Cost in Rs

40' Container cost & shipping to Salem 200,000

Armaflex insulation and labors for 1300 Sq. F @ Rs.100 130,000
2T Daikin AC and installation 80,000
Electrical and other components 10,000
Other labor charges 10,000
MHE hiring expense and utility charges 10,000
Capital and Land rent charges @3% 13200
profit @10% 44000
Tax at 28% 139216

636,416
Subsidized cost in Rs.
200,000 200,000
78,000 78,000
48,000
6,000 6,000
6,000 6,000
6,000 6,000
10320 8880
34400 29600
96320 82880

485,040 417,360

10,000 8,000
49 52
4 4