheese Dog 25 35 25 875
Roll
Weiner Wings 20 40 30 800
Vegetarian 10 75 60 750
Hatdog
Cheesy Dog 30 50 40 1,500
Classic 25 30 20 750
Hatdog Buns
TOTAL: Php. 4,675
DAILY INCOME STATEMENT
DAY 7

PRODUCT TARGET AMOUNT REAL TOTAL


SALES PER AMOUNT AMOUNT
PRODUCT
Crunchy
Cheese Dog 25 35 25 875
Roll
Weiner Wings 20 40 30 800
Vegetarian 10 75 60 750
Hatdog
Cheesy Dog 30 50 40 1,500
Classic 25 30 20 750
Hatdog Buns
TOTAL: Php. 4,675
WEEKLY INCOME STATEMENT

PRODUCT TARGET AMOUNT REAL TOTAL


SALES PER AMOUNT AMOUNT
PRODUCT
Crunchy
Cheese Dog 175 35 25 6,125
Roll
Weiner Wings 140 40 30 5,600
Vegetarian 70 75 60 5,250
Hatdog
Cheesy Dog 210 50 40 10,500
Classic 175 30 20 5,250
Hatdog Buns
TOTAL: Php. 32, 725
EXPENSES: Php. 1,317
NET INCOME: Php. 31,408
MONTHLY INCOME STATEMENT

PRODUCT TARGET AMOUNT REAL TOTAL


SALES PER AMOUNT AMOUNT
PRODUCT
Crunchy
Cheese Dog 700 35 25 24, 500
Roll
Weiner Wings 560 40 30 22, 400
Vegetarian 280 75 60 21,000
Hatdog
Cheesy Dog 840 50 40 42,000
Classic 700 30 20 21,000
Hatdog Buns
TOTAL: Php. 130,900
UTILITIES EXPENSES: Php. 1,600
OTHER EXPENSES: Php. 5,268
NET INCOME: Php. 124,032
YEARLY INCOME STATEMENT

PRODUCT TARGET AMOUNT REAL TOTAL


SALES PER AMOUNT AMOUNT
PRODUCT
Crunchy
Cheese Dog 8,400 35 25 294,000
Roll
Weiner Wings 6,720 40 30 268,800
Vegetarian 3,360 75 60 252,000
Hatdog
Cheesy Dog 10,080 50 40 504,000
Classic 8,400 30 20 252,000
Hatdog Buns
TOTAL: Php. 1,570,800
UTILITIES EXPENSES: Php. 19,200
OTHER EXPENSES: Php. 63,216
BIR: Php. 1,500
NET INCOME: Php. 1,486,884
EXECUTIVE SUMMARY

Hot and Ready is a leading and standard hatdog cart that will located on Poblacion,
Bansud area, and will operate a whole week, with its operations starting from 8am to 5pm. This
hatdog cart strategically located in most suitable place. This community living nearby is very
diverse and comprises of teens, and adults, single, as well as married people, most of which love
fast food.
This business will be solely owned and operated by Chleo Isabhel M. Fonte who
decided to plan this Hatdog cart.
Hatdog cart is good for snack, and for those people who love hatdog. This product is
not hatdog only but it also there is a bread with five options. Hot and Ready make a delicious
snack and to make the Hatdog cart.

You might also like