You are on page 1of 474

GOVERNMENT OF TELANGANA

T.S STANDARD DATA


(With Schedule of Rates 2021-22)
(Effective from 1st June 2021)

BOARD OF CHIEF ENGINEERS


Proceedings of Std.DATA 2021-22

Office of the Engineer-in-Chief (Admn)


I&CAD Dept., Errummanzil, Hyderabad

Proc.No.ENC(Admn)/Dy.EnC/EE(Tech)/DEE-1/AEE.1/SOR-2021-22/Vol-1Dt:01.06.2021

Sub: Telangana Revised Standard Data for I&CAD works(Part-I) for the year 2021-
22 – approved-Printing & communication of Standard Data –Reg.,

Ref: 1)G.O.Ms.No.49,I&CAD (PW:Reforms)Dept., dt:02.03.2009


2) Minutes of BOCEs meeting for Schedule of Rates held on 18.05.2021.

-::o0o::-
The Board of Chief Engineers during its meeting held on 18.05.2021 has discussed
and finalized the Schedule of Rates (SoR) for the year 2021-22 for I&CAD (Part-I), Road
& Bridges (Part-II), Buildings (Part-III) and Public Health (Part-IV) and approved the
same, accordingly. Based on the approval of BoCE’s, the SoR for I&CAD Dept.(basic input
required for arriving unit item rates as per Telangana Revised Standard data, R&B
Department, PR Department and Public Health Department items were communicated
vide this office.
By incorporating the Basic data items and Labour rates, the Telangana Revised
Standard Data (unit rate for work items) for the year 2021-22 is finalized. Any
additions, modifications or deletions in the existing data must be approved by Board of
Chief Engineers (BoCEs).

Encl: Soft copy of Telangana Revised Standard Data for I&CAD Department for the year
2021-22.

Yours faithfully,
Sd/- G.Anil Kumar Dt: 09.06.2021
Engineer-in-Chief (Admn),
Irrigation &CAD Department and
Chairman, Board of Chief Engineers

I) Copy submitted to the Special Chief Secretary to Govt., I&CAD Dept., 6th Floor, B.R,K
Bhavan, Hyderabad for favour of information.
II) Copy Communicated to the following Heads of Departments along with Enclosures for
information.
1) Engineer-in-Chief (NH & Buildings), Roads & Buildings Department.
2) Engineer-in-Chief (SR & CRN), Roads & Buildings Department
3) Engineer-in-Chief (P.H.), PH & ME Department.
4) Engineer-in-Chief (P.R.), Panchayat Raj Department.
5) Engineer-in-Chief (RWS) R W S & S, Department.
Proceedings of Std.DATA 2021-22

6) Soft Copy of Schedule of Rates 2021-22 & Standard data, part-1 (Irrigation & CAD
works) PDF format is Placing in Irrigation & CAD department Web Site for all the
Engineers-in-Chief, Chief Engineers of Irrigation & CAD Department for information
and necessary action.
III) Copy of C.D containing Schedule of Rates 2021-22 & Standard data, part-1 (Irrigation
& CAD works) to the Superintending Engineer, Irrigation Circle, Irrigation & CAD
Department, Red Hills, Hyderabad for necessary action.

Sd/- G.Anil Kumar Dt: 09.06.2021


Engineer-in-Chief (AW),
Irrigation &CAD Department and
Chairman, Board of Chief Engineers
Preamble of Std.DATA 2021-22

T.S. REVISED STANDARD DATA

I. PREAMBLE
The TS Revised Standard data adopted for various construction items has come into
existence as per the Government Orders G.O.Ms.No.49, I & CAD (PW: Reforms) Dept., dt: 02-03-
2009.

The background for adoption of Telangana Revised Standard Data is:

1. Government, in GO 7326 (GAD-GPM& AR), Dated 26-10-2005, has observed that the age old
“Standard data” requires revision and updation with reference to the latest machinery and
contemporary practices and has constituted a High Level Committee to advise on updating
and revision of standard data and schedule of rates. The work has been taken up by CGG and
SPIU-Irrigation. The Secretary (Irrigation) is the Member- Convener of the Committee
Accordingly, the data has been revised adopting the procedures and guidelines given
by CWC, Report on “committee on cost control of River valley Projects, BIS specifications,
NHAI, MORTH, MORD, CPWD and Government of Karnataka and revised data and formulated
schedule of rates for all infrastructure Departments (I&CAD, R&B, PR and PH). The team of
senior engineers interacted with the S.R Committee of Karnataka on implementation and
improvements needed. For irrigation works, the data pattern as adopted by Karnataka has
been considered and for other Departments, the data adopted by MORTH, MORD and NHAI etc.
is considered.

2. Sequence followed in revision of standard data is,


a) The first step is the revision and formulation of standard data for each work component.
b) The second step is to work out the details of inputs. This enables to generate the unit
work item rates, by incorporating the use rates of machinery, materials, labour charges
and other supplementary parameters.
c) The third step is to develop software tool to generate unit rate using the software
(completed for irrigation works by the SPI Unit of Irrigation)
3. The Detailed draft data was communicated to all the HOD’s and interacted through many
seminars and discussions and incorporated the relevant features. The Board of Chief Engineers
in their meetings have recommended for acceptance to the data formulated and schedule of
rates. It was proposed to examine the recommendations on important parameters, to refer to
high level committee, for their specific recommendations for adoption, as they are common to
all departments.

The committee made in depth study on the methodology and systems followed by the
reputed National organizations and other States and made detailed deliberations with

i
Preamble of Std.DATA 2021-22

HOD’s and representatives of Builders Association of India and made recommendations to


the Government, on adoption of such parameters in Telangana.

4. The Chief Secretary held a detailed discussion on 04-07-2007, with the Secretaries of the
Departments and Heads of Departments.

II. GUIDE LINES


1) The Schedule of Rates (SoR) is formulated under four Parts, which are applicable to all the
Engineering Departments and other Organizations under the control of Telangana State
Government.

PART -1: Irrigation& CAD (Dam and Allied Works, Canals and Allied Works, Canal C.D.
Works, Tunnels and Allied Works, Preliminary and Maintenance Works,
Hydraulic Gates and allied works and Leads and Lifts applicable to all
Departments.

PART -2: Roads and Bridges

PART -3: Buildings including Electrical Works

PART -4: Drinking Water Supply and Public Health (Only for works done by manual
means)

2) Brief description of item of work:


Brief description of the item of work to cover all important aspects of the work included in
the Data. On reading the description of the item, the user should be in a position to assess the
various cost components involved in the work.

3) Data for assessing quantities:


The data reflects various assessments / assumptions made in arriving at the quantities of
materials, machinery, labour and other in-puts. In case of plants and equipment the output of
main plant is worked out and the requirement of all other inputs and assessed to match the
output of the main plant. Cycle time of operations is the criteria for assessing the output of
equipment. Generally, the equipment manufacturers furnish the output of machinery under ideal
conditions of working. Suitable job and management efficiency factors are to be considered while
working out the average output of machinery under field conditions. In case of combination of
machinery and manpower, the assessment of manpower shall match the output of machinery.

Though the cycle time of operations is the criteria for hourly / daily out-put of machinery
work-force, the actual progress of work depends on several other factors such as power
interruptions, minor break-downs, time for meals and other needs of work-force, stray rains etc.

ii
Preamble of Std.DATA 2021-22

Therefore, it is the general practice to consider 50 minutes as the actual working time per hour
for working out the hourly / daily out-put of machinery / work-force. CWC / BIS guide-lines
stipulate the actual working hours for the purpose of equipment planning and utilisation. The
daily out-put is computed duly considering the actual available working time and feedback from
the field.

• For gate and hoist works, it is the general practice to specify the quantity of work in
terms of number of sets of embedded parts / gates. The requirement of machinery and
work-force for cutting, bending, fabrication, erection, painting etc., is assessed to
commensurate with the task involved.

• The data for gates and E.M. Parts is arrived per Metric Tonne (MT) quantity.

• The data for Hoists and Gantry Cranes is worked out on the basis of capacity in
tonnage.

4. The lead and lift charges provided in SoR are generally applicable and common to all Engineering
Departments. Any item which is not covered in this part, the rates as provided in the data of
the relevant works may be adopted in preparation of estimates.
5. Input Basic Materials needed for all works are listed and incorporated in the data. The
requirements are analyzed and the specifications adopted shall confirm to Standards
published by the BIS.
• The labour and material rates will be communicated by the Board of Chief Engineers.

• Unless otherwise specified, all Material rates shall be exclusive of GST.

• For Sand, Gravel, Murrum, Stones, Coarse Aggregates etc, the rates are ex-quarry/Stock
yard, adding loading charges by machinery / manual means and idle hire charges of
machinery as per table under chapter “ Conveyance or Lead and Lift charges”, as
applicable.

• For AC sheets, GI sheets, Hume pipes, wood and stone slabs, the rates are to be taken
prevailing at major commercial centre near project area. The lead charges, as applicable
are to be added in preparing estimates

• For Steel and Cement, the rates are delivery at site excluding GST.

• The specifications of the aggregates for sizes and gradation and its adoption shall be as per
IS 383.

iii
Preamble of Std.DATA 2021-22

6. The Labour component in the data is mentioned for unit work.


• No allowance towards labour importation and labour amenities added extra as they are
included in the recommended overheads.

• On Labour Component: Certain additional allowances are added extra to the wages of
labour (,i.e. only on labour component in the work item) in the form of percentage, as
recommended by the Government/Board of chief engineers due to statutory and other
provisions.

7. Hire Charges of Machinery: The machinery and /or group of machinery For items of works and
their output has been worked out based on the availability of machinery generally in the
market and working in the field successfully, duly considering cycle time, idle time, operator
efficiency, type of work etc.
• The hire charge of a machinery / equipment is worked out based on the guidelines
published by CWC and BIS codes.

• For the other machinery not covered by the list, the R&B and other users may adopt hire
charges as recommended by the MORTH.

8. Lead Charges
a. The high level committee has recommended to adopt, for conveyance by head load, a
minimum lead of 50 meters and additional lead up to 150 meters in the intervals of 50
meters. Beyond 150 meters’ lead, only machinery rates are to be adopted.
b. The basic work item rates provided in the Standard Data & Schedule of rates include 50 m
or 1 km as initial lead and no lead charges shall be allowed where the source of material is
within the initial lead specified in item rate. Additional lead charges shall be allowed for
the lead exceeding initial lead specified in the item rate. The Guidelines may be followed
regarding adding Lead charges as given against each chapter.
c. For the materials where the basic rates are mentioned as “Quarry Rates” in the SoR, which
includes initial lead of 1.00km lead charges are to be added for the lead distances from
the approved quarries as applicable
d. The lead charges per unit quantity for conveyance of the materials are worked out, and
included in the schedule of rates in increment of 50 m for head load and in increment of 1
km for mechanical mode.
e. The rates for lead charges by head load up to 150 meters and by machinery up to 5 km,
shall be cumulative and inclusive of lead charges for preceding lead. For lead beyond 5
km, the lead charges shall be worked out on per km basis.

iv
Preamble of Std.DATA 2021-22

9. Loading and Unloading Charges for Materials


The following features are considered:

a. Loading and unloading charges are not payable for conveyance by head load.
b. Loading and unloading charges are not payable for conveyance by mechanical means, for
disposal of excavated material unless specified.
c. The rates for unloading of materials except earth, sand, gravel, coarse aggregate, rubble,
size stone and cut stone, are inclusive of stacking wherever applicable.

10. Lift Charges:


a. The data includes initial lift charges of 3.0 meters, for materials conveyance by head load,
Additional leads in the interval of 1.0 meters are worked out, as additional labour input
and incorporated in the chapter on” Lead and lifts”
b. Where the conveyance / lifting of material is done by mechanical means, lift charges shall
not be considered, as the cycle time of operation of the machine includes lifts involved.
c. The data and rates for lift charges is cumulative and are inclusive of rates for preceding
lifts also.

11. Wastage of Materials


a) Cement: No wastage allowance is recommended towards the quantity of cement used in
works, as the wastage is already included in the input and in major works bulk
quantities are used.

b) Steel: The wastage of steel @ 2.5% is allowed for gates and allied structures. For
RCC works the wastage is @2.5% for the reinforcement rods above 36mm dia.
and @ 5% for rods below 36mm dia. including overlaps, if they are not welded.
If welding is adopted for the reinforcement rods even for below 36mm dia,
2.5% of wastage is only recommended.

12) Provision for rate of water: -


The Committee has recommended not to consider the water charges in the
Irrigation Project works. But, it may be considered in specific cases as per the site
conditions.

13) In Respect of RCC works: the rate for cement concrete for 1 cum is worked separately for
all grades based on Indian Standards. The rate of Reinforcement steel per MT is
calculated separately and to be added separately in the estimates of RCC works as a
separate item.

v
Preamble of Std.DATA 2021-22

14) Soil classification: The Committee recommended to allow uniform classification of soils for
all Departments and data is worked out accordingly.

1. All soils

2. Marshy soil

3. Ordinary rock (Not requiring Blasting),

4. Hard rock

a. Hard rock (Requiring Blasting)

b. Hard rock (Controlled Blasting)

c. Removable by chiselling (Blasting prohibited)

15) Use of Super Plasticizers and Admixtures:

Concrete admixtures such as Air-Entraining Agent (AEA) / Water reducing agent can
be used advantageously for better quality concrete. The high level committee has
recommended to adopt for super plasticizers and admixtures at 0.4% on cement for
concrete work as per MORTH standards for batching plants.

16) Contractors overheads, profit and other provisions:

 The provision towards GST as fixed by the Government from time to time should be
made separately in Part-B of the estimate. The provisions allowed in G.O.Ms.No.94,
I&CAD, Dt: 01.07.03, need not be added separately for the items covered in the
contractor overhead charges

 High Level Committee has recommended adding 13.615% towards contractor


overheads and profit including labour importation and amenities etc., as given below
which includes various items recommended in MORTH for works subject to fulfilment
of conditions as detailed below.
The overhead charges include the following elements:

i. Site accommodation, setting up plant, access road, water supply, electricity and
general site arrangements.
ii. Office furniture, equipment and communications
iii. Expenditure on:
a. Corporate office of contractor
b. site supervision
c. Documentation and “as built” drawings
iv. Mobilisation/ de-mobilisation of resources
vi
Preamble of Std.DATA 2021-22

v. Labour camps with minimum amenities and transportation to work sites.


vi. Light vehicles for site supervision including administrative and managerial
requirements.
vii. Laboratory equipment and quality control including field and laboratory testing.
viii. Minor T & P and survey instruments and setting outworks, including verification of
line, dimensions, trial pits and bore holes, where required.
ix. Watch and ward
x. Traffic management during construction
xi. Expenditure on safeguarding environment
xii. Sundries
xiii. Financing Expenditure
17) Dewatering & Desilting:

The High level committee considering the local conditions of rainfall / seepage has
recommended towards de-watering and de-silting at 3 percent on the relevant work
component for which dewatering is required.

It is also proposed as per CWC guidelines, to keep a condition in the agreements to


fix a ceiling of 5% in extreme cases, with the specific approval of chief
engineer/Government.

18) For each chapter separate additional details are incorporated for clarity.

19) GST (Goods & Service Tax):

Note: The GST (Goods & Service Tax) on Works Contract will be implemented as per orders
of the Government from time to time. At present GST @ 5% on Works Contract where in
earth work component is 75% or more and for all other works GST @ 12% will be applicable.

vii
Preamble of Std.DATA 2021-22

USER GUIDELINES OF REVISED STANDARD DATA


Please select the item of work, as given in Index Code, and view the relevant data.

1. The common data items like, lead, lift, conveyance and manual excavation (without
involving contracting agencies) is applicable to all Departments (volume-1).

2. The departments have to adopt the relevant data from other Departments, if such works
are executed by them.

3. The unit rate /hire charges, of machinery not covered in the Irrigation data, the MORTH
data may be taken with the approval of Board of Chief Engineers.

4. For “Drinking water Supply works” (PART-IV), the data incorporated is generally applicable
only for manual means of execution. The rates deploying machinery have to be worked out
by the Board of Chief engineers and approved for adoption.

5. Any item not found in one chapter and available in another chapter, the same can be
adopted duly making required changes if necessary duly getting approval from.
ROLE OF CENTRAL COMPETENT AGENCY FOR SCHEDULE OF RATES (BOARD OF CHIEF
ENGINEERS)
a) The Board of Chief Engineers under the Chairman ship of Engineer-in- Chief,
(Administration) I&CAD Department is the competent authority to finalize and recommend
the Schedule of Rates applicable for all Engineering Departments. The Board has to assess
and incorporate only the three basic inputs required to generate unit work item rates as
below.
1. Basic rates of labour:
Wages of labour commonly required in execution of works has to be arrived and
incorporated in the schedule of rates (Basic input of Labour Wages), without adding extra
towards area allowances (like municipality allowance, tribal area and ghat road allowances
etc, which shall be added to the rates where applicable in the form of separate percentage
as explained in the preceding paras. The rates shall be the prevailing daily rates in the
State and shall not be less than the minimum wages fixed by the Government from time to
time.
Materials rates:
The basic input material rates common to all departmental works are listed out and
incorporated (in the chapter “Basic inputs”) The material specifications adopted shall
confirm to Standards published by the BIS.

viii
Preamble of Std.DATA 2021-22

The Prevailing market rates for all basic input materials shall be obtained from the
major commercial centers near the project areas. Average of the rates, ignoring freak
rates, shall be reckoned as the prevailing market rate excluding all taxes viz., GST.

For sand, gravel, murrum, stones, aggregates etc., the rates are ex-quarry/stock yard
including loading charges and idle hire charges

For AC sheets, GI sheets, Hume pipes, wood and stone slabs, the rates prevailing at
major commercial centre near project area has to be adopted. The lead charges, as
applicable are to be added in preparing estimates

For Steel and Cement, the rates are delivery at site excluding GST

2. Use Rate of Machinery:


The third parameter for incorporation in the Basic Inputs, is the use rate of machinery.
To arrive at the use rate of machinery, the inputs to be incorporated are

 The list and capital cost of machinery required to be used in the construction activity,
the rate has to be obtained from major manufacturers and outlet sources and the rate
shall be the current market price inclusive of all taxes, duties i.e G.S.T etc., and
including freight charges.
 The prevailing fuel charges of petrol and diesel are ascertained and average rate
adopted
 Borrow rate of interest as fixed by the Government/competent authority be indicated.
 For the other machinery not covered by the list, the R&B and other users may adopt
hire charges as recommended by the MORTH
b) The Chairman, Board of Chief Engineers or competent authority appointed by the
Government, based on the approved basic inputs, load the above three basic parameters in
the software program. The unit rate of all works including hire charges of all machinery will
be generated automatically for adoption.

The Chairman, BOCEs shall communicate the uniform Schedule of rates arrived from
Standard Data, to all users for uniform and direct adoption in all infrastructure
Departments, as applicable.

Sd/- G.Anil Kumar; Dt 09.06.2021


Engineer-in-Chief (Admn)
Irrigation & CAD Department and
Chairman, Board of Chief Engineers

ix
INDEX

Page No.
S.No Description
From To

1 Abstract Items 01 75

2 Dam and Allied Works 76 148

3 Tunnel and Allied Works 149 175

4 Canal And Allied Works 176 291

5 Canal Cross Drainage Works 292 357

6 Gate Hoist and Allied Works 358 397

7 Preliminary and Maintenance Works 398 436

8 Common to all Departments 437 437

9 Lead/Lift/Loading & Unloading Charges 438 456

10 Hire Charges of Machinery 457 458


Abstract of Work Items Std.Data 2021-22

WORK ITEM RATES


FOR THE YEAR - 2021-22
* Add Leads and Lifts, Area Allowance as applicable in the estimate
** Area Allowance includes profit component also
*** Unit Rates arrived without Seigniorage Charges
Chapter wise Sl. Labour
Item Description Unit Rate
item No. No Component
1 2 3 4 5 6
Chapter-I
DAM AND ALLIED WORKS (IRR-DAW)
IRR-DAW-1 EXCAVATION & FOUNDATION TREATMENT WORKS:
IRR-DAW-1-1 1 Excavation for foundation in all kinds of soil cum 153.00
including boulders upto 0.30 m diameter for dam,
spillway, intake structure and other appurtenant
works and placing the excavated soil neatly in dump
area or disposing off the same as directed etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
34.00
Overheads)
IRR-DAW-1-2 2 Excavation for foundation in ordinary rock cum 201.50
(including HDR) without blasting including boulders
above 0.3 m upto 0.6 m dia for dam, spillway,
intake structure and other appurtenant works and
placing the excavated material neatly in dump area
or disposing off the same as directed etc., complete
with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
43.90
Overheads)
IRR-DAW-1-3 3 Excavation for foundation in hard rock (including cum 297.30
F&F) requiring blasting including boulders above
0.6 m upto 1.2 m dia. for dam, spillway, intake
structure and other appurtenant works and placing
the excavated material neatly in dump area or
disposing off the same as directed etc., complete
with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
77.60
Overheads)
IRR-DAW-1-4 4 Excavation for foundation in hard rock (including cum 443.70
F&F rock) including boulders above 0.6 m upto
1.2 m dia. by controlled blasting and controlling
fly rock by muffling arrangements for dam,
spillway, intake structure and other appurtenant
works and other open foundation works and placing
the excavated material neatly in dump area or
disposing off the same as directed etc., complete
with initial lead upto 1 km and all leads
Labour Component (including contractor's profit and cum
92.60
Overheads)
IRR-DAW-1-5 5 Excavation for foundation in hard rock of all cum 523.40
toughness by blasting including boulders above 1.2
m dia. for dam, spillway, intake structure and other
appurtenant works and placing the excavated rock
neatly in dump area or stack yard including levelling
as directed etc., complete with initial lead upto 1
km and all lifts.
Labour Component (including contractor's profit and cum
149.40
Overheads)
IRR-DAW-1-6 6 Excavation for foundation in hard rock of all cum 818.90

Page 1 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
toughness including boulders above 1.2 m dia. by
controlled blasting method and controlling fly-rock
by muffling arrangements for dam, spillway, intake
structure and other appurtenant structures etc.,
including placing and levelling the excavated rock
neatly in dump area or other place as directed etc.,
complete with lead upto upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
166.00
Overheads)
IRR-DAW-1-7 7 Excavation for foundation in hard rock of all cum 1118.70
toughness including boulders above 1.2 m dia. by
line drilling and smooth blasting and controlling
fly-rock by muffling arrangements for dam,
spillway, intake structure and other appurtenant
structures etc., including dressing sides and bed to
required level / profile, placing and levelling the
excavated rock neatly in dump area or other place
as directed etc., complete with lead upto 1 km and
all lifts. i ) For the purpose of payment 1 m width of
excavation along boundary of excavation shall be
treated as excavation by line drilling and smooth
blasting and remaining portion shall be treated as
excavation by normal / controlled blasting as the
case may be.ii ) The rate includes controlling fly-
rock wherever required.iii ) The rate under this
item shall be paid only on ascertaining that the
excavated face has come off neatly as per
specifications or atleast 50 percent of smooth blast
holes are visible for inspection and are spaced at
specified interval.iv ) In case, where the above
criteria is not fulfilled payment shall be restricted
to rate provided for excavation by normal blasting
or controlled blasting as the case may be.
Labour Component (including contractor's profit and cum
433.40
Overheads)
IRR-DAW-1-8 8 Preparing foundation bed for masonry or concrete sqm 49.10
by benching, stepping, removing all loose material
by wedging / chiselling and disposing off the same
as directed and cleaning the surface with air and
water jet etc.,complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and sqm
40.90
Overheads)
IRR-DAW-1-9 9 Preparing foundation bed for cut-off trench filling sqm 34.50
in rock portion by removing all loose materials by
wedging / chiselling and disposing off the same as
directed etc., complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and sqm
34.50
Overheads)
IRR-DAW-1-10 10 Drilling 45 to 50 mm dia holes vertical or inclined Rm 227.90
upto 10 degrees to vertical in rock /masonry /
concrete by percussion drilling using waggon drill
or any other suitable equipment including cost of all
materials, machinery, labour, redrilling through
partially set grout wherever required etc., complete
for drilling upto 6 m depth from surface.
The item rate for drilling through rock / masonry /

Page 2 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
concrete includes redrilling through partially set
grout, if any, in the portion of the hole drilled and
grouted.
. Beyond 6 m upto 12 m from surface : Rm 250.70
Beyond 12 m upto 18 m from surface : Rm 275.80
Beyond 18 m upto 24 m from surface Rm 303.40
Beyond 24 m upto 30 m from surface Rm 333.70
Beyond 30 m upto 36 m from surface Rm 367.10
Beyond 36 m upto 42 m from surface Rm 403.80
Beyond 42 m upto 48 m from surface Rm 444.20
Labour Component (including contractor's profit and Rm
65.30
Overheads)
IRR-DAW-1-11 11 Flushing grout holes of all sizes with water and air Rm 63.20
jets alternatively for an average period of 30
minutes including water intake observations after
flushing, cost of all materials, machinery, labour
etc., complete.
Labour Component (including contractor's profit and Rm
26.70
Overheads)
IRR-DAW-1-12 12 Consolidation grouting with neat cement grout tonne 11802.2
mix of suitable consistency under specified pressure 0
as directed in drilled holes by stage grouting
method including cost of all materials, machinery,
labour, redrilling if necessary etc.,complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and tonne
4221.50
Overheads)
IRR-DAW-1-13 13 Curtain grouting with neat cement grout mix of tonne 13165.9
suitable consistency under specified pressure as 0
directed in drilled holes by stage grouting method
including cost of all materials, machinery, labour,
redrilling if necessary etc., complete with initial
lead upto 1 km and all lifts.
Labour Component (including contractor's profit and tonne
5438.80
Overheads)
IRR-DAW-1-14 14 Providing and fixing 25 mm dia 3 m long cold Each 1213.30
twisted deformed steel dowel bars with one end
driven into 45 to 50 mm diameter 1.50 m deep hole
drilled in bed rock and other end provided with L-
bend for embedding in concrete / masonry of over
flow / non-over flow blocks and other appertenant
works including cost of drilling and cleaning hole,
filling hole with cement mortar 1 : 1 proportion,
driving anchor rod, cost of all materials, machinery,
labour etc., complete with initial lead upto 1 km
and all lifts.
Labour Component (including contractor's profit and Each
151.80
Overheads)
IRR-DAW-1-15 15 Providing and fixing 25 mm dia. 2.75 m long Each 1126.20
ribbed steel anchor rods with one end split and
driven firmly using steel wedge into 1.25 m deep 45
to 50 mm dia. hole drilled in bed rock and other end
provided with L- bend for embedding in concrete /
masonry for spillway and appurtenant works
including drilling and cleaning hole, filling hole with
thick cement slurry, driving anchor rod, cost of all
materials, machinery, labour, steel wedge etc.,
complete with initial lead upto 1 km and all lifts.
Page 3 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
Labour Component (including contractor's profit and Each
174.60
Overheads)
IRR-DAW-2 REINFORCEMENT & CEMENT CONCRETE WORKS :
IRR-DAW-2-1 16 Providing, fabricating and placing in position tonne 72998.6
reinforcement steel for RCC,below 36 dia rods 0
overlaps and wastages wherever required, tying
with 1.25 mm diameter soft annealed steel wire,
including cost of all materials, machinery, labour
etc., complete with initial lead upto 1 km and all
lifts.
Labour Component (including contractor's profit and tonne
5273.60
Overheads)
IRR-DAW-2-2 17 Providing, fabricating and placing in position tonne 74726.5
reinforcement steel for RCC above 36 dia with 3
welding and wastage at 2.5%, tying with 1.25 mm
diameter soft annealed steel wire, including cost of
all materials, machinery, labour etc., complete
with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and tonne
6921.00
Overheads)
IRR-DAW-2-3 18 Providing and laying insitu vibrated M-15 ( 28 days cum 3979.40
cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 80 mm down
size approved, clean, hard, graded aggregates
including cost of all materials, machinery, labour,
formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete for plain
concrete works with initial lead upto 1 km and all
lifts. ( Cement content : 250 kg /cum with use of
super plasticiser equla to 0.4% of cement content,
CA : 0.98 cum, Blending Ratio of CA --
40:30:20:10, FA : 0.35 cum ))
Labour Component (including contractor's profit and cum
246.30
Overheads)
IRR-DAW-2-4 19 Providing and laying insitu vibrated M-20 ( 28 days cum 4313.30
cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 80 mm down
size approved, clean, hard, graded aggregates
including cost of all materials, machinery, labour,
formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete for plain
concrete works with initial lead upto 1 km and all
lifts. ( Cement content : 300 kg /cum with use of
super plasticiser equla to 0.4% of cement content,
CA : 0.90 cum, Blending Ratio of CA --
40:30:20:10, FA : 0.4 cum ))
Labour Component (including contractor's profit and cum
246.30
Overheads)
IRR-DAW-2-5 20 Providing and laying insitu vibrated M-10 ( 28 days cum. 3771.10
cube compressive strength not less than 10 N / sq
mm ) grade cement concrete using 80 mm down
size approved, clean, hard, graded aggregates
including cost of all materials, machinery, labour,
formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete for plain

Page 4 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
concrete works with initial lead upto 1 km and all
lifts. ( Cement content : 220 kg /cum with use of
super plasticiser, CA: 0.98 cum, Blending Ratio of
CA --40:30:20:10, FA: 0.37 cum )
Labour Component (including contractor's profit and cum.
246.30
Overheads)
IRR-DAW-2-6 21 Providing and laying insitu vibrated M-20 ( 28 days cum. 5437.50
cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates
including cost of all materials, machinery, labour,
formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete for RCC
works of gallery, sluice, spillway crest, spillway d /
s face, energy dissipating structures, training walls,
piers, abutments and such other locations with
initial lead upto 1 km and all lifts. ( Cement
content : 310 kg / cum with use of super
plasticiser, CA : 0.90 cum, blending ratio of CA--
50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and cum.
496.50
Overheads)
IRR-DAW-2-7 22 Providing and laying insitu vibrated M-25 ( 28 days cum. 5810.90
cube compressive strength not less than 25 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates
including cost of all materials, machinery, labour,
formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete for RCC
works of gallery, sluice, spillway crest, spillway d /
s face, energy dissipating structures, training walls,
piers, abutments and such other locations with
initial lead upto 1 km and all lifts. ( Cement
content : 360 kg / cum with use of super
plasticiser,CA : 0.90 cum, blending ratio of CA--
50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and cum.
496.50
Overheads)

IRR-DAW-2-8 23 Providing and laying insitu vibrated M-25 ( 28 days cum. 5977.70
cube compressive strength not less than 25 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates
including cost of all materials, machinery, labour,
formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete for RCC
works of gallery, sluice, spillway crest, spillway d /
s face, energy dissipating structures, training walls,
piers, abutments and such other locations with
initial lead upto 1 km and all lifts. ( Cement
content : 380 kg / cum with use of super
plasticiser,CA : 0.90 cum, blending ratio of CA--
65:35, FA : 0.40 cum)
Labour Component (including contractor's profit and cum.
496.50
Overheads)

Page 5 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
IRR-DAW-2-9 24 Providing and laying insitu vibrated M-20 ( 28 days cum. 5606.20
cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates
including cost of all materials, machinery, labour,
formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete for RCC
works of gallery, sluice, spillway crest, spillway d /
s face, energy dissipating structures, training walls,
piers, abutments and such other locations with
initial lead upto 1 km and all lifts.(Using Transit
Mixers) (Cement content : 310 kg / cum with use
of super plasticiser,CA : 0.90 cum, blending ratio
of CA--50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and cum.
585.50
Overheads)
IRR-DAW-2-10 25 Providing and laying insitu vibrated M-25 ( 28 days cum. 6131.20
cube compressive strength not less than 25 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates
including cost of all materials, machinery, labour,
formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete for RCC
works of gallery, sluice, spillway crest, spillway d /
s face, energy dissipating structures, training walls,
piers, abutments and such other locations with
initial lead upto 1 km and all lifts.(Using Transit
Mixers) (Cement content : 380 kg / cum with use
of super plasticiser,CA : 0.90 cum, blending ratio
of CA--65:35, FA : 0.40 cum)
Labour Component (including contractor's profit and cum.
585.50
Overheads)
IRR-DAW-2-11 26 Providing and laying insitu vibrated M-15 ( 28 days cum. 5316.40
cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates
including cost of all materials, machinery, labour,
formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete for plain
concrete works with initial lead upto 1 km and all
lifts. ( Cement content : 260 kg /cum with use of
super plasticiser,CA : 0.90 cum, Blending Ratio of
CA -- 50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and cum.
1839.50
Overheads)
IRR-DAW-2-12 27 Providing and laying insitu vibrated M-15 ( 28 days cum. 5247.20
cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates with
placing and sinking plums of size 150 to 80 mm
upto 15 percent for gravity type structures
including cost of all materials, machinery, labour,
formwork, scaffolding, cleaning, batching, mixing,
placing in position, levelling, vibrating, finishing,
curing etc.,complete with initial lead upto 1 km

Page 6 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
and all lifts. ( Cement content : 260 kg / cum of
concrete with use of plums and super plasticiser,,
CA : 0.77 cum, Blending Ratio of CA : 50:30:20,FA
: 0.34 cum, plums of size 150 to 80 mm : 0.25
cum)
Labour Component (including contractor's profit and cum.
1802.30
Overheads)

IRR-DAW-2-13 28 Providing and laying insitu vibrated M-10 ( 28 days cum. 4857.80
cube compressive strength not less than 10 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates
including cost of all materials, machinery, labour,
formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete for plain
concrete works with initial lead upto 1 km and all
lifts. ( Cement content 220 kg /cum with use of
super plasticiser,CA : 0.90 cum, Blending Ratio of
CA : 50:30:20, FA : 0.40 cum )
Labour Component (including contractor's profit and cum.
1667.20
Overheads)
IRR-DAW-2-14 29 Providing and laying insitu vibrated M-15 ( 28 days cum. 5248.20
cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates
including cost of all materials, machinery, labour,
formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete for plain
concrete works with initial lead upto 1 km and all
lifts. ( Cement content : 280 kg /cum with use of
super plasticiser,CA : 0.80 cum, Blending Ratio of
CA -- 65:35, FA : 0.44 cum)
Labour Component (including contractor's profit and cum.
1706.80
Overheads)
IRR-DAW-2-15 30 Providing and laying insitu vibrated M-20 ( 28 days cum. 7504.20
cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates
including cost of all materials, machinery, labour,
formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete for RCC
works of spillway bridge, blockouts and such other
similar structures with conjested reinforcement
with initial lead upto 1 km and all lifts. ( Cement
content : 330 kg / cum with use of super
plasticiser, CA : 0.80 cum, Blending Ratio of CA --
65:35, FA : 0.44 cum).
Labour Component (including contractor's profit and cum.
2408.20
Overheads)
IRR-DAW-2-16 31 Providing and forming porous concrete body drain Rm 2739.20
of size 68.5 x 68.5 cm with 23 cm diameter central
hole using cement and 20 mm down approved,
clean, hard, graded coarse aggregates in 1 : 3.50
proportion by volume including cost of all materials,
machinery, labour, formwork, curing etc., complete

Page 7 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
with initial lead upto 1 km and all lifts.(M15
Cement content : 400kg/cum, CA : 1cum,
Blending Ratio of CA -- 65:35)
Labour Component (including contractor's profit and Rm
823.50
Overheads)
IRR-DAW-2-17 32 Providing and laying insitu vibrated M-20 ( 28 days Rm 2866.60
cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates
including cost of all materials, machinery, labour,
formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete for RCC
solid parapet consisting of 35 cm x 20 cm kerb, 35
cm x 35 cm x 1 m pillars spaced approximately at
3.35 m c / c, 12.5 cm thick wall 80 cm height with
12.5 cm thick and 35 cm wide coping slab for wall
and 12 .5 cm thick 40 cm x 40 cm coping for pillars
with top edges of kerb and coping chamferred /
rounded as directed etc., complete ( excluding cost
of providing and placing reinforcement steel and
gate ) with initial lead upto 1 km and all lifts. (
Cement content 350 kg / cum with use of super
plasticiser( 0.4% by wt.of cement), CA : 0.80 cum,
Blending Ratio of CA--65:35, FA : 0.44 cum)
Labour Component (including contractor's profit and Rm
1021.20
Overheads)
IRR-DAW-2-18 33 Providing and laying insitu vibrated M-20 ( 28 days Rm 2959.70
cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates
including cost of all materials, machinery, labour,
formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete for RCC
ornamental parapet consisting of 35 cm x 20 cm
kerb, 35 cm x 35 cm x 1 m pillars spaced
approximately at 3.5 m apart, 20 cm x 15 cm posts
80 cm height approximately 30 cm c / c with 12.5
cm thick and 35 cm wide coping slab for posts and
pillars with top edges of kerb and coping
chamferred or rounded as directed etc., complete (
excluding cost of providing and placing
reinforcement steel and gate ) with initial lead
upto 1 km and all lifts. ( Cement content : 350 kg
/ cum with use of super plasticiser, CA : 0.80
cum, Blending Ratio of CA--65:35, FA : 0.44 cum)
Labour Component (including contractor's profit and Rm
1082.30
Overheads)

IRR-DAW-2-19 34 Providing and laying insitu M- 25 ( 28 days cube cum 6136.30


compressive strength not less than 25 N / sq mm )
grade cement concrete using 20 mm down size
approved, clean, hard, graded aggregates for
wearing coat including cost of all materials,
machinery, labour, formwork, cleaning, batching,
mixing, placing in position in alternate panels,
levelling, compacting, finishing, curing, packing

Page 8 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
joints with asphalt mortar etc., complete with
initial lead upto 1 km and all lifts. ( Cement
content : 380 kg / cum with use of super
plasticiser, CA : 0.80 cum, Blending Ratio of CA--
65:35, FA : 0.45 cum)
Labour Component (including contractor's profit and cum
2071.80
Overheads)
IRR-DAW-2-20 35 Pre-cooling to control placement temperature of cum 98.70
cement concrete in the range of 18 to 21 C at the
concrete placement point by inundation of coarse
aggregates and adding flaked ice as part of mixing
water including cost of all materials, machinery,
labour etc., complete with all leads and lifts.
Labour Component (including contractor's profit and cum
19.30
Overheads)
IRR-DAW-2-21 36 Conveying and fixing elastomeric bearing for Each 476.50
spillway bridge including cleaning and preparing
surface, mixing and applying adhesive, fixing
bearing in correct position etc., including cost of all
materials except bearings, machinery, labour etc.,
complete with all leads and lifts.
Labour Component (including contractor's profit and Each
431.70
Overheads)
IRR-DAW-2-22 37 Providing and constructing 150 mm dia hume pipe Rm 484.10
weep holes for concrete / masonry walls including
providing 20 x 20 x 20 cm size porous concrete block
made of cement and 20 mm down coarse aggregate
in 1 : 4 proportion including 10 cm thick sand
backing at the junction of wall and soil back fill,
cost of all materials, machinery, labour etc.,
complete with lead upto 1 km and all lifts.
Labour Component (including contractor's profit and Rm
95.20
Overheads)
IRR-DAW-2-23 38 Providing and forming expansion joint for spillway Rm 2235.00
bridge consisting of 75 x 75 x 6 mm angles 2
numbers provided with 25 cm long 12 mm dia.
anchors fixed to both flanges at 15 cm c /c and 140
x 6 mm plate welded on top of one of the angle
including cost of all materials, machinery, labour,
providing and fixing 38 mm thick joint filler board
matching the thickness of wearing coat, painting
etc., complete with lead upto 1 km and all lifts.
Labour Component (including contractor's profit and Rm
429.10
Overheads)

IRR_DAW-3 MASONRY & GUNITING WORKS :


IRR_DAW-3-1 39 Providing and constructing un-coursed rubble stone cum 3724.70
masonry using approved stones in cement mortar 1
: 3 proportion including cost of all materials,
machinery, labour, scaffolding, cleaning, packing
mortar, wedging stone chips, curing etc., complete
with initial lead upto 1 km and all lifts.( Cement
content : 190 kg/cum of masonry, rubble stones :
0.85 cum,stone chips : 0.15 cum/cum, FA : 0.4
cum)
Labour Component (including contractor's profit and cum
1536.20
Overheads)
IRR_DAW-3-2 40 Providing and constructing un-coursed rubble stone cum 3416.40
Page 9 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
masonry using approved stones in cement mortar 1
: 4 proportion including cost of all materials,
machinery, labour, scaffolding, cleaning, packing
mortar, wedging stone chips, curing etc., complete
with initial lead upto 1 km and all lifts.( Cement
content : 143 kg/cum of masonry, rubble stones :
0.85 cum, stone chips : 0.15 cum/cum, FA : 0.4
cum)
Labour Component (including contractor's profit and cum
1536.20
Overheads)
IRR_DAW-3-3 41 Providing and constructing coursed rubble face cum 3957.90
stone masonry using approved rubble stones in
cement mortar 1 : 3 proportion including cost of
all materials, machinery, labour, scaffolding,
ramps, cleaning, packing mortar, wedging stone
chips, curing etc., with initial lead upto 1 km and
all lifts.( Thickness of the CR face assumed: 0.75
m, Cement content : 178 kg/cum of masonry,
rubble stones : 0.35 cum, stone chips : 0.15
cum/cum, FA : 0.375 cum, CR stones 30 x 30 x 45
cm : 9.75 No, CR stones 30 x 30 x 60 cm : 3.25
No)
Labour Component (including contractor's profit and cum
1700.00
Overheads)
IRR_DAW-3-4 42 Providing and constructing coursed rubble face cum 3669.20
stone masonry using approved rubble stones in
cement mortar 1 : 4 proportion including cost of
all materials, machinery, labour, scaffolding,ramps,
cleaning, packing mortar, wedging stone chips,
curing etc., with initial lead upto 1 km and all
lifts. ( Cement content : 134 kg/cum of masonry,
rubble stones : 0.35 cum, stone chips : 0.15
cum/cum, FA : 0.375 cum, CR stones 30 x 30 x 45
cm : 9.75 No, CR stones 30 x 30 x 60 cm : 3.25
No)
Labour Component (including contractor's profit and cum
1700.00
Overheads)
IRR_DAW-3-5 43 Providing and constructing chisel drafted and cum 4239.80
hammer dressed face stone masonry with
approved stones in cement mortar 1 : 3 proportion
including cost of all materials, machinery, labour,
scaffolding, ramps, cleaning, packing mortar,
wedging stone chips, curing etc.,complete with
initial lead upto 1 km and all lifts.( Cement
content : 167 kg/cum of masonry, rubble stones :
0.35 cum, stone chips : 0.15 cum/cum, FA : 0.35
cum, Dressed stones 30 x 30 x 45 cm : 10 No,
Dressed stones 30 x 30 x 60 cm : 3.40 No)
Labour Component (including contractor's profit and cum
2065.90
Overheads)
IRR-DAW-3-6 44 Providing and constructing chisel drafted and cum 3964.20
hammer dressed face stone masonry with
approved stones in cement mortar 1 : 4 proportion
including cost of all materials, machinery, labour,
scaffolding, ramps, cleaning, packing mortar,
wedging stone chips, curing etc.,complete with
initial lead upto 1 km and all lifts.( Cement
content : 125 kg/cum of masonry, rubble stones :

Page 10 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
0.35 cum, stone chips : 0.15 cum/cum, FA : 0.35
cum, Dressed stones 30 x 30 x 45 cm : 10 No,
Dressed stones 30 x 30 x 60 cm : 3.40 No)
Labour Component (including contractor's profit and cum
2065.90
Overheads)
IRR-DAW-3-7 45 Providing cement mortar pointing to coursed sqm 154.40
rubble face stone masonry 50 mm deep in CM 1 : 2
proportion by volume including raking and cleaning
joints, pressing mortar into joints, cost of all
materials, labour, scaffolding, finishing, curing etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and sqm
117.60
Overheads)
IRR-DAW-3-8 46 Providing cement mortar pointing to coursed sqm 145.70
rubble face stone masonry 50 mm deep in CM 1 : 3
proportion by volume including raking and cleaning
joints, pressing mortar into joints, cost of all
materials, labour, scaffolding, finishing, curing etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and sqm
117.60
Overheads)

IRR_DAW-4 CONTRACTION JOINT WORKS:


IRR-DAW-4-1 47 Providing 25 mm thick guniting to rock or masonry sqm 599.10
surface in cement mortar 1 : 3 proportion by
weight including cost of all materials, machinery,
labour, raking-out and cleaning joints, scaffolding
wherever required and all other ancillary operations
etc., complete with initial lead upto 1 km and all
lifts.
Labour Component (including contractor's profit and sqm
237.00
Overheads)
IRR-DAW-4-2 48 Providing and constructing contraction joints by Rm 14979.3
fixing 16 SWG 60 cm wide annealed copper sheets in 0
two lines with 8 mm dia steel dowel rods on either
side at one metre interval, forming 125 x 125 mm
size groove in between copper strips for filling
asphalt including fixing 15 mm dia two legged G.I
pipe with U - bend at bottom for circulation of
steam at intervals and forming 150 mm dia formed
drain behind water seals including cost of all
materials, machinery, labour, filling asphalt,
circulation of steam through pipes etc., complete
with all leads and lifts.
Labour Component (including contractor's profit and Rm
238.80
Overheads)
IRR-DAW-4-3 49 Providing and constructing contraction joints by Rm 2489.50
fixing 310 mm wide central bulb type approved
quality PVC water stop in two lines with 8 mm
diameter steel dowel rods on either side at 1m
interval, forming 125 x 125 mm size groove in
between two water stops, providing & fixing 15 mm
dia two legged G.I pipe with U-bend at bottom for
circulation steam at interval, forming 150 mm
diameter formed drain behind water seals including
filling groove with asphalt, circulation of steam at
intervals, cost of all materials, machinery, labour
etc., complete with all leads and lifts.
Page 11 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
Labour Component (including contractor's profit and Rm
160.20
Overheads)
IRR-DAW-4-4 50 Providing and constructing contraction joints by Rm 6944.40
fixing 16 SWG 60 cm wide annealed copper sheets in
single line with 8 mm dia steel dowel rods on either
side at 1 metre interval including cost of all
materials, machinery, labour etc., complete with all
leads and lifts.
Labour Component (including contractor's profit and Rm
182.80
Overheads)
IRR-DAW-4-5 51 Providing and constructing contraction joints by Rm 286.30
fixing 23 cm wide central bulb type PVC water stop
in single line supported by 10 mm dia steel dowel
rods on either side at 1 metre interval including cost
of all materials, machinery, labour, valcunising
joints etc., complete with all leads and lifts.
Labour Component (including contractor's profit and Rm
147.60
Overheads)

IRR-DAW-5 EARTH / ROCKFILL EMBANKMENT WORKS :


IRR-DAW-5-1 52 Providing hearting embankment using selected cum 171.50
impervious soil from approved borrow areas in
layers of 25 to 30 cm before compaction including
cost of all materials, machinery, labour, all
operations such as excavation, sorting out,
transportation, spreading soil in layer of specified
thickness, breaking clods, sectioning, watering,
compacting to density control of not less than 95
percent or as stipulated using Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
28.30
Overheads)
IRR-DAW-5-2 53 Providing cut-off trench filling using selected cum 184.60
impervious soil from approved borrow areas in
layers of 25 to 30 cm before compaction including
cost of all materials, machinery, labour, all
operations such as excavation, sorting out,
transportation, spreading soil to specified thickness,
breaking clods, sectioning, watering, compacting to
density control of not less than 95 percent using
Sheep foot roller / Vibratory roller/ 8 to 10 tonne
power roller as stipulated etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
30.80
Overheads)
IRR-DAW-5-3 54 Providing casing embankment using semi-pervious cum 184.50
soil from approved borrow areas in layers of 25 to
30 cm before compaction including cost of all
materials, machinery, labour, all other operations
such as excavation, sorting out, transportation,
spreading soil in layers of specified thickness,
breaking clods, sectioning, watering, compacting to
density control of not less than 95 percent using
Sheep foot roller / Vibratory roller/ 8 to 10 tonne
power roller as stipulated etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum 30.80
Page 12 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
Overheads)
IRR-DAW-5-4 55 Providing casing embankment using semi-pervious cum 155.90
soil available from excavation in layers of 25 to 30
cm before compaction including cost of all
materials, machinery, labour, all other operations
such as re-excavation, sorting out, transportation,
spreading in layers of specified thickness, breaking
clods, sectioning, watering, compacting to specified
density control of not less than 95 percent using
Sheep foot roller / Vibratory roller/ 8 to 10 tonne
power roller as stipulated etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
26.00
Overheads)
IRR-DAW-5-5 56 Providing casing embankment using semi-pervious cum 106.50
soil available from excavation in layers of 25 to 30
cm before compaction including cost of all
materials, machinery, labour, all other operations
such as re-excavation, sorting out, transportation,
spreading in layers of specified thickness, breaking
clods, sectioning, watering, compacting to specified
density control of not less than 90 percent using
2Tonne Roller as stipulated etc., complete with
initial lead upto 1 km and all lifts. (For
Maintenance Works)
Labour Component (including contractor's profit and cum
26.00
Overheads)
IRR-DAW-5-6 57 Providing homogeneous embankment using soil cum 174.50
from approved borrow area in layers of 25 to 30
cm before compaction including cost of all
materials, machinery, labour, all operations such as
excavation, sorting out, transportation, spreading
soil in layer of specified thickness, breaking clods,
sectioning, watering, compacting to density control
of not less than 95 percent or as stipulated using
Sheep foot roller / Vibratory roller/ 8 to 10 tonne
power roller etc., complete with initial lead upto
1 km and all lifts.
Labour Component (including contractor's profit and cum
28.90
Overheads)
IRR-DAW-5-7 58 Providing embankment adjacent to masonry / cum 336.80
concrete structures and filling trial pits using
impervious soil from approved borrow areas in
layers of 10 to 15 cm and compacting each layer to
density control of not less than 95 percent using
pneumatic tampers or by vibratory earth rammers
including cost of all materials, machinery, labour,
picking previous layer, spreading soil in layer,
breaking clods, watering etc., complete with initial
lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
161.60
Overheads)
IRR-DAW-5-8 59 Providing and constructing rockfill embankment cum 545.20
with 300 mm down graded stones and quarry spalls
from approved source including cost of all
materials, machinery, labour, spreading stones and
spalls in layers, hand packing, wedging, finishing the
surface to required slopes etc., complete with

Page 13 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
144.30
Overheads)
IRR-DAW-5-9 60 Providing and constructing dry rubble rock-toe cum 651.90
using rubble and stone chips from approved source
including cost of all materials, machinery, labour,
hand packing rubble and stone chips, finishing top
and sides to required slopes etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
280.70
Overheads)
IRR-DAW-5-10 61 Providing and constructing dry rubble rock-toe cum 607.20
with rubble and stone chips from dump yard
including cost of all materials, machinery, labour,
hand packing rubble and stone chips, finishing top
and sides to required slopes etc., complete with
initial lead upto 1 km and all lifts. Note: Useful
rubble and stone chips will be issued at dump yard
at the issue rate for usefull rubble /stone chips.
Sorting out and breaking charges included in rate
analysis.
Labour Component (including contractor's profit and cum
198.80
Overheads)
IRR-DAW-5-11 62 Providing and constructing Dry rock Pitching for cum 885.10
Groynes using Un-Coursed rubble stone of size
300 mm thick and Un-Coursed rubble stone chips
from Quarry to site of work including cost of all
materials, Machinery, Labour charge hand packing
Un-Course rubble stone &chips to the designed
profile with all leads and lifts etc
Labour Component (including contractor's profit and cum
198.80
Overheads)
IRR-DAW-5-12 63 Providing and laying 30 cm diameter open jointed Rm 707.50
hume pipes with collars in rock-toe for drainage
including cost of all materials, machinery, labour
etc., complete with lead upto 1 km and all lifts.
Labour Component (including contractor's profit and Rm
45.10
Overheads)

IRR-DAW-6 FILTER & PITCHING WORKS :


IRR-DAW-6-1 64 Providing and constructing 1.20 m internal Each 54814.6
diameter and average 3 m height RCC manhole 0
with 60 cm dia. top cover in M-15 grade cement
concrete using 20 mm down graded, clean, hard
coarse aggregate, 20 cm thick for bed / sides / top
slab / 1.5 m long cut-off wall and 7.5 cm thick for
cover including providing 12 mm dia reinforcement
bars at 30 cm c / c bothways for bed / sides / cut-
off wall / top slab / rungs and 8 mm dia bars at 15
cm c / c bothways for cover, excavation for
foundation, providing 30 cm dia hume pipe outlet,
cost of all materials, machinery, labour, formwork,
scaffolding, batching, mixing, laying, vibrating,
finishing, curing etc., complete with lead upto 1
km and all lifts.( Cement content : 300 kg/cum ,
CA : 0.80 cum, Blending Ratioof CA -- 65:35,FA :
0.44 cum, superplasticizer (0.4% by wt. of
cement)
Page 14 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
Labour Component (including contractor's profit and Each
15303.50
Overheads)
IRR-DAW-6-2 65 Providing and constructing longitudinal and cross cum 1020.50
graded filter drains using sand and 80-20 mm and
20 mm down graded aggregates satisfying specified
filter creteria in layers as per specifications
including cost of all materials, machinery, labour,
laying to required slopes, compaction etc. complete
with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
218.90
Overheads)
IRR-DAW-6-3 64 Providing and constructing 1.40 m thick vertical or cum 1044.50
inclined graded filter media consisting of 20 cm
thick sand layers, 25 cm thick 20 mm down coarse
aggregate layers and 50 cm thick 80-20 mm coarse
aggregate layer using approved materials satisfying
specified filter creteria as per specifications
including cost of all materials, machinery, labour,
laying to required slope, compaction etc., complete
with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
218.90
Overheads)
IRR-DAW-6-4 66 Providing and constructing graded filter media cum 981.60
below and behind rock-toe consisting of 20 cm
thick sand, 25 cm thick 20 - 4.75 mm and 40 cm
thick 80 - 20 mm size graded coarse aggregates
satisfying filter creteria as per specifications
including cost of all materials, labour, machinery,
laying to required slope, compaction etc., complete
with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
196.70
Overheads)
IRR-DAW-6-5 67 Providing and constructing graded filter media cum 948.80
below and behind rock-toe consisting of 30 cm
thick, 80 - 20 mm size graded coarse aggregates
satisfying filter creteria as per specifications
including cost of all materials, labour, machinery,
laying to required slope, compaction etc., complete
with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
74.20
Overheads)
IRR-DAW-6-6 68 Providing and laying filter media consisting of 2 sqm 649.00
layers of 250 gsm poly-propeline non-woven filter
fabric and 400 mm thick 20 mm down graded
coarse aggregate for vertical / inclined and
horizontal filter blanket for embankment including
cost of all materials, machinery, labour etc.,
complete with lead upto 50 m for aggregate and all
leads for fabric and all lifts.
Labour Component (including contractor's profit and sqm
85.30
Overheads)
IRR-DAW-6-7 69 Providing and constructing sand filters below cum 734.00
Revetment for Minor Works using clean approved
sand satisfying filter creteria including cost of all
materials, machinery, labour, compacting etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and sum
51.87
Overheads)
Page 15 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
IRR-DAW-6-8 70 Providing and constructing 45 cm thick chimney cum 890.10
filter using clean approved sand satisfying filter
creteria including cost of all materials, machinery,
labour, compacting etc., complete with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
174.40
Overheads)
IRR-DAW-6-9 69 Providing and constructing 90 cm thick transition cum 1047.90
cum filter media behind rockfill using approved
sand and 80-20 mm and 20 mm down graded
aggregates satisfying the filter creteria in layers of
30 cm thickness each as per specifications including
cost of all materials, machinery, labour, laying each
layer to required slope, compaction etc., complete
with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
230.10
Overheads)
IRR-DAW-6-10 70 Providing and constructing 60 cm thick hand sqm 998.60
packed rough stone revetment with 65 to 75 cm
long through stones at 1.50 m c / c over a backing
of 45 cm thick graded filter media consisting of
sand, 10 mm and 40 mm size approved graded
aggregates laid in layers of 15 cm thick each
including cost of all materials, machinery, labour,
laying to required slopes, wedging with chips,
finishing etc. complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and sqm
249.60
Overheads)
IRR-DAW-6-11 71 Providing and constructing 60 cm thick hand sqm 1162.40
packed rough stone revetment with 65 to 75 cm
long through stones at 1.50 m c / c over a backing
of 60 cm thick graded filter media consisting of
sand, 10 mm and 40 mm size approved graded
aggregates laid in layers of 20 cm thick each
including cost of all materials, machinery, labour,
laying to required slopes, wedging with chips,
finishing etc. complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and sqm
283.00
Overheads)
IRR-DAW-6-12 72 Providing and constructing 60 cm thick hand sqm 914.60
packed rough stone riprap over a backing of 45
cm thick graded filter media consisting of sand, 10
mm and 40 mm size graded approved aggregates
laid in layers of 15 cm thick each including cost of
all materials, machinery, labour, laying to required
slopes, wedging with stone chips etc., complete
with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and sqm
192.50
Overheads)
IRR-DAW-6-13 73 Providing and constructing 75 cm thick hand sqm 1012.90
packed rough stone riprap over a backing of 45
cm thick graded filter media consisting of sand, 10
mm and 40 mm size graded approved aggregates
laid in layers of 15 cm thick each including cost of
all materials, machinery, labour, laying to required
slopes, wedging with stone chips, etc., complete

Page 16 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and sqm
209.50
Overheads)
IRR-DAW-6-14 74 Providing and constructing 90 cm thick hand sqm 1131.10
packed rough stone riprap over a backing of 45
cm thick graded filter media consisting of sand, 10
mm and 40 mm size graded approved aggregates
laid in layers of 15 cm thick each including cost of
all materials, machinery, labour, laying to required
slopes, wedging with stone chips etc., complete
with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and sqm
243.50
Overheads)
IRR-DAW-6-15 75 Providing and laying Hariyala or other approved sqm 156.30
quality turfing sods for the slopes of earthen
embankments over 20 mm thick sand backing
including cost of all materials, machinery, labour
including preparing surface, spreading sand,
watering for 15 days etc., complete with initial
lead upto 1 km and all lifts.
Labour Component (including contractor's profit and
sqm 96.50
Overheads)
Chapter II
IRR-TAW TUNNEL AND ALLIED WORKS
IRR-TAW-1 EXCAVATION :
IRR-TAW-1-1 76 Excavation for adit by tunnelling methods in all cum 2116.50
types of rock including cost of all materials,
machinery, labour, scaling excavated surface,
ventilation, lighting, drainage, removing and hauling
the excavated muck outside adit upto specified
dump area and all other ancillary operations etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
837.30
Overheads)
IRR-TAW-1-2 77 Excavation for vertical / inclined shaft in all types cum 3000.80
of soft / hard rock including cost of all materials,
machinery, labour, shoring, strutting, scaling
excavated surface, ventilation, lighting, drainage,
removing and hauling excavated muck outside shaft
upto specified dump area and all other ancillary
operations etc., complete with initial lead upto 1
km and all lifts.
Labour Component (including contractor's profit and cum
1703.80
Overheads)
IRR-TAW-1-3 78 Excavation for tunnel by tunnelling methods in cum 2175.20
rock not requiring supports including cost of all
materials,machinery, labour, scaling excavated
surface, removing under-cuts, ventilation, lighting,
drainage, removing and hauling the excavated muck
outside tunnel upto specified dump area and all
other ancillary operations etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
825.50
Overheads)
IRR-TAW-1-4 79 Excavation for tunnel by tunnelling methods cum 2237.30
including excavation for supports in all types of
soil / rock strata requiring supports ( excluding
cost of providing supports ) including cost of all
Page 17 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
other materials, machinery, labour, scaling
excavated surface, ventilation, lighting, drainage,
removing and hauling the excavated muck outside
tunnel upto specified dump area and all other
ancillary operations etc., complete with initial lead
upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
852.80
Overheads)
IRR-TAW-1-5 80 Excavation for tunnel by heading and benching cum 2302.50
tunnelling methods including excavation for
supports in all types of soil / rock strata requiring
supports ( excluding cost of providing supports ) for
roof before benching including cost of all other
materials, machinery, labour, scaling excavated
surface, ventilation, lighting, drainage removing and
hauling excavated muck outside tunnel upto
specified dump area and all other ancillary
operations etc., complete with initial lead upto 1
km and all lifts.

NOTE: Where mucking is to be carried out through


shaft using winch and mucking tub system increase
the basic rates for items 3, 4 & 5 by 8 percent.
Labour Component (including contractor's profit and cum
912.40
Overheads)
IRR-TAW-1-6 81 Removing and hauling muck overfallen due to cum 453.40
natural causes such as geological faults etc., out of
tunnel including breaking large fragments by
blasting if necessary and disposing off the same in
specified dump area or as directed including cost of
all materials, machinery, labour, ventilation,
drainage, lighting and all other ancillary operations
etc., complete with initial lead upto 1 km and all
lifts.
Labour Component (including contractor's profit and cum
128.50
Overheads)

IRR-TAW-2 DEWATERING & GUNITING WORKS :


IRR-TAW-2-1 82 Dewatering tunnel by pumping out water collected Kwhr 29.80
by natural drainage inside tunnel including providing
sump wherever necessary, cost of all materials,
machinery, labour, drainage, lighting, ventilation
and all other ancillary operations etc., complete.
Labour Component (including contractor's profit and Kwhr
11.90
Overheads)
IRR-TAW-2-2 83 Providing 25 mm thick guniting to sides and arch sqm 732.00
of tunnel in cement mortar 1 : 3 proportion by
weight including cost of all materials, machinery,
labour, ventilation, lighting, drainage and all other
ancillary operations etc., complete with lead upto
1 km and all lifts.
Labour Component (including contractor's profit and sqm
266.50
Overheads)
IRR-TAW-2-3 84 Shortcreting in two layers (each layer+38 mm sqm 1629.30
thickness) for slabs duly fixing chain weld wire
mesh 100 x 100x5 mm in between the two layers
including cost and conveyance of all materials,
labour charges, all heads, lifts, centering,
Page 18 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
scaffolding, machine mixing, laying concrete with
shortcrete machine etc. complete as per
specification and as directed by Engineer-in-Charge
Labour Component (including contractor's profit and sqm
266.50
Overheads)

IRR-TAW-3 TEMPORARY & PERMANENT SUPPORTS :


IRR-TAW-3-1 85 Providing and fixing 25 mm diameter steel rock Rm 1361.00
bolts with mechanical / wedge type anchorage
including drilling 35 mm dia holes, providing 15 cm
long 20 mm thick steel tapered wedge, 10 mm thick
plate washers and nuts, tightening bolt by torque
wrench, cost of all materials, machinery, labour,
ventilation, lighting, drainage and all other ancillary
operations etc., complete with lead upto 1 km and
all lifts.
Labour Component (including contractor's profit and Rm
438.80
Overheads)
IRR-TAW-3-2 86 Providing and fixing 25 mm diameter steel rock Rm 1306.00
bolts with resin bond cement capsule anchorage
including drilling 35 mm dia holes, inserting grout
capsule, driving bolt,fixing 10 mm thick plate
washers and nuts and tightening the same by torque
wrench after hardening of cement grout, cost of all
materials, machinery, labour, ventilation, lighting,
drainage and other ancillary operations etc.,
complete with lead upto 1 km and all lifts.
Labour Component (including contractor's profit and Rm
406.60
Overheads)
IRR-TAW-3-3 87 Providing, fabricating and fixing in position tonne 110618.
permanent structural steel supports as per details 30
including cost of all materials, machinery, labour,
cutting, bending, welding, grinding, lighting,
ventilation, drainage and all other ancillary
operations etc., complete with initial lead upto 1
km and all lifts.
Labour Component (including contractor's profit and tonne
23493.10
Overheads)
IRR-TAW-3-4 88 Providing, fabricating and fixing in position tonne 27225.9
temperary structural steel supports as per details 0
and dismantling the same before concreting
including cost of all materials, machinery, labour,
cutting, bending, welding, grinding, ventilation,
lighting, drainage and all other ancillary operations
etc.,complete with initial lead upto 1 km and all
lifts.
Labour Component (including contractor's profit and tonne
11729.40
Overheads)
IRR-TAW-3-5 89 Providing and fixing hard variety cut jungle wood cum 40298.6
for lagging / blocking locations in tunnel wherever 0
required including cost of all materials, machinery,
labour, fixing in position, lighting, ventilation,
drainage etc complete with all leads and lifts.
Labour Component (including contractor's profit and cum
2211.40
Overheads)

IRR-TAW-4 MASONRY WORKS :


IRR-TAW-4-1 90 Providing and constructing un-coursed rubble cum 3001.90
Page 19 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
stone masonry with approved stones from tunnel
excavated muck in cement mortar 1 : 6 proportion
for backfilling over cuts / slips on tunnel sides due
to geological faults etc., including cost of all
materials, machinery, labour, cleaning,scaffolding,
packing mortar, wedging stone chips, curing,
ventilation, lighting, drainage complete with lead
upto 1 km and all lifts.(cement content : 95
kg/cum of masonry, Rubble stones : 0.83 cum,
Stone chips : 0.13 cum,FA : 0.40 cum)
Labour Component (including contractor's profit and cum
1200.30
Overheads)

IRR-TAW-5 REINFORCEMENT & CONCRETE WORKS :


IRR-TAW-5-1 91 Providing, fabricating and placing in position tonne 91103.3
reinforcement steel for tunnel RCC works 0
including cleaning, straightening, cutting, bending,
hooking, lapping / welding joints wherever
required, tying with 1.25 mm dia.soft annealed
steel wire, including cost of all materials, labour,
machinery, ventilation, lighting, drainage
etc.,complete with initial lead upto 1 km and all
lifts.
Labour Component (including contractor's profit and tonne
14946.10
Overheads)
IRR-TAW-5-2 92 Providing and laying insitu vibrated M-10 ( 28 days cum 6132.30
cube compressive strength not less than 10 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates
crushed from tunnel excavated muck for filling and
levelling over-cuts in bed due to geological faults
etc., including cost of all materials, machinery,
labour, cleaning bed, batching, mixing, conveying
and laying, levelling, compacting, finishing, curing,
lighting, ventilation, drainage etc., complete with
initial lead upto 1 km and all lifts. ( Cement
content : 220 kg / cum, CA : 0.90cum, Blending
Ratio of CA--50:30:20, FA : 0.40 cum,
Superplasticizer 0.4% by wt. of cement)
Labour Component (including contractor's profit and cum
1155.10
Overheads)
IRR-TAW-5-3 93 Providing and laying insitu vibrated M-20 ( 28 days cum 7518.40
cube compressive strength not less than 20 N /
sqmm ) grade cement concrete using 40 mm and
down size approved clean, hard, graded aggregates
crushed from tunnel muck for kerb and bed lining
including cost of all materials, machinery, labour,
formwork, batching, mixing, conveying upto placing
point in agitator cars, placing in position, levelling,
vibrating, finishing, curing, ventilation, lighting,
drainage and all other ancillary operations etc.,
complete with lead upto 1 km and all lifts. (
Cement content 330 kg / cum for use of super
plasticiser(0.4% by wt. of cement),CA : 0.90cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and cum
1436.80
Overheads)
IRR-TAW-5-4 94 Providing and laying insitu vibrated M-20 ( 28 days cum 7705.80

Page 20 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
cube compressive strength not less than 20 N /
sqmm ) grade cement concrete using 40 mm and
down size approved clean, hard, graded aggregates
crushed from tunnel muck for sides and arch lining
including cost of all materials, machinery, labour,
formwork, batching, mixing, conveying upto placing
point in agitator cars, placing in position, levelling,
vibrating, finishing, curing, ventilation, lighting,
drainage and all other ancillary operations etc.,
complete with lead upto 1 km and all lifts. (
Cement content 330 kg / cum for use of super
plasticiser(0.4% by wt. of cement),CA : 0.90cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and cum
1086.30
Overheads)

IRR-TAW-6 DRILLING & GROUTING WORKS :


IRR-TAW-6-1 95 Drilling 32 mm diameter grout holes in concrete / Rm 481.10
rock by percussion drilling using jack hammer or
stooper drills as directed to specified depth for
consolidation / contact grouting including cost of all
materials, machinery, labour, cleaning holes,
ventilation, lighting, drainage and all other ancillary
operations etc., complete.
Labour Component (including contractor's profit and Rm
210.90
Overheads)
IRR-TAW-6-2 96 Grouting cement slurry in grout holes under tonne 12429.0
specified pressure for consolidation / contact 0
grouting including cost of all materials, machinery,
labour, redrilling wherever necessary,
ventilation,lighting, drainage and other ancillary
operations etc., complete with lead upto 1 km and
all lifts.
Labour Component (including contractor's profit and tonne
3297.00
Overheads)
IRR-TAW-6-3 97 Drilling 75 mm diameter drainage holes vertical or Rm 418.30
inclined in rock / concrete in tunnel by percussion
drilling using waggon drill or other suitable drilling
equipment including cost of all materials,
machinery, labour, ventilation, lighting, drainage
etc., complete.
Labour Component (including contractor's profit and Rm
86.30
Overheads)

Chapter III
IRR-CAW CANAL AND ALLIED WORKS
IRR-CAW-1 EXCAVATION WORKS :
IRR-CAW-1-1 98 Excavation in all kinds of soil including boulders cum 121.50
upto 0.3 m diameter for canal, seating of
embankment, filter drains / catch water drains
etc., including dressing bed and sides to required
level and profile, cost of all materials, machinery,
labour, placing the excavated soil neatly in dump
area or for the formation of service road /
embankment as directed etc., complete with initial
lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
34.90
Overheads)
Page 21 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
IRR-CAW-1-2 99 Excavation in all kinds of soil including boulders cum 64.80
upto 0.30 m dia for field channels, seating of
embankment for field channels etc., including
dressing of bed and sides to required profile, cost of
all materials, machinery, labour, placing the
excavated stuff for formation of service road /
embankment as directed etc., complete with lead
upto 10 m and lift upto 3 m.(Machinery excavation
and manual conveyance)
Labour Component (including contractor's profit and cum
29.30
Overheads)
IRR-CAW-1-3 100 Excavation in all kinds of soil including boulders cum 43.00
upto 0.30 m dia for Silt Removal from the Tank
Bed and bringing it to the required profile
including cost of all materials, machinery, labour,
placing the excavated stuff for disposal with initial
lead of 10 m and lift upto 3 m

(Machinery excavation and manual conveyance)


Labour Component (including contractor's profit and cum
7.45
Overheads)
IRR-CAW-1-4 101 Excavation in ordinary rock (including HDR) cum 164.40
without blasting including boulders above 0.30 m
upto 0.6 m dia. for canals, seating of embankment,
filter drain / catch water drains etc., including
dressing of bed and sides to required level and
profile, cost of all materials, machinery, labour,
placing the excavated soft rock neatly in dump area
or for formation of service road as directed etc.,
complete with lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
51.10
Overheads)
IRR-CAW-1-4 102 Excavation in ordinary rock (including HDR) cum 106.00
without blasting including boulders above 0.3 m
upto 0.60 m dia. for field channels, seating of
embankment for field channels etc., including
dressing of bed and sides to required profile, cost of
all materials, machinery, labour, placing the
excavated stuff for formation of service road as
directed etc.,complete with lead upto 10 m and
lift upto 3 m.

(Machinery excavation and manual conveyance)


Labour Component (including contractor's profit and cum
47.20
Overheads)
IRR-CAW-1-5 103 Excavation in hard rock (including F&F rock) cum 250.90
requiring blasting including boulders above 0.6 m
upto 1.2 m dia. for canals, seating of embankment,
filter drain / catch water drains etc., including
dressing bed and sides to required level and profile,
cost of all materials, machinery, labour, placing the
excavated rock in dump area or for formation of
service road as directed etc., complete with lead
upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
91.70
Overheads)
IRR-CAW-1-6 104 Excavation in hard rock of all toughness by cum 627.70
blasting including boulders above 1.2 m dia. for

Page 22 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
canals, seating of embankment, filter drain / catch
water drains etc., including levelling the bed by
removing all projections by hammering / chiselling,
cost of all materials, machinery, labour, placing the
excavated rock neatly in approved dump area and
levelling the same as directed etc., complete with
initial lead upto 1 km and all lifts.i ) The rate
under this item shall be adopted for canals designed
for carrying capacity of less than 15 cumecs or
where the average depth excavation in hard rock is
less than 3 m.ii ) The rate includes levelling canal
bed by hammering / chiselling all rock projections
wherever required.
Labour Component (including contractor's profit and cum
194.20
Overheads)
IRR-CAW-1-7 105 Excavation in hard rock of all toughness including cum 764.40
boulders above 1.2 m dia. by approved controlled
blasting methods for canals, cut-off trench of
embankment, filter / catch-water drains etc.,
including controlling fly-rock by muffling
arrangements such as placing 50 x 50 mm opening
chain link mesh or waste tyres and sand bags,
monitoring ground vibrations at specified locations,
costof all materials, machinery, labour, placing
excavated rock neatly in approved dump area or
other place as directed etc., complete with lead
upto 1 km and all lifts.

i) The rate under this item shall be adopted for


canals designed for carrying capacity of less than 15
cumecs or where the average depth excavation in
hard rock is less than 3 m.
ii ) The rate under this item shall be adopted where
the control of fly-rock and ground vibrations is
required.
Labour Component (including contractor's profit and cum
192.60
Overheads)
IRR-CAW-1-8 106 Excavation in hard rock of all toughness including cum 1420.60
boulders above 1.2 m dia. for dressing canal sides
neatly on either side to required profile by line
drilling and smooth blasting including removing
under-cuts by chiselling / hammering, placing the
excavated rock neatly in dump area or other place
as directed, cost of all materials, machinery, labour
etc., complete with lead upto 1 km and all lifts.i)
For excavation of canal below free board level
combination of normal controlled blasting and line
drilling and smooth blasting shall be adopted to
obtain neat side slopes. For the purpose of payment
1 m width of excavation on either side shall be
treated as excavation by line drilling and smooth
blasting and remaining portion shall be treated as
excavation by normal / controlled blasting as the
case may be.ii ) The rate under this item shall be
adopted for canals designed for carrying capacity of
less than 15 cumecs or where the average depth of
excavation in hard rock is less than 3 m.iii ) The
rate includes controlling fly-rock wherever

Page 23 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
required.iv ) The rate under this item shall be paid
only on ascertaining that the excavated face has
come off neatly as per specifications or atleast 50
percent of smooth blast holes are visible for
inspection and are spaced at specified interval.v )
In case, where the above criteria is not fulfilled
payment shall be restricted to the rate provided for
excavation by normal blasting or controlled blasting
as the case may be.
Labour Component (including contractor's profit and cum
512.30
Overheads)
IRR-CAW-1-9 107 Excavation in hard rock by blasting including cum 371.40
boulders above 1.2 m dia. for canals, seating
embankment etc., including levelling bed by
removing all projections by hammering / chiselling,
cost of all materials, machinery, labour, placing the
excavated rock neatly in approved dump area and
levelling the same as directed etc.,complete with
initial lead upto 1 km and all lifts.

i ) The rate under this item shall be adopted for


canals designed for carrying capacity of more than
15 cumecs or where the average depth of
excavation in hard rock is more than 3 m.
ii ) The rate includes levelling canal bed by
hammering /chiselling all rock projections wherever
required.
Labour Component (including contractor's profit and cum
60.70
Overheads)
IRR-CAW-1-10 108 Excavation in hard rock of all toughness including cum 533.20
boulders above 1.2 m dia. by approved controlled
blasting methods for canals, cut-off trench of
embankment etc., including controlling fly-rock by
muffling arrangements such as placing 50 x 50 mm
opening chain link mesh or waste tyres and sand
bags, monitoring ground vibrations at specified
locations, cost of all materials, machinery, labour,
placing excavated rock neatly in approved dump
area or other place as directed etc., complete with
lead upto 1 km and all lifts.i ) The rate under this
item shall be adopted for canals designed for
carrying capacity of more than 15 cumecs or where
the average depth of excavation in hard rock is
more than 3 m. ii ) The rate under this item shall be
adopted where the control of fly-rock and ground
vibrations is required.
Labour Component (including contractor's profit and cum
69.40
Overheads)
IRR-CAW-1-11 109 Excavation in hard rock of all toughness including cum 891.00
boulders above 1.2 m dia. for dressing canal sides
neatly on either side to required profile by line
drilling and smooth blasting including removing
under-cuts by chiselling / hammering, placing the
excavated rock neatly in dump area or other place
as directed, cost of all materials, machinery, labour
etc., complete with lead upto 1 km and all lifts.
i ) For excavation of canal below free board level
combination of normal controlled blasting and line

Page 24 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
drilling and smooth blasting shall be adopted to
obtain neat side slopes. For the purpose of payment
1 m width of excavation on either side shall be
treated as excavation by line drilling and smooth
blasting and remaining portion shall be treated as
excavation by normal / controlled blasting as the
case may be.
ii ) The rate under this item shall be adopted for
canals designed for carrying capacity of more than
15 cumecs or where the average depth of
excavation in hard rock is more than 3 m.
iii ) The rate includes controlling fly-rock wherever
required.
iv ) The rate under this item shall be paid only on
ascertaining that the excavated face has come off
neatly as per specifications or atleast 50 percent of
smooth blast holes are visible for inspection and are
spaced at specified interval.
v ) In case, where the above criteria is not fulfilled
payment shall be restricted to the rate provided for
excavation by normal blasting or controlled blasting
as the case may be.
Labour Component (including contractor's profit and cum
156.10
Overheads)

IRR-CAW-2 EMBANKMENT WORKS USING BORROW AREA SOIL :


IRR-CAW-2-1 110 Providing impervious hearting embankment with cum 245.70
selected soil from approved borrow areas in layers
of 25 cm before compaction including cost of all
materials, machinery, labour, all operations such as
excavation, sorting out, transporting, spreading in
layer of specified thickness, breaking clods,
sectioning, watering, compacting each layer to
density control of not less than 98 percent or as
stipulated by Sheep foot roller / Vibratory roller/ 8
to 10 tonne power roller etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
45.90
Overheads)
IRR-CAW-2-2 111 Providing impervious hearting embankment with cum 237.30
selected soil from approved borrow areas in layers
of 25 cm before compaction including cost of all
materials, machinery, labour, all operations such as
excavation, sorting out, transporting, spreading in
layer of specified thickness, breaking clods,
sectioning, watering, compacting each layer to
density control of not less than 95 percent or as
stipulated by Sheep foot roller / Vibratory roller/ 8
to 10 tonne power roller etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
45.00
Overheads)
IRR-CAW-2-3 112 Providing semi-pervious / pervious casing cum 245.50
embankment using soil from approved borrow area
in layers of 25 cm before compaction including cost
of all materials, machinery, labour, all operations
such as excavation, sortingout, transporting,
spreading in layer of specified thickness, breaking

Page 25 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
clods, sectioning, watering, compacting to density
control of not less than 98 percent or as stipulated
by Sheep foot roller / Vibratory roller/ 8 to 10
tonne power roller etc., complete with initial
lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
45.90
Overheads)
IRR-CAW-2-4 113 Providing semi-pervious / pervious casing cum 240.90
embankment using soil from approved borrow area
in layers of 25cm before compaction including cost
of all materials, machinery, labour, all operations
such as excavation, sortingout, transporting,
spreading in layer of specified thickness, breaking
clods, sectioning, watering, compacting to density
control of not less than 95 percent or as stipulated
by Sheep foot roller / Vibratory roller/ 8 to 10
tonne power roller etc., complete with initial
lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
48.70
Overheads)
IRR-CAW-2-5 114 Providing semi-pervious / pervious casing cum 223.30
embankment using soil from approved borrow area
in layers of 25cm before compaction including cost
of all materials, machinery, labour, all operations
such as excavation, sortingout, transporting,
spreading in layer of specified thickness, breaking
clods, sectioning, compacting each layer without
watering to density control of not less than 95
percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
41.80
Overheads)
IRR-CAW-2-6 115 Providing hearting / casing embankment with cum 212.30
homogeneous soil from approved borrow areas in
layers of 25 cm before compaction including cost of
all materials, machinery, labour, all operations such
as excavation, sorting out, transporting, spreading
in layer of specified thickness, breaking clods,
sectioning, watering, compacting each layer to
density control of not less than 98 percent or as
stipulated by Sheep foot roller / Vibratory roller/ 8
to 10 tonne power roller etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
37.60
Overheads)
IRR-CAW-2-7 116 Providing hearting / casing embankment with cum 204.80
homogeneous soil from approved borrow areas in
layers of 25 cm before compaction including cost of
all materials, machinery, labour, all operations such
as excavation, sorting out, transporting, spreading
in layer of specified thickness, breaking clods,
sectioning, watering, compacting each layer to
density control of not less than 95 percent or as
stipulated by Sheep foot roller / Vibratory roller/ 8
to 10 tonne power roller etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum 36.80

Page 26 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
Overheads)
IRR-CAW-2-8 117 Providing casing embankment using homogeneous cum 192.10
soil from approved borrow area in layers of 25 cm
before compaction including cost of all materials,
machinery, labour, all operations such as
excavation, sortingout, transporting, spreading in
layer of specified thickness, breaking clods,
sectioning, compacting each layer without watering
to density control of not less than 95 percent or as
stipulated by Sheep foot roller / Vibratory roller/ 8
to 10 tonne power roller etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
33.90
Overheads)

IRR-CAW-3 EMBANKMENT WORKS USING DUMP AREA SOIL :


IRR-CAW-3-1 118 Providing impervious hearting embankment with cum 187.40
soil from approved dump areas in layers of 25 cm
before compaction including cost of all materials,
machinery, labour, all operations such as re-
excavation, sorting out, transporting, spreading in
layer of specified thickness, breaking clods,
sectioning, watering, compacting each layer to
achieve density control of not less than 98 percent
or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc.,complete
with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
35.00
Overheads)
IRR-CAW-3-2 119 Providing impervious hearting embankment with cum 180.80
soil from approved dump areas in layers of 25 cm
before compaction including cost of all materials,
machinery, labour, all operations such as re-
excavation, sorting out, transporting, spreading in
layer of specified thickness, breaking clods,
sectioning, watering, compacting each layer to
achieve density control of not less than 95 percent
or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc.,complete
with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
34.50
Overheads)
IRR-CAW-3-3 120 Providing semi-pervious / pervious casing cum 182.00
embankment using soil from approved dump area
in layers of 25 cm before compaction including
cost of all materials, machinery, labour, all
operations such as re-excavation, sorting out,
transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering,
compacting each layer to density control of not less
than 98 percent or as stipulated by Sheep foot
roller / Vibratory roller/ 8 to 10 tonne power
roller etc., complete with initial lead upto 1 km
and all lifts.
Labour Component (including contractor's profit and cum
34.00
Overheads)
IRR-CAW-3-4 121 Providing semi-pervious / pervious casing cum 175.20
embankment using soil from approved dump area

Page 27 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
in layers of 25 cm before compaction including
cost of all materials, machinery, labour, all
operations such as re-excavation, sorting out,
transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering,
compacting each layer to density control of not less
than 95 percent or as stipulated by Sheep foot
roller / Vibratory roller/ 8 to 10 tonne power
roller etc., complete with initial lead upto 1 km
and all lifts.
Labour Component (including contractor's profit and cum
33.30
Overheads)
IRR-CAW-3-5 122 Providing semi-pervious / pervious casing cum 164.00
embankment using soil from approved dump area
in layers of 25 cm before compaction including
cost of all materials, machinery, labour, all
operations such as re-excavation, sorting out,
transporting, spreading in layer of specified
thickness, breaking clods, sectioning, compacting
each layer without watering to density control of
not less than 95 percent or as stipulated by Sheep
foot roller / Vibratory roller/ 8 to 10 tonne power
roller etc., complete with initial lead upto 1 km
and all lifts.
Labour Component (including contractor's profit and cum
30.70
Overheads)

IRR-CAW-4 EMBANKMENT WORKS USING EXCAVATED SOIL :


IRR-CAW-4-1 123 Providing impervious hearting embankment with cum 82.80
soil collected in embankment area in heaps as part
of disposal of excavated soil from canal including
cost of all materials,machinery, labour, all
operations such as sortingout, spreading in layer of
25 cm before compaction, breaking
clods,sectioning, watering and compacting each
layer to density control of not less than 98 percent
or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete
with lead upto 1 km for water.
Labour Component (including contractor's profit and cum
14.50
Overheads)
IRR-CAW-4-2 124 Providing impervious hearting embankment with cum 76.40
soil collected in embankment area in heaps as part
of disposal of excavated soil from canal including
cost of all materials,machinery, labour, all
operations such as sortingout, spreading in layer of
25 cm before compaction, breaking
clods,sectioning, watering and compacting each
layer to density control of not less than 95 percent
or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete
with lead upto 1 km for water.
Labour Component (including contractor's profit and cum
15.00
Overheads)
IRR-CAW-4-3 125 Providing semi-pervious / pervious casing hearting cum 82.80
embankment using soil collected in heaps in
embankment area as part of disposal of excavated
soil from canal including cost of all materials,

Page 28 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
machinery, labour, all operations such as sorting-
out, spreading in layers of 25 cm before
compaction, breaking clods, sectioning, watering
and compacting each layer to density control of not
less than 98 percent or as stipulated by Sheep foot
roller / Vibratory roller/ 8 to 10 tonne power
roller etc., complete with lead upto 1 km for
water.
Labour Component (including contractor's profit and cum
14.50
Overheads)
IRR-CAW-4-4 126 Providing semi-pervious / pervious casing cum 76.40
embankment using soil collected in heaps in
embankment area as part of disposal of excavated
soil from canal including cost of all materials,
machinery, labour, all operations such as sorting-
out, spreading in layers of 25 cm before
compaction, breaking clods, sectioning, watering
and compacting each layer to density control of not
less than 95 percent or as stipulated by Sheep foot
roller / Vibratory roller/ 8 to 10 tonne power
roller etc., complete with lead upto 1 km for
water.
Labour Component (including contractor's profit and cum
15.00
Overheads)
IRR-CAW-4-5 127 Providing semi-pervious / pervious casing cum 63.00
embankment using soil collected in heaps in
embankment area as part of disposal of excavated
soil from canal including cost of all materials,
machinery, labour, all operations such as sorting-
out, spreading in layers of 25 cm before
compaction, breaking clods, sectioning and
compacting each layer without watering to density
control of not less than 95 percent or as stipulated
by Sheep foot roller / Vibratory roller/ 8 to 10
tonne power roller etc., complete.
Labour Component (including contractor's profit and cum
10.90
Overheads)
IRR-CAW-4-6 128 Providing compacted embankment for field cum 425.60
irrigation channels with gravely soil from approved
borrow area including sorting out, spreading in
layers of 15 cm thickness, breaking clods, watering,
compacting, dressing sides to required slopes
etc.,complete with lead upto 50 m and all lifts.

( manual work with water pump)


Labour Component (including contractor's profit and cum
419.50
Overheads)

IRR-CAW-5 FOUNDATION FILLING WORKS :


IRR-CAW-5-1 129 Providing rubble and sand filling in layers of 22.5 cum 957.80
to 30 cm including cost of all materials, machinery,
labour, watering, ramming etc., complete with
initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
222.70
Overheads)
IRR-CAW-5-2 130 Providing & constructing Sand filling below cum 793.00
foudation including cost of all materials,
machinery, labour, watering, ramming etc.,
Page 29 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
111.34
Overheads)
IRR-CAW-5-3 131 Providing rubble and Murum filling in layers of cum 797.80
22.5 to 30 cm including cost of all materials,
machinery, labour, watering, ramming etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
222.70
Overheads)
IRR-CAW-5-4 132 Providing and laying 25 cm thick sand blanket sqm 198.30
below embankment including cost of all materials,
machinery, labour, spreading to specified thickness
etc., complete with initial lead upto 50 m and all
lifts.
Labour Component (including contractor's profit and sqm
27.80
Overheads)
IRR-CAW-5-5 133 Providing and laying sand blanket below cum 793.00
embankment including cost of all materials,
machinery, labour, spreading to specified thickness
etc., complete with initial lead upto 50 m and all
lifts.
Labour Component (including contractor's profit and cum
111.30
Overheads)
IRR-CAW-5-6 134 Providing and constructing dry rubble rock-toe cum 706.30
using rubble and stone chips from approved
source including cost of all materials, machinery,
labour, hand packing rubble and stone chips,
finishing top and sides to required slopes etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
154.10
Overheads)
IRR-CAW-5-7 135 Providing and constructing longitudinal and cross cum 977.10
graded filter drains using sand and 20 mm down
graded aggregates satisfying specified filter creteria
in layers as per specifications including cost of all
materials, machinery, labour, laying to required
slopes, compaction etc., complete with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
207.80
Overheads)
IRR-CAW-5-8 136 Laying Longitudinal Drains and Transverse drains Rm 444.80
of Size 600 x600 x750 mm in Bed and filling with
12 mm to 40 mm HG machine Crushed metal and
sand in bed including excavation of drains and Cost
of procuring of all materials
Labour Component (including contractor's profit and Rm
39.30
Overheads)
IRR-CAW-5-9 137 Laying and fixing of 100 mm Dia 300 mm long one 419.00
precast porus CC plugs in bed and sides using plug
1.181 Kgs of cement per each using 20 mm HG
metal and placing in local filters of size
600x600x750 mm in size including excavation of
drains and Cost of procuring of all materials
Labour Component (including contractor's profit and one
167.00
Overheads) plug
IRR-CAW-5-10 138 Providing and constructing 0.50 m thick vertical or cum 1040.50
inclined graded filter media consisting of 15 cm
thick sand layers and 20 cm thick 20 mm down
Page 30 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
coarse aggregate layer using approved materials
satisfying specified filter creteria as per
specifications including cost of all materials,
machinery, labour, laying to required slope,
compaction etc., complete with initial lead upto
50 m and all lifts.
Labour Component (including contractor's profit and cum
207.80
Overheads)
IRR-CAW-5-11 139 Providing and constructing graded filter media cum 1116.10
below and behind rock-toe consisting of 20 cm
thick sand, 15 cm thick 20 mm down and 15 cm
thick 40 mm down size graded coarse aggregates
satisfying filter creteria behind rock-toe and 15 cm
thick sand, 20 cm thick 20 mm down coarse
aggregate and 65 cm thick 40 mm down size coarse
aggregate satisfying filter creiteria below rock-toe
as per specifications including cost of all materials,
machinery, labour, laying to required slope,
compaction etc., complete with initial lead upto
50 m and all lifts.
Labour Component (including contractor's profit and cum
193.90
Overheads)
IRR-CAW-5-12 140 Providing and laying filter media consisting of 2 sqm 372.70
layers of poly-propeline nonwoven filter fabric and
200 mm thick 20 mm down graded coarse aggregate
for embankment including cost of all materials,
machinery, labour, forming toe drain etc., complete
with lead upto 50 m for aggregate and all leads
for fabric and all lifts.

Using 200 gsm filter fabric.


Labour Component (including contractor's profit and sqm
46.40
Overheads)
IRR-CAW-5-13 141 Providing and laying filter media consisting of 2 sqm 391.80
layers of poly-propeline nonwoven filter fabric and
200 mm thick 20 mm down graded coarse aggregate
for embankment including cost of all materials,
machinery, labour, forming toe drain etc., complete
with lead upto 50 m for aggregate and all leads
for fabric and all lifts.

Using 250 gsm filter fabric.


Labour Component (including contractor's profit and sqm
46.40
Overheads)

IRR-CAW-6 ROCK FILL WORKS :


IRR-CAW-6-1 142 Providing and constructing rockfill casing to canal cum 631.40
embankment with graded stones and spalls from
approved quarry including cost of all materials,
machinery, labour, spreading stones and spalls in
layers, hand packing, wedging, finishing surface to
required slopes etc., complete with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
79.60
Overheads)
IRR-CAW-6-2 143 Providing and constructing rockfill casing to canal cum 376.30
embankment with graded stones and spalls
available in dump yard including cost of all
Page 31 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
materials, machinery, labour, spreading stones and
spalls in layers, hand packing, wedging, finishing
surface to required slopes etc., complete with
initial lead upto 50 m and all lifts.

Stones and spalls available in dump yard will be


issued at specified issue rate.
Labour Component (including contractor's profit and cum
102.50
Overheads)

IRR-CAW-7 CANAL LINING WORKS :


IRR-CAW-7-1 144 Providing cohesive non-swelling ( CNS ) soil lining cum 281.80
to canals using soil from approved borrow area
including spreading soil in layers of thickness not
more than 15 cm, breaking clods, watering,
compacting to density control of not less than 98
percent or as stipulated, dressing to required
profile etc., complete with initial lead upto 1 km
and all lifts.
Labour Component (including contractor's profit and cum
95.90
Overheads)
IRR-CAW-7-2 145 Providing cohesive non-swelling ( CNS ) soil lining cum 274.70
to canals using soil from approved borrow area
including spreading soil in layers of thickness not
more than 15 cm, breaking clods, watering,
compacting to density control of not less than 95
percent or as stipulated, dressing to required
profile etc., complete with initial lead upto 1 km
and all lifts.
Labour Component (including contractor's profit and cum
94.60
Overheads)
IRR-CAW-7-3 146 Providing cohesive non-swelling ( CNS ) soil lining cum 151.50
to canal using soil collected in heaps along the
edge of canal requiring CNS soil lining as part of
the disposal of excavated soil from canal excavation
in CNS soil reach including spreading in layers of
thickness not more than 15 cm, breaking clods,
watering, compacting to density control of not less
than 95 percent or as stipulated, dressing to
required profile etc., complete with lead upto upto
50 m and all lifts.
Labour Component (including contractor's profit and cum
74.60
Overheads)
IRR-CAW-7-4 147 Providing and fixing 20 x 20 x 75 cm size top Each 142.80
surface neatly dressed canal bed level stones
including cost of all materials, labour, excavation,
fixing in position to correct level etc., complete
with lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
98.50
Overheads)
IRR-CAW-7-5 148 Providing, fabricating and placing in position kg 78.20
reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking,
lapping, tying with 1.25 mm dia.soft annealed steel
wire, welding wherever required including cost of
all materials, machinery, labour etc., complete
with initial lead upto 50 and all lifts.(1.05
tonne/tonne of steel)
Page 32 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
Labour Component (including contractor's profit and kg
10.60
Overheads)
IRR-CAW-7-6 149 Providing and laying 75 mm thick in-situ M-15 ( 28 sqm 470.40
days cube compressive strength not less than 15 N /
sqmm ) grade cement concrete with 20 mm down
size approved, clean, hard, graded aggregates for
canal lining using vibrating cylinder type
mechanical paver including cost of all materials,
machinery, labour, cleaning, batching, mixing,
placing in position,finishing, forming contraction
joints, fixing PVC joint sealing strips, curing,
shifting of paver from one side to other side of
canal etc., complete with initial lead upto 1 km
and all lifts. ( 43 Gr Cement content: (300kg
/cum) 22.5 kg / sqm for use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum,
equivalent concrete volume:79.2 cum including
the extra quantity of concrete for curvatures and
bends etc.,)
Labour Component (including contractor's profit and sqm
41.60
Overheads)
IRR-CAW-7-7 150 Providing and laying 80 mm thick in-situ M-15 ( 28 sqm 488.80
days cube compressive strength not less than 15 N /
sqmm ) grade cement concrete with 20 mm down
size approved, clean, hard, graded aggregates for
canal lining using vibrating cylinder type
mechanical paver including cost of all materials,
machinery, labour, cleaning, batching, mixing,
placing in position, finishing, forming contraction
joints, fixing PVC joint sealing strips, curing,
shifting of paver from one side to other side of
canal etc., complete with initial lead upto 1 km
and all lifts. ( 43 Gr Cement content: (300kg
/cum) 24 kg / sqm for use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum,
equivalent concrete volume:84.48 cum including
the extra quantity of concrete for curvatures and
bends etc.,)
Labour Component (including contractor's profit and sqm
41.60
Overheads)
IRR-CAW-7-8 151 Providing and laying 100 mm thick in situ M-15 (28 sqm 591.10
days cube compressive strength not less than 15 N
/Sqmm ) grade cement concrete with 20 mm down
size approved, clean, hard, graded aggregates for
canal lining using, vibrating, cylinder type
mechanical paver including cost of all materials,
machinery, labour, cleaning, batching, mixing,
placing in position, finishing, forming contraction
joints, fixing PVC joint sealing strips, curing,
shifting of paver from one side to othere side of
canal etc., complete with initial lead upto 1 Km
and all lifts. ( 43 Gr Cement content: (300kg
/cum) 30 kg / sqm for use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum,
equivalent concrete volume:88 cum including the

Page 33 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
extra quantity of concrete for curvatures and
bends etc.,)
Labour Component (including contractor's profit and sqm
48.30
Overheads)
IRR-CAW-7-9 152 Dismantling, shifting and re-erecting mechanical shiftin 12110.9
concrete paver and DG set with all accessories g 0
across canal CD work or other locations wherever
shifting and re-erecting is necessary including
aligning paver correctly for continuing canal lining
work, cost of all materials, machinery, labour etc.,
complete with all leads and lifts.

Note: Local shifting and re-erection of paver for LH


and RH side lining included in concrete lining rates
under items IRR-CAW-7-7 and IRR-CAW-7-8 and
saperate rate for shifting shall not be allowed.
Labour Component (including contractor's profit and shiftin
9318.70
Overheads) g
IRR-CAW-7-10 153 Providing and laying insitu vibrated M-10 ( 28 days cum 5085.60
cube compressive strength not less than 10 N /sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
bed and side lining of canal(150mm thick) including
finishing the junction of bed and sides to required
curveture, cost of all materials, machinery, labour,
formwork including supports, cleaning, batching,
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts. ( 43 Gr Cement content:
250 kg / cum for use of super plasticiser(0.4% by
wt. of cement),CA : 0.90cum, Blending Ratio of
CA--50:30:20, FA : 0.40 cum)(Only forManually
operated)
Labour Component (including contractor's profit and cum
1728.40
Overheads)
IRR-CAW-7-11 154 Providing and laying insitu vibrated M-10 (28 days cum 5240.80
cube compressive strength not less than 10 N/sqm)
grade cement concrete using 40 mm down size
approved, clean, hard, graded aggregade for bed
and side lining of canal(100 mm thick) including,
finishing the junction of bed and sides to required
curveture, cost of all materials, machinery, labour,
formwork including supports cleaning, batching,
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead up
to 50 m and all lifts ( 43 Gr Cement content: 250
kg / cum for use of super plasticiser(0.4% by wt.
of cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and cum
1779.20
Overheads)
IRR-CAW-7-12 155 Providing and laying 100mm thick insitu vibrated sqm 556.90
M-10 (28 days cube compressive strength-not less
than 10.00 N / sq mm) grade cement concrete using
40 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal lining
using vibrating cylindertype mechanical paver
including cost of all materials mechinery labour

Page 34 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
batching mixing placing in position forming
contraction joints fixing pvc joint seiling strips
shifting of paver from one side of canal to other
side etc.complete with all leads & lifts. (Cement
content: 250 kg / cum for use of super
plasticiser(0.4% by wt. of cement),CA : 0.90cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and sqm
48.30
Overheads)
IRR-CAW-7-13 156 Providing and laying insitu vibrated M-10 ( 28 days cum 5205.90
cube compressive strength not less than 10 N /sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates for
bed and side lining of canal including finishing the
junction of bed and sides to required curveture,
cost of all materials, machinery, labour, formwork
including supports, cleaning, batching, mixing,
placing in position, levelling, vibrating, finishing,
curing etc., complete with initial lead upto 50 m
and all lifts. (Cement content: 250 kg / cum for
use of super plasticiser(0.4% by wt. of cement),CA
: 0.80cum, Blending Ratio of CA--65:35, FA : 0.45
cum)
Labour Component (including contractor's profit and cum
1779.20
Overheads)
IRR-CAW-7-14 157 Providing and laying insitu vibrated M-15 ( 28 days cum 5549.40
cube compressive strength not less than 15 N /sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
bed and side lining(150 mm thick) of canal
including finishing the junction of bed and sides to
required curveture, cost of all materials,
machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete
with initial lead upto 50 m and all lifts. (Cement
content: 290 kg / cum for use of super
plasticiser(0.4% by wt. of cement),CA : 0.90cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and cum
1881.20
Overheads)
IRR-CAW-7-15 158 Providing and laying insitu vibrated M-15 ( 28 days cum 5794.10
cube compressive strength not less than 15 N /sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates for
bed and side lining(of thickness 100 mm) of canal
including finishing the junction of bed and sides to
required curveture, cost of all materials,
machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete
with initial lead upto 50 m and all lifts. (Cement
content: 300 kg / cum for use of super
plasticiser(0.4% by wt. of cement),CA : 0.80 cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)
Labour Component (including contractor's profit and cum
1985.60
Overheads)
IRR-CAW-7-16 159 Providing and laying insitu vibrated M-15 ( 28 days cum 5302.00

Page 35 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
cube compressive strength not less than 15 N /sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
bed and side lining(of thickness 100 mm) of canal
including finishing the junction of bed and sides to
required curveture, cost of all materials,
machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.(Manual
Lining) (Cement content: 290 kg / cum for use of
super plasticiser(0.4% by wt. of cement),CA : 0.90
cum, Blending Ratio of CA--50:30:20, FA : 0.40
cum)
Labour Component (including contractor's profit and cum
1812.97
Overheads)
IRR-CAW-7-17 160 Providing and laying 150mm thick insitu vibrated sqm 772.20
M-15 (28 days cube compressive strength-not less
than 15.00 N / sq mm) grade cement concrete using
20 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal lining
using vibrating cylindertype mechanical paver
including cost of all materials mechinery labour
batching mixing placing in position forming
contractiom joints fixing pvc joint seiling strips
shifting of paver from one side of canal to other
side etc.complete with all leads & lifts. (Cement
content: 300 kg / cum for use of super
plasticiser(0.4% by wt. of cement),CA : 0.80 cum,
Blending Ratio of CA--65:35, FA : 0.44 cum)

(Paver)
Labour Component (including contractor's profit and sqm
48.30
Overheads)
IRR-CAW-7-18 161 Providing and fixing pre-cast RCC template walls Rm 1274.50
consisting of 0.05 cum M-15 grade concrete using
20 mm down size coarse aggregates and 10 kg
reinforcement steel moulded as per specifications
and drawing in CM 1:4 proportion including cost of
all materials, machinery, labour, formwork,
fabricating and placing reinforcement steel, mixing,
laying, conveying and fixing in position including
necessary excavation for seating, finishing joints in
CM 1:4, curing etc., complete with initial lead upto
1 km and all lifts.
Labour Component (including contractor's profit and Rm
385.50
Overheads)
IRR-CAW-7-19 162 Providing and fixing 50 mm dia perforated GI Each 134.70
pressure relief pipes 12.50 cm long with one end
closed with perforated GI plate and other end
provided with alluminium lid hinged to pipe
including cost of all materials, labour, drilling 8 mm
dia holes etc., complete with all leads and lifts.
Labour Component (including contractor's profit and Each
64.00
Overheads)
IRR-CAW-7-20 163 Providing and fixing 50 mm dia perforated GI Each 180.70
pressure relief pipes 22.50 cm long with one end
closed with perforated GI plate and other end

Page 36 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
provided with alluminium lid hinged to pipe
including cost of all materials, labour, drilling 8 mm
dia holes etc., complete with all leads and lifts.
Labour Component (including contractor's profit and Each
64.00
Overheads)
IRR-CAW-7-21 164 Providing and fixing 50 mm dia perforated GI Each 211.50
pressure relief pipes 30 cm long with one end
closed with perforated GI plate and other end
provided with alluminium lid hinged to pipe
including cost of all materials, labour, drilling 8 mm
dia holes etc., complete with all leads and lifts.
Labour Component (including contractor's profit and Each
64.00
Overheads)
IRR-CAW-7-22 165 Providing and fixing 50 mm dia perforated GI Each 270.30
pressure relief pipes 45 cm long with one end
closed with perforated GI plate and other end
provided with alluminium lid hinged to pipe
including cost of all materials, labour, drilling 8 mm
dia holes etc., complete with all leads and lifts.
Labour Component (including contractor's profit and Each
64.00
Overheads)
IRR-CAW-7-23 166 Providing and fixing 50 mm dia perforated GI Each 385.20
pressure relief pipes 75 cm long with one end
closed with perforated GI plate and other end
provided with alluminium lid hinged to pipe
including cost of all materials, labour, drilling 8 mm
dia holes etc., complete with all leads and lifts.
Labour Component (including contractor's profit and Each
64.00
Overheads)
IRR-CAW-7-24 167 Providing and fixing 100 mm dia perforated PVC Each 218.30
pipes 40 cm long for Weep holes including cost of
all materials, labour, drilling 8 mm dia holes etc.
complete with all leads and lifts.
Labour Component (including contractor's profit and Each
31.90
Overheads)
IRR-CAW-7-25 168 Drilling 32 mm dia pressure relief hole below Each 367.80
pressure relief pipe for bed and side lining of canal
laid on rock including cost of all materials,
machinery, labour etc., complete with all leads and
lifts.
Labour Component (including contractor's profit and Each
126.90
Overheads)
IRR-CAW-7-26 169 Providing and forming 35 x 35 x 40 cm deep filter Each 48.20
drain consisting of 75 mm thick 10 mm down coarse
aggregate around pressure relief pipe and 75 mm
thick sand around coarse aggregate filter including
cost of all materials, labour, excavation of pit etc.,
complete with lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
11.50
Overheads)
IRR-CAW-7-27 170 Providing and fixing 25 to 40 mm thick Shahabad / sqm 439.60
Talikota / other similar stone slabs with pointing
and finishing joints neatly in CM 1:3 proportion for
canal / field channel lining including cutting slabs to
required size, mixing mortar, finishing joints neatly,
curing etc., complete with lead upto 50 m and all
lifts.
Labour Component (including contractor's profit and sqm 98.00
Page 37 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
Overheads)
IRR-CAW-7-28 171 Fixing PCC slabs of various sizes in CM 1 : 3 sqm 114.80
proportion to the side slopes of canal including
preparing bed, flush pointing joints in CM 1 : 3
propn, cost of all materials ( excluding PCC slabs ),
labour, finishing, curing etc., complete with initial
lead upto 50 m and all lifts.
Labour Component (including contractor's profit and sqm
91.90
Overheads)
IRR-CAW-7-29 172 Fixing PCC lug slabs of various sizes in CM 1 : 3 Rm 67.80
proportion for supporting PCC slab lining including
necessary excavation, refilling, flush pointing joints
in CM 1 : 3 propn, cost of all materials ( excluding
PCC lug slabs ), labour, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Rm
61.50
Overheads)
IRR-CAW-7-30 173 Fixing 30 cm height pre-cast drops for field Each 267.80
channels as directed including excavation, etc.,
complete with all leads and lifts.
Labour Component (including contractor's profit and Each
267.80
Overheads)
IRR-CAW-7-31 174 Providing and fixing LDPE sheet for bed and sides sqm 139.40
of canal including cost of all materials, labour,
laying, joining etc., complete with all leads and
lifts.

Using 500 micron thick LDPE sheet.


Labour Component (including contractor's profit and sqm
13.60
Overheads)
IRR-CAW-7-32 175 If the surface on which the LDPE sheet is to be laid sqm 64.50
is too rough and undulating provide 75 mm thick
sand backing to LDPE sheet. For providing 75 mm
thick Sand for backing add
Labour Component (including contractor's profit and sqm
13.40
Overheads)
IRR-CAW-7-33 176 Providing and fixing LDPE sheet for bed and sides sqm 196.70
of canal including cost of all materials, labour,
laying, joining etc., complete with all leads and
lifts.

Using 750 micron thick LDPE sheet.


Labour Component (including contractor's profit and sqm
18.40
Overheads)
IRR-CAW-7-34 177 Providing and fixing LDPE sheet for bed and sides sqm 260.80
of canal including cost of all materials, labour,
laying, joining etc., complete with all leads and
lifts.

Using 1000 micron thick LDPE sheet.


Labour Component (including contractor's profit and sqm
23.70
Overheads)
IRR-CAW-7-35 178 Providing and fixing 12 mm thick 380 mm depth Rm 178.30
tarfelt expansion joint filler boards for stone
masonry lining of canal including cost of all
materials, labour etc., complete with all leads and
lifts.
Labour Component (including contractor's profit and Rm 11.50
Page 38 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
Overheads)
IRR-CAW-7-36 179 Providing and fixing 20 mm thick 100 mm depth Rm 77.30
tarfelt expansion joint filler boards for cement
concrete lining of canal including cost of all
materials, labour etc., complete with all leads and
lifts.
Labour Component (including contractor's profit and Rm
11.50
Overheads)
IRR-CAW-7-37 180 Providing and fixing 20 mm thick 150 mm depth Rm 112.20
tarfelt expansion joint filler boards for cement
concrete lining of canal including cost of all
materials, labour etc., complete with all leads and
lifts.
Labour Component (including contractor's profit and Rm
11.50
Overheads)
IRR-CAW-7-38 181 Providing and forming 35 mm wide and 10 mm Rm 27.90
thick construction / contraction joints for
concrete lining by mastic filler including cost of all
materials, labour etc., complete with all leads and
lifts.
Labour Component (including contractor's profit and Rm
8.50
Overheads)
IRR-CAW-7-39 182 Manufacturing 550 x 550 x 55 mm size PCC lining Each 107.30
slabs in M-15 grade ( 28 days cube compressive
strength not less than 15 N /sqmm ) cement
concrete using 20 mm down graded coarse
aggregate including cost of all materials,
machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing
etc.,complete with initial lead upto 50 m and all
lifts. ( Cement content : 300 kg / cum with super
plastcizer (0.4% by wt. of cement), CA : 0.80
cum, Blending Ratio of CA : 65:35, FA : 0.45cum)
Labour Component (including contractor's profit and Each
36.40
Overheads)
IRR-CAW-7-40 183 Manufacturing 550 x 300 x 55 mm size PCC lug Each 79.00
slabs in M-15 grade ( 28 days cube compressive
strength not less than 15 N / sqmm ) cement
concrete using 20 mm down graded coarse
aggregate including cost of all materials,
machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing
etc.,complete with initial lead upto 50 m and all
lifts. ( Cement content : 300 kg / cum with super
plastcizer (0.4% by wt. of cement), CA : 0.80
cum, Blending Ratio of CA : 65:35, FA : 0.45cum)
Labour Component (including contractor's profit and Each
36.40
Overheads)
IRR-CAW-7-41 184 Manufacturing 450 x 300 x 30 mm size PCC lining Each 41.70
slabs in M-15 grade ( 28 days cube compressive
strength not less than 15 N / sqmm ) cement
concrete using 10 mm down graded coarse
aggregate including cost of all materials,
machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing
etc.,complete with initial lead upto 50 m and all
lifts. ( Cement content : 300 kg / cum with super
plastcizer (0.4% by wt. of cement), CA : 0.68

Page 39 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
cum, FA : 0.43cum)
Labour Component (including contractor's profit and Each
23.70
Overheads)
IRR-CAW-7-42 185 Manucturing 450 x 150 x 30 mm size PCC lug slabs Each 33.70
in M-15 grade ( 28 days cube compressive strength
not less than 15 N / sqmm ) cement concrete using
10 mm down graded coarse aggregate including
cost of all materials, machinery, labour, batching,
mixing, laying, compacting, formwork, finishing,
curing etc.,complete with initial lead upto 50 m
and all lifts. ( Cement content : 300 kg / cum with
super plastcizer (0.4% by wt. of cement),CA :
0.68 cum, FA : 0.43cum)
Labour Component (including contractor's profit and Each
23.70
Overheads)
IRR-CAW-7-43 186 Manufacturing 600 x 300 x 100mm size PCC lining Each 91.40
slabs in M-15 grade (28 days cube compressive
strength not less than 15 N/Sqmm) cement
concrete using 20 mm down grades coarse
aggregate including cost of all materials,
machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super
plastcizer (0.4% by wt. of cement), CA : 0.80
cum, FA : 0.45cum, Blending Ratio of CA--65:35)
Labour Component (including contractor's profit and Each
23.20
Overheads)
IRR-CAW-7-44 187 Manucturing 400 x 400 x 30 mm size PCC lining Each 44.00
slabs in M-15 grade ( 28 days cube compressive
strength not less than 15 N / sqmm )cement
concrete using 10 mm down graded coarse
aggregate including cost of all materials,
machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing
etc.,complete with initial lead upto 50 m and all
lifts. ( Cement content : 300 kg / cum with super
plastcizer (0.4% by wt. of cement), CA : 0.68
cum, FA : 0.43cum)
Labour Component (including contractor's profit and Each
23.70
Overheads)
IRR-CAW-7-45 188 Manufacturing 400 x 150 x 30 mm size PCC lug Each 33.10
slabs in M-15 grade ( 28 days cube compressive
strength not less than 15 N /sqmm ) cement
concrete using 10 mm down graded coarse
aggregate including cost of all materials,
machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing
etc.,complete with initial lead upto 50 m and all
lifts. ( Cement content : 300 kg / cum with super
plastcizer (0.4% by wt. of cement), CA : 0.68
cum, FA : 0.43cum)
Labour Component (including contractor's profit and Each
23.70
Overheads)
IRR-CAW-7-46 189 Providing and laying uncoursed rubble stone cum 2681.50
masonry in CM 1 : 5 proportion for canal side lining
using stones and chips from approved quarry
including cost of all materials, machinery, labour,

Page 40 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
forming weep holes at specified intervals, finishing,
curing etc., complete with initial lead upto 50 m
and all lifts.(Thickness of the masonry assumed:
0.3 m, rubble stones : 0.96 cum, Stone Chips :
0.15cum,Through Stones 20 x 20 x 30cm : 1/sqm)
Labour Component (including contractor's profit and cum
888.90
Overheads)
IRR-CAW-7-47 190 Providing and laying uncoursed rubble stone cum 4421.40
masonry in CM 1:5 proportion for canal side lining
using stones from approved quarry including cost
of all materials, machinery, labour, forming weep
holes at specified intervals, finishing, curing etc.,
complete with initial lead upto 50m and all
lifts.(with no pin headers)(Thickness of the
Masonry assumed:0.3 m, rubble stones : 1.1 cum)
Labour Component (including contractor's profit and cum
2899.90
Overheads)
IRR-CAW-7-48 191 Providing and laying uncoursed rubble stone cum 2521.70
masonry in CM 1 : 5 proportion for canal side lining
using stones and chips from canal excavation
including cost of all materials, machinery, labour,
forming weep holes at specified interval, finishing,
curing etc., complete with initial lead upto 50 m
and all lifts.( rubble stones : 0.96 cum, Stone
Chips : 0.15cum, Through Stones 20 x 20 x 30cm :
1/sqm)
Labour Component (including contractor's profit and cum
1003.10
Overheads)
IRR-CAW-7-49 192 Providing and laying uncoursed rubble stone cum 4173.20
masonry in CM 1:5 proportion for canal side lining
using stones from canal excavation including cost
of all materials, machinery, labour, forming weep
holes at specified intervals, finishing, curing etc.,
complete with initial lead upto 50m and all
lifts.(with no pin headers)( rubble stones :
1.1cum, cement : 98kg, sand 0.34 cum)
Labour Component (including contractor's profit and cum
2899.90
Overheads)

IRR-CAW-8 ROCK PITCHING


IRR-CAW-8-1 193 Providing and constructing 25 cm thick dry rubble sqm 262.30
stone pitching with pin headers at 2 per sqm
including cost of all materials, labour, hand
packing, finishing etc., complete with initial lead
upto 50 m and all lifts.( rubble stones : 0.23
cum/sqm, Stone Chips : 0.0375cum/sqm, Pin
Headers 30cm : 2/sqm)
Labour Component (including contractor's profit and sqm
70.00
Overheads)
If 15 cm thick murum bed is to be provided below sqm 73.00
pitching add
Labour Component (including contractor's profit and sqm
22.30
Overheads)
IRR-CAW-8-2 194 Providing and constructing 22.5 cm thick dry sqm 249.40
rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand
packing, finishing etc., complete with initial lead
upto 50 m and all lifts.( rubble stones : 0.207
Page 41 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
cum/sqm, Stone Chips : 0.3375cum/sqm, Pin
Headers 30cm : 2/sqm) (For Maintenance Works)
Labour Component (including contractor's profit and sqm
70.00
Overheads)
IRR-CAW-8-3 195 Providing and constructing 25 cm thick dry rubble sqm 297.10
stone pitching including cost of all materials,
labour, hand packing, finishing etc., complete with
initial lead upto 50 m and all lifts.(with no pin
headers)( rubble stones : 0.33 cum/sqm)
Labour Component (including contractor's profit and sqm
170.00
Overheads)
IRR-CAW-8-4 196 Providing and constructing 225 mmm thick dry sqm 235.40
rubble stone pitching including cost of all
materials, labour, hand packing, finishing etc.,
complete with initial lead upto 50 m and all
lifts.(with no pin headers)( rubble stones : 0.2475
cum/sqm) (For Maintenance Works)
Labour Component (including contractor's profit and sqm
152.90
Overheads)
IRR-CAW-8-5 197 Providing and constructing 30 cm thick dry rubble sqm 287.60
stone pitching with pin headers at 2 per sqm
including cost of all materials, labour, hand
packing, finishing etc., complete with initial lead
upto 50 m and all lifts.( rubble stones : 0.275
cum/sqm, Stone Chips : 0.045cum/sqm, Pin
Headers 30cm : 2/sqm)
Labour Component (including contractor's profit and sqm
70.00
Overheads)
IRR-CAW-8-6 198 Providing and constructing 30 cm thick dry rubble sqm 356.60
stone pitching including cost of all materials,
labour, hand packing, finishing etc., complete with
initial lead upto 50 m and all lifts.(with no pin
headers)( rubble stones : 0.33 cum/sqm)
Labour Component (including contractor's profit and sqm
203.90
Overheads)
IRR-CAW-8-7 199 Providing and constructing 45 cm thick dry rubble sqm 437.20
stone pitching with pin headers at 2 per sqm
including cost of all materials, labour, hand
packing, finishing etc., complete with initial lead
upto 50 m and all lifts.( rubble stones : 0.40
cum/sqm, Stone Chips : 0.0675cum/sqm, Pin
Headers 45cm : 2/sqm)
Labour Component (including contractor's profit and sqm
98.40
Overheads)
IRR-CAW-8-8 200 Providing and constructing 45 cm thick dry rubble sqm 534.80
stone pitching including cost of all materials,
labour, hand packing, finishing etc., complete with
initial lead upto 50 m and all lifts.(with no pin
headers)( rubble stones : 0.495 cum/sqm)
Labour Component (including contractor's profit and sqm
306.00
Overheads)
IRR-CAW-8-9 201 Providing and constructing 30 cm thick rubble sqm 626.50
stone pitching set in CM 1: 5 proportion with pin
headers at 2 per sqm in including cost of all
materials, labour, packing chips and mortar,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts.( rubble stones : 0.275
cum/sqm, Stone Chips : 0.045cum/sqm, Pin
Page 42 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
Headers 30cm : 2/sqm)
Labour Component (including contractor's profit and sqm
119.50
Overheads)
IRR-CAW-8-10 202 Providing and Constructing 30 cm thick rubble sqm 486.50
stone pitching set in CM 1:5 Proportion including
cost of all materials,labour, packing chips and
mortar ,finishing etc.,complete( rubble stones :
0.33 cum/sqm )
Labour Component (including contractor's profit and sqm
26.40
Overheads)
IRR-CAW-8-11 203 Providing and constructing 30 cm thick dry sqm 433.10
khandki stone pitching using 20 to 25 cm size
khandki stones with pin headers at 2 per sqm
including cost of all materials, labour, hand
packing, finishing etc., complete with initial lead
upto 50 m and all lifts.( Khandki stones 20- 25 cm
height : 1200 Nos/sqm, Stone Chips :
0.045cum/sqm, Pin Headers 30cm : 2/sqm)
Labour Component (including contractor's profit and sqm
70.00
Overheads)
IRR-CAW-8-12 204 Providing and constructing 45 cm thick dry sqm 434.70
khandki stone pitching using 25 to 30 cm size
khandki stones with pin headers at 2 per sqm
including cost of all materials, labour, hand
packing, finishing etc., complete with initial lead
upto 50 m and all lifts.( Khandki stones 25- 30 cm
height : 1200 Nos/sqm, Stone Chips :
0.0675cum/sqm, Pin Headers 45cm : 2/sqm)
Labour Component (including contractor's profit and sqm
98.40
Overheads)
IRR-CAW-8-13 205 Providing and constructing 30 cm thick khandki sqm 752.70
stone pitching using 20 to 25 cm size khandki
stones with pin headers at 2 per sqm set in CM 1 :
5 proportion with pointing joints in CM 1:3
proportion including cost of all materials, labour,
packing chips and mortar, finishing, curing
etc.complete with initial lead upto 50 m and all
lifts.( Khandki stones 20- 25 cm height : 1200
Nos/sqm, Stone Chips : 0.045cum/sqm, Pin
Headers 30cm : 2/sqm)
Labour Component (including contractor's profit and sqm
114.00
Overheads)
IRR-CAW-8-14 206 Providing and constructing 45 cm thick khandki sqm 884.00
stone pitching using 25 to 30 cm stones with pin
headers at 2 per sqm set in CM 1 : 5 proportion
with pointing joints in CM 1 : 3 proportion including
cost of all materials, labour, packing chips and
mortar, finishing, curing etc., complete with initial
lead upto 50 m and all lifts.( Khandki stones 25-
30 cm height : 730 Nos/sqm, Stone Chips :
0.0675cum/sqm, Pin Headers 45cm : 2/sqm)
Labour Component (including contractor's profit and sqm
156.80
Overheads)
IRR-CAW-8-15 207 Providing 10 cm thick approved type grass turfing sqm 150.70
to the side slopes of canal icluding cost of all
materials, labour, watering for minimum 15 days
etc.,complete with lead 50 m and all lifts.(FA : 2
cum/sqm)
Page 43 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
Labour Component (including contractor's profit and sqm
91.60
Overheads)
IRR-CAW-8-16 208 Providing 10 cm thick approved type grass turfing sqm 97.40
to the side slopes of canal icluding cost of all
materials, labour, watering for minimum 15 days
etc.,complete with lead 50 m and all lifts.
with no sand
Labour Component (including contractor's profit and sqm
51.90
Overheads)
Chapter IV

IRR-CCDW CANAL CROSS DRAINAGE WORKS


IRR-CCDW-1
EXCAVATION & FOUNDATION TREATMENT WORKS :
IRR-CCDW-1-1 209 (manual means of excavation and conveyance) cum 352.30
Excavation in all kinds of soil including boulders
upto 0.30 m dia. for foundations of canal cross
drainage and other appurtenant structures and
placing the excavated stuff neatly in specified dump
area or disposing off the same as directed etc.,
complete with initial lead upto 50 m and initial
lift upto 3 m.
Labour Component (including contractor's profit and cum
352.30
Overheads)
IRR-CCDW-1-2 210 Excavation for Structures- Mechanical Means ( cum 114.20
Data adopted from MORTH)
Earth work in excavation in all kinds of soils of
foundation of structures as per drawing and
technical specification, including setting out,
construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing of
sides and bottom and backfilling with approved
material. ( depth upto 3 meters)
Labour Component (including contractor's profit and cum
27.90
Overheads)
IRR-CCDW-1-3 211 (manual means of excavation and cum 498.60
conveyance)Excavation in ordnary rock (including
HDR) without blasting including boulders above 0.3
m upto 0.60 m dia. for foundations of canal cross
drainage and other appurtenant structures and
placing the excavated stuff neatly in specified dump
area or disposing off the same as directed etc.,
complete with initial lead upto 50 m and initial lift
upto 3 m.
Labour Component (including contractor's profit and cum
498.70
Overheads)
IRR-CCDW-1-4 212 ( Data adopted from MORTH) (manual means of cum 145.70
excavation and conveyance)

Excavation in ordnary rock (including HDR)


without blasting for foundations of canal cross
drainage and other appurtenant structures and
placing the excavated stuff neatly in specified dump
area or disposing off the same as directed etc.,
complete with initial lead upto 50 m and initial
lift upto 3 m.
Labour Component (including contractor's profit and cum
30.80
Overheads)
Page 44 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
IRR-CCDW-1-5 213 (manual means of excavation after blasting and cum 489.80
conveyance)

Excavation in hard rock requiring blasting


including boulders above 0.6 m upto 1.2 m dia.
for foundations of canal cross drainage and other
appurtenant structures and placing the excavated
stuff neatly in specified dump area or disposing off
the same as directed etc., complete with initial
lead upto 50 m and initial lift upto 3 m.
Labour Component (including contractor's profit and cum
388.60
Overheads)
IRR-CCDW-1-6 214 (manual means of excavation after blasting and cum 733.70
conveyance)

Excavation in hard rock of all toughness by


blasting including boulders above 1.2 m dia. for
foundations of canal cross drainage and other
appurtenant structures and placing the excavated
rock neatly in specified dump area or stack yard as
directed etc., complete with initial lead upto 50 m
and initial lift upto 3 m.
Labour Component (including contractor's profit and cum
476.20
Overheads)
IRR-CCDW-1-7 215 (manual means of excavation after controlled cum 1409.40
blasting and conveyance)
Hard Rock ( blasting prohibited ) ( Data adopted
from MORTH)

Excavation in hard rock with blasting ( blasting


prohibited )prohibited for foundations of canal
cross drainage and other appurtenant structures
and placing the excavated rock neatly in or stack
yard as directed etc., complete with specified dump
area initial lead upto 50 m and initial lift upto 3
m.
Labour Component (including contractor's profit and cum
477.60
Overheads)
IRR-CCDW-1-8 216 Providing and fixing 25 mm dia 2.50 m long cold Each 1182.50
twisted deformed steel anchor rods with 1.25 m
length driven into 32 mm dia hole drilled in bed
rock and remaining length embedded in concrete /
masonry including cost of all materials, machinery,
labour, drilling and cleaning hole, driving anchor
rod, grouting hole with thick cement slurry etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
285.20
Overheads)

IRR-CCDW-2 STEEL AND CEMENT CONCRETE WORKS :


IRR-CCDW-2-1 217 Providing, fabricating and placing in position kg 78.70
reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking,
lapping, welding wherever required,tying with 1.25
mm dia soft annealed steel wire, including cost of
all materials, machinery, labour etc., complete
with initial lead upto 50 and all lifts.
Labour Component (including contractor's profit and kg 11.20

Page 45 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
Overheads)
IRR-CCDW-2-2 218 Providing, fabricating and fixing in position kg 89.40
structural steel cutting edge consisting of 100 x
100 x 10 mm angle and 250 x 12 mm plate for
sinking 4.50 m outer diameter foundation wells
foundation wells including cost of all materials,
machinery, labour, bending, welding, providing
anchors etc., complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and kg
13.50
Overheads)
IRR-CCDW-2-3 219 Providing and laying insitu vibrated M-15 ( 28 days cum 5278.80
cube compressive strength not less than 15 N /sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
foundation filling including cost of all materials,
machinery, labour, formwork, cleaning, batching,
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts. (Cement content: 260 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and cum
1793.20
Overheads)
IRR-CCDW-2-4 220 Providing and laying insitu vibrated M-15 ( 28 days cum 5321.90
cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 80 mm down
size approved, clean, hard, graded aggregates for
foundation filling including cost of all materials,
machinery, labour, formwork, cleaning, batching,
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts. (Cement content: 250 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.98cum, Blending Ratio of CA--
35:30:20:15, FA : 0.35 cum)
Labour Component (including contractor's profit and cum
1867.10
Overheads)
IRR-CCDW-2-5 221 Providing and laying insitu vibrated M-10 ( 28 days cum 4922.70
cube compressive strength not less than 10 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
foundation filling including cost of all materials,
machinery, labour, formwork, cleaning, batching,
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts. (Cement content: 220 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and cum
1714.50
Overheads)
IRR-CCDW-2-6 222 Providing and laying insitu vibrated M-10 ( 28 days cum 5107.50
cube compressive strength not less than 10 N / sq
mm ) grade cement concrete using 80 mm down
size approved, clean, hard, graded aggregates for
foundation filling including cost of all materials,

Page 46 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
machinery, labour, formwork, cleaning, batching,
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts. (Cement content: 220 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.98cum, Blending Ratio of CA--
35:30:20:15, FA : 0.35 cum)
Labour Component (including contractor's profit and cum
1855.10
Overheads)
IRR-CCDW-2-7 223 Providing and laying insitu vibrated M-20 ( 28 days cum 5718.50
cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
foundation filling including cost of all materials,
machinery, labour, formwork, cleaning, batching,
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts. (Cement content: 310 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)
Labour Component (including contractor's profit and cum
1884.30
Overheads)
IRR-CCDW-2-8 224 Providing and laying insitu vibrated M-20 ( 28 days cum 6232.70
cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
sub-structure / super- structure works including
cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 320 kg / cum with use of
super plasticiser(0.4% by wt. of cement),CA :
0.90cum, Blending Ratio of CA--50:30:20, FA :
0.40 cum)
Labour Component (including contractor's profit and cum
1878.30
Overheads)
IRR-CCDW-2-9 225 Providing and laying insitu vibrated M-15 ( 28 days cum 5742.00
cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
sub-structure / super- structure works including
cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 280 kg / cum with use of
super plasticiser(0.4% by wt. of cement),CA :
0.90cum, Blending Ratio of CA--50:30:20, FA :
0.40 cum)
Labour Component (including contractor's profit and cum
1821.36
Overheads)
IRR-CCDW-2- 226 Providing and laying insitu vibrated M-20 ( 28 days cum 6350.60
10 cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates for
sub-structure / super- structure works including

Page 47 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 330 kg / cum with use of
super plasticiser(0.4% by wt. of cement),CA :
0.80cum, Blending Ratio of CA--65:35, FA : 0.45
cum)
Labour Component (including contractor's profit and cum
1992.90
Overheads)
IRR-CCDW-2- 227 Providing and laying insitu vibrated M-15 ( 28 days cum 6022.70
11 cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates for
sub-structure / super- structure works including
cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 280 kg / cum with use of
super plasticiser(0.4% by wt. of cement),CA :
0.80cum, Blending Ratio of CA--65:35, FA : 0.45
cum)
Labour Component (including contractor's profit and cum
1996.40
Overheads)
IRR-CCDW-2- 228 Providing and laying insitu vibrated M-10 ( 28 days cum 5459.90
12 cube compressive strength not less than 10 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates for
sub-structure / super- structure works including
cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)
Labour Component (including contractor's profit and cum
1856.60
Overheads)
IRR-CCDW-2- 229 Providing and laying insitu vibrated M-20 ( 28 days cum 7951.80
13 cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates for
well kerb including cost of all materials, machinery,
labour, formwork, scaffolding, cleaning, batching,
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts. (Cement content: 350 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.80cum, Blending Ratio of CA--
65:35, FA : 0.45 cum)

If water is to be brought from other place add


only lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and cum
2403.00
Overheads)
IRR-CCDW-2- 230 Providing and laying insitu vibrated M-20 ( 28 days cum 7081.00
14 cube compressive strength not less than 20 N / sq

Page 48 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
well steining including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts. (Cement
content: 320 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.90cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum)If
water is to be brought from other place add only
lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and cum
2198.80
Overheads)
IRR-CCDW-2- 231 Providing and laying insitu M-15 ( 28 days cube cum 5380.50
15 compressive strength not less than 15 N / sq mm )
grade cement concrete using 20 mm down size
approved, clean, hard, graded aggregates for well
bottom plug by tremie or skip box method including
cost of all materials, complete with initial lead
upto 50 m and all lifts.(Cement content: 350 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.80cum, Blending Ratio of CA--
65:35, FA : 0.45 cum)
Labour Component (including contractor's profit and cum
1756.00
Overheads)
IRR-CCDW-2- 232 Providing and laying insitu vibrated M-15 ( 28 days cum 4895.60
16 cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
well top plug including cost of all materials,
machinery, labour, cleaning, batching, mixing,
placing in position, levelling, vibrating, finishing,
curing etc., complete with initial lead upto 50 m
and all lifts. (Cement content: 280 kg / cum with
use of super plasticiser(0.4% by wt. of cement),CA
: 0.90cum, Blending Ratio of CA--50:30:20, FA :
0.40 cum)

If water is to be brought from other place add


only lead charges @ 500 ltrs / cum
Labour Component (including contractor's profit and cum
1708.70
Overheads)
IRR-CCDW-2- 233 Providing and laying insitu vibrated M-20 ( 28 days cum 5545.80
17 cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates for
well cap including cost of all materials, machinery,
labour, formwork, scaffolding, cleaning, batching,
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts. (Cement content: 330 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.80cum, Blending Ratio of CA--
65:35, FA : 0.45 cum)

If water is to be brought from other place add


only lead charges @ 500 ltr / cum.

Page 49 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
Labour Component (including contractor's profit and cum
1737.30
Overheads)
IRR-CCDW-2- 234 Providing and laying insitu vibrated M-15 ( 28 days cum 6556.90
18 cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 80 mm down
size approved, clean, hard, graded aggregates for
piers and abutments including cost of all materials,
labour, machinery, formwork, cleaning, batching,
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts. (Cement content: 250 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.98cum, Blending Ratio of CA--
35:30:20:15, FA : 0.35 cum)If water is to be
brought from other place add only lead charges @
500 ltr / cum.
Labour Component (including contractor's profit and cum
2302.60
Overheads)
IRR-CCDW-2- 235 Providing and laying insitu vibrated M-10 ( 28 days cum 6342.20
19 cube compressive strength not less than 10 N / sq
mm ) grade cement concrete using 80 mm down
size approved, clean, hard, graded aggregates for
piers and abutments including cost of all materials,
labour, machinery, formwork, cleaning, batching,
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts. (Cement content: 220 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.98cum, Blending Ratio of CA--
35:30:20:15, FA : 0.35 cum)

If water is to be brought from other place add


only lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and cum
2289.60
Overheads)
IRR-CCDW-2- 236 Providing and laying insitu vibrated M-10 ( 28 days cum 6134.00
20 cube compressive strength not less than 10 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
piers and abutments including cost of all materials,
labour, machinery, formwork, cleaning, batching,
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts. (Cement content: 220 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)

If water is to be brought from other place add


only lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and cum
2117.70
Overheads)
IRR-CCDW-2- 237 Providing and laying insitu vibrated M-20 ( 28 days cum 6973.10
21 cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
cantiliver / counterfort retaining walls including
cost of all materials, machinery, labour, formwork,

Page 50 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 320 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.90cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum)

If water is to be brought from other place add


only lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and cum
2191.40
Overheads)
IRR-CCDW-2- 238 Providing and laying insitu vibrated M-15 ( 28 days cum 6238.30
22 cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates with
placing and sinking plums of size 150 to 80 mm
upto 15 percent for gravity type retaining walls /
piers / abutments etc., including cost of all
materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing
etc.,complete with initial lead upto 50 m and all
lifts. (Cement content: 260 kg / cum with use of
super plasticiser(0.4% by wt. of cement),CA :
0.765cum, Blending Ratio of CA--50:30:20, FA :
0.34 cum, plums of size 150 to 80 mm : 0.25cum
)

If water is to be brought from other place add


only lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and cum
2054.70
Overheads)
IRR-CCDW-2- 239 Providing and laying insitu vibrated M-15 ( 28 days cum 5797.90
23 cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard,graded aggregates for
cast in-situ pipes including cost of all materials,
machinery, labour, cleaning, batching, mixing,
placing in position, levelling, vibrating, finishing,
curing etc., complete with initial lead upto 50 m
and all lifts.(Cement content: 260 kg / cum with
use of super plasticiser(0.4% by wt. of cement),CA
: 0.90cum, Blending Ratio of CA--50:30:20, FA :
0.40 cum)

If water is to be brought from other place add


only lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and cum
1940.20
Overheads)
IRR-CCDW-2- 240 Providing and laying insitu vibrated M-15 ( 28 days cum 5834.50
24 cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 80 mm down
size approved, clean, hard, graded aggregates for
cast in-situ pipes including cost of all materials,
labour, machinery, formwork, cleaning, batching,
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts. (Cement content: 250 kg /

Page 51 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.98cum, Blending Ratio of CA--
35:30:20:15, FA : 0.35 cum)

If water is to be brought from other place add


only lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and cum
2013.00
Overheads)
IRR-CCDW-2- 241 Providing and laying insitu vibrated M-20 ( 28 days cum 9809.30
25 cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates for
deck slab & kerb including cost of all
materials,machinery, labour, formwork, scaffolding,
cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete
with initial lead upto 50 m and all lifts. (Cement
content: 330 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)If
water is to be brought from other place add only
lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and cum
2867.20
Overheads)
IRR-CCDW-2- 242 Providing and laying insitu vibrated M-20 ( 28 days cum 7282.00
26 cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates for
for slabs for small culverts span upto 2 mts
including cost of all materials,machinery, labour,
formwork, scaffolding, cleaning, batching, mixing,
placing in position, levelling, vibrating, finishing,
curing etc., complete with initial lead upto 50 m
and all lifts. (Cement content: 330 kg / cum ,CA :
0.80cum, Blending Ratio of CA--65:35, FA : 0.45
cum)

If water is to be brought from other place add


only lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and cum
2270.82
Overheads)
IRR-CCDW-2- 243 Providing and laying insitu vibrated M-20 ( 28 days cum 8431.00
27 cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates for
for slabs for small culverts span upto 2 - 4 mts
including cost of all materials,machinery, labour,
formwork, scaffolding, cleaning, batching, mixing,
placing in position, levelling, vibrating, finishing,
curing etc., complete with initial lead upto 50 m
and all lifts. (Cement content: 330 kg / cum ,CA :
0.80cum, Blending Ratio of CA--65:35, FA : 0.45
cum)

If water is to be brought from other place add


only lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and cum
2611.24
Overheads)

Page 52 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
IRR-CCDW-2- 244 Providing and laying insitu vibrated M-20 ( 28 days cum 8533.40
28 cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates for
columns and beams including cost of all materials,
labour, machinery, formwork, scaffolding, cleaning,
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete with
initial lead upto 50 m and all lifts. (Cement
content: 330 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)

If water is to be brought from other place add


only lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and cum
2622.50
Overheads)
IRR-CCDW-2- 245 Providing and laying insitu M- 20 ( 28 days cube cum 5433.70
29 compressive strength not less than 20 N / sqmm )
grade cement concrete using 20 mm down size
approved, clean, hard, graded aggregates for
wearing coat including cost of all materials,
machinery, labour, formwork, cleaning, batching,
mixing, placing in position in alternate panels,
levelling, compacting, finishing, curing, packing
joints with asphalt mortar etc., complete with
initial lead upto 50 m and all lifts. (Cement
content: 330 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)

If water is to be brought from other place add


only lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and cum
1779.20
Overheads)
IRR-CCDW-2- 246 Providing and laying insitu vibrated M-20 ( 28 days cum 7741.60
30 cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates for
troughs including cost of all materials, machinery,
labour, formwork, scaffolding, cleaning, batching,
mixing, placing in position,levelling, vibrating,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts. (Cement content: 330 kg /
cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.80cum, Blending Ratio of CA--
65:35, FA : 0.45 cum)

If water is to be brought from other place add


only lead charges @ 500 ltr / cum.
Labour Component (including contractor's profit and cum
2437.70
Overheads)

IRR-CCDW-3 FOUNDATION WELL SINKING WORKS :


IRR-CCDW-3-1 247 Sinking RCC wells vertically for foundation of *Rm 5029.50
piers and abutments in all kinds of soil, sand and
soft rock by approved well sinking method including
cost of all materials, machinery, labour, kent -

Page 53 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
ledge arrangements, disposal of excavated material
as disposal of excavated material as directed etc.,
complete with lead upto 50 m for disposal of
excavated material.(diameter of well 6.00m)
(Data adopted from MORTH)
Labour Component (including contractor's profit and *Rm
1864.50
Overheads)
for 3 to 10 meters for each running meter *Rm 7093.50
Labour Component (including contractor's profit and *Rm
3011.30
Overheads)
IRR-CCDW-3-2 248 Filling foundation wells with sand in layers of 25 cum 876.40
to 30 cm and compacting by watering, ramming as
directed including cost of all materials, machinery,
labour etc., complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and cum
160.70
Overheads)

IRR-CCDW-4 MASONRY WORKS :


IRR-CCDW-4-1 249 Providing and constructing un-coursed rubble cum 2985.20
stone masonry with approved stones in CM 1 : 4
proportion for sub-structure portions of return
walls / abutments etc., including cost of all
materials, machinery, labour, scaffolding, cleaning,
packing cement mortar, wedging stone chips, curing
etc., complete with initial lead upto 50 m and all
lifts.(Cement content: 143 kg / cum of masonry,
rubble stones : 0.85cum, FA : 0.40 cum,Stone
Chips : 0.15 cum)
Labour Component (including contractor's profit and cum
1120.60
Overheads)
IRR-CCDW-4-2 250 Providing and constructing un-coursed rubble cum 3057.10
stone masonry with approved stones in CM 1 : 4
proportion for super-structure portions of return
walls / abutments etc., including cost of all
materials, machinery, labour, scaffolding, cleaning,
packing cement mortar, wedging stone chips, curing
etc., complete with initial lead upto 50 m and all
lifts.(Cement content: 143 kg / cum of masonry,
rubble stones : 0.85cum, FA : 0.40 cum,Stone
Chips : 0.15 cum)
Labour Component (including contractor's profit and cum
1148.60
Overheads)
IRR-CCDW-4-3 251 Providing and constructing coursed rubble cum 3689.20
masonry second sort in CM 1:4 proportion with
stones from approved source including cost of all
materials, machinery, labour, scaffolding, ramps,
cleaning, packing mortar, wedging stone chips,
finishing, curing etc., complete with initial lead
upto 50 m and initial lift upto 3 m.(Cement
content: 133 kg / cum of masonry, rubble stones :
0.45cum, FA : 0.35 cum,Stone Chips : 0.15 cum,
Khandki stones 25 x 25 x 30 cm : 180 Nos, Header
stones 25 x 25x 45 cm : 60 Nos)
Labour Component (including contractor's profit and cum
1271.50
Overheads)
IRR-CCDW-4-4 252 Providing and constructing coursed rubble cum 3869.10
masonry first sort in CM 1:4 proportion with stones
Page 54 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
from approved source including cost of all
materials, machinery, labour, scaffolding, ramps,
cleaning, packing mortar, wedging stone chips,
finishing, curing etc., complete with initial lead
upto 50 m and initial lift upto 3 m.(Cement
content: 133 kg / cum of masonry, rubble stones :
0.45cum, FA : 0.35 cum,Stone Chips : 0.15 cum,
Khandki stones 25 x 25 x 30 cm : 180 Nos, Header
stones 25 x 25x 45 cm : 60 Nos)
Labour Component (including contractor's profit and cum
1451.40
Overheads)
IRR-CCDW-4-5 253 Providing cement mortar pointing to coursed sqm 161.60
rubble face stone masonry in CM 1 : 2 proportion
by volume including raking and cleaning joints for
50 mm depth, pressing cement mortar into joints,
cost of all materials, labour, scaffolding, finishing,
curing etc., complete with initial lead upto 50 m
and all lifts.
246 sqm 125.00
IRR-CCDW-4-6 254 Providing cement mortar pointing to coursed sqm 152.90
rubble face stone masonry in CM 1 : 3 proportion
by volume including raking and cleaning joints for
50 mm depth, pressing cement mortar into joints,
cost of all materials, labour, scaffolding, finishing,
curing etc., complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and sqm
125.00
Overheads)
IRR-CCDW-4-7 255 Providing 12 mm thick plastering in cement sqm 233.90
mortar 1:3 proportion by volume including cost of
all materials, machinery, labour, scaffolding,
cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and sqm
180.60
Overheads)
IRR-CCDW-4-8 256 Providing 12 mm thick plastering in cement sqm 223.70
mortar 1:4 proportion by volume including cost of
all materials, machinery, labour, scaffolding,
cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and sqm
180.60
Overheads)
IRR-CCDW-4-9 257 Providing 20 mm thick plastering in cement sqm 328.40
mortar 1:3 proportion by volume including cost of
all materials, machinery, labour, scaffolding,
cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and sqm
239.40
Overheads)
IRR-CCDW-4- 258 Providing 20 mm thick plastering in cement sqm 311.30
10 mortar 1:4 proportion by volume including cost of
all materials, machinery, labour, scaffolding,
cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and sqm
239.40
Overheads)

IRR-CCDW-5 COPING & RAILING WORKS :


Page 55 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
IRR-CCDW-5-1 259 Providing and fixing 10 cm thick roughly dressed sqm 678.80
burnt stone slabs for coping set in CM 1: 6
proportion by volume with pointing to joints in CM 1
: 3 proportion by volume including cost of all
materials, machinery, labour, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 7.5 kg / sqm, FA : 0.030
cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/
sqm)
Labour Component (including contractor's profit and sqm
265.10
Overheads)
IRR-CCDW-5-2 260 Providing and fixing 10 cm thick one line dressed sqm 881.60
burnt stone slabs for coping set in CM 1: 6
proportion by volume with pointing to joints in CM 1
: 3 proportion by volume including cost of all
materials, machinery, labour, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 7.5 kg / sqm, FA : 0.030
cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/
sqm)
Labour Component (including contractor's profit and sqm
467.90
Overheads)
IRR-CCDW-5-3 261 Providing and fixing 10 cm thick two line dressed sqm 1142.90
burnt stone slabs for coping set in CM 1: 6
proportion by volume with pointing to joints in CM 1
: 3 proportion by volume including cost of all
materials, machinery, labour, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 7.5 kg / sqm, FA : 0.030
cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/
sqm)
Labour Component (including contractor's profit and sqm
729.20
Overheads)
IRR-CCDW-5-4 262 Providing and laying insitu M-15 ( 28 days cube cum 7441.50
compressive strength not less than 15 N / sqmm )
grade cement concrete using 20 mm down size
approved clean, hard, graded aggregates for coping
slab including cost of all materials, machinery,
labour, formwork, cleaning surface, batching,
mixing, placing in position, levelling, compacting,
finishing, curing etc., complete with initial lead
upto 50 m and initial lift upto 3 m. (Cement
content: 300 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)
Labour Component (including contractor's profit and cum
2318.00
Overheads)
IRR-CCDW-5-5 263 Providing and constructing protective railing Rm 1376.10
consisting of in-situ railing posts of size 15 x 15 cm
at bottom, 10 x 10 cm at top and 75 cm height at 2
m centre to centre in M-20 grade concrete using 20
mm down size graded aggregates and with each post
reinforced by 4 Nos. of 8 mm dia main bars
embedded in kerb concrete for a depth of 40 cm
and 5 Nos. of 6 mm dia. stirrups including fixing 3
rows of 40 mm dia. GI pipes with one coat of red
oxide primer and two coats of synthetic enamel
paint, cost of all materials, machinery, labour,

Page 56 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
formwork, finishing, curing etc., complete with
lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Rm
246.30
Overheads)

IRR-CCDW-6 HUME PIPE LAYING & JOINTING WORKS :


IRR-CCDW-6-1 264 Laying and jointing 300 mm dia. NP- 2 class or IRC Joint 437.80
standard hume pipes in CM 1 : 2 proportion by
volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning,
packing joints with hemp, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 9.9 kg / joint, FA :
0.01cum/joint, Hemp Yarn : 0.091kg/joint)
Labour Component (including contractor's profit and Joint
357.30
Overheads)
IRR-CCDW-6-2 265 Laying and jointing 450 mm dia. NP- 2 class or IRC Joint 499.70
standard hume pipes in CM 1 : 2 proportion by
volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning,
packing joints with hemp, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 17.4 kg / joint, FA :
0.022cum/joint, Hemp Yarn : 0.127kg/joint)
Labour Component (including contractor's profit and Joint
357.30
Overheads)
IRR-CCDW-6-3 266 Laying and jointing 600 mm dia. NP- 2 class or IRC Joint 643.00
standard hume pipes in CM 1 : 2 proportion by
volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning,
packing joints with hemp, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 24.8 kg / joint, FA :
0.025cum/joint, Hemp Yarn : 0.22kg/joint)
Labour Component (including contractor's profit and Joint
442.30
Overheads)
IRR-CCDW-6-4 267 Laying and jointing 700 mm dia. NP- 2 class or IRC Joint 697.70
standard hume pipes in CM 1 : 2 proportion by
volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning,
packing joints with hemp, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 32.1 kg / joint, FA :
0.031cum/joint, Hemp Yarn : 0.25kg/joint)
Labour Component (including contractor's profit and Joint
442.30
Overheads)
IRR-CCDW-6-5 268 Laying and jointing 800 mm dia. NP- 2 class or IRC Joint 843.10
standard hume pipes in CM 1 : 2 proportion by
volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning,
packing joints with hemp, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 39.6 kg / joint, FA :
0.039cum/joint, Hemp Yarn : 0.31kg/joint)
Labour Component (including contractor's profit and Joint
527.20
Overheads)
IRR-CCDW-6-6 269 Laying and jointing 900 mm dia. NP- 2 class or IRC Joint 883.10
standard hume pipes in CM 1 : 2 proportion by
Page 57 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning,
packing joints with hemp, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 44.6 kg / joint, FA :
0.045cum/joint, Hemp Yarn : 0.34kg/joint)
Labour Component (including contractor's profit and Joint
527.20
Overheads)
IRR-CCDW-6-7 270 Laying and jointing 1000 mm dia. NP- 2 class or Joint 977.90
IRC standard hume pipes in CM 1 : 2 proportion by
volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning,
packing joints with hemp, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 49.5 kg / joint, FA :
0.05cum/joint, Hemp Yarn : 0.377kg/joint)
Labour Component (including contractor's profit and Joint
582.80
Overheads)
IRR-CCDW-6-8 271 Laying and jointing 1100 mm dia. NP- 2 class or Joint 1035.80
IRC standard hume pipes in CM 1 : 2 proportion by
volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning,
packing joints with hemp, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 56.9 kg / joint, FA :
0.058cum/joint, Hemp Yarn : 0.415kg/joint)
Labour Component (including contractor's profit and Joint
582.80
Overheads)
IRR-CCDW-6-9 272 Laying and jointing 1200 mm dia. NP- 2 class or Joint 1226.40
IRC standard hume pipes in CM 1 : 2 proportion by
volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning,
packing joints with hemp, finishing, curing etc.,
complete with initial lead upto 50 m and all
lifts.(Cement content: 66.8 kg / joint, FA :
0.069cum/joint, Hemp Yarn : 0.453kg/joint)
Labour Component (including contractor's profit and Joint
697.00
Overheads)

IRR-CCDW-7 BACK FILLING & OTHER WORKS :


IRR-CCDW-7-1 273 Providing rubble / boulder and sand filling behind cum 1052.90
abutment and return walls in layers including cost
of all materials, machinery, labour, watering,
ramming etc., complete with initial lead upto 50 m
and initial lift upto 3 m.
Labour Component (including contractor's profit and cum
317.90
Overheads)
IRR-CCDW-7-2 274 Providing and filling murrum / gravely soil ( CNS cum 741.20
soil ) for foundation or around pipes including
breaking clods, spreading in layers of 10 to 15 cm,
watering, compaction by earth masters to achieve
density control of not less than 95 percent etc.,
complete with lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
403.10
Overheads)
IRR-CCDW-7-3 275 Providing and filling murum / gravely soil ( CNS cum 522.20
soil ) for foundation or above pipes including
breaking clods, spreading in layers of 10 to 15 cm,
Page 58 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
watering, compaction by power roller to achieve
density control of not less than 98 percent etc.,
complete with lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
158.00
Overheads)
IRR-CCDW-7-4 276 Providing and fixing one line dressed 111x35x25 Each 1611.80
cm thick IRC standard kilometre stone in cement
concrete M-10 grade with 40 mm down size
aggregates including excavating pit of size 70x45x40
cm, embedding the stone by 30 cm in concrete,
providing 2 coats synthetic enamel paint of
approved quality and colour to exposed surfaces and
lettering as directed, cost of all materials, labour,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
646.20
Overheads)
IRR-CCDW-7-5 277 Providing and fixing one line dressed 65x15x10 cm Each 1284.20
thick IRC standard hectometre stone in cement
concrete M-10 grade with 40 mm down size
aggregates including excavating pit of size 50x45x40
cm, embedding the stone by 30 cm in concrete,
providing 2 coats synthetic enamel paint of
approved quality and colour to exposed surfaces and
lettering as directed, cost of all materials, labour,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
557.40
Overheads)
Chapter V

IRR-GAW GATES / HOISTS AND ALLIED WORKS


IRR-GAW-1-1 278 SPILLWAY RADIAL GATES tonne 179708.
E.M Parts and anchorages 00
fabrication, supply, erection, testing and
commissioning of embedded parts for radial gate
consists of sill beam, wall plates, anchor girders ,
yoke girders, tie flats, trunnion supports etc.,
including cost of all materials, machinery, labour,
welding, finishing, with leads and lifts &all
accessories
(without painting on sand-blasted or mechanical
cleaning surfaces which are added extra as per
scedule of rates under itemsinthis chapter and add
as applicable separately)
Labour Component (including contractor's profit and tonne
60089.00
Overheads)
IRR-GAW-1-2 279 RADIAL GATES fabrication, supply, erection, tonne 157090.
testing and commissioning of radial gate consisting 60
of skin plate, stiffeners, horizontal girders, radial
arms, trunnion assemblies, tie beam, pulley
supports, bracings, rubber seals, clamps etc., with
all accessories for spillway/canals including cost of
all materials, machinery, labour, seal fixing etc.,
complete as per specifications and approved
drawings (without painting on sand-blasted or
mechanical cleaning surfaces which are added extra
as per scedule of rates under itemsinthis chapter

Page 59 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
and add as applicable separately)
Labour Component (including contractor's profit and tonne
45778.00
Overheads)
IRR-GAW-1-3 280 RADIAL GATES-ROPE DRUM HOISTS WITH HOIST tonne 45936.1
BRIDGES capaci 0
fabrication, supply, erection, testing and ty
commissioning of electrically operated rope drum
hoist of adequate capacity consisting of base
frames, rope drums,connecting shaft, gear system,
brake system, electric motor, wire ropes, gate
position indicator, manual operation arrangement
etc., with all accessories for spillway radial gate
including cost of all materials, machinery, labour,,
greasing, providing hand railing and approach
staircase with gate to hoist platform, , complete as
per specifications and approved drawings
(without painting on sand-blasted or mechanical
cleaning surfaces which are added extra as per
scedule of rates under itemsinthis chapter and add
as applicable separately)
tonne
Labour Component (including contractor's profit and
capaci 3654.70
Overheads)
ty
IRR-GAW-1-4 281 RADIAL GATES Rm 122621.
Walk way(cat walk) 40
Design, fabrication, supply, erection and
commissioning of 1 metre wide walkway
connecting spillway piers / abutments at trunnion
platform level including cost of all materials,
machinery, labour, cutting, etc., complete as per
specifications and approved drawings
(without painting on sand-blasted or mechanical
cleaning surfaces which are added extra as per
scedule of rates under items in this chapter and add
as applicable separately)
Labour Component (including contractor's profit and Rm
43742.20
Overheads)
IRR-GAW-2-1 282 VERTICAL LIFT GATES-EM PARTS tonne 196785.
Design, fabrication, supply, erection and 50
commissioning of embedded parts consisting of sill
beam, slide tracks, seal seats, guide rails, dogging
sets for storage of stoplog elements etc., with all
accessories for spillway stop log gates and other
vertical lift elements including cost of all materials,
machinery, labour, etc., complete as per
specifications and approved drawings
(without painting on sand-blasted or mechanical
cleaning surfaces which are added extra as per
scedule of rates under items in this chapter and add
as applicable separately)
Labour Component (including contractor's profit and tonne
71523.80
Overheads)
IRR-GAW-2-2 283 vertical lift gates and stop log gate elements ( tonne 165112.
SLIDING GATES) Design, fabrication, supply, 40
erection, testing and commissioning of vertical lift
gates and stoplog gate elements, consisting of skin
plate, horizontal and vertical girders, stiffeners,
lifting pins, bronze padded slide blocks/bearings,

Page 60 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
guide shoes, rubber seals, clamps etc., with all
accessories including cost of all materials,
machinery, labour, seal fixing etc.,complete as per
specifications and approved drawings (without
painting on sand-blasted or mechanical cleaning
surfaces which are added extra as perscedule of
rates under items in this chapter and add as
applicable separately)2
Labour Component (including contractor's profit and tonne
52884.40
Overheads)
IRR-GAW-2-3 284 STOP LOGS-automatic lifting beam tonne 137588.
fabrication, supply, erection, testing and 20
commissioning of automatic lifting beam with all
accessories for handling, lowering and lifting of
spillway stop log gate elements including cost of all
materials, machinery, labour, cutting, aligning,
welding, finishing, etc., complete as per
specifications and drawings with all leads and
lifts.
(without painting on sand-blasted or mechanical
cleaning surfaces which are added extra as per
scedule of rates under items in this chapter and add
as applicable separately)
Labour Component (including contractor's profit and tonne
26644.60
Overheads)
IRR-GAW-2-4 285 MOVING GANTRY CRANE-CLASS II tonne 257661.
fabrication, supply, erection, testing and capaci 80
commissioning of adequate capacity Class- II type ty
moving gantry crane consisting of rail mounted
gantry frame, top platform with hand railing, long /
cross travel arrangements, rope drums, gear
systems, electric motors, electro-magnetic brake
system, cabin, control panel, wire rope, ladder,
motorised cable reeling drum etc., with all
accessories for operating spillway stop log gate
elements and river sluice / canal sluice emergency
gates including cost of all materials, machinery,
labour, etc., complete with all leads and lifts.
(without painting on sand-blasted or mechanical
cleaning surfaces which are added extra as per
scedule of rates under items in this chapter and add
as applicable separately)
tonne
Labour Component (including contractor's profit and
capaci 26835.00
Overheads)
ty
IRR-GAW-2-5 286 RAIL TRACK FOR GANTRY CRANE Rm 7767.40
Design, fabrication, supply, erection and
commissioning of rail track using 45 kg / m
standard rails on spillway bridge for movement of
gantry crane for handling and operating spillway
stoplog gate elements / river sluice / canal sluice
emergency gate including cost of all materials,
machinery, labour, complete as per specifications
(without painting on sand-blasted or mechanical
cleaning surfaces which are added extra as per
scedule of rates under items in this chapter and add
as applicable separately)
Labour Component (including contractor's profit and Rm 655.60

Page 61 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
Overheads)
IRR-GAW-2-6 287 VERTICAL LIFT GATES/STOP LOGS - ROLLER tonne 160351.
MOUNTEDDesign, fabrication, supply, erection, 20
testing and commissioning of fixed wheel type
vertical lift service gate consisting of skin plate,
vertical and horizontal girders, wheels, stiffeners,
lifting brackets, guide rollers, ballast blocks, teflon
claded rubber seals etc., with all accessories for
river sluice / canal sluice vent including cost of all
materials, machinery, labour,welding ,aligning
finishing seal fixing etc.with all leads and lifts,
complete as per specifications and approved
drawings (without painting on sand-blasted or
mechanical cleaning surfaces which are added extra
as per scedule of rates under items in this chapter
and add as applicable separately)
Labour Component (including contractor's profit and tonne
49953.80
Overheads)
IRR-GAW-2-7 288 VERTICAL LIFT GATES-ROPE DRUM HOIST UPTO 30 tonne 76445.3
TON CAP. POWER OPERATED capaci 0
Design, fabrication, supply, erection, testing and ty
commissioning of adequate capacity rope drum
hoist consisting of hoist platform, rope drum, gear
system, electric motor, electro-magnetic brake
system, hand operation assembly, control panel,
wire rope, pulleys, ladder etc., with all accessories
for operating river sluice / canal sluice service gate
including cost of all materials, machinery, labour, ,
complete as per specifications and drawings with
all leads and lifts
(without painting on sand-blasted or mechanical
cleaning surfaces which are added extra as per
scedule of rates under items in this chapter and add
as applicable separately)
tonne
Labour Component (including contractor's profit and
capaci 3472.90
Overheads)
ty
IRR-GAW-2-8 289 HOIST BRIDGE/ WITH TRESSELS tonne 138400.
Design, fabrication, supply, erection and 50
commissioning of structural steel hoist bridge
consisting of columns, beams, bracings, stiffeners,
ties, chequered plate covering, hand railing, ladder
etc., with all accessories for supporting rope drum
hoist for operating barrage gates including cost of
all materials, machinery, labour, welding, finishing,
etc., complete complete as per specifications and
drawings with all leads and lifts
(without painting on sand-blasted or mechanical
cleaning surfaces which are added extra as per
scedule of rates under items in this chapter and add
as applicable separately)
Labour Component (including contractor's profit and tonne
45333.90
Overheads)
IRR-GAW-2-9 290 ROPE DRUM HOIST WITHOUT HOIST BRIDGE FOR tonne 37124.1
BARRAGE GATESDesign, fabrication, supply, capaci 0
erection, testing and commissioning of adequate ty
capacity rope drum hoist consisting of rope drum,
pulleys, gear system, electric motor, electro-

Page 62 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
magnetic brake system, manual operation assembly,
position indicator, control panel, wire rope etc.,
with all accessories for operating vertical lift roller
gates for barrage including cost of all materials,
machinery, labour, cutting, bending, aligning,
anchoring, welding, finishing etc., complete with
all leads and lifts. (without painting on sand-
blasted or mechanical cleaning surfaces which are
added extra as per scedule of rates under items in
this chapter and add as applicable separately)
tonne
Labour Component (including contractor's profit and
capaci 1470.00
Overheads)
ty
IRR-GAW-2-10 291 SCREW GEAR HOISTS INCLUDING PLATFORM ( tonne 38343.2
UPTO 10 TON CAP) capaci 0
Design, fabrication, supply, erection, testing and ty
commissioning of adequate capacity screw gear
type hoist consisting of supporting structure,
platform, ladder etc., with all accessories for
operating canal escape / regulator gate including
cost of all materials, machinery, labour, cutting,
bending, aligning, anchoring, welding,finishing
etc.,complete with all leads and lifts.
(without painting on sand-blasted or mechanical
cleaning surfaces which are added extra as per
scedule of rates under items in this chapter and add
as applicable separately)
tonne
Labour Component (including contractor's profit and
capaci 6634.30
Overheads)
ty
IRR-GAW-2-11 292 MANUAL OPERATED ROPE DRUM HOISTS tonne 81563.8
Design, fabrication, supply, erection, testing and capaci 0
commissioning of adequate capacity manually ty
operated rope drum hoist consisting of hoist
platform, rope drum, gear system, brake system,
wire rope, ladder etc., with all accessories for
operating canal regulator radial gate including cost
of all materials, machinery, labour, welding,
finishing, cleaning, ., complete with all leads and
lifts
(without painting on sand-blasted or mechanical
cleaning surfaces which are added extra as per
scedule of rates under items in this chapter and add
as applicable separately)
tonne
Labour Component (including contractor's profit and
capaci 8887.20
Overheads)
ty
IRR-GAW-2-12 293 OT SLUICE SHUTTERS Screw Gear Hoist Including Tonne 143807.
Platform for below 5 Tons Capacity (Small Gates) 10
As per Guidelines of Chief Engineer, Central Designs
Organization, Hyderabad Specification drawing for
Krishna Delta System Fabrication, supply, erection,
testing and commissioning of Embedded parts
consisting of supporting structure, platform etc.
with all accessories for operating canal escape/
regulator gate with all accessories including cost of
all materials, machinery, labour, cutting, bending,
aligning, anchoring, welding, finishing etc. complete

Page 63 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
as per Specification and approved drawings (without
painting on mechanical cleaning surfaces which are
added extra as per schedule of rates under items in
this chapter and add as applicable separately)
Labour Component (including contractor's profit and Tonne
33195.10
Overheads)
IRR-GAW-2-13 294 OT SLUICE SHUTTERS EM parts for Below 5 Tons Tonne 97813.3
capacity (small gates) 0
As per Guidelines of Chief Engineer, Central Designs
Organization, Hyderabad Specification drawing for
Krishna Delta System
Fabrication, supply, erection, testing and
commissioning of Embedded parts consisting of sil
beam, slide tracks, seal seats, Guide plates etc.
with all accessories including cost of all materials,
machinery, labour, etc. complete as per
specifications and approved drawings. (without
painting on mechanical cleaning surfaces which are
added extra as per schedule of rates under items in
this chapter and add as applicable separately)
Labour Component (including contractor's profit and Tonne
27746.10
Overheads)
IRR-GAW-2-14 295 OT SLUICE SHUTTERS for Below 5 Tons capacity Tonne 241318.
(small gates) 20
As per Guidelines of Chief Engineer, Central Designs
Organization, Hyderabad Specification drawing for
Krishna Delta System
Fabrication, supply, erection, testing and
commissioning of Sluice Shutters consisting of skin
plate, horizontal and vertical angles, stiffeners,
rubber seals, clamps with all accessories for sluice
shutters including cost of all materials, machinery,
labour, seal fixing etc., complete as per
specifications and approved drawings (without
painting on mechanical cleaning surfaces which are
added extra as per schedule of rates under items in
this chapter and add as applicable separately)
Labour Component (including contractor's profit and Tonne
14369.80
Overheads)

IRR-GAW-3 SAND BLASTING AND PAINTING


IRR-GAW-3-1 296 Cleaning gates / hoists / embedded parts/lifting sqm 589.00
beams etc, to expose fresh metal surface for
painting by sand blasting method as per
specifications including cost of all materials, labour,
machinery, scaffolding, etc., complete with initial
lead for sand upto 1 km and all lifts.
Labour Component (including contractor's profit and sqm
133.70
Overheads)
IRR-GAW-3-2 297 painting of embedded metal parts and all types of sqm 563.80
gates, stoplogs,etc, on sand blasted surfaces with
one coat of inorganic zinc silicate (airless spray
preferred)70+/- 5 and two super coats with a total
thickness of 300 microns (each 150+/- 5) of
solventless coaltar epoxy paint each coat 150
microns ( total 300 microns) cost of all materials,
labour, scaffolding etc., complete with all leads and
all lifts (Upstream surface of gates portion may

Page 64 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
be painted with solventless coaltar epoxy brown
paint instead of solventless coaltar black. The
rate for coaltar epoxy brown shall be adopted in
data for Upstream side painting)
Labour Component (including contractor's profit and sqm
271.80
Overheads)
IRR-GAW-3-3 298 painting of Lifting beams,cat walks and other sqm 419.90
similar structures-painting hoist machinery, on
sand blasted surfaces with two coats of zinc
phosphate primer (airless spray preferred)
40microns/coat and twocoats of alkyd based
micaccous iron oxide paint , 65 microns/coat cost of
all materials, labour, scaffolding etc., complete
with all leads and all lifts
Labour Component (including contractor's profit and sqm
208.50
Overheads)
IRR-GAW-3-4 299 HOISTS:STRUCTURAL COMPONENTS-- sqm 521.20
painting structurals on sand blasted surfaces with
two coats of zinc phosphate primer (airless spray
preferred) 40microns/coat and one coat 65+/-5 of
alkyd based micaccous iron oxide paint followed by
two coats of synthetic enamel paint 25
microns/coat cost of all materials, labour,
scaffolding etc., complete with all leads and all lifts
Labour Component (including contractor's profit and sqm
271.80
Overheads)
IRR-GAW-3-5 300 HOISTS:machineryCOMPONENTS-- sqm 486.00
painting hoist machinery, on sand blasted surfaces
with one coats of zinc phosphate primer (airless
spray preferred) 50microns/coat and three coats
of aluminium paint or synthetic enamel , 25
microns/coat cost of all materials, labour,
scaffolding etc., complete with all leads and all lifts
Labour Component (including contractor's profit and sqm
271.80
Overheads)

IRR-GAW-4 PAINTING WITHOUT SAND BLASTING


IRR-GAW-4-1 301 E.M Parts OF ALL TYPES OF GATES sqm 647.60
Surface cleaning of metal surfaces by chemical
cleaners and then by hand and power tool cleaners
and removing dust. After cleaning,applying primary
coat with one coat of Protective Mastic to
athickness of 70+5 microns ,followed by finishing
coats 2 coats with coal tar epoxy each coat with a
DFT of 150+5 microns and total DFT of all coats
including Primary coat should not be less than 350
microns with material, labour and all accessories
with all leads and lifts

(in respect of Heavily rusted (30 to 40% rusted)


surfaces)
Labour Component (including contractor's profit and sqm
271.80
Overheads)
IRR-GAW-4-2 302 HOIST BRIDGES ,HOISTING EQUIPMENT AND sqm 511.40
CRANES,Etc, Surface cleaning of metal surfaces by
chemical cleaners and then by hand and power tool
cleaners and removing dust. After
cleaning,applying primary coat with two coats of
Page 65 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
Zinc chromite red oxide primer , followed by
finishing coats 3 coats with synthetic enamel
paint with material, labour,and all accessories with
all leads and lifts where surface cleaning by sand
blasting is not feasible and based on specific
recommendations of designers, it is to adopt
surface preperation done manually by hand and
power tool after cleaning by chemical treatment
to remove grease, rust, scaling etc., and to form
phasphate coating to prevent further rusting,
before applying primer painting.
Labour Component (including contractor's profit and sqm
271.80
Overheads)
IRR-GAW-4-3 303 WALK WAYS( CAT WALKS), LIFTING BEAMS,etc, sqm 533.00
Surface cleaning of metal surfaces by chemical
cleaners and then by hand and power tool cleaners
and removing dust. After cleaning,applying primary
coat with one coat of Zinc rich epoxy primer to a
thickness of 40 microns ,followed by finishing coats
2 coats with coal tar epoxy with material, labour,
and all accessories with all leads and lifts
Labour Component (including contractor's profit and sqm
183.10
Overheads)

Chapter VI
IRR-PMW PRELIMINARY AND MAINTENANCE WORKS
JUNGLE CLEARANCE :
IRR-PMW-1-1 304 Clearing thin jungle growth ( more than 50 sqm 2.00
percent open space ) including bushes upto 30 cm
/ parthenium and other weeds including burning or
disposing off the same as directed etc., complete.
Labour Component (including contractor's profit and sqm
2.00
Overheads)
IRR-PMW-1-2 305 Clearing thick jungle growth ( less than 50 sqm 3.10
percent open space ) including bushes upto 30 cm
/ parthenium and other weeds including burning or
disposing off the same as directed etc., complete.
Labour Component (including contractor's profit and sqm
3.20
Overheads)
IRR-PMW-1-3 306 Removing stumps, tree roots, roots of bamboo Each 72.00
clusters etc., upto 1.50 m girth including
excavation, stacking the materials neatly and
levelling the surface etc., complete with initial
lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
72.00
Overheads)
IRR-PMW-1-4 307 Removing stumps, tree roots, roots of bamboo Each 162.10
cluster etc., with girth above 1.50 m and upto 3.0
m including excavation, stacking the materials
neatly and levelling the area etc., complete with
initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
162.10
Overheads)
IRR-PMW-1-5 308 Removing stumps, tree roots, roots of bamboo Each 518.70
cluster etc., with girth above 3.0 m and upto 5.0
m including excavation, stacking the materials
neatly and levelling the area etc., complete with
initial lead upto 50 m and all lifts.
Page 66 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
Labour Component (including contractor's profit and Each
518.70
Overheads)
IRR-PMW-1-6 309 Additional rate for every 0.5 m increase in girth of Each 92.60
tree stump/stumps of bamboo cluster beyond 5 m
Labour Component (including contractor's profit and Each
92.60
Overheads)
IRR-PMW-1-7 310 Cutting and stacking bamboos excluding removing Each 21.00
stumps and roots etc., complete with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
21.00
Overheads)
IRR-PMW-1-8 311 Cutting and removing jauliflora bushes upto 1.5 m Each 20.40
girth excluding removal of stumps and including
burning or disposing off the materials as directed
with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
20.30
Overheads)
IRR-PMW-1-9 312 Cutting and removing jauliflora bushes above 1.5 Each 40.70
m upto 3.0 m girth excluding removal of stumps
and including burning or disposing off the materials
as directed with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
40.80
Overheads)
IRR-PMW-1-10 313 Cutting trees above 0.3 m and upto 0.6 m girth Each 135.70
excluding removal of stumps and including stacking
the materials neatly as directed with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
132.40
Overheads)
IRR-PMW-1-11 314 Cutting trees above 0.6 m and upto 1.2 m girth Each 474.80
excluding removal of stumps and including stacking
the materials neatly as directed with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
463.30
Overheads)
IRR-PMW-1-12 315 Cutting trees above 1.2 m and upto 1.8 m girth Each 949.70
excluding removal of stumps and including stacking
the materials neatly as directed with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
926.60
Overheads)
IRR-PMW-1-13 316 Cutting trees above 1.8 m and upto 2.4 m girth Each 1899.40
excluding removal of stumps and including stacking
the materials neatly as directed with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
1853.40
Overheads)
IRR-PMW-1-14 317 Cutting trees above 2.4 m and upto 3.0 m girth Each 3058.80
excluding removal of stumps and including stacking
the materials neatly as directed with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
2966.80
Overheads)
IRR-PMW-1-15 318 For every 0.5 m increase in girth of tree beyond 3 Each 1075.10
m add

Additional rate for cutting tree for every 0.5 m

Page 67 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
increase in girth of tree beyond 3 m.
Labour Component (including contractor's profit and Each
1047.50
Overheads)
IRR-PMW-1-16 319 Cutting and burning or disposing off Apu / Jondu sqm 7.40
from marshy areas as directed with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and sqm
7.40
Overheads)

IRR-PMW-2 PRELIMINARY WORKS :


IRR-PMW-2-1 320 Earthwork excavation for trial pits / borrow pits cum 370.70
and other investigation works in all kinds of soil
including boulders upto 30 cm dia and disposing off
excavated soil as directed with lead upto 10 m and
lift upto 3 m.
Labour Component (including contractor's profit and cum
370.70
Overheads)
IRR-PMW-2-2 321 Earthwork excavation for trial pits / borrow pits cum 512.70
and other investigation works in soft rock including
disposing off the excavated rock as directed with
lead upto 10 m and lift upto 3 m.
Labour Component (including contractor's profit and cum
512.70
Overheads)
IRR-PMW-2-3 322 Conducting geophysical investigation studies by stage 411.10
electrical resistivity method in stages of 5m for
sub-surface details such as depth of formations,
shear zones, classification of strata, depth of water
table etc., including cost of all materials,
equipments, labour, analysing and reporting the
details of field studies conducted etc., complete
excluding cost of transportation arrangements.
Labour Component (including contractor's profit and stage
348.20
Overheads)
IRR-PMW-2-4 323 Drilling 80 mm dia hole through over-burden using Rm 1493.20
casing shoe bit vertical or inclined upto 10 degrees
to vertical as directed including cost of all
materials, machinery, labour, water charges,
reaming, collection of wash samples at suitable
intervals, logging and lebelling, supplying honne
wood core box, fixing casing pipes ( excluding cost
of casing pipes ) etc., complete for depth upto 30
m from surface.

1. For driiling through over-burden beyond 30 m


from surface increase the rate per Rm by 10
percent.
2. For providing HDPE or light black MS casing pipe
add the cost of pipe per Rm.
Labour Component (including contractor's profit and Rm
613.60
Overheads)
IRR-PMW-2-5 324 Drilling 76 mm dia ( NX ) core hole in hard rock Rm 7355.40
using diamond core bit vertical / inclined upto 10
degree to vertical as directed including cost of all
materials, machinery, labour, water charges,
collection of core samples, logging and lebelling,
supplying honne wood core box and redrilling in
case of collapse of sides etc., complete for depth
upto 30 m from surface.
Page 68 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component

1. For driiling in hard rock beyond 30 m upto 60 m


from surface increase the rate per Rm by 25
percent.
2. For driiling in hard rock beyond 60 m upto 90 m
from surface increase the rate per Rm by 40
percent.
Labour Component (including contractor's profit and Rm
2311.00
Overheads)
IRR-PMW-2-6 325 Drilling 76 mm dia ( NX ) core hole in all types of Rm 4535.90
rocks (other than Hard Rock) including
Masonry/CC (where drilling is not possible by
casing shoe) using diamond core bit vertical /
inclined upto 10 degree to vertical as directed
including cost of all materials, machinery, labour,
water charges, and redrilling in case of collapse of
sides etc., complete for depth upto 30 m from
surface for Primary and Secondary Holes

1. For drilling in all types of rocks (other than hard


rock) including masonry/CC beyond 30 m upto 60 m
from surface increase the rate per Rm by 25
percent.
2. For drilling in all types of rocks (other than hard
rock) including masonry/CC beyond 60 m upto 90 m
from surface increase the rate per Rm by 40
percent.
Labour Component (including contractor's profit and Rm
1378.80
Overheads)
IRR-PMW-2-7 326 Drilling 76 mm dia ( NX ) core hole in all types of Rm 5453.60
rocks (other than Hard Rock) including
Masonry/CC (where drilling is not possible by
casing shoe) using diamond core bit vertical /
inclined upto 10 degree to vertical as directed
including cost of all materials, machinery, labour,
water charges, collection of core samples, logging
and lebelling, supplying honne wood core box and
redrilling in case of collapse of sides etc., complete
for depth upto 30 m from surface for Test Holes1.
For drilling in all types of rocks (other than hard
rock) including masonry/CC beyond 30 m upto 60 m
from surface increase the rate per Rm by 25
percent.2. For drilling in all types of rocks (other
than hard rock) including masonry/CC beyond 60 m
upto 90 m from surface increase the rate per Rm by
40 percent.
Labour Component (including contractor's profit and Rm
1379.70
Overheads)
IRR-PMW-2-8 327 Drilling 47 mm (BX )dia core hole in hard rock Rm 7234.10
using diamond core bit vertical / inclined upto 10
degree to vertical as directed including cost of all
materials, machinery, labour, water
charges,collection of core samples,logging,
lebelling, supplying honne wood core box and
redrilling in case of collapse of sides etc., complete
for depth upto 30 m from surface.

1. For drilling in hard rock beyond 30 m upto 60 m

Page 69 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
from surface increase the rate per Rm by 25
percent.
2. For drilling in hard rock beyond 60 m upto 90 m
from surface increase the rate per Rm by 40
percent.
Labour Component (including contractor's profit and Rm
2311.00
Overheads)
IRR-PMW-2-9 328 Drilling 47 mm (BX )dia core hole in all types of Rm 4363.70
rocks (other than Hard Rock) including
Masonry/CC (where drilling is not possible by
casing shoe) using diamond core bit vertical /
inclined upto 10 degree to vertical as directed
including cost of all materials, machinery, labour,
water charges, and redrilling in case of collapse of
sides etc., complete for depth upto 30 m

1. For drilling in all types of rocks (other than hard


rock) including masonry/CC beyond 30 m upto 60 m
from surface increase the rate per Rm by 25
percent.
2. For drilling in all types of rocks (other than hard
rock) including masonry/CC beyond 60 m upto 90 m
from surface increase the rate per Rm by 40
percent.
Labour Component (including contractor's profit and Rm
1378.80
Overheads)
IRR-PMW-2-10 329 Providing and fixing 20 x 20 x 75 cm size roughly Each 229.80
dressed boundary / demarcation / chainage /
arrow stones including cost of all materials, labour,
engraving marks, fixing in position, murum filling
etc., complete with lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Each
169.70
Overheads)
IRR-PMW-2-11 330 Providing and fixing 20 x 20 x 75 cm size Each 662.00
temporary bench mark stone in CC 1 : 4 : 8 using
40 mm down size graded coarse aggregate
including cost of all materials, labour, dressing top
surface, engraving BM data etc.,complete with lead
upto 50 m and all lifts.
NOTE: Labour Component (including contractor's profit and Each
492.00
Overheads)
For providing 30 cm thick compacted murum bed in
B.C soil area including additional
excavation for thickness of murum bedding add per Each 4.00
IRR-PMW-2-12 331 Providing and fixing 20 x 20 x 75 cm size Each 7703.60
permanent bench mark stone in CC 1 :3 : 6 block
of size 90 x 90 x 120 cm using 40 mm down size
graded coarse aggregate and providing 35 cm thick
30 cm high UCR masonry in CM 1 : 5 proportion
protective wall alround the BM stone, including cost
of all materials, labour, dressing top surface of
stone, engraving BM data
Labour Component (including contractor's profit and Each
4428.10
Overheads)

IRR-PMW-3 MAINTENANCE WORKS :


IRR-PMW-3-1 332 Removing dry stone rock-toe / rivetment and cum 294.90
filter layers below rock-toe/ rivetment including
Page 70 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
stacking all materials separately as directed with
initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
294.90
Overheads)
IRR-PMW-3-2 333 Re-constructing 60 cm thick hand packed rough sqm 324.60
stone revetment with through stones at 1.5 m c / c
over a backing of 45 cm thick graded filter media
consisting of sand, 10 mm and 40 mm size graded
aggregates satisfying filter criteria laid in layers of
15 cm thick each using sand from approved quarry
and stones and filter aggregates obtained from
revetment removed for re-construction including
cost of all machinery, labour, laying filter and
stones to specified slopes, wedging with chips,
finishing etc. complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and sqm
220.30
Overheads)
IRR-PMW-3-3 334 Re-constructing dry rubble rock-toe and filter cum 382.30
media for rock-toe consisting of sand 20 mm and 80
mm size graded aggregates satisfying filter criteria
laid in layers of 15 cm thick each using sand from
approved quarry and stones and filter aggregates
obtained from rock-toe removed for re-construction
including cost of all machinery, labour, laying filter
and stones to specified slopes, wedging with chips,
finishing etc. complete with initial lead upto 50 m
and all lifts.
Labour Component (including contractor's profit and cum
315.50
Overheads)
IRR-PMW-3-4 335 Removing and resetting disturbed Yarguntla / sqm 80.30
Shahabad / Talikot / PCC / Other types of slab
lining set in CM 1 : 3 including flush cement mortar
pointing in CM 1 : 3 with lead upto 50 m and all
lifts.
Labour Component (including contractor's profit and sqm
72.00
Overheads)
IRR-PMW-3-5 336 Removing and resetting disturbed dry rubble / sqm 75.80
khandki stone pitching 25 to 45 cm thick including
packing, wedging, finishing etc., complete with all
leads and lifts.
Labour Component (including contractor's profit and sqm
75.90
Overheads)
IRR-PMW-3-6 337 Removing and refixing disturbed chainage / Each 102.60
demarcation / hectometre / guard stones including
excavation, back filling etc., complete with all
leads and lifts.
Labour Component (including contractor's profit and Each
102.60
Overheads)
IRR-PMW-3-7 338 Removing and refixing disturbed km stone / sign Each 230.80
board / hecto-metre stone etc., including
excavation, back filling with available stuff after
refixing, forming base platform of size 90 x 90 x 7.5
cm including watering, ramming etc complete with
all leads and lifts.
Labour Component (including contractor's profit and Each
230.80
Overheads)
IRR-PMW-3-8 339 Providing impervious hearting for breached / cum 229.50
Page 71 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
damaged portion of embankment with soil from
approved borrow areas in layers of 10 to 15 cm
before compaction including cost of all materials,
machinery, labour, all operations such as collection
of soil, sorting out, spreading soil to specified
thickness, breaking clods, sectioning, watering,
compacting each layer to density control of not less
than 98 percent or as stipulated by rolling or by
using mechanical tampers etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
41.50
Overheads)
IRR-PMW-3-9 340 Providing pervious/semi-pervious casing for cum 262.60
breached / damaged portion of embankment with
soil from approved borrow areas in layers of 10 to
15 cm before compaction including cost of all
materials, machinery, labour, all operations such as
collection of soil, sorting out, spreading soil to
specified thickness, breaking clods, sectioning,
watering, compacting each layer to density control
of not less than 98 percent or as stipulated by
rolling or by using mechanical tampers etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
49.80
Overheads)
IRR-PMW-3-10 341 Providing impervious hearting for breached / cum 210.20
damaged portion of embankment with soil from
approved dump areas in layers of 10 to 15 cm
before compaction including cost of all materials,
machinery, labour, all operations such as collection
of soil,sorting out, spreading soil to specified
thickness, breaking clods, sectioning, watering,
compacting each layer to density control of not less
than 98 percent or as stipulated by rolling or by
using mechanical tampers etc., complete with
initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
39.70
Overheads)
IRR-PMW-3-11 342 Providing pervious /semi-pervious casing for cum 239.70
breached /damaged portion of embankment with
soil from approved dump areas in layers of 10 to
15 cm before compaction including cost of all
materials, machinery, labour, all operations such as
collection of soil, sorting out, spreading soil to
specified thickness, breaking clods, sectioning,
watering, compacting each layer to density control
of not less than 98 percent or as stipulated by
rolling or by using mechanical tampers etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
47.20
Overheads)
IRR-PMW-3-12 343 Repairing rain cuts / resectioning canal slopes to sqm 5.20
required lines and grades as directed using available
soil including dressing, clod breaking, packing,
tamping etc., complete with all leads and lifts.
Labour Component (including contractor's profit and sqm
5.20
Overheads)
IRR-PMW-3-13 344 Cleaning drainage gallery, adits, instrumentation Rm 53.40

Page 72 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
galleries etc., by scrubbing / brushing including
chiselling and removing leached lime deposit and
disposing off all the waste material out side adits in
specified location etc., complete with all leads and
lifts.
Labour Component (including contractor's profit and Rm
45.10
Overheads)
IRR-PMW-3-14 345 Cleaning dam parapet inner face and top using Rm 46.60
oxalic acid and water by scrubbing / brushing and
washing to remove all surface coatings etc.,
complete .
Labour Component (including contractor's profit and Rm
33.40
Overheads)
IRR-PMW-3-15 346 Excavation and removal of silt and silt mixed with cum 222.70
sand from canal bed in dry condition including
disposing off the same in spoil bank or on the canal
embankment in layers as directed etc., complete
with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
222.70
Overheads)
IRR-PMW-3-16 347 Excavation and removal of silt or silt mixed with cum 278.40
sand in slussy condition from canal bed including
disposing off the same in spoil bank or on the canal
embankment in layers as directed etc., complete
with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and cum
278.40
Overheads)
IRR-PMW-3-17 348 Providing homogeneous embankment using soil cum 117.80
from approved borrow area in layers of 25 to 30
cm before compaction including cost of all
materials, machinery, labour, all operations such as
excavation, sorting out, transportation, spreading
soil in layer of specified thickness, breaking clods,
sectioning,etc.,complete with initial lead upto 1
km and all lifts.
Labour Component (including contractor's profit and cum
19.30
Overheads)
IRR-PMW-3-18 349 Providing homogeneous embankment using soil cum 56.70
from approved borrow area in layers of 25 to 30
cm before compaction including cost of all
materials, machinery, labour, all operations such as
watering, compactingto density control of not less
than 95 percent or as stipulated using 8T roller
etc., complete with initial lead upto 1 km and all
lifts.
Labour Component (including contractor's profit and
9.50
Overheads)
IRR-PMW-3-19 350 Providing homogeneous embankment using soil cum 7.30
from approved borrow area in layers of 25 to 30
cm before compaction including cost of all
materials, machinery, labour, all operations such as
compactingto density control of not less than 90
percent or as stipulated using 2T roller etc.,
complete with initial lead upto 1 km and all lifts.
Labour Component (including contractor's profit and cum
1.80
Overheads)
351 Weed Removal by Manual Means
IRR-PMW-3-
Page 73 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
20(a)
352 Removal of Water Hyacinth up to 30 cm thick Sqm 9.10
IRR-PMW-3-
20(b)
353 Removal of Water Hyacinth beyond 30 cm thick Sqm 12.40
IRR-PMW-3-
20(c)
354 Clearing Alchi Tilla Sqm 8.30
IRR-PMW-3-
20(d)
355 Removal of Jammu Sqm 7.00
IRR-PMW-3-
20(e)
356 Removal of Imponea, Cornea Sqm 8.30
IRR-PMW-3-
20(f)
357 Removal of Natchu, goobi, thooti, etc. Sqm 2.70
IRR-PMW-3-21 358 PAINTING OF SLUICES FOR MAINTENANCE WORKS Sqm 471.60
Surface cleaning of metal surfaces by chemical
cleaners and then by hand and power tool cleaners
and removing dust. After cleaniong, applying
primary coat with one coat of Zinc rich epoxy
primer to a thickness of 100 microns, followed by
finishing coats 2 coats with Coal tar epoxy with
material, labour, and all accessories with all leads
and lifts.
Labour Component (including contractor's profit and Sqm
228.37
Overheads)
COM-MWRK
New extra items-- common item for all earth
works using only manual labour for all other
works
without involving contractors
COM-MWRK-1 359 (Manual)Excavation in all kinds of soil including cum 163.30
boulders upto 0.30 m dia. for foundations of canal
cross drainage and other appurtenant structures and
placing excavated stuff neatly in specified dump
area or disposing off the same as directed etc.,
complete with initial lead upto 10 m and initial lift
upto 1.5 m. (WIthout involving the contractors
for specified works )
With 3 Cum per day output

COM-MWRK-2 360 (Manual)Excavation in all kinds of soil/HDR cum 196


including boulders upto 0.30 m dia. for foundations
of canal cross drainage and other appurtenant
structures and placing excavated stuff neatly in
specified dump area or disposing off the same as
directed etc., complete with initial lead upto 10 m
and initial lift upto 1.5 m. (WIthout involving the
contractors for specified works )
With 2.5 Cum per day output

COM-MWRK-3 361 (Manual)Excavation in soft rock (including F&F cum 368.40


rock) without blasting, including boulders upto
0.30 m dia. for foundations of canal cross drainage
and other appurtenant structures and placing

Page 74 of 458
Abstract of Work Items Std.Data 2021-22

Chapter wise Sl. Labour


Item Description Unit Rate
item No. No Component
excavated stuff neatly in specified dump area or
disposing off the same as directed etc., complete
with initial lead upto 10 m and initial lift upto 1.5
m. (WIthout involving the contractors for
specified works )
Soft rock 1.33 Cum/Day

COM-MWRK-4 362 (Manual)Excavation in hard rock, including cum 731.30


boulders upto 0.30 m dia. for foundations of canal
cross drainage and other appurtenant structures and
placing excavated stuff neatly in specified dump
area or disposing off the same as directed etc.,
complete with initial lead upto 10 m and initial lift
upto 1.5 m. (WIthout involving the contractors
for specified works )
Hard rock 0.67Cum/ day

Page 75 of 458
Dam And Allied Works -SoR 2021-22
Chapter - I
DAM AND ALLIED WORKS - Standard Data
(WILL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)
FOR THE YEAR :2020-21
Index- code
IRR-DAW DAM AND ALLIED WORKS - DATA RATES

Directions to add Seigniorage Charges and Additional Lead Charges


Seigniorage Charges:
1. The unit rate for work item in the Standard Data is exclusive of Seigniorage Charges wherever applicable.

2. The appropriate Seigniorage Charges for relevant materials are to be added to the Unit rate of work item
Charges while adding Seigniorage Charges to the data in the estimate

Additional Lead and Lift Charges:


1. Unless otherwise specified the basic rates are inclusive of all lifts.
2. For concrete, masonry and reinforcement items wherever initial lead of 1km is considered in the basic rate,
the additional lead charges are to be added as follows:
Additional lead charges for Cement, Steel, sand, coarse aggregate, stones and stone chips shall be worked out
for total lead involved and 1 km lead charges included in basic rate shall be deducted from total lead charges.
No loading and unloading charges shall be allowed for any item.
In case of Cement and Steel, Loading and unloading charges are already added in the work item while arriving
the unit rate and hence should not be added again
Example: 15 Km
Total lead for sand from approved sand quarry : 1 Km
Initial lead included in the basic rate in the SR :
Additional lead charges : Lead charges for 5 km Rs. 107.80
Lead charges for next 10 km Rs. 162
Total lead charges for 15 km /cumRs. 269.80
Rs.
Less 1 km initial lead charges /cum 40.40 (-)
Net additional lead charges / cumRs. 229.40

3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional
lead charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead
charges included in basic rate shall be deducted from total lead charges. No loading and unloading charges
shall be allowedfor any item. (same as above)
Example: 15 Km
Total lead for earth from approved borrow area : 1 Km
Initial lead included in the basic rate in the SR :
Additional lead charges : Lead charges for 5 km Rs. 107.80
Lead charges for next 10 km Rs. 162
Total lead charges for 15 km /cumRs. 269.80
Rs.
Less 1 km initial lead charges /cum 40.40 (-)
Net additional lead charges / cumRs. 229.40

5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead
within the working area. For conveyance of materials, the lead required from quarry/Borrow area/
Dump Area to worksite shall be added to the data without deducting the 50 m initial lead charges

Page 76 of 458
Dam And Allied Works -SoR 2021-22
DAW - Work Items
IRR-DAW-1
EXCAVATION & FOUNDATION TREATMENT WORKS:
IRR-DAW-1-1
Excavation for foundation in all kinds of soil including boulders upto 0.30 m diameter for dam, spillway,
intake structure and other appurtenant works and placing the excavated soil neatly in dump area or
disposing off the same as directed etc., complete with initial lead upto 1 km and all lifts.
RATE ANALYSIS
A. MATERIALS: UNIT 880 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1656.50 13252.00
Fuel / Energy charges Hour 8.00 1377.00 11016.00
2 Dumpers 5 cum capacity 6 Nos Hour 48.00 623.90 29947.20
Fuel / Energy charges Hour 48.00 630.90 30283.20
3 Tipper 5 cum capacity 1 No Hour 8.00 490.10 3920.80
Fuel / Energy charges Hour 8.00 473.20 3785.60
Total hire charges of Machinery Rs: 92204.80

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 8.00 297.70 2381.60
2 Crew for Dumper Hour 48.00 284.50 13656.00
3 Crew for Tipper Hour 8.00 222.30 1778.40
4 work inspector Day 1.00 645.00 645.00
5 mazdoor Day 16.00 490.00 7840.00
Total cost of Labour Rs: 26301.00
labour component/unit qty 29.90
Add contractor's profit and overhead charges 13.615% 4.10
labour component/unit qty (including contractor's profit) 34.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 92204.80
C. Cost of Labour Rs: 26301.00
Total Rs: 118505.80
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 16134.56
Total cost for 880.00 cum Rs: 134640.36
Rate per Cum (A+B+C+D)/880 Rs: 153.00

IRR-DAW-1-2
Excavation for foundation in ordinary rock (including HDR) without blasting including boulders
above 0.3 m upto 0.6 m dia for dam, spillway, intake structure and other appurtenant works and
placing the excavated material neatly in dump area or disposing off the same as directed etc.,
complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 520 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

Page 77 of 458
Dam And Allied Works -SoR 2021-22

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1656.50 13252.00
Fuel / Energy charges Hour 8.00 1377.00 11016.00
2 Dumpers 5 cum capacity( 4 Nos) Hour 32.00 623.90 19964.80
Fuel / Energy charges Hour 32.00 630.90 20188.80
3 Tipper 5 cum capacity( 1 No) Hour 8.00 490.10 3920.80
Fuel / Energy charges Hour 8.00 473.20 3785.60
Total hire charges of Machinery Rs: 72128.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 8.00 297.70 2381.60
2 Crew for Dumper Hour 32.00 284.50 9104.00
3 Crew for Tipper Hour 8.00 222.30 1778.40
4 work inspector Day 1.00 645.00 645.00
5 Crowbarman Day 2.50 515.00 1287.50
6 mazdoor Day 10.00 490.00 4900.00
Total cost of Labour Rs. 20096.50
labour component/unit qty 38.60
Add contractor's profit and overhead charges 13.615% 5.30
labour component/unit qty (including contractor's profit) 43.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 72128.00
C. Cost of Labour Rs: 20096.50
Total Rs: 92224.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12556.37
Total cost for 520.00 cum Rs: 104780.87
Rate per Cum (A+B+C+D)/520 Rs: 201.50
IRR-DAW-1-3

Excavation for foundation in hard rock (including F&F) requiring blasting including boulders above
0.6 m upto 1.2 m dia. for dam, spillway, intake structure and other appurtenant works and placing
the excavated material neatly in dump area or disposing off the same as directed etc., complete
with initial lead upto 1 km and all lifts
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 520.00 cum.
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Use rate of 1.5 m drill rod Rm 216.00 25.65 5540.40
Reconditioning charges @ 10% 554.04
2 Use rate of air hose 4 Nos. Hour 26.00 10.75 279.50
3 Explosive small dia kg 104.00 81.00 8424.00
4 Electric detonators Nos 154.00 11.00 1694.00
5 Fuse coil Rm 320.00 8.00 2560.00
6 Sundries LS 5.00 24.00 120.00
Total cost of Materials Rs. 19171.94

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1656.50 13252.00
Fuel / Energy charges Hour 8.00 1377.00 11016.00
2 Dumpers 5 cum capacity 4 Nos. Hour 32.00 623.90 19964.80
Fuel / Energy charges Hour 32.00 630.90 20188.80

Page 78 of 458
Dam And Allied Works -SoR 2021-22
3 Tipper 5 cum capacity 1 No Hour 8.00 490.10 3920.80
Fuel / Energy charges Hour 8.00 473.20 3785.60
4 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 13.00 166.40 2163.20
Fuel / Energy charges Hour 13.00 503.60 6546.80
5 Jack hammers 4 Nos. Hour 26.00 20.80 540.80
Fuel / Energy charges Hour 26.00 0.00 0.00
Total hire charges of Machinery Rs: 81378.80

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Shovel Hour 8.00 297.70 2381.60
2 Crew for Dumper Hour 32.00 284.50 9104.00
3 Crew for Tipper Hour 8.00 222.30 1778.40
4 Crew for Air compressor Hour 13.00 211.60 2750.80
5 Crew for Jack hammer Hour 26.00 423.20 11003.20
6 work inspector Day 1.00 645.00 645.00
7 Blaster Day 1.00 645.00 645.00
8 Helper blaster Day 1.00 515.00 515.00
9 Crowbarman Day 2.50 515.00 1287.50
10 Stone breaker Day 1.00 515.00 515.00
11 mazdoor Day 10.00 490.00 4900.00
Total cost of Labour Rs. 35525.50
labour component/unit qty 68.30
Add contractor's profit and overhead charges 13.615% 9.30
labour component/unit qty (including contractor's profit) 77.60

ABSTRACT:
A. Cost of Materials Rs: 19171.94
B. Hire charges of Machinery Rs: 81378.80
C. Cost of Labour Rs: 35525.50
Total Rs: 136076.24
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 18526.78
Total cost for 520.00 cum. Rs: 154603.02
Rate per Cum (A+B+C+D)/520 Rs: 297.30

IRR-DAW-1-4
Excavation for foundation in hard rock (including F&F rock) including boulders above 0.6 m
upto 1.2 m dia. by controlled blasting and controlling fly rock by muffling arrangements for
dam, spillway, intake structure and other appurtenant works and other open foundation works
and placing the excavated material neatly in dump area or disposing off the same as directed
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 520.00 cum.
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Use rate of 1.5 m drill rod Rm 216.00 25.65 5540.40
Reconditioning charges @ 10% 554.04
2 Use rate of air hose 4 Nos. Hour 26.00 10.75 279.50
3 Use rate of chain link wire mesh Sq m 500.00 70.74 35371.88
4 Use rate of Sand Bags Nos. 190.00 110.80 21052.00
3 Explosive small dia kg 104.00 81.00 8424.00
4 Electric delay detonators Nos 154.00 18.00 2772.00
5 Fuse coil Rm 320.00 8.00 2560.00
6 Sundries LS 5.00 24.00 120.00
Total cost of Materials Rs. 76673.82

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1656.50 13252.00

Page 79 of 458
Dam And Allied Works -SoR 2021-22
Fuel / Energy charges Hour 8.00 1377.00 11016.00
2 Angle dozer 90 hp Hour 1.00 1695.90 1695.90
Fuel / Energy charges Hour 1.00 963.30 963.30
3 Dumpers 5 cum capacity 4 Nos. Hour 32.00 623.90 19964.80
Fuel / Energy charges Hour 32.00 630.90 20188.80
4 Tipper 5 cum capacity 1 No Hour 8.00 490.10 3920.80
Fuel / Energy charges Hour 8.00 473.20 3785.60
5 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 13.00 166.40 2163.20
Fuel / Energy charges Hour 13.00 503.60 6546.80
6 Jack hammers 4 Nos. Hour 26.00 20.80 540.80
Fuel / Energy charges Hour 26.00 0.00 0.00
Total hire charges of Machinery Rs: 84038.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Shovel Hour 8.00 297.70 2381.60
2 Crew for Angle dozer Hour 1.00 297.70 297.70
3 Crew for Dumper Hour 32.00 284.50 9104.00
4 Crew for Tipper Hour 8.00 222.30 1778.40
5 Crew for Air compressor Hour 13.00 211.60 2750.80
6 Crew for Jack hammer Hour 26.00 423.20 11003.20
7 work inspector Day 3.00 645.00 1935.00
8 Blaster Day 1.50 645.00 967.50
9 Helper blaster Day 2.00 515.00 1030.00
10 Crowbarman Day 2.50 515.00 1287.50
11 Stone breaker Day 2.00 515.00 1030.00
12 mazdoor Day 18.00 490.00 8820.00
Total cost of Labour Rs. 42385.70
labour component/unit qty 81.50
Add contractor's profit and overhead charges 13.615% 11.10
labour component/unit qty (including contractor's profit) 92.60
ABSTRACT:
A. Cost of Materials Rs: 76673.82
B. Hire charges of Machinery Rs: 84038.00
C. Cost of Labour Rs: 42385.70
Total Rs: 203097.52
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 27651.73
Total cost for 520.00 cum. Rs: 230749.25
IRR-DAW-1-5
Excavation for foundation in hard rock of all toughness by blasting including boulders above 1.2 m dia.
for dam, spillway, intake structure and other appurtenant works and placing the excavated rock neatly in
dump area or stack yard including levelling as directed etc., complete with initial lead upto 1 km and all
lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT 320.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of drill rod 1.5 m long Rm 310.00 34.20 10602.00
Reconditioning charges @ 0.10 1060.20
2 Use rate of air hose 4 Nos. Hour 48.00 10.75 516.00
3 Explosive small dia kg 95.00 81.00 7695.00
4 Ordinary detonators Nos 10.00 10.00 100.00
5 Electric detonators Nos 333.00 11.00 3663.00
6 Fuse coil Rm 450.00 8.00 3600.00
7 Sundries LS 5.00 24.00 120.00
Total cost of Materials Rs: 27356.20

Page 80 of 458
Dam And Allied Works -SoR 2021-22
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1656.50 13252.00
Fuel / Energy charges Hour 8.00 1377.00 11016.00
2 Dumpers 5 cum capacity 3 Nos. Hour 24.00 623.90 14973.60
Fuel / Energy charges Hour 24.00 630.90 15141.60
3 Tipper 5 cum capacity 1 No Hour 4.00 490.10 1960.40
Fuel / Energy charges Hour 4.00 473.20 1892.80
4 Angle dozer 90 hp Hour 1.00 1695.90 1695.90
Fuel / Energy charges Hour 1.00 963.30 963.30
5 Air compressor 8.5 cmm (ele) 2 Nos. Hour 24.00 166.40 3993.60
Fuel / Energy charges Hour 24.00 503.60 12086.40
6 Jack hammers 4 Nos. Hour 48.00 20.80 998.40
Fuel / Energy charges Hour 48.00 0.00 0.00
Total hire charges of Machinery Rs. 77974.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Shovel Hour 8.00 297.70 2381.60
2 Crew for Dumper Hour 24.00 284.50 6828.00
3 Crew for Tipper Hour 4.00 222.30 889.20
4 Crew for Dozer Hour 1.00 297.70 297.70
5 Crew for Air compressor Hour 24.00 211.60 5078.40
6 Crew for Jack hammer Hour 48.00 423.20 20313.60
7 work inspector Day 1.00 645.00 645.00
8 Blaster Day 1.00 645.00 645.00
9 Helper blaster Day 1.00 515.00 515.00
10 Crowbarman Day 1.00 515.00 515.00
11 Stone breaker Day 2.00 515.00 1030.00
12 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs. 42078.50
labour component/unit qty 131.50
Add contractor's profit and overhead charges 13.615% 17.90
labour component/unit qty (including contractor's profit) 149.40

ABSTRACT:
A. Cost of Materials Rs: 27356.20
B. Hire charges of Machinery Rs: 77974.00
C. Cost of Labour Rs: 42078.50
Total Rs: 147408.70
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 20069.69
Total cost for 320.00 cum Rs: 167478.39
Rate per cum (A+B+C+D)/320 Rs: 523.40

IRR-DAW-1-6
Excavation for foundation in hard rock of all toughness including boulders above 1.2 m dia. by
controlled blasting method and controlling fly-rock by muffling arrangements for dam, spillway, intake
structure and other appurtenant structures etc., including placing and levelling the excavated rock neatly
in dump area or other place as directed etc., complete with lead upto upto 1 km and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 480.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of drill rod 1.5 m length Rm 464.00 34.20 15868.80
Reconditioning charges @ 10% 1586.88
2 Use rate of 50 m air hose 4 Nos. Hour 70.00 10.75 752.50

Page 81 of 458
Dam And Allied Works -SoR 2021-22
3 Use rate of chain link wire mesh sqm 715.00 70.74 50581.78
4 Use rate of sand bag Nos 580.00 110.80 64264.00
5 Explosive small dia. kg 149.00 81.00 12069.00
6 Ordinary detonators Nos 23.00 10.00 230.00
7 Electric delay detonators Nos 500.00 18.00 9000.00
8 Fuse coil Rm 700.00 8.00 5600.00
9 Sundries LS 10.00 24.00 240.00
Total cost of Materials Rs: 160192.96

B. MACHINERY:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 12.00 1656.50 19878.00
Fuel / Energy charges Hour 12.00 1377.00 16524.00
2 Angle dozer 90 hp Hour 2.00 1695.90 3391.80
Fuel / Energy charges Hour 2.00 963.30 1926.60
3 Dumpers 5 cum capacity 3 Nos. Hour 36.00 623.90 22460.40
Fuel / Energy charges Hour 36.00 630.90 22712.40
4 Tipper 5 cum capacity 1 No Hour 4.00 490.10 1960.40
Fuel / Energy charges Hour 4.00 473.20 1892.80
5 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 35.00 166.40 5824.00
Fuel / Energy charges Hour 35.00 503.60 17626.00
6 Jack hammers 4 Nos. Hour 70.00 20.80 1456.00
Fuel / Energy charges Hour 70.00 0.00 0.00
Total hire charges of Machinery Rs: 115652.40
C. LABOUR:
Description Unit Quantity Rate Amount
Sl No
in Rs. in Rs
1 Crew for Shovel Hour 12.00 297.70 3572.40
2 Crew for Angle dozer Hour 2.00 297.70 595.40
3 Crew for Dumper Hour 36.00 284.50 10242.00
4 Crew for Tipper Hour 4.00 222.30 889.20
5 Crew for Air compressor Hour 35.00 211.60 7406.00
6 Crew for Jack hammer Hour 70.00 423.20 29624.00
7 work inspector Day 4.50 645.00 2902.50
8 Blaster Day 1.50 645.00 967.50
9 Helper blaster Day 3.00 515.00 1545.00
10 Crowbarman Day 2.50 515.00 1287.50
11 Stone breaker Day 2.50 515.00 1287.50
13 mazdoor Day 20.00 490.00 9800.00
Total cost of Labour Rs. 70119.00
labour component/unit qty 146.10
Add contractor's profit and overhead charges 13.615% 19.90
labour component/unit qty (including contractor's profit) 166.00

ABSTRACT:
A. Cost of Materials Rs: 160192.96
B. Hire charges of Machinery Rs: 115652.40
C. Cost of Labour Rs: 70119.00
Total Rs: 345964.36
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 47103.05
Total cost for 480.00 cum Rs: 393067.41
Rate per cum (A+B+C+D)/480 Rs: 818.90
IRR-DAW-1-7
Excavation for foundation in hard rock of all toughness including boulders above 1.2 m dia. by line
drilling and smooth blasting and controlling fly-rock by muffling arrangements for dam, spillway, intake
structure and other appurtenant structures etc., including dressing sides and bed to required level /
profile, placing and levelling the excavated rock neatly in dump area or other place as directed etc.,
complete with lead upto 1 km and all lifts.

Page 82 of 458
Dam And Allied Works -SoR 2021-22
Note : i) 1 m width of excavation along the face to be dressed shall be treated as excavation by line drilling and
smooth blasting.
ii) The rate includes controlling fly-rock wherever required.
iii) The rate under this item shall be paid only on ascertaining that the surface requiring dressing has
come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for inspection
and are spaced at specified interval.
iv) In case, where the above criteria is not fulfilled payment shall be restricted to the rate provided for
excavation by normal or controlled blasting as the case may be.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 40.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of drill rod 1.5 m length Rm 138.00 34.20 4719.60
Reconditioning charges @ 10% 471.96
2 Use rate of 50 m air hose 4 Nos. Hour 22.00 10.75 236.50
3 Explosive small dia. kg 10.50 81.00 850.50
4 Ordinary detonators Nos 2.00 10.00 20.00
5 Electric delay detonators Nos 76.00 18.00 1368.00
6 Fuse coil Rm 140.00 8.00 1120.00
7 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs. 8834.56

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 1.00 1656.50 1656.50
Fuel / Energy charges Hour 1.00 1377.00 1377.00
2 Angle dozer 90 hp Hour 0.25 1695.90 423.98
Fuel / Energy charges Hour 0.25 963.30 240.83
3 Dumpers 5 cum capacity 3 Nos. Hour 3.00 623.90 1871.70
Fuel / Energy charges Hour 3.00 630.90 1892.70
4 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 11.00 166.40 1830.40
Fuel / Energy charges Hour 11.00 503.60 5539.60
5 Jack hammers 4 Nos. Hour 22.00 20.80 457.60
Fuel / Energy charges Hour 22.00 0.00 0.00
Total hire charges of Machinery Rs: 15290.31

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Shovel Hour 1.00 297.70 297.70
2 Crew for Angle dozer Hour 0.25 297.70 74.43
3 Crew for Dumper Hour 3.00 284.50 853.50
4 Crew for Air compressor Hour 11.00 211.60 2327.60
5 Crew for Jack hammer Hour 22.00 423.20 9310.40
6 work inspector Day 0.50 645.00 322.50
7 Blaster Day 0.50 645.00 322.50
8 Helper blaster Day 0.50 515.00 257.50
9 Crowbarman Day 0.50 515.00 257.50
10 Stone breaker Day 0.50 515.00 257.50
11 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs. 15261.13
labour component/unit qty 381.50
Add contractor's profit and overhead charges 13.615% 51.90
labour component/unit qty (including contractor's profit) 433.40

ABSTRACT:
A. Cost of Materials Rs: 8834.56
B. Hire charges of Machinery Rs: 15290.31

Page 83 of 458
Dam And Allied Works -SoR 2021-22
C. Cost of Labour Rs: 15261.13
Total Rs: 39386.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 5362.4
Total cost for 40.00 cum Rs: 44748.40
Rate per cum (A+B+C+D)/40 Rs: 1118.70

IRR-DAW-1-8
Preparing foundation bed for masonry or concrete by benching, stepping, removing all loose
material by wedging / chiselling and disposing off the same as directed and cleaning the surface
with air and water jet etc., complete with initial lead upto 50 m and all lifts.

DATA RATE ANALYSIS


A. MATERIALS: UNIT: 100.00 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs. 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Air compressor 8.5 cmm ( ele ) Hour 1.00 166.40 166.40
Fuel / Energy charges Hour 1.00 503.60 503.60
2 Pump 5 hp ( ele ) Hour 1.00 3.10 3.10
Fuel / Energy charges Hour 1.00 44.80 44.80
Total hire charges of Machinery Rs. 717.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Air compressor Hour 1.00 211.60 211.60
2 Crew for Pump Hour 1.00 106.70 106.70
3 Stone breaker Day 2.00 515.00 1030.00
4 mazdoor Day 2.50 490.00 1225.00
5 Crowbar man Day 2.00 515.00 1030.00
Total cost of Labour Rs: 3603.30
labour component/unit qty 36.00
Add contractor's profit and overhead charges 13.615% 4.90
labour component/unit qty (including contractor's profit) 40.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 717.90
C. Cost of Labour Rs: 3603.30
Total Rs: 4321.20
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 588.33
Total cost for 100.00 sqm Rs: 4909.53
Rate per Sqm (A+B+C+D)/100 Rs: 49.10

IRR-DAW-1-9
Preparing foundation bed for cut-off trench filling in rock portion by removing all loose materials by
wedging / chiselling and disposing off the same as directed etc., complete with initial lead upto 50 m
and all lifts.
DATA RATE ANALYSIS
A. MATERIALS: UNIT: 100.00 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00

Page 84 of 458
Dam And Allied Works -SoR 2021-22
0.00 0.00 0.00
Total cost of Materials Rs. 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Machinery Rs. 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crowbar man Day 2.00 515.00 1030.00
2 Stone breaker Day 2.00 515.00 1030.00
3 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 3040.00
labour component/unit qty 30.40
Add contractor's profit and overhead charges 13.615% 4.10
labour component/unit qty (including contractor's profit) 34.50

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3040.00
Total Rs: 3040.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 413.9
Total cost for 100.00 sqm Rs: 3453.90
Rate per Sqm (A+B+C+D)/100 Rs: 34.50

IRR-DAW-1-10
Drilling 45 to 50 mm dia holes vertical or inclined up to 10 degrees to vertical in rock /masonry/
concrete by percussion drilling using waggon drill or any other suitable equipment including cost of all
materials, machinery, labour, re-drilling through partially set grout wherever required etc., complete.
for drilling up to 6 m depth from surface.
NOTE: The item rate for drilling through rock / masonry / concrete includes redrilling
through partially set grout, if any, in the portion of hole already grouted.

Data RATE ANALYSIS


A. MATERIALS: UNIT: 96.00 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of cross bit 50 mm dia Rm 96.00 62.81 6030.00
2 Use rate of 50 mm dia air hose 50 m Hour 8.00 16.38 131.00
3 Use rate of extension rod 4.5 m Rm 96.00 7.18 689.18
Total cost of Materials Rs. 6850.18

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Waggon drill Hour 8.00 185.30 1482.40
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 166.40 1331.20
Fuel / Energy charges Hour 8.00 503.60 4028.80
3 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 6890.40

Page 85 of 458
Dam And Allied Works -SoR 2021-22
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Waggon drill Hour 8.00 355.70 2845.60
2 Crew for Air compressor Hour 8.00 211.60 1692.80
3 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 5518.40
labour component/unit qty 57.50
Add contractor's profit and overhead charges 13.615% 7.80
labour component/unit qty (including contractor's profit) 65.30

ABSTRACT:
A. Cost of Materials Rs: 6850.18
B. Hire charges of Machinery Rs: 6890.40
C. Cost of Labour Rs: 5518.40
Total Rs: 19258.98
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 2622.11
Total cost for 96.00 Rm Rs: 21881.09
Rate per Rm (A+B+C+D)/96 Rs: 227.90
Upto 6 m from surface 227.90
Beyond 6 m upto 12 m from surface :
Upto 6 m from surface Rate per Rm Rs: 227.90
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 22.79
Beyond 6 m upto 12 m from surface Rate / Rm Rs: 250.70
Beyond 12 m upto 18 m from surface :
For 6 m to 12 m from surface Rate per Rm Rs: 250.70
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 25.07
Beyond 12 m upto 18 m from surface Rate / Rm Rs: 275.80
Beyond 18 m upto 24 m from surface :
For 12 m to 18 m from surface Rate per Rm Rs: 275.80
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 27.58
Beyond 18 m upto 24 m from surface Rate / Rm Rs: 303.40
Beyond 24 m upto 30 m from surface :
For 18 m to 24 m from surface Rate per Rm Rs: 303.40
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ : 10% Rs 30.34
Beyond 24 m upto 30 m from surface Rate / Rm Rs: 333.70
Beyond 30 m upto 36 m from surface :
For 24 m to 30 m from surface Rate per Rm Rs: 333.70
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 33.37
Beyond 30 m upto 36 m from surface Rate / Rm Rs: 367.10
Beyond 36 m upto 42 m from surface :
For 30 m to 36 m from surface Rate per Rm Rs: 367.10
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 36.71
Beyond 36 m upto 42 m from surface Rate / Rm Rs: 403.80
Beyond 42 m upto 48 m from surface
For 36 m to 42 m from surface Rate per Rm Rs: 403.80
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 40.38
Beyond 42 m upto 48 m from surface Rate / Rm Rs: 444.20

IRR-DAW-1-11
Flushing grout holes of all sizes with water and air jets alternatively for an average period of 30 minutes
including water intake observations after flushing, cost of all materials, machinery, labour etc., complete.

Page 86 of 458
Dam And Allied Works -SoR 2021-22
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 192.00 Rm.
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of air hose 2 Nos x 8 hrs Hour 16.00 10.75 172.00
2 Use rate of water hose 2 Nos x 8 hrs Hour 16.00 10.13 162.08
3 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 382.08
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Air compressor 8.5 cmm ( ele ) Hour 8.00 166.40 1331.20
Fuel / Energy charges Hour 8.00 503.60 4028.80
2 Pump 5 hp ( ele ) Hour 8.00 3.10 24.80
Fuel / Energy charges Hour 8.00 44.80 358.40
3 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 5791.20

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Air compressor Hour 8.00 211.60 1692.80
2 Crew for Pump Hour 8.00 106.70 853.60
3 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 4506.40
labour component/unit qty 23.50
Add contractor's profit and overhead charges 13.615% 3.20
labour component/unit qty (including contractor's profit) 26.70
ABSTRACT:
A. Cost of Materials Rs: 382.08
B. Hire charges of Machinery Rs: 5791.20
C. Cost of Labour Rs: 4506.40
Total Rs: 10679.68
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1454.04
Total cost for 192.00 Rm. Rs: 12133.72
Rate per RM (A+B+C+D)/192 Rs: 63.20
IRR-DAW-1-12
Consolidation grouting with neat cement grout mix of suitable consistency under specified pressure as
Directed in drilled holes by stage grouting method including cost of all materials, machinery, labour,
redrilling if necessary etc.,complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 1.05 Tonne
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement tonne 1.05 5600.00 5880.00
2 Use rate of 50 m pressure hose Hour 8.00 10.75 86.00
3 Sundries ( packer assembly etc ) LS 3.00 24.00 72.00
Total cost of Materials Rs: 6038.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Grouting equipment Hour 8.00 35.30 282.40
Fuel / Energy charges Hour 8.00 44.80 358.40
2 Pump 5 hp ( ele ) Hour 2.00 3.10 6.20
Fuel / Energy charges Hour 2.00 44.80 89.60
3 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 784.60

Page 87 of 458
Dam And Allied Works -SoR 2021-22
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Grout pump Hour 8.00 338.50 2708.00
2 Crew for Pump Hour 2.00 106.70 213.40
3 mazdoor ( cement handling) Day 2.00 490.00 980.00
Total cost of Labour Rs: 3901.40
labour component/unit qty 3715.60
Add contractor's profit and overhead charges 13.615% 505.90
labour component/unit qty (including contractor's profit) 4221.50
ABSTRACT:
A. Cost of Materials Rs: 6038.00
B. Hire charges of Machinery Rs: 784.60
C. Cost of Labour Rs: 3901.40
Total Rs: 10724.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1460.07
198.30
Lead Charges for 1Km for Cement 1.05 Tonne @ (including Loading and Unloading Charges)Rs/Tonne 208.215
Total cost for 1.05 Tonne Rs: 12392.29
Rate per Tonne (A+B+C+D)/1.05 Rs: 11802.20
IRR-DAW-1-13
Curtain grouting with neat cement grout mix of suitable consistency under specified pressure as
directed in drilled holes by stage grouting method including cost of all materials, machinery, labour,
redrilling if necessary etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 1.05 Tonne
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement tonne 1.05 5600.00 5880.00
2 Use rate of 100 m pressure hose Hour 8.00 21.5 172.00
3 Use rate of 400 m GI pipe Hour 8.00 6.16 49.28
4 Sundries ( packer assembly etc ) LS 3.00 24.00 72.00
Total cost of Materials Rs: 6173.28
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Grouting equipment Hour 8.00 35.30 282.40
Fuel / Energy charges Hour 8.00 44.80 358.40
2 Pump 5 hp ( ele ) Hour 2.00 3.10 6.20
Fuel / Energy charges Hour 2.00 44.80 89.60
3 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 784.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Grout pump Hour 8.00 338.50 2708.00
2 Crew for Pump Hour 2.00 106.70 213.40
3 Pipe fitter Day 1.00 635.00 635.00
4 mazdoor ( cement handling ) Day 3.00 490.00 1470.00
Total cost of Labour Rs: 5026.40
labour component/unit qty 4787.00
Add contractor's profit and overhead charges 13.615% 651.80
labour component/unit qty (including contractor's profit) 5438.80
ABSTRACT:
A. Cost of Materials Rs: 6173.28
B. Hire charges of Machinery Rs: 784.60
C. Cost of Labour Rs: 5026.40
Total Rs: 11984.28
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1631.66
Lead Charges for 1Km for Cement 1.05 Tonne @ (including Loading and Unloading 198.30
Charges)Rs/Tonne 208.215

Page 88 of 458
Dam And Allied Works -SoR 2021-22
Total cost for 1.05 Tonne Rs: 13824.16
Rate per Tonne (A+B+C+D)/1.05 Rs: 13165.90
IRR-DAW-1-14
Providing and fixing 25 mm dia 3 m long cold twisted deformed steel dowel bars with one end
driven into 45 to 50 mm diameter 1.50 m deep hole drilled in bed rock and other end provided
with L-bend for embedding in concrete / masonry of over flow / non-over flow blocks and other
appertenant works including cost of drilling and cleaning hole, filling hole with cement mortar 1 :
1 proportion, driving anchor rod, cost of all materials, machinery, labour etc., complete with
initial lead upto 1 km and all lifts. Consider 25 anchor rods for analysis.
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 25 Nos.
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of drill bit 50 mm dia Rm 37.50 62.81 2355.38
2 Use rate of air hose 50 m Hour 4.00 16.38 65.52
3 Anchor rod 25 mm dia kg 303.22 56.00 16980.32
4 Cement kg 75.00 5.60 420.00
5 Sand ( screened ) cum 0.05 800.00 40.00
Total cost of Materials Rs: 19861.22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Air compressor 8.5 cmm ( ele ) Hour 4.00 166.40 665.60
Fuel / Energy charges Hour 4.00 503.60 2014.40
2 Waggon drill Hour 4.00 185.30 741.20
Fuel / Energy charges Hour 4.00 0.00 0.00
Total hire charges of Machinery Rs: 3421.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Air compressor Hour 4.00 211.60 846.40
2 Crew for Waggon drill Hour 4.00 355.70 1422.80
3 Bar bender Day 0.50 645.00 322.50
4 Mason Cl- II Day 0.50 515.00 257.50
5 mazdoor Day 1.00 490.00 490.00
Total cost of Labour Rs: 3339.20
labour component/unit qty 133.60
Add contractor's profit and overhead charges 13.615% 18.20
labour component/unit qty (including contractor's profit) 151.80
ABSTRACT:
A. Cost of Materials Rs: 19861.22
B. Hire charges of Machinery Rs: 3421.20
C. Cost of Labour Rs: 3339.20
Total Rs: 26621.62
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 3624.53
Lead Charges for 1 Km for FA 0.05 cum @ 40.4 Rs./Cum 2.02
0.08
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 14.8725
0.30
Lead Charges for 1Km for Steel (including Loading and Unloading Charges) tonne @ 232.9 Rs./Tonne 70.619938
Total cost for 25.00 Nos. Rs: 30333.66
Rate per Each (A+B+C+D)/25 Rs: 1213.30
IRR-DAW-1-15
Providing and fixing 25 mm dia. 2.75 m long ribbed steel anchor rods with one end split and
driven firmly using steel wedge into 1.25 m deep 45 to 50 mm dia. hole drilled in bed rock and
other end provided with L- bend for embedding in concrete / masonry for spillway and
appurtenant works including drilling and cleaning hole, filling hole with thick cement slurry,
driving anchor rod, cost of all materials, machinery, labour, steel wedge etc., complete with
initial lead upto 1 km and all lifts.
Consider 25 anchor rods for analysis.

Page 89 of 458
Dam And Allied Works -SoR 2021-22

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 25.00 Nos.
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of 50 mm dia drill bit Rm 31.25 62.81 1962.81
2 Use rate of air hose 50 m 1 Nos. Hour 3.00 16.38 49.14
3 Anchor rod 25 mm dia kg 277.92 56.00 15563.52
4 Cement kg 62.50 5.60 350.00
5 Gas for splitting anchor rods LS 5.00 42.00 210.00
6 Steel wedges LS 10.00 17.00 170.00
Total cost of Materials Rs: 18305.47
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Air compressor 8.5 cmm ( ele ) Hour 3.00 166.40 499.20
Fuel / Energy charges Hour 3.00 503.60 1510.80
2 Waggon drill Hour 3.00 185.30 555.90
Fuel / Energy charges Hour 3.00 0.00 0.00
Total hire charges of Machinery Rs: 2565.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Air compressor Hour 3.00 211.60 634.80
2 Crew for Waggon drill Hour 3.00 355.70 1067.10
3 Bar bender Day 0.50 645.00 322.50
4 Mason Cl- II Day 0.50 515.00 257.50
5 Gas cutter Day 1.00 580.00 580.00
6 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 3841.90
labour component/unit qty 153.70
Add contractor's profit and overhead charges 13.615% 20.90
labour component/unit qty (including contractor's profit) 174.60
ABSTRACT:
A. Cost of Materials Rs: 18305.47
B. Hire charges of Machinery Rs: 2565.90
C. Cost of Labour Rs: 3841.90
Total Rs: 24713.27
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 3364.71
0.06
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 12.39375
0.28
Lead Charges for 1Km for Steel (including Loading and Unloading Charges) tonne @ 232.9 Rs./Tonne 64.727568
Total cost for 25.00 Nos. Rs: 28155.10
Rate per Each (A+B+C+D)/25 Rs: 1126.20

IRR-DAW-2 REINFORCEMENT & CEMENT CONCRETE WORKS :


IRR-DAW-2-1
Providing, fabricating and placing in position reinforcement steel for RCC,below 36 dia rods
overlaps and wastages wherever required, tying with 1.25 mm diameter soft annealed steel wire,
including cost of all materials, machinery, labour etc., complete with initial lead upto 1 km and
all lifts.
Overlaps and wastage as per NHAI-data Lap jointing considered for bars upto 36 mm diameter.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 1.00 Tonne
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Rein.Steel with 5 % wastage tonne 1.05 56000.00 58800.00
2 Binding wire 1.25 mm dia kg 9.00 66.00 594.00
Total cost of Materials Rs: 59394.00

Page 90 of 458
Dam And Allied Works -SoR 2021-22
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Bar bender Day 2.00 645.00 1290.00
2 mazdoor Day 6.84 490.00 3351.60
Total cost of Labour 4641.60
labour component/unit qty 4641.60
Add contractor's profit and overhead charges 13.615% 632.00
labour component/unit qty (including contractor's profit) 5273.60
A.MATERIAL 59394.00
B.MACHINERY 0.00
C. LABOUR 4641.60
Total 64035.60
D.Add for contractor's profit and overheads on A+B+C 13.615% 8718.45
Lead Charges for 1Km for Steel (including Loading and Unloading Charges) 232.90 Rs/Tonne 244.545
Total cost for 1.00 Tonne 72998.60
Rate per Tonne (A+B+C+D) / I 72998.60

IRR-DAW-2-2
Providing, fabricating and placing in position reinforcement steel for RCC above 36 dia with welding
and wastage at 2.5%, tying with 1.25 mm diameter soft annealed steel wire, including cost of all materials,
machinery, labour etc., complete with initial lead upto 1 km and all lifts.
Overlaps and wastage welding joints considered for bars above 36 mm diameter

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 1.00 Tonne
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Rein.Steel with 2.5 % wastage tonne 1.025 56000.00 57400.00
3 Welding electrodes 5 per joint and 14 joints per ton One 70.00 12.00 840.00
Total cost of Materials Rs: 58240.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 welding machine hour 10.00 15.60 156.00
fuel charges hour 10.00 107.40 1074.00
Total hire charges of Machinery Rs: 1230.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 welder day 2.50 580.00 1450.00
2 Bar bender Day 2.00 645.00 1290.00
3 mazdoor Day 6.84 490.00 3351.60
Total cost of Labour 6091.60
labour component/unit qty 6091.60
Add contractor's profit and overhead charges 13.615% 829.40
labour component/unit qty (including contractor's profit) 6921.00
ABSTRACT:
A. Cost of Materials 58240.00
B. Hire charges of Machinery 1230.00
C. Cost of Labour 6091.60
Total 65561.60
D.Add for contractor's profit and overheads on A+B+C 13.615% 8926.21

Page 91 of 458
Dam And Allied Works -SoR 2021-22
Lead Charges for 1Km for Steel (including Loading and Unloading Charges) 232.90 Rs/Tonne 238.7225
Total cost for 1.00 Tonne 74726.53
Rate per Tonne (A+B+C+D) / I 74726.53
IRR-DAW-2-3
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm )
grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto
1 km and all lifts. ( Cement content : 250 kg /cum with use of super plasticiser equal to 0.4% of cement
content , CA : 0.98 cum, Blending Ratio of CA -- 40:30:20:10, FA : 0.35 cum )
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 240.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 60000.00 5.60 336000.00
Cement for incidentals @ 3 kg / cum kg 720.00 5.60 4032.00
2 Coarse aggregate 80-40 mm cum 94.08 551.00 51838.08
Coarse aggregate 40-20 mm cum 70.56 890.00 62798.40
Coarse aggregate 20-10 mm cum 47.04 990.00 46569.60
Coarse aggregate 10 mm below cum 23.52 760.00 17875.20
3 Fine aggregate (Un-screened ) cum 84.00 600.00 50400.00
4 Super Plasticizer or AEA kg 240.00 61.00 14640.00
5 Use rate of shuttering sqm 120.00 411.45 49374.00
Total cost of Materials Rs: 633527.28
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Batching plant Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 140.30 1122.40
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 490.10 15683.20
Fuel / Energy charges Hour 32.00 473.20 15142.40
4 Tower crane 5 t Hour 16.00 850.70 13611.20
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.80 632.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.70 53.60
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.30 100.80
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 24.00 240.00
Total hire charges of Machinery Rs: 62367.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 426.70 3413.60
2 Crew for Air compressor Hour 8.00 211.60 1692.80
3 Crew for Tipper ( 4 ) Hour 32.00 222.30 7113.60
4 Crew for Tower crane ( 2 ) Hour 16.00 237.10 3793.60
5 Crew for Pump Hour 8.00 106.70 853.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 204.90 3278.40
7 Mason Class-I Day 4.00 545.00 2180.00
8 Foreman Day 2.00 635.00 1270.00
9 mazdoor
for silo ( cement handling ) Day 2.00 490.00 980.00
for batching plant Day 2.00 490.00 980.00
for conveyor system Day 2.00 490.00 980.00
for laying & vibrating Day 6.00 490.00 2940.00

Page 92 of 458
Dam And Allied Works -SoR 2021-22
for cleaning / washing / curing Day 2.00 490.00 980.00
10 Labour cost for shuttering sqm 120.00 179.78 21573.60
Total cost of Labour Rs: 52029.20
labour component/unit qty 216.80
Add contractor's profit and overhead charges 13.615% 29.50
labour component/unit qty (including contractor's profit) 246.30
ABSTRACT:
A. Cost of Materials Rs: 633527.28
B. Hire charges of Machinery Rs: 62367.20
C. Cost of Labour Rs: 52029.20
Total Rs: 747923.68
Add for conveyor system @ 3.00% 22437.71
Add for electric sub-station/ Demand charges @ 2.5% 18698.09
Add for trestle bridge for tower crane track @ 4.0% 29916.95
Total Rs: 818976.43
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 111503.64
Lead Charges for 1 Km for FA 84.00 cum @ 40.4 Rs./Cum 3393.6
Lead Charges for 1 Km for CA 235.20 cum @ 38.9 Rs./Cum 9149.28
60.72
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 12040.776
Total cost for 240.00 cum Rs: 955063.73
Rate per cum (A+B+C+D)/240 Rs: 3979.40
IRR-DAW-2-4
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm )
grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto
1 km and all lifts. ( Cement content : 300 kg /cum with use of 0.4% of cement content super plasticiser ,
CA : 0.90 cum, Blending Ratio of CA -- 40:30:20:10, FA : 0.40 cum )

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 240.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 72000.00 5.60 403200.00
Cement for incidentals @ 3 kg / cum kg 720.00 5.60 4032.00
2 Coarse aggregate 80-40 mm cum 86.40 551.00 47606.40
Coarse aggregate 40-20 mm cum 64.80 890.00 57672.00
Coarse aggregate 20-10 mm cum 43.20 990.00 42768.00
Coarse aggregate 10 mm below cum 21.60 760.00 16416.00
3 Fine aggregate (Un-Screened ) cum 96.00 600.00 57600.00
4 Super Plasticizer or AEA kg 288.00 61.00 17568.00
5 Use rate of shuttering sqm 120.00 411.45 49374.00
Total cost of Materials Rs: 696236.40
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Batching plant Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 140.30 1122.40
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 490.10 15683.20
Fuel / Energy charges Hour 32.00 473.20 15142.40
4 Tower crane 5 t Hour 16.00 850.70 13611.20
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.80 632.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.70 53.60
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.30 100.80

Page 93 of 458
Dam And Allied Works -SoR 2021-22
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 24.00 240.00
Total hire charges of Machinery Rs: 62367.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 426.70 3413.60
2 Crew for Air compressor Hour 8.00 211.60 1692.80
3 Crew for Tipper ( 4 ) Hour 32.00 222.30 7113.60
4 Crew for Tower crane ( 2 ) Hour 16.00 237.10 3793.60
5 Crew for Pump Hour 8.00 106.70 853.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 204.90 3278.40
7 Mason Class-I Day 4.00 545.00 2180.00
8 Foreman Day 2.00 635.00 1270.00
9 mazdoor
for silo ( cement handling ) Day 2.00 490.00 980.00
for batching plant Day 2.00 490.00 980.00
for conveyor system Day 2.00 490.00 980.00
for laying & vibrating Day 6.00 490.00 2940.00
for cleaning / washing / curing Day 2.00 490.00 980.00
10 Labour cost for shuttering sqm 120.00 179.78 21573.00
Total cost of Labour Rs: 52028.60
labour component/unit qty 216.80
Add contractor's profit and overhead charges 13.615% 29.50
labour component/unit qty (including contractor's profit) 246.30
ABSTRACT:
A. Cost of Materials Rs: 696236.40
B. Hire charges of Machinery Rs: 62367.20
C. Cost of Labour Rs: 52028.60
Total Rs: 810632.20
Add for conveyor system @ 3.00% 24318.97
Add for electric sub-station/ Demand charges @ 2.5% 20265.81
Add for trestle bridge for tower crane track @ 4.0% 32425.29
Total Rs: 887642.27
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 120852.5
Lead Charges for 1 Km for FA 96.00 cum @ 40.4 Rs./Cum 3878.4
Lead Charges for 1 Km for CA 216.00 cum @ 38.9 Rs./Cum 8402.40
72.72
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 14420.376
Total cost for 240.00 cum Rs: 1035195.95
Rate per cum (A+B+C+D)/240 Rs: 4313.30

IRR-DAW-2-5
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than10 N / sq mm )
grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto
1 km and all lifts. ( Cement content : 220 kg /cum with use of super plasticiser,CA: 0.98 cum, Blending
Ratio of CA-40:30:20:10, FA:0.37 cum)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 240.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 52800 5.60 295680.00
Cement for incidentals @ 3 kg / cum kg 720.00 5.60 4032.00
2 Coarse aggregate 80-40 mm cum 94.08 551.00 51838.08
Coarse aggregate 40-20 mm cum 70.56 890.00 62798.40
Coarse aggregate 20-10 mm cum 47.04 990.00 46569.60
Coarse aggregate 10 mm below cum 23.52 760.00 17875.20
3 Fine aggregate (Un-Screened ) cum 88.8 600.00 53280.00

Page 94 of 458
Dam And Allied Works -SoR 2021-22
4 Super Plasticizer or AEA kg 211.20 61.00 12883.20
5 Use rate of shuttering sqm 120.00 411.45 49374.00
Total cost of Materials Rs: 594330.48
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 140.30 1122.40
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 490.10 15683.20
Fuel / Energy charges Hour 32.00 473.20 15142.40
4 Tower crane 5 t Hour 16.00 850.70 13611.20
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.80 632.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.70 53.60
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.30 100.80
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 24.00 240.00
Total hire charges of Machinery Rs: 62367.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 426.70 3413.60
2 Crew for Air compressor Hour 8.00 211.60 1692.80
3 Crew for Tipper ( 4 ) Hour 32.00 222.30 7113.60
4 Crew for Tower crane ( 2 ) Hour 16.00 237.10 3793.60
5 Crew for Pump Hour 8.00 106.70 853.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 204.90 3278.40
7 Mason Class-I Day 4.00 545.00 2180.00
8 Foreman Day 2.00 635.00 1270.00
9 mazdoor
for silo ( cement handling ) Day 2.00 490.00 980.00
for batching plant Day 2.00 490.00 980.00
for conveyor system Day 2.00 490.00 980.00
for laying & vibrating Day 6.00 490.00 2940.00
for cleaning / washing / curing Day 2.00 490.00 980.00
10 Labour cost for shuttering sqm 120.00 179.78 21573.60
Total cost of Labour Rs: 52029.20
labour component/unit qty 216.80
Add contractor's profit and overhead charges 13.615% 29.50
labour component/unit qty (including contractor's profit) 246.30
ABSTRACT:
A. Cost of Materials Rs: 594330.48
B. Hire charges of Machinery Rs: 62367.20
C. Cost of Labour Rs: 52029.20
Total Rs: 708726.88
Add for conveyor system @ 3.00% 21261.81
Add for electric sub-station/ Demand charges @ 2.5% 17718.17
Add for trestle bridge for tower crane track @ 4.0% 28349.08
Total Rs: 776055.94
D.Add for contractor's profit and overheads on (A+B+C+other percentages) 13.615% Rs. 105660.02
Lead Charges for 1 Km for FA 88.80 cum @ 40.4 Rs./Cum 3587.52
Lead Charges for 1 Km for CA 235.20 cum @ 38.9 Rs./Cum 9149.28
53.52
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 10613.016
Total cost for 240.00 cum Rs: 905065.78
Rate per cum (A+B+C+D)/240 Rs: 3771.10

Page 95 of 458
Dam And Allied Works -SoR 2021-22
IRR-DAW-2-6
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm )
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway crest,
spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other locations
with initial lead upto 1 km and all lifts. ( Cement content : 310 kg / cum with use of super plasticiser,
CA : 0.90 cum, blending ratio of CA--50:30:20, FA : 0.40 cum).
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 240.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 74400 5.60 416640.00
2 Cement for incidentals @ 3 kg / cum kg 720.00 5.60 4032.00
Coarse aggregate 40-20 mm cum 108 890.00 96120.00
Coarse aggregate 20-10 mm cum 64.8 990.00 64152.00
Coarse aggregate 10 mm below cum 43.2 760.00 32832.00
3 Fine aggregate (Un-Screened ) cum 96 600.00 57600.00
4 Super Plasticizer or AEA kg 297.60 61.00 18153.60
5 Use rate of shuttering sqm 360.00 411.45 148122.00
6 Scaffolding of shuttering @ 15% 22218.30
Total cost of Materials Rs: 859869.90
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 140.30 1122.40
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 490.10 15683.20
Fuel / Energy charges Hour 32.00 473.20 15142.40
4 Tower crane 5 t Hour 16.00 850.70 13611.20
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.80 632.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.70 53.60
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.30 100.80
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 24.00 240.00
Total hire charges of Machinery Rs: 62367.20

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 426.70 3413.60
2 Crew for Air compressor Hour 8.00 211.60 1692.80
3 Crew for Tipper ( 4 ) Hour 32.00 222.30 7113.60
4 Crew for Tower crane ( 2 ) Hour 16.00 237.10 3793.60
5 Crew for Pump Hour 8.00 106.70 853.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 204.90 3278.40
7 Mason Class-I Day 4.00 545.00 2180.00
8 Foreman Day 2.00 635.00 1270.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 490.00 980.00
for batching plant Day 2.00 490.00 980.00
for conveyor system Day 2.00 490.00 980.00
for laying & vibrating Day 6.00 490.00 2940.00
for cleaning / washing / curing Day 2.00 490.00 980.00

Page 96 of 458
Dam And Allied Works -SoR 2021-22
10 Labour cost for shuttering sqm 360.00 179.78 64720.80
11 Labour cost for scaffolding @ 15% 9708.12
Total cost of Labour Rs: 104884.52
labour component/unit qty 437.00
Add contractor's profit and overhead charges 13.615% 59.50
labour component/unit qty (including contractor's profit) 496.50

ABSTRACT:
A. Cost of Materials Rs: 859869.90
B. Hire charges of Machinery Rs: 62367.20
C. Cost of Labour Rs: 104884.52
Total Rs: 1027121.62
Add for aggregate conveyor system @ 3.0% 30813.65
Add for electric sub-station / Demand charges @ 2.50% 25678.04
Add for trestle bridge for tower crane track @ 4.0% 41084.86
Total Rs: 1124698.17
D.Add for contractor's profit and overheads on (A+B+C+other percentages) 13.615% Rs. 153127.66
Lead Charges for 1 Km for FA 96.00 cum @ 40.4 Rs./Cum 3878.4
Lead Charges for 1 Km for CA 216.00 cum @ 38.9 Rs./Cum 8402.40
75.12
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 14896.296
Total cost for 240.00 cum Rs: 1305002.93
Rate per Cum (A+B+C+D)/240 Rs: 5437.50

IRR-DAW-2-7
Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than 25 N / sq mm )
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway crest,
spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other locations
with initial lead upto 1 km and all lifts. ( Cement content : 360 kg / cum with use of super plasticiser,
CA : 0.90 cum, blending ratio of CA--50:30:20, FA : 0.40 cum)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 240.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 86400 5.60 483840.00
2 Cement for incidentals @ 3 kg / cum kg 720.00 5.60 4032.00
Coarse aggregate 40-20 mm cum 108 890.00 96120.00
Coarse aggregate 20-10 mm cum 64.8 990.00 64152.00
Coarse aggregate 10 mm below cum 43.2 760.00 32832.00
3 Fine aggregate (Un-Screened ) cum 96 600.00 57600.00
4 Super Plasticizer or AEA kg 345.60 61.00 21081.60
5 Use rate of shuttering sqm 360.00 411.45 148122.00
6 Scaffolding of shuttering @ 15% 22218.30
Total cost of Materials Rs: 929997.90
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 140.30 1122.40
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 490.10 15683.20
Fuel / Energy charges Hour 32.00 473.20 15142.40
4 Tower crane 5 t Hour 16.00 850.70 13611.20
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.80 632.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.70 53.60

Page 97 of 458
Dam And Allied Works -SoR 2021-22
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.30 100.80
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 24.00 240.00
Total hire charges of Machinery Rs: 62367.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 426.70 3413.60
2 Crew for Air compressor Hour 8.00 211.60 1692.80
3 Crew for Tipper ( 4 ) Hour 32.00 222.30 7113.60
4 Crew for Tower crane ( 2 ) Hour 16.00 237.10 3793.60
5 Crew for Pump Hour 8.00 106.70 853.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 204.90 3278.40
7 Mason Class-I Day 4.00 545.00 2180.00
8 Foreman Day 2.00 635.00 1270.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 490.00 980.00
for batching plant Day 2.00 490.00 980.00
for conveyor system Day 2.00 490.00 980.00
for laying & vibrating Day 6.00 490.00 2940.00
for cleaning / washing / curing Day 2.00 490.00 980.00
10 Labour cost for shuttering sqm 360.00 179.78 64720.80
11 Labour cost for scaffolding @ 15% 9708.12
Total cost of Labour Rs: 104884.52
labour component/unit qty 437.00
Add contractor's profit and overhead charges 13.615% 59.50
labour component/unit qty (including contractor's profit) 496.50

ABSTRACT:
A. Cost of Materials Rs: 929997.90
B. Hire charges of Machinery Rs: 62367.20
C. Cost of Labour Rs: 104884.52
Total Rs: 1097249.62
Add for aggregate conveyor system @ 3.0% 32917.49
Add for electric sub-station / Demand charges @ 2.50% 27431.24
Add for trestle bridge for tower crane track @ 4.0% 43889.98
Total Rs: 1201488.33
D.Add for contractor's profit and overheads on (A+B+C+other percentages) 13.615% Rs. 163582.64
Lead Charges for 1 Km for FA 96.00 cum @ 40.4 Rs./Cum 3878.4
Lead Charges for 1 Km for CA 216.00 cum @ 38.9 Rs./Cum 8402.40
87.12
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 17275.896
Total cost for 240.00 cum Rs: 1394627.67
Rate per cum (A+B+C+D)/240 Rs: 5810.90

IRR-DAW-2-8
Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than 25 N / sq mm )
grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway
crest, spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other
locations with initial lead upto 1 km and all lifts. ( Cement content : 380 kg / cum with use of super
plasticiser,CA : 0.90 cum, blending ratio of CA--65:35, FA : 0.40 cum)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 240.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 91200 5.60 510720.00
2 Cement for incidentals @ 3 kg / cum kg 720.00 5.60 4032.00

Page 98 of 458
Dam And Allied Works -SoR 2021-22
Coarse aggregate 20-10 mm cum 140.4 990.00 138996.00
Coarse aggregate 10 mm below cum 75.6 760.00 57456.00
3 Fine aggregate (Un-Screened ) cum 96 600.00 57600.00
4 Super Plasticizer or AEA kg 364.80 61.00 22252.80
5 Use rate of shuttering sqm 360.00 411.45 148122.00
6 Scaffolding of shuttering @ 15% 22218.30
Total cost of Materials Rs: 961397.10

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 140.30 1122.40
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Tipper Hour 32.00 490.10 15683.20
Fuel / Energy charges Hour 32.00 473.20 15142.40
4 Tower crane 5 t Hour 16.00 850.70 13611.20
Fuel / Energy charges Hour 16.00 232.80 3724.80
5 Concrete bucket Hour 40.00 15.80 632.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.70 53.60
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.30 100.80
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 24.00 240.00
Total hire charges of Machinery Rs: 62367.20

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 426.70 3413.60
2 Crew for Air compressor Hour 8.00 211.60 1692.80
3 Crew for Tipper ( 4 ) Hour 32.00 222.30 7113.60
4 Crew for Tower crane ( 2 ) Hour 16.00 237.10 3793.60
5 Crew for Pump Hour 8.00 106.70 853.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 204.90 3278.40
7 Mason Class-I Day 4.00 545.00 2180.00
8 Foreman Day 2.00 635.00 1270.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 490.00 980.00
for batching plant Day 2.00 490.00 980.00
for conveyor system Day 2.00 490.00 980.00
for laying & vibrating Day 6.00 490.00 2940.00
for cleaning / washing / curing Day 2.00 490.00 980.00
10 Labour cost for shuttering sqm 360.00 179.78 64720.80
11 Labour cost for scaffolding @ 15% 9708.12
Total cost of Labour Rs: 104884.52
labour component/unit qty 437.00
Add contractor's profit and overhead charges 13.615% 59.50
labour component/unit qty (including contractor's profit) 496.50

ABSTRACT:
A. Cost of Materials Rs: 961397.10
B. Hire charges of Machinery Rs: 62367.20
C. Cost of Labour Rs: 104884.52
Total Rs: 1128648.82
Add for aggregate conveyor system @ 3.0% 33859.46
Add for electric sub-station / Demand charges @ 2.50% 28216.22

Page 99 of 458
Dam And Allied Works -SoR 2021-22
Add for trestle bridge for tower crane track @ 4.0% 45145.95
Total Rs: 1235870.45
D.Add for contractor's profit and overheads on (A+B+C+other percentages) 13.615% Rs. 168263.76
Lead Charges for 1 Km for FA 96.00 cum @ 40.4 Rs./Cum 3878.4
Lead Charges for 1 Km for CA 216.00 cum @ 38.9 Rs./Cum 8402.40
91.92
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 18227.736
Total cost for 240.00 cum Rs: 1434642.75
Rate per cum (A+B+C+D)/240 Rs: 5977.70

IRR-DAW-2-9
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm )
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway
crest, spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other
locations with initial lead upto 1 km and all lifts.(using Transit Mixers) ( Cement content : 310 kg / cum
with use of super plasticiser, CA : 0.90 cum, blending ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 134.40 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 41664 5.60 233318.40
2 Cement for incidentals @ 3 kg / cum kg 403.20 5.60 2257.92
Coarse aggregate 40-20 mm cum 60.48 890.00 53827.20
Coarse aggregate 20-10 mm cum 36.288 990.00 35925.12
Coarse aggregate 10 mm below cum 24.192 760.00 18385.92
3 Fine aggregate (Un-Screened ) cum 53.76 600.00 32256.00
4 Super Plasticizer or AEA kg 166.66 61.00 10166.02
5 Use rate of shuttering sqm 201.60 411.45 82948.32
6 Scaffolding of shuttering @ 15% 12442.25
Total cost of Materials Rs: 481527.15

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 140.30 1122.40
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Transit Mixers (4 Nos) Hour 24.00 490.10 11762.40
Fuel / Energy charges Hour 24.00 473.20 11356.80
4 Tower crane 5 t Hour 8.00 850.70 6805.60
Fuel / Energy charges Hour 8.00 232.80 1862.40
5 Concrete bucket Hour 20.00 15.80 316.00
Fuel / Energy charges Hour 20.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.70 53.60
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.30 100.80
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 24.00 240.00
Total hire charges of Machinery Rs: 45676.80
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 426.70 3413.60
2 Crew for Air compressor Hour 8.00 211.60 1692.80
3 Crew for Transit Mixers (4 Nos) Hour 32.00 222.30 7113.60

Page 100 of 458


Dam And Allied Works -SoR 2021-22
4 Crew for Tower crane Hour 8.00 237.10 1896.80
5 Crew for Pump Hour 8.00 106.70 853.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 204.90 3278.40
7 Mason Class-I Day 4.00 545.00 2180.00
8 Foreman Day 2.00 635.00 1270.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 490.00 980.00
for batching plant Day 2.00 490.00 980.00
for conveyor system Day 2.00 490.00 980.00
for laying & vibrating Day 4.00 490.00 1960.00
for cleaning / washing / curing Day 2.00 490.00 980.00
10 Labour cost for shuttering sqm 201.60 179.78 36243.65
11 Labour cost for scaffolding @ 15% 5436.55
Total cost of Labour Rs: 69259.00
labour component/unit qty 515.30
Add contractor's profit and overhead charges 13.615% 70.20
labour component/unit qty (including contractor's profit) 585.50
ABSTRACT:
A. Cost of Materials Rs: 481527.15
B. Hire charges of Machinery Rs: 45676.80
C. Cost of Labour Rs: 69259.00
Total Rs: 596462.95
Add for aggregate conveyor system @ 3.0% 17893.89
Add for electric sub-station / Demand charges @ 2.50% 14911.57
Add for trestle bridge for tower crane track @ 4.0% 23858.52
Total Rs: 653126.93
D.Add for contractor's profit and overheads on (A+B+C+other percentages) 13.615% Rs. 88923.23
Lead Charges for 1 Km for FA 53.76 cum @ 31.5 Rs./Cum 1693.44
Lead Charges for 1 Km for CA 120.96 cum @ 30.4 Rs./Cum 3677.18
42.07
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 143.8 Rs./Tonne 6049.26
Total cost for 134.40 cum Rs: 753470.05
Rate per Cum (A+B+C+D)/134.40 Rs: 5606.20

IRR-DAW-2-10
Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than 25 N / sq mm )
grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway
crest, spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other
locations with initial lead upto 1 km and all lifts.(using Transit Mixers) ( Cement content : 380 kg / cum
with use of super plasticiser, CA : 0.90 cum, blending ratio of CA--65:35, FA : 0.40 cum)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 134.40 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 51072 5.60 286003.20
2 Cement for incidentals @ 3 kg / cum kg 403.20 5.60 2257.92
Coarse aggregate 20-10 mm cum 78.624 990.00 77837.76
Coarse aggregate 10 mm below cum 42.336 760.00 32175.36
3 Fine aggregate (Un-Screened ) cum 53.76 600.00 32256.00
4 Super Plasticizer or AEA kg 204.29 55.00 11235.84
5 Use rate of shuttering sqm 201.60 411.45 82948.32
6 Scaffolding of shuttering @ 15% 12442.25
Total cost of Materials Rs: 537156.65

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs

Page 101 of 458


Dam And Allied Works -SoR 2021-22
1 Batching plant 2 x 1.5 cum Hour 8.00 495.60 3964.80
Fuel / Energy charges Hour 8.00 492.40 3939.20
2 Air compressor 7 cmm ( ele ) Hour 8.00 140.30 1122.40
Fuel / Energy charges Hour 8.00 402.80 3222.40
3 Transit Mixers (4 Nos) Hour 24.00 490.10 11762.40
Fuel / Energy charges Hour 24.00 473.20 11356.80
4 Tower crane 5 t Hour 8.00 850.70 6805.60
Fuel / Energy charges Hour 8.00 232.80 1862.40
5 Concrete bucket Hour 20.00 15.80 316.00
Fuel / Energy charges Hour 20.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.70 53.60
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.30 100.80
Fuel / Energy charges Hour 16.00 13.40 214.40
8 Sundries LS 10.00 24.00 240.00
Total hire charges of Machinery Rs: 45676.80

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 426.70 3413.60
2 Crew for Air compressor Hour 8.00 211.60 1692.80
3 Crew for Transit Mixers (4 Nos) Hour 32.00 222.30 7113.60
4 Crew for Tower crane Hour 8.00 237.10 1896.80
5 Crew for Pump Hour 8.00 106.70 853.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 204.90 3278.40
7 Mason Class-I Day 4.00 545.00 2180.00
8 Foreman Day 2.00 635.00 1270.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 490.00 980.00
for batching plant Day 2.00 490.00 980.00
for conveyor system Day 2.00 490.00 980.00
for laying & vibrating Day 4.00 490.00 1960.00
for cleaning / washing / curing Day 2.00 490.00 980.00
10 Labour cost for shuttering sqm 201.60 179.78 36243.65
11 Labour cost for scaffolding @ 15% 5436.55
Total cost of Labour Rs: 69259.00
labour component/unit qty 515.30
Add contractor's profit and overhead charges 13.615% 70.20
labour component/unit qty (including contractor's profit) 585.50

ABSTRACT:
A. Cost of Materials Rs: 537156.65
B. Hire charges of Machinery Rs: 45676.80
C. Cost of Labour Rs: 69259.00
Total Rs: 652092.45
Add for aggregate conveyor system @ 3.0% 19562.77
Add for electric sub-station / Demand charges @ 2.50% 16302.31
Add for trestle bridge for tower crane track @ 4.0% 26083.70
Total Rs: 714041.23
D.Add for contractor's profit and overheads on (A+B+C+other percentages) 13.615% Rs. 97216.710
Lead Charges for 1 Km for FA 53.76 cum @ 31.5 Rs./Cum 1693.440
Lead Charges for 1 Km for CA 120.96 cum @ 30.4 Rs./Cum 3677.184
51.48
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 143.8 Rs./Tonne 7402.134
Total cost for 134.40 cum Rs: 824030.70
Rate per Cum (A+B+C+D)/134.40 Rs: 6131.20

IRR-DAW-2-11
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm )

Page 102 of 458


Dam And Allied Works -SoR 2021-22
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto
1 km and all lifts. ( Cement content : 260 kg / cum with use of super plasticiser, CA : 0.90 cum, Blending
Ratio of CA 50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 14.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 3640.00 5.60 20384.00
Cement for incidentals @ 3 kg kg 42.00 5.60 235.20
2 Coarse aggregate 40-20 mm cum 6.3 890.00 5607.00
Coarse aggregate 20-10 mm cum 3.78 990.00 3742.20
Coarse aggregate 10 mm below cum 2.52 760.00 1915.20
3 Fine aggregate (Un-Screened ) cum 5.6 600.00 3360.00
4 Super plasticizer kg 14.56 61.00 888.16
5 Use rate of shuttering sqm 14.00 274.30 3840.20
6 Use rate of scaffolding @ 15% 576.03
Total cost of Materials Rs: 40547.99

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.0 56.10 448.80
Fuel / Energy charges Hour 8.0 44.80 358.40
2 10 hp pump ( ele ) Hour 1.0 6.70 6.70
Fuel / Energy charges Hour 1.0 89.50 89.50
3 Needle vibrator 40 mm dia ( ele ) Hour 8.0 5.70 45.60
Fuel / Energy charges Hour 8.0 9.00 72.00
Total hire charges of Machinery Rs: 1021.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 1.00 106.70 106.70
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 mazdoor
for batching cement ( cement handling Day 2.00 490.00 980.00
for batching other materials Day 9.00 490.00 4410.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 14.00 490.00 6860.00
for cleaning / washing / curing Day 1.00 490.00 490.00
6 Labour cost of shuttering sqm 14.00 119.85 1677.90
7 Labour cost of scaffolding @ 15% 251.69
Total cost of Labour Rs: 22668.09
labour component/unit qty 1619.10
Add contractor's profit and overhead charges 13.615% 220.40
labour component/unit qty (including contractor's profit) 1839.50

ABSTRACT:
A. Cost of Materials Rs: 40547.99
B. Hire charges of Machinery Rs: 1021.00
C. Cost of Labour Rs: 22668.09
Total Rs: 64237.08
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 8745.88

Page 103 of 458


Dam And Allied Works -SoR 2021-22
Lead Charges for 1 Km for FA 5.60 cum @ 40.4 Rs./Cum 226.24
Lead Charges for 1 Km for CA 12.60 cum @ 38.9 Rs./Cum 490.14
3.68
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 730.1406
Total cost for 14.00 cum Rs: 74429.48
Rate per Cum (A+B+C+D)/14 Rs: 5316.40

IRR-DAW-2-12
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm )
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates with placing and
sinking plums of size 150 to 80 mm upto 15 percent for gravity type structures including cost of all
materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc.,complete with initial lead upto 1 km and all lifts. ( Cement
content : 260 kg / cum of concrete with use of plums and super plasticiser of 0.4% of cement quantity,
CA : 0.77 cum, Blending Ratio of CA : 50:30:20,FA : 0.34 cum, plums of size 150 to 80 mm : 0.25 cum)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 16.45 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 4277 5.60 23951.20
Cement for incidentals @ 3 kg / cum kg 49.35 5.60 276.36
2 Coarse aggregate 40-20 mm cum 6.33 890.00 5633.70
Coarse aggregate 20-10 mm cum 3.8 990.00 3762.00
Coarse aggregate 10 mm below cum 2.53 760.00 1922.80
3 Plums of size 150 to 80 mm cum 4.11 524.00 2154.95
4 Fine aggregate (Un-Screened ) cum 5.59 600.00 3355.80
5 Super Plasticizer kg 17.11 61.00 1043.59
6 Use rate of shuttering for 40 uses sqm 16.45 274.30 4512.24
7 Scaffolding of shuttering @ 15% 676.84
Total cost of Materials Rs: 47289.48

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 56.10 448.80
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Needle vibrator 60 mm dia ( ele ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 13.40 107.20
Total hire charges of Machinery Rs: 1061.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 1.00 106.70 106.70
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching cement ( cement handling Day 2.00 490.00 980.00
for batching other materials Day 9.00 490.00 4410.00
for loading mortar pans Day 4.00 490.00 1960.00
for loading plums Day 1.00 490.00 490.00
for laying concrete and plums Day 4.00 490.00 1960.00
for conveying concrete Day 13.99 490.00 6853.15
for conveying plums Day 3.00 490.00 1470.00
for cleaning / washing / curing Day 1.00 490.00 490.00
7 Labour for shuttering sqm 16.45 119.85 1971.53
8 Labour for scaffolding @ 15% 295.73

Page 104 of 458


Dam And Allied Works -SoR 2021-22
Total cost of Labour Rs: 26093.91
labour component/unit qty 1586.30
Add contractor's profit and overhead charges 13.615% 216.00
labour component/unit qty (including contractor's profit) 1802.30

ABSTRACT:
A. Cost of Materials Rs: 47289.48
B. Hire charges of Machinery Rs: 1061.00
C. Cost of Labour Rs: 26093.91
Total Rs: 74444.39
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10135.6
Lead Charges for 1 Km for FA 5.59 cum @ 40.4 Rs./Cum 225.9572
Lead Charges for 1 Km for CA and Plums 16.77 cum @ 38.9 Rs./Cum 652.45
4.33
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 857.915205
Total cost for 16.45 cum Rs: 86316.31
Rate per Cum (A+B+C+D)/16.45 Rs: 5247.20

IRR-DAW-2-13
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm )
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto
1 km and all lifts. ( Cement content 220 kg / cum with use of super plasticiser, CA : 0.90 cum, Blending
Ratio of CA : 50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 16.53 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 3636.60 5.60 20364.96
Cement for incidentals @ 3 kg/ cum kg 49.59 5.60 277.70
2 Coarse aggregate 40-20 mm cum 7.44 890.00 6620.27
Coarse aggregate 20-10 mm cum 4.46 990.00 4418.47
Coarse aggregate 10 mm below cum 2.98 760.00 2261.30
3 Fine aggregate (Un-Screened ) cum 6.61 600.00 3967.20
4 Super plasticizer kg 14.55 61.00 887.33
5 Use rate of shuttering sqm 16.53 274.30 4534.18
6 Use rate of scaffolding @ 15% 680.13
Total cost of Materials Rs: 44011.54

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 56.10 448.80
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Needle vibrator 40 mm dia ( ele ) Hour 8.00 5.70 45.60
Fuel / Energy charges Hour 8.00 9.00 72.00
Total hire charges of Machinery Rs: 1021.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 1.00 106.70 106.70
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 mazdoor
for batching cement ( cement handling Day 2.00 490.00 980.00

Page 105 of 458


Dam And Allied Works -SoR 2021-22
for batching other materials Day 9.00 490.00 4410.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 16.53 490.00 8099.70
for cleaning / washing / curing Day 1.00 490.00 490.00
6 Labour cost of shuttering sqm 16.53 119.85 1981.12
7 Labour cost of scaffolding @ 15% 297.17
Total cost of Labour Rs: 24256.49
labour component/unit qty 1467.40
Add contractor's profit and overhead charges 13.615% 199.80
labour component/unit qty (including contractor's profit) 1667.20
ABSTRACT:
A. Cost of Materials Rs: 44011.54
B. Hire charges of Machinery Rs: 1021.00
C. Cost of Labour Rs: 24256.49
Total Rs: 69289.03
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 9433.7
Lead Charges for 1 Km for FA 6.61 cum @ 40.4 Rs./Cum 267.1248
Lead Charges for 1 Km for CA 14.88 cum @ 38.9 Rs./Cum 578.72
3.69
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 730.971477
Total cost for 16.53 cum Rs: 80299.54
Rate per cum (A+B+C+D)/16.53Rs: 4857.80

IRR-DAW-2-14
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm )
grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto
1 km and all lifts. ( Cement content : 280 kg / cum with use of super plasticiser, CA : 0.80 cum, Blending
Ratio of CA -- 65:35, FA : 0.44 cum)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 15.87 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 4443.6 5.60 24884.16
Cement for incidentals @ 3 kg/ cum kg 47.61 5.60 266.62
2 Coarse aggregate 20-10 mm cum 8.25 990.00 8169.88
Coarse aggregate 10 mm below cum 4.44 760.00 3377.14
3 Fine aggregate (Un-Screened ) cum 6.98 600.00 4189.68
4 Super plasticiser kg 17.77 61.00 1084.24
5 Use rate of shuttering sqm 15.87 274.30 4353.14
6 Use rate of scaffolding @ 15% 652.97
Total cost of Materials Rs: 46977.83

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 56.10 448.80
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Needle vibrator 40 mm dia ( ele ) Hour 8.00 5.70 45.60
Fuel / Energy charges Hour 8.00 9.00 72.00
Total hire charges of Machinery Rs: 1021.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 1.00 106.70 106.70
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20

Page 106 of 458


Dam And Allied Works -SoR 2021-22
4 Mason Class-I Day 1.00 545.00 545.00
5 mazdoor
for batching cement ( cement handling Day 2.00 490.00 980.00
for batching other materials Day 9.00 490.00 4410.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 15.87 490.00 7776.30
for cleaning / washing / curing Day 1.00 490.00 490.00
6 Labour cost of shuttering sqm 15.87 119.85 1902.02
7 Labour cost of scaffolding @ 15% 285.30
Total cost of Labour Rs: 23842.12
labour component/unit qty 1502.30
Add contractor's profit and overhead charges 13.615% 204.50
labour component/unit qty (including contractor's profit) 1706.80
ABSTRACT:
A. Cost of Materials Rs: 46977.83
B. Hire charges of Machinery Rs: 1021.00
C. Cost of Labour Rs: 23842.12
Total Rs: 71840.95
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 9781.15
Lead Charges for 1 Km for FA 6.98 cum @ 40.4 Rs./Cum 282.10512
Lead Charges for 1 Km for CA 12.70 cum @ 38.9 Rs./Cum 493.87
4.49
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 890.606943
Total cost for 15.87 cum Rs: 83288.69
Rate per Cum (A+B+C+D)/15.87 Rs: 5248.20

IRR-DAW-2-15
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm )
grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for RCC works of spillway bridge, block outs
and such other similar structures with conjested reinforcement with initial lead upto 1 km and all lifts.
( Cement content : 330 kg / cum with use of super plasticiser, CA : 0.80 cum, Blending Ratio of
CA -- 65:35, FA : 0.44 cum)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 13.47 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 4445.1 5.60 24892.56
Cement for incidentals @ 3 kg/ cum kg 40.41 5.60 226.30
2 Coarse aggregate 20-10 mm cum 7.00 990.00 6934.36
Coarse aggregate 10 mm below cum 3.77 760.00 2866.42
3 Fine aggregate (Un-Screened ) cum 5.93 600.00 3556.08
4 Super plasticiser ltr 17.78 61.00 1084.60
5 Use rate of shuttering sqm 33.68 274.30 9237.05
6 Scaffolding of shuttering @ 100% 9237.05
Total cost of Materials Rs: 58034.42
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele Hour 8.00 56.10 448.80
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Needle vibrator 40 mm dia ( ele ) Hour 8.00 5.70 45.60
Fuel / Energy charges Hour 8.00 9.00 72.00
Total hire charges of Machinery Rs: 1021.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity

Page 107 of 458


Sl No Description Unit Quantity Dam And Allied Works -SoR 2021-22
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 1.00 106.70 106.70
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 mazdoor 0.00
for batching cement ( cement handling ) Day 2.00 490.00 980.00
for batching other materials Day 9.00 490.00 4410.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 13.47 490.00 6600.30
for cleaning/ washing/ curing Day 1.00 490.00 490.00
6 Labour cost of shuttering sqm 33.68 119.85 4035.95
7 Labour cost of scaffolding @ 100% 4035.95
Total cost of Labour Rs: 28550.70
labour component/unit qty 2119.60
Add contractor's profit and overhead charges 13.615% 288.60
labour component/unit qty (including contractor's profit) 2408.20
ABSTRACT:
A. Cost of Materials Rs: 58034.42
B. Hire charges of Machinery Rs: 1021.00
C. Cost of Labour Rs: 28550.70
Total Rs: 87606.12
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11927.57
Lead Charges for 1 Km for FA 5.93 cum @ 40.4 Rs./Cum 239.44272
Lead Charges for 1 Km for CA 10.78 cum @ 38.9 Rs./Cum 419.19
4.49
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 889.476633
Total cost for 13.47 cum Rs: 101081.80
Rate per Cum (A+B+C+D)/13.47 Rs: 7504.20
IRR-DAW-2-16
Providing and forming porous concrete body drain of size 68.5 x 68.5 cm with 23 cm diameter central hole
using cement and 20 mm down approved, clean, hard, graded coarse aggregates in 1 : 3.50 proportion by
volume including cost of all materials, machinery, labour, formwork, curing etc., complete with initial lead
upto 1 km and all lifts. (M15 Cement content : 400kg/cum, CA : 1cum, Blending Ratio of CA -- 65:35)
(M15 Cement content : 400kg/cum, CA : 1cum,
Blending Ratio of CA -- 65:35)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 20.00 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement kg 3424 5.60 19174.40
2 Coarse aggregate 20-10 mm cum 5.56 990.00 5508.36
3 Coarse aggregate 10-4.75 mm cum 3.00 760.00 2276.96
4 Use rate of shuttering sqm 76.00 66.03 5018.53
Total cost of Materials Rs: 31978.25
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 56.10 448.80
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 0.50 6.70 3.35
Fuel / Energy charges Hour 0.50 89.50 44.75
Total hire charges of Machinery Rs: 855.30
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 106.70 53.35
3 Mason Class-I Day 1.00 545.00 545.00

Page 108 of 458


Dam And Allied Works -SoR 2021-22
4 mazdoor
for batching cement ( cement handling Day 2.00 490.00 980.00
for batching other materials Day 6.00 490.00 2940.00
for loading mortar pans Day 2.00 490.00 980.00
for laying & packing concrete Day 2.00 490.00 980.00
for conveying concrete Day 8.56 490.00 4194.40
5 Fitter shuttering Day 3.00 515.00 1545.00
Total cost of Labour Rs: 14495.35
labour component/unit qty 724.80
Add contractor's profit and overhead charges 13.615% 98.70
labour component/unit qty (including contractor's profit) 823.50
ABSTRACT:
A. Cost of Materials Rs: 31978.25
B. Hire charges of Machinery Rs: 855.30
C. Cost of Labour Rs: 14495.35
Total Rs: 47328.90
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 6443.83
Lead Charges for 1 Km for CA 8.56 cum @ 38.9 Rs./Cum 332.98
3.42
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 678.9792
Total cost for 20.00 Rm Rs: 54784.69
Rate per RM (A+B+C+D)/20 Rs: 2739.20

IRR-DAW-2-17
(a) Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm )
grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for RCC solid parapet consisting of
35 cm x 20 cm kerb, 35 cm x 35 cm x 1 m pillars spaced approximately at 3.35 m c / c, 12.5 cm thick wall
80 cm height with 12.5 cm thick and 35 cm wide coping slab for wall and 12 .5 cm thick 40 cm x 40 cm coping
for pillars with top edges of kerb and coping chamferred / rounded as directed etc., complete (excluding
cost of providing and placing reinforcement steel and gate) with initial lead upto 1 km and all lifts.
( Cement content 350 kg / cum with use of super plasticiser( 0.4% by wt. of cement), CA : 0.80 cum,
Blending Ratio of CA--65:35, FA : 0.44 cum)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 36.00 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement mix kg 3034.5 5.60 16993.20
Cement for incidentals @ 5 kg / cum kg 43.35 5.60 242.76
2 Coarse aggregate 20-10 mm cum 4.51 990.00 4464.90
Coarse aggregate 10-4.75 mm cum 2.43 760.00 1846.80
3 Fine aggregate (Un-Screened ) cum 3.81 600.00 2286.00
4 Super plasticiser kg 12.14 61.00 740.42
5 Use rate of shuttering sqm 95.00 274.30 26058.50
6 Scaffolding of shuttering @ 15% 3908.78
7 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 56589.36

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity

Page 109 of 458


Sl No Description Unit Quantity Dam And Allied Works -SoR 2021-22
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 56.10 448.80
Fuel / Energy charges Hour 8.00 44.80 358.40
2 Needle vibrator 40 mm ( ele ) Hour 8.00 5.70 45.60
Fuel / Energy charges Hour 8.00 9.00 72.00
3 10 hp pump ( ele ) Hour 0.50 6.70 3.35
Fuel / Energy charges Hour 0.50 89.50 44.75
Total hire charges of Machinery Rs: 972.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 106.70 53.35
3 Crew for Vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 2.00 545.00 1090.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching cement ( cement handling ) Day 2.00 490.00 980.00
for batching other materials Day 9.00 490.00 4410.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying & packing concrete Day 2.00 490.00 980.00
for conveying concrete Day 8.67 490.00 4248.30
for curing & miscellaneous Day 2.00 490.00 980.00
7 Labour for shuttering sqm 95.00 119.85 11385.75
8 Labour for scaffolding @ 15% 1707.86
Total cost of Labour Rs: 32357.06
labour component/unit qty 898.80
Add contractor's profit and overhead charges 13.615% 122.40
labour component/unit qty (including contractor's profit) 1021.20

ABSTRACT:
A. Cost of Materials Rs: 56589.36
B. Hire charges of Machinery Rs: 972.90
C. Cost of Labour Rs: 32357.06
Total Rs: 89919.32
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12242.52
Lead Charges for 1 Km for FA 3.81 cum @ 40.4 Rs./Cum 153.924
Lead Charges for 1 Km for CA 6.94 cum @ 38.9 Rs./Cum 269.97
3.08
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 610.337655
Total cost for 36.00 Rm Rs: 103196.07
Rate per RM (A+B+C+D)/36 Rs: 2866.60

IRR-DAW-2-18
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm )
grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for RCC ornamental parapet consisting of
35 cm x 20 cm kerb, 35 cm x 35 cm x 1 m pillars spaced approximately at 3.5 m apart, 20 cm x 15 cm posts
80 cm height approximately 30 cm c / c with 12.5 cm thick and 35 cm wide coping slab for posts and pillars
with top edges of kerb and coping chamferred or rounded as directed etc., complete ( excluding cost of
providing and placing reinforcement steel and gate ) with initial lead upto 1 km and all lifts. ( Cement
content : 350 kg / cum with use of super plasticiser(0.4% by wt. of cement, CA : 0.80 cum, Blending
Ratio of CA--65:35, FA : 0.44 cum)

Page 110 of 458


Dam And Allied Works -SoR 2021-22

DATA: RATE ANALYSIS UNIT:


A. MATERIALS: 36.00 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement mix kg 2450 5.60 13720.00
Cenent for incidentals @ 5 kg / cum kg 35.00 5.60 196.00
2 Coarse aggregate 20-10 mm cum 3.64 990.00 3603.60
Coarse aggregate 10-4.75 mm cum 1.96 760.00 1489.60
3 Fine aggregate (Un-Screened ) cum 3.08 600.00 1848.00
4 Super plasticiser kg 9.80 61.00 597.80
5 Use rate of shuttering sqm 115.00 274.30 31544.50
6 Scaffolding of shuttering @ 15% 4731.68
7 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 57779.18
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele Hour 8.00 56.10 448.80
Fuel / Energy charges Hour 8.00 44.80 358.40
2 Needle vibrator 40 mm ( ele ) Hour 8.00 5.70 45.60
Fuel / Energy charges Hour 8.00 9.00 72.00
3 10 hp pump ( ele ) Hour 0.50 6.70 3.35
Fuel / Energy charges Hour 0.50 89.50 44.75
Total hire charges of Machinery Rs: 972.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 106.70 53.35
3 Crew for Vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 2.00 545.00 1090.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching cement ( cement handling ) Day 2.00 490.00 980.00
for batching other materials Day 9.00 490.00 4410.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying & packing concrete Day 2.00 490.00 980.00
for conveying concrete Day 7.00 490.00 3430.00
for curing & miscellaneous Day 2.00 490.00 980.00
7 Labour for shuttering sqm 115.00 119.85 13782.75
8 Labour for scaffolding @ 15% 2067.41
Total cost of Labour Rs: 34295.31
labour component/unit qty 952.60
Add contractor's profit and overhead charges 13.615% 129.70
labour component/unit qty (including contractor's profit) 1082.30

ABSTRACT:
A. Cost of Materials Rs: 57779.18
B. Hire charges of Machinery Rs: 972.90
C. Cost of Labour Rs: 34295.31
Total Rs: 93047.39
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12668.4
Lead Charges for 1 Km for FA 3.08 cum @ 40.4 Rs./Cum 124.432

Page 111 of 458


Dam And Allied Works -SoR 2021-22
Lead Charges for 1 Km for CA 5.60 cum @ 38.9 Rs./Cum 217.84
2.49
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 492.7755
Total cost for 36.00 Rm Rs: 106550.84
Rate per Rm (A+B+C+D)/36 Rs: 2959.70

IRR-DAW-2-19
Providing and laying insitu M- 25 ( 28 days cube compressive strength not less than 25 N / sq mm ) grade
Cement concrete using 20 mm down size approved, clean, hard, graded aggregates for wearing coat
including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in
position in alternate panels, levelling, compacting, finishing, curing, packing joints with asphalt mortar
etc., complete with initial lead upto 1 km and all lifts. ( Cement content : 380 kg / cum with use of
super plasticiser(0.4% by wt. of cement, CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 11.70 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 4446 5.60 24897.60
Cement for incidentals @ 5 kg / cum kg 58.50 5.60 327.60
2 Coarse aggregate 20-10 mm cum 6.084 990.00 6023.16
Coarse aggregate 10 mm below cum 3.276 760.00 2489.76
3 Fine aggregate (Un-Screened ) cum 5.265 600.00 3159.00
4 Super Plasticizer kg 17.78 61.00 1084.82
5 Use rate of shuttering sqm 5.85 274.30 1604.66
6 Sundries ( asphalt mortar etc ) LS 5.00 24.00 120.00
Total cost of Materials Rs: 39706.60

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300/200 ltr ( ele ) Hour 8.00 56.10 448.80
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 0.50 6.70 3.35
Fuel / Energy charges Hour 0.50 89.50 44.75
Total hire charges of Machinery Rs: 855.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 106.70 53.35
3 Mason Class-I Day 3.00 545.00 1635.00
4 work inspector Day 1.00 645.00 645.00
5 mazdoor
for batching cement ( cement handling ) Day 2.00 490.00 980.00
for batching materials Day 9.00 490.00 4410.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying & compacting Day 5.00 490.00 2450.00
for conveying concrete Day 11.70 490.00 5733.00
for cleaning/ washing/ curing Day 1.00 490.00 490.00
6 Labour cost for shuttering sqm 5.85 119.85 701.12
Total cost of Labour Rs: 21335.07
labour component/unit qty 1823.50
Add contractor's profit and overhead charges 13.615% 248.30
labour component/unit qty (including contractor's profit) 2071.80
ABSTRACT:
A. Cost of Materials Rs: 39706.60
B. Hire charges of Machinery Rs: 855.30
C. Cost of Labour Rs: 21335.07
Total Rs: 61896.97

Page 112 of 458


Dam And Allied Works -SoR 2021-22
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 8427.27
Lead Charges for 1 Km for FA 5.27 cum @ 40.4 Rs./Cum 212.706
Lead Charges for 1 Km for CA 9.36 cum @ 38.9 Rs./Cum 364.10
4.50
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 893.24235
Total cost for 11.70 cum Rs: 71794.29
Rate per cum (A+B+C+D)/11.70Rs: 6136.30

IRR-DAW-2-20
Pre-cooling to control placement temperature of cement concrete in the range of 18 to 21 C at the
concrete placement point by inundation of coarse aggregates and adding flaked ice as part of mixing
water including cost of all materials, machinery, labour etc., complete with all leads and lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 500 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sundries ( amonia gas etc) LS 3.00 24.00 72.00
0.00 0.00 0.00
Total cost of Materials Rs: 72.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Ice maker unit consisting of: Hour 24.00 176.60 4238.40
Compressor 125 hp - 1 No
Condenser with 30 hp motor - 1 No.
Ice makers 10 t / day each - 3 Nos.
Pump 2 hp for ice cutting - 3 Nos.
Pump 2 hp for pumping water-3 Nos.
Screw conveyor with 15 hp motor -1
Ice elevator with 5 hp motor - 1 No.
Fuel / Energy charges for system Hour 24.00 1275.70 30616.80
Total hire charges of Machinery Rs: 34855.20

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Ice maker unit Hour 24.00 170.80 4099.20
2 mazdoor
for Ice chamber ( 2 x 3 ) Day 6.00 490.00 2940.00
for miscellaneous works ( 1 x 3 ) Day 3.00 490.00 1470.00
Total cost of Labour Rs: 8509.20
labour component/unit qty 17.00
Add contractor's profit and overhead charges 13.615% 2.30
labour component/unit qty (including contractor's profit) 19.30

ABSTRACT:
A. Cost of Materials Rs: 72.00
B. Hire charges of Machinery Rs: 34855.20
C. Cost of Labour Rs: 8509.20
Total Rs: 43436.40
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 5913.87
Total cost for 500.00 cum Rs: 49350.27
Rate per cum (A+B+C+D)/500 Rs: 98.70

IRR-DAW-2-21
Conveying and fixing elastomeric bearing for spillway bridge including cleaning and preparing surface,
mixing and applying adhesive, fixing bearing in correct position etc., including cost of all materials except
bearings, machinery, labour etc., complete with all leads and lifts.

Page 113 of 458


Dam And Allied Works -SoR 2021-22
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 6.00 Nos.
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Synthetic adhesive ( Resin + Hardener) kg 0.60 314.00 188.40
2 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 236.40

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Marker / Erector Day 1.00 655.00 655.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 2280.00
labour component/unit qty 380.00
Add contractor's profit and overhead charges 13.615% 51.70
labour component/unit qty (including contractor's profit) 431.70

ABSTRACT:
A. Cost of Materials Rs: 236.40
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2280.00
Total Rs: 2516.40
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 342.61
Total cost for 6.00 Nos. Rs: 2859.01
Rate per Each (A+B+C+D)/6 Rs: 476.50

IRR-DAW-2-22
Providing and constructing 150 mm dia hume pipe weep holes for concrete / masonry walls including
providing 20 x 20 x 20 cm size porous concrete block made of cement and 20 mm down coarse aggregate
in 1 : 4 proportion including 10 cm thick sand backing at the junction of wall and soil back fill, cost of all
materials, machinery, labour etc., complete with lead upto 1 km and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 3.00 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 150 mm dia hume pipe Rm 2.90 341.00 988.90
2 Cement kg 3.00 5.60 16.80
3 20 - 10 mm coarse aggregate cum 0.01 990.00 7.92
4 Sand for filling cum 0.02 600.00 12.00
Total cost of Materials Rs: 1025.62

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:

Page 114 of 458


Dam And Allied Works -SoR 2021-22
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Mason Class-II Day 0.25 515.00 128.75
2 mazdoor Day 0.25 490.00 122.50
Total cost of Labour Rs: 251.25
labour component/unit qty 83.80
Add contractor's profit and overhead charges 13.615% 11.40
labour component/unit qty (including contractor's profit) 95.20
ABSTRACT:
A. Cost of Materials Rs: 1025.62
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 251.25
Total Rs: 1276.87
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 173.85
Lead Charges for 1 Km for FA 0.02 cum @ 40.4 Rs./Cum 0.808
Lead Charges for 1 Km for CA 0.01 cum @ 38.9 Rs./Cum 0.31
0.00
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 0.5949
Total cost for 3.00 Rm Rs: 1452.43
Rate per RM (A+B+C+D)/3 Rs: 484.10

IRR-DAW-2-23
Providing and forming expansion joint for spillway bridge consisting of 75 x 75 x 6 mm angles 2 numbers
provided with 25 cm long 12 mm dia. anchors fixed to both flanges at 15 cm c /c and 140 x 6 mm plate
welded on top of one of the angle including cost of all materials, machinery, labour, providing and fixing
38 mm thick joint filler board matching the thickness of wearing coat, painting etc., complete with lead
upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 7.50 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Structural steel plate kg 50.70 52.00 2636.40
2 Structural steel angle kg 104.50 50.00 5225.00
3 12 dia steel anchors kg 27.40 56.00 1534.40
4 Welding electrodes Nos 70.00 12.00 840.00
5 Joint filler board 19 mm thick sqm 1.00 580.00 580.00
6 Sundries ( cutting gas / paint etc ) LS 1.50 24.00 36.00
Total cost of Materials Rs: 10851.80
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Welding set Hour 8.00 15.60 124.80
Fuel / Energy charges Hour 8.00 107.40 859.20
2 Sundries (cutting torch/ welding guns etc) LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 1032.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Marker / Fabricator / Erector Day 1.50 655.00 982.50
2 Gas cutter / Welder Day 1.50 580.00 870.00
3 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 2832.50
labour component/unit qty 377.70
Add contractor's profit and overhead charges 13.615% 51.40
labour component/unit qty (including contractor's profit) 429.10
ABSTRACT:
A. Cost of Materials Rs: 10851.80
B. Hire charges of Machinery Rs: 1032.00
C. Cost of Labour Rs: 2832.50
Total Rs: 14716.30

Page 115 of 458


Dam And Allied Works -SoR 2021-22
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 2003.62
0.18
Lead Charges for 1Km for Steel (including Loading and Unloading Charges) tonne @ 232.9 Rs./Tonne 42.52754
Total cost for 7.50 Rm Rs: 16762.45
Rate per Rm (A+B+C+D)/7.50 Rs: 2235.00

IRR_DAW-3 MASONRY & GUNITING WORKS :


IRR-DAW-3-1
Providing and constructing un-coursed rubble stone masonry using approved stones in cement mortar
1 : 3 proportion including cost of all materials, machinery, labour, scaffolding, cleaning, packing mortar,
wedging stone chips, curing etc., complete with initial lead upto 1 km and all lifts. ( Cement content :
190 kg/cum of masonry, rubble stones : 0.85 cum, stone chips : 0.15 cum/cum, FA : 0.4 cum)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 25.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mortar kg 4750 5.60 26600.00
2 Rubble stones cum 21.25 407.00 8648.75
3 Stone chips cum 3.75 524.00 1965.00
4 Sand (Screened ) cum 10 800.00 8000.00
Total cost of Materials Rs: 45213.75
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 56.10 448.80
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
Rs: 903.40
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 1.00 106.70 106.70
3 work inspector Day 1.00 645.00 645.00
4 Mason Class-I Day 2.50 545.00 1362.50
5 Mason Class-II Day 4.00 515.00 2060.00
6 Chavali Day 16.00 515.00 8240.00
7 mazdoor
for batching cement ( cement handling ) Day 2.00 490.00 980.00
for batching sand Day 6.00 490.00 2940.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying & packing mortar Day 10.00 490.00 4900.00
for loading chips Day 1.00 490.00 490.00
for washing rubble / finishing / curing Day 4.00 490.00 1960.00
for conveying mortar / chips Day 12.00 490.00 5880.00
Total cost of Labour Rs: 33801.80
labour component/unit qty 1352.10
Add contractor's profit and overhead charges 13.615% 184.10
labour component/unit qty (including contractor's profit) 1536.20
ABSTRACT:
A. Cost of Materials Rs: 45213.75
B. Hire charges of Machinery Rs: 903.40
C. Cost of Labour Rs: 33801.80
Total Rs: 79918.95
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10880.97
Lead Charges for 1 Km for FA 10.00 cum @ 40.4 Rs./Cum 404
Lead Charges for 1 Km for Stones/Stone Chips 25.00 cum @ 38.9 Rs./Cum 972.50
4.75
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 941.925
Total cost for 25.00 cum Rs: 93118.35

Page 116 of 458


Dam And Allied Works -SoR 2021-22
Rate per cum (A+B+C+D)/25 Rs: 3724.70

IRR-DAW-3-2
Providing and constructing un-coursed rubble stone masonry using approved stones in cement mortar
1 : 4 proportion including cost of all materials, machinery, labour, scaffolding, cleaning, packing mortar,
wedging stone chips, curing etc., complete with initial lead upto 1 km and all lifts. ( Cement content :
143 kg/cum of masonry, rubble stones : 0.85 cum, stone chips : 0.15 cum/cum, FA : 0.4 cum)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 25.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mortar kg 3575 5.60 20020.00
2 Rubble stones cum 21.25 407.00 8648.75
3 Stone chips cum 3.75 524.00 1965.00
4 Sand (Screened ) cum 10 800.00 8000.00
Total cost of Materials Rs: 38633.75
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr(ele) Hour 8.00 56.10 448.80
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
Rs: 903.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 1.00 106.70 106.70
3 work inspector Day 1.00 645.00 645.00
4 Mason Class-I Day 2.50 545.00 1362.50
5 Mason Class-II Day 4.00 515.00 2060.00
6 Chavali Day 16.00 515.00 8240.00
7 mazdoor
for batching cement ( cement handling ) Day 2.00 490.00 980.00
for batching sand Day 6.00 490.00 2940.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying & packing mortar Day 10.00 490.00 4900.00
for loading chips Day 1.00 490.00 490.00
for washing rubble / finishing / curing Day 4.00 490.00 1960.00
for conveying mortar / chips Day 12.00 490.00 5880.00
Total cost of Labour Rs: 33801.80
labour component/unit qty 1352.10
Add contractor's profit and overhead charges 13.615% 184.10
labour component/unit qty (including contractor's profit) 1536.20

ABSTRACT:
A. Cost of Materials Rs: 38633.75
B. Hire charges of Machinery Rs: 903.40
C. Cost of Labour Rs: 33801.80
Total Rs: 73338.95
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 9985.1
Lead Charges for 1 Km for FA 10.00 cum @ 40.4 Rs./Cum 404
Lead Charges for 1 Km for Stones/Stone Chips 25.00 cum @ 38.9 Rs./Cum 972.50
3.58
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 708.9225
Total cost for 25.00 cum Rs: 85409.47
Rate per cum (A+B+C+D)/25 Rs: 3416.40

IRR-DAW-3-3

Page 117 of 458


Dam And Allied Works -SoR 2021-22
Providing and constructing coursed rubble face stone masonry using approved rubble stones in cement
mortar 1 : 3 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning,
packing mortar, wedging stone chips, curing etc., with initial lead upto 1 km and all lifts. ( Thickness of
the CR face assumed: 0.75 m,Cement content : 178 kg/cum of masonry, rubble stones : 0.35 cum, stone
chips:0.15 cum/cum, FA:0.375 cum, CR stones 30x30x45 cm:9.75 No, CR stones 30x30x60 cm:3.25 No)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 25.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mortar kg 4450 5.60 24920.00
2 Coursed rubble stone 30 x 30 x 45 cm Nos 244 25.00 6100.00
3 Coursed rubble stone 30 x 30 x 60 cm Nos 82 33.00 2706.00
4 Rubble stones cum 8.75 407.00 3561.25
5 Stone chips cum 3.75 524.00 1965.00
6 Sand (Screened ) cum 9.375 800.00 7500.00
Total cost of Materials Rs: 46752.25
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 56.10 448.80
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 903.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 1.00 106.70 106.70
3 work inspector Day 1.00 645.00 645.00
4 Stone chiseller Cl -II Day 7.00 515.00 3605.00
5 Mason Class-I Day 2.50 545.00 1362.50
6 Mason Class-II Day 4.00 515.00 2060.00
7 Chavali Day 16.00 515.00 8240.00
8 mazdoor
for batching cement ( cement handling ) Day 2.00 490.00 980.00
for batching sand Day 6.00 490.00 2940.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying & packing mortar Day 10.00 490.00 4900.00
for loading chips Day 1.00 490.00 490.00
for washing rubble / finishing / curing Day 4.00 490.00 1960.00
for conveying mortar / chips Day 12.00 490.00 5880.00
Total cost of Labour Rs: 37406.80
labour component/unit qty 1496.30
Add contractor's profit and overhead charges 13.615% 203.70
labour component/unit qty (including contractor's profit) 1700.00
ABSTRACT:
A. Cost of Materials Rs: 46752.25
B. Hire charges of Machinery Rs: 903.40
C. Cost of Labour Rs: 37406.80
Total Rs: 85062.45
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11581.25
Lead Charges for 1 Km for FA 9.38 cum @ 40.4 Rs./Cum 378.75
Lead Charges for 1 Km for Stones/Stone Chips 26.81 cum @ 38.9 Rs./Cum 1042.91
4.45
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 882.435
Total cost for 25.00 cum Rs: 98947.79
Rate per cum (A+B+C+D)/25 Rs: 3957.90
IRR-DAW-3-4

Page 118 of 458


Dam And Allied Works -SoR 2021-22
Providing and constructing coursed rubble face stone masonry using approved rubble stones in cement
mortar 1 : 4 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning,
packing mortar, wedging stone chips, curing etc., with initial lead upto 1 km and all lifts. ( Cement
content : 134 kg/cum of masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA : 0.375
cum, CR stones 30 x 30 x 45 cm : 9.75 No, CR stones 30 x 30 x 60 cm : 3.25 No)
stone chips : 0.15 cum/cum, FA : 0.375 cum,

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 25.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mortar kg 3350 5.60 18760.00
2 Coursed rubble stone 30 x 30 x 45 cm Nos 244 25.00 6100.00
3 Coursed rubble stone 30 x 30 x 60 cm Nos 82 33.00 2706.00
4 Rubble stones cum 8.75 407.00 3561.25
5 Stone chips cum 3.75 524.00 1965.00
6 Sand (Screened ) cum 9.375 800.00 7500.00
Total cost of Materials Rs: 40592.25

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 56.10 448.80
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 903.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 1.00 106.70 106.70
3 work inspector Day 1.00 645.00 645.00
4 Stone chiseller Cl -II Day 7.00 515.00 3605.00
5 Mason Class-I Day 2.50 545.00 1362.50
6 Mason Class-II Day 4.00 515.00 2060.00
7 Chavali Day 16.00 515.00 8240.00
8 mazdoor
for batching cement ( cement handling ) Day 2.00 490.00 980.00
for batching sand Day 6.00 490.00 2940.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying & packing mortar Day 10.00 490.00 4900.00
for loading chips Day 1.00 490.00 490.00
for washing rubble / finishing / curing Day 4.00 490.00 1960.00
for conveying mortar / chips Day 12.00 490.00 5880.00
Total cost of Labour Rs: 37406.80
labour component/unit qty 1496.30
Add contractor's profit and overhead charges 13.615% 203.70
labour component/unit qty (including contractor's profit) 1700.00

ABSTRACT:
A. Cost of Materials Rs: 40592.25
B. Hire charges of Machinery Rs: 903.40
C. Cost of Labour Rs: 37406.80
Total Rs: 78902.45
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10742.57
Lead Charges for 1 Km for FA 9.38 cum @ 40.4 Rs./Cum 378.75
Lead Charges for 1 Km for Stones/Stone Chips 26.81 cum @ 38.9 Rs./Cum 1042.91
3.35
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 664.305
Total cost for 25.00 cum Rs: 91730.98
Rate per cum (A+B+C+D)/25 Rs: 3669.20

Page 119 of 458


Dam And Allied Works -SoR 2021-22
IRR-DAW-3-5
Providing and constructing chisel drafted and hammer dressed face stone masonry with approved stones
in cement mortar 1 : 3 proportion including cost of all materials, machinery, labour, scaffolding, ramps,
cleaning, packing mortar, wedging stone chips, curing etc., complete with initial lead upto 1 km and all lifts.
( Cement content : 167 kg/cum of masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA :
0.35 cum, Dressed stones 30 x 30 x 45 cm : 10 No, Dressed stones 30 x 30 x 60 cm : 3.40 No)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 25.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mortar kg 4175 5.60 23380.00
2 Coursed rubble stone 30 x 30 x 45 cm Nos 250 25.00 6250.00
3 Coursed rubble stone 30 x 30 x 60 cm Nos 85 33.00 2805.00
4 Rubble stones cum 8.75 407.00 3561.25
5 Stone chips cum 3.75 524.00 1965.00
6 Sand (Screened ) cum 8.75 800.00 7000.00
Total cost of Materials Rs: 44961.25

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 56.10 448.80
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 903.40
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 1.00 106.70 106.70
3 work inspector Day 1.00 645.00 645.00
4 Stone chiseller Cl -I Day 14.00 575.00 8050.00
5 Stone chiseller Cl -II Day 7.00 515.00 3605.00
6 Mason Class-I Day 2.50 545.00 1362.50
7 Mason Class-II Day 4.00 515.00 2060.00
8 Chavali Day 16.00 515.00 8240.00
9 mazdoor
for batching cement ( cement handling ) Day 2.00 490.00 980.00
for batching sand Day 6.00 490.00 2940.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying & packing mortar Day 10.00 490.00 4900.00
for loading chips Day 1.00 490.00 490.00
for washing rubble / finishing / curing Day 4.00 490.00 1960.00
for conveying mortar / chips Day 12.00 490.00 5880.00
Total cost of Labour Rs: 45456.80
labour component/unit qty 1818.30
Add contractor's profit and overhead charges 13.615% 247.60
labour component/unit qty (including contractor's profit) 2065.90

ABSTRACT:
A. Cost of Materials Rs: 44961.25
B. Hire charges of Machinery Rs: 903.40
C. Cost of Labour Rs: 45456.80
Total Rs: 91321.45
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12433.42
Lead Charges for 1 Km for FA 8.75 cum @ 40.4 Rs./Cum 353.5
Lead Charges for 1 Km for Stones/Stone Chips 27.22 cum @ 38.9 Rs./Cum 1058.66
4.18
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 827.9025

Page 120 of 458


Dam And Allied Works -SoR 2021-22
Total cost for 25.00 cum Rs: 105994.94
Rate per cum (A+B+C+D)/25 Rs: 4239.80
IRR-DAW-3-6
Providing and constructing chisel drafted and hammer dressed face stone masonry with approved stones in
cement mortar 1 : 4 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning,
packing mortar, wedging stone chips, curing etc.,complete with initial lead upto 1 km and all lifts. ( Cement
content : 125 kg/cum of masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA : 0.35 cum,
Dressed stones 30 x 30 x 45 cm : 10 No, Dressed stones 30 x 30 x 60 cm : 3.40 No)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 25.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mortar kg 3125 5.60 17500.00
2 Coursed rubble stone 30 x 30 x 45 cm Nos 250 25.00 6250.00
3 Coursed rubble stone 30 x 30 x 60 cm Nos 85 33.00 2805.00
4 Rubble stones cum 8.75 407.00 3561.25
5 Stone chips cum 3.75 524.00 1965.00
6 Sand (Screened ) cum 8.75 800.00 7000.00
Total cost of Materials Rs: 39081.25

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 56.10 448.80
Fuel / Energy charges Hour 8.00 44.80 358.40
2 10 hp pump ( ele ) Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 903.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 1.00 106.70 106.70
3 work inspector Day 1.00 645.00 645.00
4 Stone chiseller Cl -I Day 14.00 575.00 8050.00
5 Stone chiseller Cl -II Day 7.00 515.00 3605.00
6 Mason Class-I Day 2.50 545.00 1362.50
7 Mason Class-II Day 4.00 515.00 2060.00
8 Chavali Day 16.00 515.00 8240.00
9 mazdoor
for batching cement ( cement handling Day 2.00 490.00 980.00
for batching sand Day 6.00 490.00 2940.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying & packing mortar Day 10.00 490.00 4900.00
for loading chips Day 1.00 490.00 490.00
for washing rubble / finishing / curing Day 4.00 490.00 1960.00
for conveying mortar / chips Day 12.00 490.00 5880.00
Total cost of Labour Rs: 45456.80
labour component/unit qty 1818.30
Add contractor's profit and overhead charges 13.615% 247.60
labour component/unit qty (including contractor's profit) 2065.90
ABSTRACT:
A. Cost of Materials Rs: 39081.25
B. Hire charges of Machinery Rs: 903.40
C. Cost of Labour Rs: 45456.80
Total Rs: 85441.45
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11632.85
Lead Charges for 1 Km for FA 8.75 cum @ 40.4 Rs./Cum 353.5
Lead Charges for 1 Km for Stones/Stone Chips 27.22 cum @ 38.9 Rs./Cum 1058.66

Page 121 of 458


Dam And Allied Works -SoR 2021-22
3.13
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 619.6875
Total cost for 25.00 cum Rs: 99106.15
Rate per cum (A+B+C+D)/25 Rs: 3964.20
IRR-DAW-3-7
Providing cement mortar pointing to coursed rubble face stone masonry 50 mm deep in CM 1 : 2
proportion by volume including raking and cleaning joints, pressing mortar into joints, cost of all materials,
labour, scaffolding, finishing, curing etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 100.00 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement kg 455.446 5.60 2550.50
2 Sand (Screened ) cum 0.735 800.00 588.00
Total cost of Materials Rs: 3138.50

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
(Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Mason Class-I Day 10.00 545.00 5450.00
2 mazdoor Day 10.00 490.00 4900.00
Total cost of Labour Rs: 10350.00
labour component/unit qty 103.50
Add contractor's profit and overhead charges 13.615% 14.10
labour component/unit qty (including contractor's profit) 117.60

ABSTRACT:
A. Cost of Materials Rs: 3138.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 10350.00
Total Rs: 13488.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1836.46
Lead Charges for 1 Km for FA 0.74 cum @ 40.4 Rs./Cum 29.694
0.46
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 90.3149418
Total cost for 100.00 sqm Rs: 15444.97
Rate per Sqm (A+B+C+D)/100 Rs: 154.40

IRR-DAW-3-8
Providing cement mortar pointing to coursed rubble face stone masonry 50 mm deep in CM 1 : 3
proportion by volume including raking and cleaning joints, pressing mortar into joints, cost of all materials,
labour, scaffolding, finishing, curing etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 100.00 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement kg 321.80 5.60 1802.08
2 Sand (Screened ) cum 0.74 800.00 588.00
Total cost of Materials Rs: 2390.08

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00

Page 122 of 458


Dam And Allied Works -SoR 2021-22
Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Mason Class-I Day 10.00 545.00 5450.00
2 mazdoor Day 10.00 490.00 4900.00
Total cost of Labour Rs: 10350.00
labour component/unit qty 103.50
Add contractor's profit and overhead charges 13.615% 14.10
labour component/unit qty (including contractor's profit) 117.60

ABSTRACT:
A. Cost of Materials Rs: 2390.08
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 10350.00
Total Rs: 12740.08
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1734.56
Lead Charges for 1 Km for FA 0.74 cum @ 40.4 Rs./Cum 29.694
0.32
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 63.81294
Total cost for 100.00 sqm Rs: 14568.15
Rate per Sqm (A+B+C+D)/100 Rs: 145.70

IRR_DAW-4 CONTRACTION JOINT WORKS:


IRR-DAW-4-1
Providing 25 mm thick guniting to rock or masonry surface in cement mortar 1 : 3 proportion by weight
including cost of all materials, machinery, labour, raking-out and cleaning joints, scaffolding wherever
required and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 36.00 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement kg 609.90 5.60 3415.44
2 Sand (Screened ) cum 1.09 800.00 872.00
3 Use rate of grout hose 25 m Hour 8.00 5.38 43.00
4 Use rate of water hose 25 m Hour 8.00 5.06 40.50
5 Use rate of guniting nozzle Hour 8.00 3.81 30.48
6 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 4449.42

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Guniting equipment Hour 8.00 114.10 912.80
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 166.40 1331.20
Fuel / Energy charges Hour 8.00 503.60 4028.80
3 Pump 10 hp ( ele ) Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
4 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 6417.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Guniting equipment Hour 8.00 282.10 2256.80
2 Crew for Air compressor Hour 8.00 211.60 1692.80
3 Crew for pump Hour 1.00 106.70 106.70
4 Mason Cl II Day 1.00 515.00 515.00

Page 123 of 458


Dam And Allied Works -SoR 2021-22
5 mazdoor
for cement handling Day 2.00 490.00 980.00
for sand Day 2.00 490.00 980.00
mazdoor for other works Day 2.00 490.00 980.00
Total cost of Labour Rs: 7511.30
labour component/unit qty 208.60
Add contractor's profit and overhead charges 13.615% 28.40
labour component/unit qty (including contractor's profit) 237.00

ABSTRACT:
A. Cost of Materials Rs: 4449.42
B. Hire charges of Machinery Rs: 6417.00
C. Cost of Labour Rs: 7511.30
Total Rs: 18377.72
Add for scaffolding 3% 459.44
Total Rs: 18837.16
D.Add for contractor's profit and overheads on (A+B+C+other percentages) 13.615% Rs. 2564.68
Lead Charges for 1 Km for FA 1.09 cum @ 40.4 Rs./Cum 44.036
0.61
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne 120.94317
Total cost for 36.00 sqm Rs: 21566.82
Rate per Sqm (A+B+C+D)/36 Rs: 599.10

IRR-DAW-4-2
Providing and constructing contraction joints by fixing 16 SWG 60 cm wide annealed copper sheets in
two lines with 8 mm dia steel dowel rods on either side at one metre interval, forming 125 x 125 mm size
groove in between copper strips for filling asphalt including fixing 15 mm dia two legged G.I pipe with
U - bend at bottom for circulation of steam at intervals and forming 150 mm dia formed drain behind water
seals including cost of all materials, machinery, labour, filling asphalt, circulation of steam through
pipes etc., complete with all leads and lifts. consider 12 m height of contraction joint for analysis.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 12.00 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Copper sheet 16 SWG kg 215.00 657.00 141255.00
2 Reinforcement steel 8 mm dia kg 30.00 56.00 1680.00
3 GI pipe 15 mm dia Rm 24.00 99.00 2376.00
4 Asphalt kg 192.00 48.00 9216.00
5 Elbows / Nipple / Plugs etc., LS 5.00 20.00 100.00
6 Soldering materials LS 40.00 18.00 720.00
Total cost of Materials Rs: 155347.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Steam circulation arrangement LS 8.00 19.00 152.00
Fuel charges ( gas for heating ) LS 10.00 19.00 190.00
Total hire charges of Machinery Rs: 342.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Welder Day 1.00 580.00 580.00
2 Tinsmith Day 1.00 540.00 540.00
3 Bar bender Day 0.50 645.00 322.50
4 Pipe fitter Day 0.50 635.00 317.50
5 Mason Class-I Day 0.50 545.00 272.50
6 mazdoor Day 1.00 490.00 490.00
Total cost of Labour Rs: 2522.50
labour component/unit qty 210.20
Add contractor's profit and overhead charges 13.615% 28.60
labour component/unit qty (including contractor's profit) 238.80
ABSTRACT:

Page 124 of 458


Dam And Allied Works -SoR 2021-22
A. Cost of Materials Rs: 155347.00
B. Hire charges of Machinery Rs: 342.00
C. Cost of Labour Rs: 2522.50
Total Rs: 158211.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 21540.5
Total cost for 12.00 Rm Rs: 179752.00
Rate per Rm (A+B+C+D)/12 Rs: 14979.30

IRR-DAW-4-3
Providing and constructing contraction joints by fixing 310 mm wide central bulb type approved quality
PVC water stop in two lines with 8 mm diameter steel dowel rods on either side at 1m interval, forming
125 x 125 mm size groove in between two water stops, providing & fixing 15 mm dia two legged G.I pipe with
U-bend at bottom for circulation steam at interval, forming 150 mm diameter formed drain behind water
seals including filling groove with asphalt, circulation of steam at intervals, cost of all materials, machinery,
labour etc, Complete with all leads and lifs
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 12.00 Rm.
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 PVC water stops 310 mm wide Rm 24.50 424.00 10388.00
2 Reinforcement steel 8 mm dia kg 30.00 56.00 1680.00
3 GI pipe 15 mm dia Rm 24.00 99.00 2376.00
4 Asphalt kg 192.00 48.00 9216.00
5 Elbows / Nipple / Plugs etc., LS 5.00 20.00 100.00
6 Vulcanizing materials LS 25.00 20.00 500.00
Total cost of Materials Rs: 24260.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Steam circulation arrangement LS 8.00 19.00 152.00
Fuel charges ( gas for heating ) LS 10.00 19.00 190.00
Total hire charges of Machinery Rs: 342.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Welder Day 0.50 580.00 290.00
2 Bar bender Day 0.50 645.00 322.50
3 Pipe fitter Day 0.50 635.00 317.50
4 Mason Class-I Day 0.50 545.00 272.50
5 mazdoor Day 1.00 490.00 490.00
Total cost of Labour Rs: 1692.50
labour component/unit qty 141.00
Add contractor's profit and overhead charges 13.615% 19.20
labour component/unit qty (including contractor's profit) 160.20
ABSTRACT:
A. Cost of Materials Rs: 24260.00
B. Hire charges of Machinery Rs: 342.00
C. Cost of Labour Rs: 1692.50
Total Rs: 26294.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 3580
Total cost for 12.00 Rm. Rs: 29874.50
Rate per Rm (A+B+C+D)/12 Rs: 2489.50

IRR-DAW-4-4
Providing and constructing contraction joints by fixing 16 SWG 60 cm wide annealed copper sheets in
single line with 8 mm dia steel dowel rods on either side at 1 metre interval including cost of all materials,
machinery, labour etc., complete with all leads and lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 8.7 Rm

Page 125 of 458


Dam And Allied Works -SoR 2021-22
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Copper sheet 16 SWG kg 77.00 657.00 50589.00
2 Reinforcement steel 8 mm dia kg 15.00 56.00 840.00
3 Soldering materials LS 10.00 18.00 180.00
Total cost of Materials Rs: 51609.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Sundries such as soldering gun etc., LS 3.00 24.00 72.00
Fuel charges ( gas ) LS 5.00 19.00 95.00
Rs: 167.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Welder Day 0.5 580.00 290.00
2 Tinsmith Day 0.5 540.00 270.00
3 Bar bender Day 0.5 645.00 322.50
4 Mason Class-I Day 0.5 545.00 272.50
5 mazdoor Day 0.5 490.00 245.00
Total cost of Labour Rs: 1400.00
labour component/unit qty 160.90
Add contractor's profit and overhead charges 13.615% 21.90
labour component/unit qty (including contractor's profit) 182.80

ABSTRACT:
A. Cost of Materials Rs: 51609.00
B. Hire charges of Machinery Rs: 167.00
C. Cost of Labour Rs: 1400.00
Total Rs: 53176.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 7239.91
Total cost for 8.70 Rm Rs: 60415.91
Rate per Rm (A+B+C+D)/8.70 Rs: 6944.40

IRR-DAW-4-5
Providing and constructing contraction joints by fixing 23 cm wide central bulb type PVC water stop in
single line supported by 10 mm dia steel dowel rods on either side at 1 metre interval including cost of all
materials, machinery, labour, valcunising joints etc., complete with all leads and lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 8.70 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 PVC water seal 23 cm wide Rm 9.00 49.00 441.00
2 Reinforcement steel 10 mm dia kg 10.00 56.00 560.00
3 Vulcanising materials LS 2.00 20.00 40.00
Total cost of Materials Rs: 1041.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Sundries such as heater etc., LS 0.50 24.00 12.00
Fuel charges for heating LS 0.50 19.00 9.50
Total hire charges of Machinery 21.50

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity

Page 126 of 458


Sl No Description Unit Quantity Dam And Allied Works -SoR 2021-22
in Rs. in Rs
1 Welder Day 0.50 580.00 290.00
2 Bar bender Day 0.50 645.00 322.50
3 Mason Class-I Day 0.50 545.00 272.50
4 mazdoor Day 0.50 490.00 245.00
Total cost of Labour Rs: 1130.00
labour component/unit qty 129.90
Add contractor's profit and overhead charges 13.615% 17.70
labour component/unit qty (including contractor's profit) 147.60

ABSTRACT:
A. Cost of Materials Rs: 1041.00
B. Hire charges of Machinery Rs: 21.50
C. Cost of Labour Rs: 1130.00
Total Rs: 2192.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 298.51
Total cost for 8.70 Rm Rs: 2491.01
Rate per Rm (A+B+C+D)/8.70 Rs: 286.30

IRR_DAW-5 EARTH / ROCKFILL EMBANKMENT WORKS :


IRR-DAW-5-1
Providing hearting embankment using selected impervious soil from approved borrow areas in layers of
25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as
excavation, sorting out, transportation, spreading soil in layer of specified thickness, breaking clods,
sectioning, watering, compacting to density control of not less than 95 percent or as stipulated using
Sheep foot roller / Vibratory roller/ 8 to 10 tonne power roller etc., complete with initial lead upto
1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT 825.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 5.50 1695.90 9327.45
Fuel / Energy charges Hour 5.50 963.30 5298.15
2 Shovel 0.85 cum capacity Hour 8.00 1656.50 13252.00
Fuel / Energy charges Hour 8.00 1377.00 11016.00
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 490.10 19604.00
Fuel / Energy charges Hour 40.00 473.20 18928.00
4 Pump 5 hp ( ele ) Hour 4.00 3.10 12.40
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Water tanker 8000 ltr Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 473.20 3785.60
6 Vibratory Roller 8 tonne Hour 6.50 1325.00 8612.50
Fuel / Energy charges Hour 6.50 1627.30 10577.45
7 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 103983.15

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 5.50 297.70 1637.35
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 40.00 222.30 8892.00
4 Crew for Pump Hour 4.00 106.70 426.80

Page 127 of 458


Dam And Allied Works -SoR 2021-22
5 Crew for Water tanker Hour 8.00 222.30 1778.40
6 Crew for Roller Hour 6.50 340.10 2210.65
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 20576.80
labour component/unit qty 24.90
Add contractor's profit and overhead charges 13.615% 3.40
labour component/unit qty (including contractor's profit) 28.30

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 103983.15
C. Cost of Labour Rs: 20576.80
Total Rs: 124559.95
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 16958.84
Total cost for 825.00 cum Rs: 141518.79
Rate per cum (A+B+C+D)/825 Rs: 171.50
IRR-DAW-5-2
Providing cut-off trench filling using selected impervious soil from approved borrow areas in layers of
25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as
excavation, sorting out, transportation, spreading soil to specified thickness, breaking clods, sectioning,
watering, compacting to density control of not less than 95 percent using Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller as stipulated etc., complete with initial lead upto 1 km and all lifts.
complete with initial lead upto 1 km and all lifts.
DATA:
A. MATERIALS: UNIT : 825.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 5.50 1695.90 9327.45
Fuel / Energy charges Hour 5.50 963.30 5298.15
2 Shovel 0.85 cum capacity Hour 8.00 1656.50 13252.00
Fuel / Energy charges Hour 8.00 1377.00 11016.00
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 490.10 23524.80
Fuel / Energy charges Hour 48.00 473.20 22713.60
4 Pump 5 hp ( ele ) Hour 4.00 3.10 12.40
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Water tanker 8000 ltr Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 473.20 3785.60
6 Vibratory Roller 8 tonne Hour 6.50 1325.00 8612.50
Fuel / Energy charges Hour 6.50 1627.30 10577.45
7 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 111689.55
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 5.50 297.70 1637.35
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 48.00 222.30 10670.40
4 Crew for Pump Hour 4.00 106.70 426.80
5 Crew for Water tanker Hour 8.00 222.30 1778.40
6 Crew for Roller Hour 6.50 340.10 2210.65
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 22355.20

Page 128 of 458


Dam And Allied Works -SoR 2021-22
labour component/unit qty 27.10
Add contractor's profit and overhead charges 13.615% 3.70
labour component/unit qty (including contractor's profit) 30.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 111689.55
C. Cost of Labour Rs: 22355.20
Total Rs: 134044.75
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 18250.19
Total cost for 825.00 cum Rs: 152294.94
Rate per Cum (A+B+C+D)/825 Rs: 184.60
IRR-DAW-5-3
Providing casing embankment using semi-pervious soil from approved borrow areas in layers of 25 to
30 cm before compaction including cost of all materials, machinery, labour, all other operations such as
excavation, sorting out, transportation, spreading soil in layers of specified thickness, breaking clods,
sectioning, watering, compacting to density control of not less than 95 percent using Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller as stipulated etc., complete with initial lead upto 1 km
and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 630 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 4.00 1695.90 6783.60
Fuel / Energy charges Hour 4.00 963.30 3853.20
2 Shovel 0.85 cum Hour 8.00 1656.50 13252.00
Fuel / Energy charges Hour 8.00 1377.00 11016.00
3 Tipper 5 cum Hour 32.00 490.10 15683.20
Fuel / Energy charges Hour 32.00 473.20 15142.40
4 Pump 5 hp ( ele ) Hour 3.00 3.10 9.30
Fuel / Energy charges Hour 3.00 44.80 134.40
5 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 473.20 2366.00
6 Vibratory Roller 8 tonne Hour 5.00 1325.00 6625.00
Fuel / Energy charges Hour 5.00 1627.30 8136.50
7 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 85210.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 4.00 297.70 1190.80
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 32.00 222.30 7113.60
4 Crew for Pump Hour 3.00 106.70 320.10
5 Crew for Water tanker Hour 5.00 222.30 1111.50
6 Crew for Roller Hour 5.00 340.10 1700.50
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 17068.10
labour component/unit qty 27.10
Add contractor's profit and overhead charges 13.615% 3.70
labour component/unit qty (including contractor's profit) 30.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 85210.60

Page 129 of 458


Dam And Allied Works -SoR 2021-22
C. Cost of Labour Rs: 17068.10
Total Rs: 102278.70
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 13925.25
Total cost for 630.00 cum Rs: 116203.95
Rate per cum (A+B+C+D)/630 Rs: 184.50

IRR-DAW-5-4
Providing casing embankment using semi-pervious soil available from excavation in layers of 25 to 30 cm
before compaction including cost of all materials, machinery, labour, all other operations such as
re-excavation, sorting out, transportation, spreading in layers of specified thickness, breaking clods,
sectioning, watering, compacting to specified density control of not less than 95 percent using Sheep foot
roller / Vibratory roller/ 8 to 10 tonne power roller as stipulated etc.,complete with initial lead upto
1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 970.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 4.60 1695.90 7801.14
Fuel / Energy charges Hour 4.60 963.30 4431.18
2 Shovel 0.85 cum Hour 8.00 1656.50 13252.00
Fuel / Energy charges Hour 8.00 1377.00 11016.00
3 Tipper 5 cum Hour 48.00 490.10 23524.80
Fuel / Energy charges Hour 48.00 473.20 22713.60
4 Pump 5 hp ( ele ) Hour 4.00 3.10 12.40
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Water tanker 8000 ltr Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 473.20 3785.60
6 Vibratory Roller 8 tonne Hour 7.00 1325.00 9275.00
Fuel / Energy charges Hour 7.00 1627.30 11391.10
7 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 110844.42
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 4.60 297.70 1369.42
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 48.00 222.30 10670.40
4 Crew for Pump Hour 4.00 106.70 426.80
5 Crew for Water tanker Hour 8.00 222.30 1778.40
6 Crew for Roller Hour 7.00 340.10 2380.70
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 22257.32
labour component/unit qty 22.90
Add contractor's profit and overhead charges 13.615% 3.10
labour component/unit qty (including contractor's profit) 26.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 110844.42
C. Cost of Labour Rs: 22257.32
Total Rs: 133101.74
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 18121.8
Total cost for 970.00 cum Rs: 151223.54
Rate per cum (A+B+C+D)/970 Rs: 155.90
IRR-DAW-5-5

Page 130 of 458


Dam And Allied Works -SoR 2021-22
Providing casing embankment using semi-pervious soil available from excavation in layers of 25 to 30 cm
before compaction including cost of all materials, machinery, labour, all other operations such as
re-excavation, sorting out, transportation, spreading in layers of specified thickness, breaking clods, sectioning,
watering, compacting to specified density control of not less than 90 percent using 2 Tonne Roller as
stipulated etc.,complete with initial lead upto 1 km and all lifts. (For Maintenance Works)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 970.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 4.60 1695.90 7801.14
Fuel / Energy charges Hour 4.60 963.30 4431.18
2 Shovel 0.85 cum Hour 8.00 1656.50 13252.00
Fuel / Energy charges Hour 8.00 1377.00 11016.00
3 Tipper 5 cum Hour 48.00 490.10 23524.80
Fuel / Energy charges Hour 48.00 473.20 22713.60
4 Pump 5 hp ( ele ) Hour 4.00 3.10 12.40
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Water tanker 8000 ltr Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 473.20 3785.60
6 Vibratory Roller 8 tonne Hour 7.00 1325.00 9275.00
Fuel / Energy charges Hour 7.00 1627.30 11391.10
7 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 110844.42

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 4.60 297.70 1369.42
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 48.00 222.30 10670.40
4 Crew for Pump Hour 4.00 106.70 426.80
5 Crew for Water tanker Hour 8.00 222.30 1778.40
6 Crew for Roller Hour 7.00 340.10 2380.70
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 22257.32
labour component/unit qty 22.90
Add contractor's profit and overhead charges 13.615% 3.10
labour component/unit qty (including contractor's profit) 26.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 110844.42
C. Cost of Labour Rs: 22257.32
Total Rs: 133101.74
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 18121.8
Total cost for 970.00 cum Rs: 151223.54
Rate per cum (A+B+C+D)/970 Rs: 155.90
Deduct Rate for Proctar's density Control of 95% using 8T roller as per IRR-PMW-3-23 56.70
Add Rate for Proctor's Density control of 90% using 2T Roller as per IRR-PMW-3-24 7.30
Rate per cum Rs. 106.50
IRR-DAW-5-6
Providing homogeneous embankment using soil from approved borrow area in layers of 25 to 30 cm
before compaction including cost of all materials, machinery, labour, all operations such as excavation,
sorting out, transportation, spreading soil in layer of specified thickness, breaking clods, sectioning,

Page 131 of 458


Dam And Allied Works -SoR 2021-22
watering, compacting to density control of not less than 95 percent or as stipulated using Sheep foot
roller / Vibratory roller/ 8 to 10 tonne power roller etc., complete with initial lead upto 1 km and
all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 807.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 5.40 1695.90 9157.86
Fuel / Energy charges Hour 5.40 963.30 5201.82
2 Shovel 0.85 cum capacity Hour 8.00 1656.50 13252.00
Fuel / Energy charges Hour 8.00 1377.00 11016.00
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 490.10 19604.00
Fuel / Energy charges Hour 40.00 473.20 18928.00
4 Pump 5 hp ( ele ) Hour 4.00 3.10 12.40
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Water tanker 8000 ltr Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 473.20 3785.60
6 Vibratory Roller 8 tonne Hour 6.40 1325.00 8480.00
Fuel / Energy charges Hour 6.40 1627.30 10414.72
7 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 103422.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 5.40 297.70 1607.58
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 40.00 222.30 8892.00
4 Crew for Pump Hour 4.00 106.70 426.80
5 Crew for Water tanker Hour 8.00 222.30 1778.40
6 Crew for Roller Hour 6.40 340.10 2176.64
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 20513.02
labour component/unit qty 25.40
Add contractor's profit and overhead charges 13.615% 3.50
labour component/unit qty (including contractor's profit) 28.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 103422.00
C. Cost of Labour Rs: 20513.02
Total Rs: 123935.02
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 16873.75
Total cost for 807.00 cum Rs: 140808.77
Rate per Cum (A+B+C+D)/807 Rs: 174.50

IRR-DAW-5-7
Providing embankment adjacent to masonry / concrete structures and filling trial pits using impervious
soil from approved borrow areas in layers of 10 to 15 cm and compacting each layer to density control of
not less than 95 percent using pneumatic tampers or by vibratory earth rammers including cost of all
materials, machinery, labour, picking previous layer, spreading soil in layer, breaking clods, watering etc.,
complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 80 cum

Page 132 of 458


Dam And Allied Works -SoR 2021-22
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of air hose Hour 16.00 10.75 172.00
0.00 0.00 0.00
Total cost of Materials Rs: 172.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 0.15 1695.90 254.39
Fuel / Energy charges Hour 0.15 963.30 144.50
2 Shovel 0.85 cum Hour 0.80 1656.50 1325.20
Fuel / Energy charges Hour 0.80 1377.00 1101.60
3 Tipper 5 cum Hour 3.00 490.10 1470.30
Fuel / Energy charges Hour 3.00 473.20 1419.60
4 Air compressor 8.5 cmm ( ele ) Hour 8.00 166.40 1331.20
Fuel / Energy charges Hour 8.00 503.60 4028.80
5 Pump 5 hp ( ele ) Hour 0.40 3.10 1.24
Fuel / Energy charges Hour 0.40 44.80 17.92
6 Water tanker 8000 ltr Hour 0.80 417.80 334.24
Fuel / Energy charges Hour 0.80 473.20 378.56
7 Pneumatic tampers 2 Nos. Hour 16.00 21.10 337.60
Fuel / Energy charges Hour 16.00 0.00 0.00
8 Sundries LS 1.00 24.00 24.00
Total cost of Machinary Rs: 12169.14
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 0.15 297.70 44.66
2 Crew for Shovel Hour 0.80 297.70 238.16
3 Crew for Tipper Hour 3.00 222.30 666.90
4 Crew for Air compressor Hour 8.00 211.60 1692.80
5 Crew for Pump Hour 0.40 106.70 42.68
6 Crew for Water tanker Hour 0.80 222.30 177.84
7 Crew for Pneumatic tamper Hour 16.00 338.50 5416.00
8 work inspector Day 1.00 645.00 645.00
9 mazdoor Day 5.00 490.00 2450.00
Total cost of Labour Rs: 11374.04
labour component/unit qty 142.20
Add contractor's profit and overhead charges 13.615% 19.40
labour component/unit qty (including contractor's profit) 161.60
ABSTRACT:
A. Cost of Materials Rs: 172.00
B. Hire charges of Machinery Rs: 12169.14
C. Cost of Labour Rs: 11374.04
Total Rs: 23715.18
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 3228.82
Total cost for 80.00 cum Rs: 26944.00
Rate per cum (A+B+C+D)/80 Rs: 336.80

IRR-DAW-5-8
Providing and constructing rockfill embankment with 300 mm down graded stones and quarry spalls from
approved source including cost of all materials, machinery, labour, spreading stones and spalls in layers,
hand packing, wedging, finishing the surface to required slopes etc., complete with initial lead upto 1 km
and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 400 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of drill rod 2.5 m long Rm 387.00 41.30 15983.10

Page 133 of 458


Dam And Allied Works -SoR 2021-22
Reconditioning charges @ 10% 1598.31
2 Use rate of air hose 6 Nos. Hour 60.00 10.75 645.00
3 Explosive small dia kg 118.00 81.00 9558.00
4 Electric detonators Nos 159.00 11.00 1749.00
5 Detonator ordinary Nos 8.00 10.00 80.00
6 Fuse coil Rm 200.00 8.00 1600.00
7 Sundries ( waste tyres etc ) LS 10.00 24.00 240.00
Total cost of Materials Rs: 31453.41
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Air compressor 8.5cmm( diesel )3 Nos Hour 30.00 272.40 8172.00
Fuel / Energy charges Hour 30.00 1408.30 42249.00
2 Jack hammer 6 Nos Hour 60.00 20.80 1248.00
Fuel / Energy charges Hour 60.00 0.00 0.00
3 Angle dozer 90 hp Hour 4.00 1695.90 6783.60
Fuel / Energy charges Hour 4.00 963.30 3853.20
4 Shovel 0.85 cum Hour 8.00 1656.50 13252.00
Fuel / Energy charges Hour 8.00 1377.00 11016.00
5 Tipper 5 cum Hour 24.00 490.10 11762.40
Fuel / Energy charges Hour 24.00 473.20 11356.80
Total hire charges of Machinery Rs: 109693.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Air compressor Hour 30.00 270.80 8124.00
2 Crew for Jack hammer Hour 60.00 423.20 25392.00
3 Crew for Shovel Hour 8.00 297.70 2381.60
4 Crew for Tipper Hour 24.00 222.30 5335.20
5 Crew for Dozer Hour 4.00 297.70 1190.80
6 Blaster Day 1.00 645.00 645.00
7 Helper blaster Day 1.00 515.00 515.00
8 work inspector Day 2.00 645.00 1290.00
9 Mason Class-II Day 2.00 515.00 1030.00
10 mazdoor Day 10.00 490.00 4900.00
Total cost of Labour Rs: 50803.60
labour component/unit qty 127.00
Add contractor's profit and overhead charges 13.615% 17.30
labour component/unit qty (including contractor's profit) 144.30
ABSTRACT:
A. Cost of Materials Rs: 31453.41
B. Hire charges of Machinery Rs: 109693.00
C. Cost of Labour Rs: 50803.60
Total Rs: 191950.01
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 26133.99
Total cost for 400.00 cum Rs: 218084.00
Rate per cum (A+B+C+D)/400 Rs: 545.20

IRR-DAW-5-9
Providing and constructing dry rubble rock-toe using rubble and stone chips from approved source including
cost of all materials, machinery, labour, hand packing rubble and stone chips, finishing top and sides to
required slopes etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 100 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of drill rod 1.5 m long Rm 97.00 41.30 4006.10

Page 134 of 458


Dam And Allied Works -SoR 2021-22
Reconditionong charges @ 10% 400.61
2 Use rate of air hose Hour 15.00 10.75 161.25
3 Explosive small dia kg 30.00 81.00 2430.00
4 Electric detonator Nos 40.00 11.00 440.00
5 Detonator ordinary Nos 2.00 10.00 20.00
6 Fuse coil Rm 50.00 8.00 400.00
7 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 7905.96
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Air compressor 8.5 cmm ( diesel ) Hour 7.50 272.40 2043.00
Fuel / Energy charges Hour 7.50 1408.30 10562.25
2 Jack hammer Hour 15.00 20.80 312.00
Fuel / Energy charges Hour 15.00 0.00 0.00
3 Shovel 0.85 cum Hour 2.00 1656.50 3313.00
Fuel / Energy charges Hour 2.00 1377.00 2754.00
4 Tipper 5 cum Hour 6.00 490.10 2940.60
Fuel / Energy charges Hour 6.00 473.20 2839.20
Total hire charges of Machinery Rs: 24764.05
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Air compressor Hour 7.50 270.80 2031.00
2 Crew for Jack hammer Hour 15.00 423.20 6348.00
3 Crew for Shovel Hour 2.00 297.70 595.40
4 Crew for Tipper Hour 6.00 222.30 1333.80
5 Blaster Day 0.50 645.00 322.50
6 Helper blaster Day 1.00 515.00 515.00
7 work inspector Day 1.00 645.00 645.00
8 Mason Class-II Day 7.00 515.00 3605.00
9 mazdoor Day 19.00 490.00 9310.00
Total cost of Labour Rs: 24705.70
labour component/unit qty 247.10
Add contractor's profit and overhead charges 13.615% 33.60
labour component/unit qty (including contractor's profit) 280.70
ABSTRACT:
A. Cost of Materials Rs: 7905.96
B. Hire charges of Machinery Rs: 24764.05
C. Cost of Labour Rs: 24705.70
Total Rs: 57375.71
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 7811.7
Total cost for 100.00 cum Rs: 65187.41
Rate per cum (A+B+C+D)/100 Rs: 651.90

IRR-DAW-5-10
Providing and constructing dry rubble rock-toe with rubble and stone chips from dump yard (Spoil Bank)
including cost of all materials, machinery, labour, hand packing rubble and stone chips, finishing top and
sides to required slopes etc., complete with initial lead upto 1 km and all lifts.
Note: Useful rubble and stone chips will be issued at dump yard at the issue rate for usefull rubble /stone
chips. Sorting out and breaking charges included in rate analysis.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 100 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Useful rubble ( at dump yard ) cum 100.00 208.00 20800.00
2 Useful stone chips ( at dump yard ) cum 15.00 220.00 3300.00
Total cost of Materials Rs: 24100.00

Page 135 of 458


Dam And Allied Works -SoR 2021-22
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Shovel 0.85 cum Hour 2.00 1656.50 3313.00
Fuel / Energy charges Hour 2.00 1377.00 2754.00
2 Tipper 5 cum Hour 6.00 490.10 2940.60
Fuel / Energy charges Hour 6.00 473.20 2839.20
Total hire charges of Machinery Rs: 11846.80
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Shovel Hour 2.00 297.70 595.40
2 Crew for Tipper Hour 6.00 222.30 1333.80
3 Mason Class-II Day 7.00 515.00 3605.00
4 work inspector Day 1.00 645.00 645.00
6 Stone breaker Day 2.00 515.00 1030.00
7 mazdoor Day 21.00 490.00 10290.00
Total cost of Labour Rs: 17499.20
labour component/unit qty 175.00
Add contractor's profit and overhead charges 13.615% 23.80
labour component/unit qty (including contractor's profit) 198.80
ABSTRACT:
A. Cost of Materials Rs: 24100.00
B. Hire charges of Machinery Rs: 11846.80
C. Cost of Labour Rs: 17499.20
Total Rs: 53446.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 7276.67
Total cost for 100.00 cum Rs: 60722.67
Rate per cum (A+B+C+D)/100 Rs: 607.20

IRR-DAW-5-11
Providing and constructing Dry rock Pitching for Groynes using Un-Coursed rubble stone of size 300 mm
thick and Un-Coursed rubble stone chips from Quarry to site of work including cost of all materials,
Machinery, Labour charge hand packing Un-Course rubble stone &chips to the designed profile with all
leads and lifts etc
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Un Coursed Rubble Stones at quarry cum 100.00 407.00 40700.00
2 Stone Chips at Quarry cum 15.00 524.00 7860.00
Total cost of Materials Rs: 48560.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Shovel 0.85 cum for loading tipper at the worksite  Hour 2.00 1656.50 3313.00
Fuel / Energy charges Hour 2.00 1377.00 2754.00
2 Tipper 5 cum Hour 6.00 490.10 2940.60
Fuel / Energy charges Hour 6.00 473.20 2839.20
Total hire charges of Machinery Rs: 11846.80

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Shovel Hour 2.00 297.70 595.40
2 Crew for Tipper Hour 6.00 222.30 1333.80
3 Mason Class-II Day 7.00 515.00 3605.00
4 work inspector Day 1.00 645.00 645.00

Page 136 of 458


Dam And Allied Works -SoR 2021-22
6 Stone breaker Day 2.00 515.00 1030.00
7 mazdoor Day 21.00 490.00 10290.00
Total cost of Labour Rs: 17499.20
labour component/unit qty 175.00
Add contractor's profit and overhead charges 13.615% 23.80
labour component/unit qty (including contractor's profit) 198.80

ABSTRACT:
A. Cost of Materials Rs: 48560.00
B. Hire charges of Machinery Rs: 11846.80
C. Cost of Labour Rs: 17499.20
Total Rs: 77906.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10606.9
Total cost for 100.00 cum Rs: 88512.90
Rate per cum (A+B+C+D)/100 Rs: 885.10
IRR-DAW-5-12
Providing and laying 30 cm diameter open jointed hume pipes with collars in rock-toe for
drainage including cost of all materials, machinery, labour etc., complete with lead upto 1 km
and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Hume pipe 300 mm dia.with collar Rm 100.00 583.00 58300.00
0.00 0.00
Total cost of Materials Rs: 58300.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Mason Cl- II Day 2 515.00 1030.00
2 mazdoor Day 6 490.00 2940.00
Total cost of Labour Rs: 3970.00
labour component/unit qty 39.70
Add contractor's profit and overhead charges 13.615% 5.40
labour component/unit qty (including contractor's profit) 45.10
ABSTRACT:
A. Cost of Materials Rs: 58300.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3970.00
Total Rs: 62270.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 8478.06
Total cost for 100.00 Rm Rs: 70748.06
Rate per Rm (A+B+C+D)/100 Rs: 707.50

IRR_DAW-6 FILTER & PITCHING WORKS :


IRR-DAW-6-1
Providing and constructing 1.20 m internal diameter and average 3 m height RCC manhole with 60 cm dia.
top cover in M-15 grade cement concrete using 20 mm down graded, clean, hard coarse aggregate, 20 cm
thick for bed / sides / top slab / 1.5 m long cut-off wall and 7.5 cm thick for cover including providing 12 mm
dia reinforcement bars at 30 cm c / c both ways for bed / sides / cut-off wall / top slab / rungs and 8 mm dia
bars at 15 cm c / c bothways for cover, excavation for foundation, providing 30 cm dia hume pipe outlet, cost
of all materials, machinery, labour, formwork, scaffolding, batching, mixing, laying, vibrating, finishing, curing
etc., complete with lead upto 1 km and all lifts. ( Cement content : 300 kg/cum , CA : 0.80 cum, Blending
Ratioof CA -- 65:35, FA : 0.44 cum, superplasticizer (0.4% by wt. of cement)

Page 137 of 458


Dam And Allied Works -SoR 2021-22
FA : 0.44 cum, superplasticizer (0.4% by wt. of cement)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT 1 Each
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement kg 1331.70 5.60 7457.52
Cement for incidentals @ 3 kg / cum kg 13.32 5.60 74.58
2 Coarse aggregate 20 to 10 mm cum 2.31 990.00 2285.20
Coarse aggregate 10 to 4.75 mm cum 1.24 760.00 944.62
3 Fine aggregate (Un-Screened ) cum 1.95 600.00 1171.90
4 Super plasticiser kg 23.65 61.00 1442.39
5 Reinforcement steel with 5 % wastage kg 163.70 56.00 9166.92
6 Binding wire kg 4.00 66.00 264.00
7 Hume pipe 300 mm dia Rm 1.00 583.00 583.00
8 Use rate of shuttering sqm 36.00 274.30 9874.80
9 Scaffolding of shuttering @ 5% 493.74
10 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 33806.65

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ( ele ) Hour 4.00 56.10 224.40
Fuel / Energy charges Hour 4.00 44.80 179.20
2 Needle vibrator 40 mm dia ( ele ) Hour 4.00 5.70 22.80
Fuel / Energy charges Hour 4.00 9.00 36.00
3 Pump 5 hp ( ele ) Hour 0.50 3.10 1.55
Fuel / Energy charges Hour 0.50 44.80 22.40
4 Sundries LS 1.00 24.00 24.00
Total cost of Machinery Rs: 510.35

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Mason Cl- II Day 1.00 515.00 515.00
2 Bar bender Day 1.00 645.00 645.00
3 work inspector Day 1.00 645.00 645.00
4 mazdoor
for excavation for foundation Day 2.00 490.00 980.00
for bar bending Day 1.00 490.00 490.00
for concreting Day 5.00 490.00 2450.00
for excavation for foundation Day 2.00 490.00 980.00
for concreting Day 4.00 490.00 1960.00
for curing Day 1.00 490.00 490.00
5 Labour for shuttering sqm 36.00 119.85 4314.60
Total cost of Labour Rs: 13469.60
labour component/unit qty 13469.60

Page 138 of 458


Dam And Allied Works -SoR 2021-22
Add contractor's profit and overhead charges 13.615% 1833.90
labour component/unit qty (including contractor's profit) 15303.50
ABSTRACT:
A. Cost of Materials Rs: 33806.65
B. Hire charges of Machinery Rs: 510.35
C. Cost of Labour Rs: 13469.60
Total Rs: 47786.60
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 6506.15
Lead Charges for 1 Km for FA 1.95 cum @ 40.4 Rs./Cum 78.907664
Lead Charges for 1 Km for CA 3.55 cum @ 38.9 Rs./Cum 138.14
1.35
Lead Charges for 1Km for Cement (including Loading and Unloading Charges) tonne @ 198.3 Rs./Tonne266.7168711
0.16
Lead Charges for 1Km for Steel (including Loading and Unloading Charges) tonne @ 232.9 Rs./Tonne 38.1245655
Total cost for 1.00 Each Rs: 54814.64
Rate per Each (A+B+C+D)/1.0 Rs: 54814.60

IRR-DAW-6-2
Providing and constructing longitudinal and cross graded filter drains using sand and 80-20 mm and 20 mm down
graded aggregates satisfying specified filter creteria in layers as per specifications including cost of all materials,
machinery, labour, laying to required slopes, compaction etc. complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Fine aggregate (Un-Screened ) cum 47.50 600.00 28500.00
2 Coarse aggregate 80-40 mm cum 17.87 551.00 9843.62
3 Coarse aggregate 40-20 mm cum 1.99 890.00 1766.65
4 Coarse aggregate 20-10 mm cum 24.49 990.00 24242.63
5 Coarse aggregate 10 mm down cum 8.16 760.00 6203.50
Total cost of Materials Rs: 70556.39

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 38.00 490.00 18620.00
Total cost of Labour Rs: 19265.00
labour component/unit qty 192.70
Add contractor's profit and overhead charges 13.615% 26.20
labour component/unit qty (including contractor's profit) 218.90

ABSTRACT:
A. Cost of Materials Rs: 70556.39
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 19265.00
Total Rs: 89821.39
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12229.18
Total cost for 100.00 cum Rs: 102050.57
Rate per Cum (A+B+C+D)/100 Rs: 1020.50

IRR-DAW-6-3
Providing and constructing 1.40 m thick vertical or inclined graded filter media consisting of 20 cm thick sand
layers, 25 cm thick 20 mm down coarse aggregate layers and 50 cm thick 80-20 mm coarse aggregate layer using
approved materials satisfying specified filter criteria as per specifications including cost of all materials,

Page 139 of 458


Dam And Allied Works -SoR 2021-22
machinery, labour, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT : 100 cum


Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Fine aggregate (Un-Screened ) cum 28.60 600.00 17160.00
2 Coarse aggregate 80-40 mm cum 32.13 551.00 17703.63
3 Coarse aggregate 40-20 mm cum 3.57 890.00 3177.30
4 Coarse aggregate 20-10 mm cum 28.13 990.00 27843.75
5 Coarse aggregate 10 mm down cum 8.93 760.00 6783.00
Total cost of Materials Total cost of Materials Rs: 72667.68

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 38.00 490.00 18620.00
Total cost of Labour Rs: 19265.00
labour component/unit qty 192.70
Add contractor's profit and overhead charges 13.615% 26.20
labour component/unit qty (including contractor's profit) 218.90
ABSTRACT:
A. Cost of Materials Rs: 72667.68
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 19265.00
Total Rs: 91932.68
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12516.63
Total cost for 100.00 cum Rs: 104449.31
Rate per Cum (A+B+C+D)/100 Rs: 1044.50

IRR-DAW-6-4
Providing and constructing graded filter media below and behind rock-toe consisting of 20 cm thick sand, 25 cm
thick 20 - 4.75 mm and 40 cm thick 80 - 20 mm size graded coarse aggregates satisfying filter criteria as per
specifications including cost of all materials, labour, machinery, laying to required slope, compaction etc.,
complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS

A. MATERIALS: UNIT 100 cum


Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Fine aggregate (Un-Screened ) cum 23.55 600.00 14130.00
2 Coarse aggregate 80-40 mm cum 42.39 551.00 23356.89
3 Coarse aggregate 40-20 mm cum 4.71 890.00 4191.90
4 Coarse aggregate 20-10 mm cum 22.05 990.00 21829.50
5 Coarse aggregate 10 mm down cum 7.35 760.00 5586.00
Total cost of Materials Rs: 69094.29
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00

Page 140 of 458


Dam And Allied Works -SoR 2021-22
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 34.00 490.00 16660.00
Total cost of Labour Rs: 17305.00
labour component/unit qty 173.10
Add contractor's profit and overhead charges 13.615% 23.60
labour component/unit qty (including contractor's profit) 196.70
ABSTRACT:
A. Cost of Materials Rs: 69094.29
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 17305.00
Total Rs: 86399.29
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11763.26
Total cost for 100.00 cum Rs: 98162.55
Rate per Cum (A+B+C+D)/100 Rs: 981.60
IRR-DAW-6-5
Providing and constructing graded filter media below and behind rock-toe consisting of 30 cm thick 80 - 20 mm
Size graded coarse aggregates satisfying filter criteria as per specifications including cost of all materials, labour,
Machinery, laying to required slope, compaction etc., complete with initial lead up to 50 m and all lifts.
all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT 100 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Coarse aggregate 80-40 mm cum 35.00 551.00 19285.00
2 Coarse aggregate 40-20 mm cum 55.00 890.00 48950.00
3 Coarse aggregate 20-10 mm cum 5.00 990.00 4950.00
4 Coarse aggregate 10 mm down cum 5.00 760.00 3800.00
Total cost of Materials Rs: 76985.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 12.00 490.00 5880.00
Total cost of Labour Rs: 6525.00
labour component/unit qty 65.30
Add contractor's profit and overhead charges 13.615% 8.90
labour component/unit qty (including contractor's profit) 74.20
ABSTRACT:
A. Cost of Materials Rs: 76985.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6525.00
Total Rs: 83510.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11369.89
Total cost for 100.00 cum Rs: 94879.89
Rate per cum (A+B+C+D)/100 Rs: 948.80

Page 141 of 458


Dam And Allied Works -SoR 2021-22
IRR-DAW-6-6
Providing and laying filter media consisting of 2 layers of 250 gsm poly-propeline non-woven filter fabric and
400 mm thick 20 mm downgraded coarse aggregate for vertical / inclined and horizontal filter blanket for
embankment including cost of all materials, machinery, labour etc., complete with lead upto 50 m for aggregate
and all leads for fabric and all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT : 100 sqm


Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 PP filter fabric 250 gsm sqm 220.00 56.00 12320.00
2 20 - 10 mm CA @ 75 % cum 30.00 990.00 29700.00
10 mm down CA @ 25 % cum 10.00 760.00 7600.00
Total cost of Materials Rs: 49620.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 14.00 490.00 6860.00
Total cost of Labour Rs: 7505.00
labour component/unit qty 75.10
Add contractor's profit and overhead charges 13.615% 10.20
labour component/unit qty (including contractor's profit) 85.30
ABSTRACT:
A. Cost of Materials Rs: 49620.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 7505.00
Total Rs: 57125.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 7777.57
Total cost for 100.00 sqm Rs: 64902.57
Rate per Sqm (A+B+C+D)/100 Rs: 649.00

IRR-DAW-6-7
Providing and constructing sand filters below Revetment for Minor Works using clean approved sand satisfying
filter criteria including cost of all materials, machinery, labour, compacting etc., complete with initial lead
up to 50 m and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 100 cum

Page 142 of 458


Dam And Allied Works -SoR 2021-22
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (unscreaned) cum 100.00 600.00 60000.00
Total cost of Materials Rs: 60000.00

B. MACHINERY:
Amount
Sl No Description Unit Quantity Rate
in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Quantity Rate Amount
Unit
in Rs. in Rs
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 8.00 490.00 3920.00
Total cost of Labour Rs: 4565.00
labour component/unit qty 45.65
Add contractor's profit and overhead charges 13.615% 6.22
labour component/unit qty (including contractor's profit) 51.87

ABSTRACT:
A. Cost of Materials Rs: 60000.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4565.00
Total Rs: 64565.00
D.Add for contractor's profit and overheads on (A+B+C) Rs. 8790.52475
Total cost for 100 cum Rs: 73355.52
Rate per Cum (A+B+C+D)/100 Rs: 734.00

IRR-DAW-6-8
Providing and constructing 45 cm thick chimney filter using clean approved sand satisfying filter criteria including
cost of all materials, machinery, labour, compacting etc., complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (Un-Screened) cum 105.00 600.00 63000.00

Total cost of Materials Rs: 63000.00


B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 30.00 490.00 14700.00
Total cost of Labour Rs: 15345.00
labour component/unit qty 153.50
Add contractor's profit and overhead charges 13.615% 20.90
labour component/unit qty (including contractor's profit) 174.40

ABSTRACT:
A. Cost of Materials Rs: 63000.00

Page 143 of 458


Dam And Allied Works -SoR 2021-22
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 15345.00
Total Rs: 78345.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10666.67
Total cost for 100.00 cum Rs: 89011.67
Rate per Cum (A+B+C+D)/100 Rs: 890.10

IRR-DAW-6-9
Providing and constructing 90 cm thick transition cum filter media behind rock fill using approved sand and
80-20 mm and 20 mm downgraded, aggregates satisfying the filter criteria in layers of 30 cm thickness each as per
Specifications including cost of all materials, machinery, labour, laying each layer to required slope, compaction
etc., complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 cum.
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (Un-Screened ) cum 34.00 600.00 20400.00
2 Coarse aggregate 80-40 mm cum 30.60 551.00 16860.60
3 Coarse aggregate 40-20 mm cum 3.40 890.00 3026.00
4 Coarse aggregate 20-10 mm cum 25.50 990.00 25245.00
5 Coarse aggregate 10 mm down cum 8.50 760.00 6460.00
Total cost of Materials Rs: 71991.60
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 40.00 490.00 19600.00
Total cost of Labour Rs: 20245.00
labour component/unit qty 202.50
Add contractor's profit and overhead charges 13.615% 27.60
labour component/unit qty (including contractor's profit) 230.10
ABSTRACT:
A. Cost of Materials Rs: 71991.60
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 20245.00
Total Rs: 92236.60
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12558.01
Total cost for 100.00 cum. Rs: 104794.61
Rate per cum (A+B+C+D)/100 Rs: 1047.90

IRR-DAW-6-10
Providing and constructing 60 cm thick hand packed rough stone revetment with 65 to 75 cm long through
stones at 1.50 m c / c over a backing of 45 cm thick graded filter media consisting of sand, 10 mm and 40 mm size
approved graded aggregates laid in layers of 15 cm thick each including cost of all materials, machinery, labour,
laying to required slopes, wedging with chips, finishing etc. complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 100 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (Un-Screened ) cum 15.30 600.00 9180.00

Page 144 of 458


Dam And Allied Works -SoR 2021-22
2 Coarse aggregate 10 mm down cum 15.30 760.00 11628.00
3 Coarse aggregate 40-20 mm cum 15.30 890.00 13617.00
4 Stone chips cum 9.00 524.00 4716.00
5 Rough stones ( rubble ) 30 to 45 cm long cum 57.60 407.00 23443.20
6 Through stones 65 to 75 cm long Nos 44.00 76.00 3344.00
Total cost of Materials Rs: 65928.20
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 645.00 645.00
2 Mason Class-II Day 10.00 515.00 5150.00
3 mazdoor Day 33.00 490.00 16170.00
Total cost of Labour Rs: 21965.00
labour component/unit qty 219.70
Add contractor's profit and overhead charges 13.615% 29.90
labour component/unit qty (including contractor's profit) 249.60
ABSTRACT:
A. Cost of Materials Rs: 65928.20
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 21965.00
Total Rs: 87893.20
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11966.66
Total cost for 100.00 sqm Rs: 99859.86
Rate per Sqm (A+B+C+D)/100 Rs: 998.60

IRR-DAW-6-11
Providing and constructing 60 cm thick hand packed rough stone revetment with 65 to 75 cm long through stones
at 1.50 m c / c over a backing of 60 cm thick graded filter media consisting of sand, 10 mm and 40 mm size
approved graded aggregates laid in layers of 20 cm thick each including cost of all materials, machinery, labour,
laying to required slopes, wedging with chips, finishing etc. complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (Un-Screened ) cum 20.40 600.00 12240.00
2 Coarse aggregate 10 mm down cum 20.40 760.00 15504.00
3 Coarse aggregate 40-20 mm cum 20.40 890.00 18156.00
4 Stone chips cum 9.00 524.00 4716.00
5 Rough stones ( rubble ) 30 to 45 cm long cum 57.60 407.00 23443.20
6 Through stones 65 to 75 cm long Nos 44.00 76.00 3344.00
Total cost of Materials Rs: 77403.20

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 645.00 645.00

Page 145 of 458


Dam And Allied Works -SoR 2021-22
2 Mason Class-II Day 10.00 515.00 5150.00
3 mazdoor Day 39.00 490.00 19110.00
Total cost of Labour Rs: 24905.00
labour component/unit qty 249.10
Add contractor's profit and overhead charges 13.615% 33.90
labour component/unit qty (including contractor's profit) 283.00
ABSTRACT:
A. Cost of Materials Rs: 77403.20
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 24905.00
Total Rs: 102308.20
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 13929.26
Total cost for 100.00 sqm Rs: 116237.46
Rate per Sqm (A+B+C+D)/100 Rs: 1162.40

IRR-DAW-6-12
Providing and constructing 60 cm thick hand packed rough stone riprap over a backing of 45 cm thick graded
filter media consisting of sand, 10 mm and 40 mm size graded approved aggregates laid in layers of 15 cm thick
each including cost of all materials, machinery, labour, laying to required slopes, wedging with stone chips etc.,
complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 100 sqm.
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (Un-Screened ) cum 15.30 600.00 9180.00
2 Coarse aggregate 10 mm down cum 15.30 760.00 11628.00
3 Coarse aggregate 40-20 mm cum 15.30 890.00 13617.00
4 Stone chips cum 9.00 524.00 4716.00
5 Rough stones ( rubble ) cum 60.00 407.00 24420.00
Total cost of Materials Rs: 63561.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 645.00 645.00
2 Mason Class-II Day 5.00 515.00 2575.00
3 mazdoor Day 28.00 490.00 13720.00
Total cost of Labour Rs: 16940.00
labour component/unit qty 169.40
Add contractor's profit and overhead charges 13.615% 23.10
labour component/unit qty (including contractor's profit) 192.50
ABSTRACT:
A. Cost of Materials Rs: 63561.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 16940.00
Total Rs: 80501.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10960.21
Total cost for 100.00 sqm. Rs: 91461.21
Rate per sqm (A+B+C+D)/100 Rs: 914.60

IRR-DAW-6-13
Providing and constructing 75 cm thick hand packed rough stone riprap over a backing of 45 cm thick graded
filter media consisting of sand, 10 mm and 40 mm size graded approved aggregates laid in layers of 15 cm thick
each including cost of all materials, machinery, labour, laying to required slopes, wedging with stone chips, etc.,

Page 146 of 458


Dam And Allied Works -SoR 2021-22
complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (Un-Screened ) cum 15.30 600.00 9180.00
2 Coarse aggregate 10 mm down cum 15.30 760.00 11628.00
3 Coarse aggregate 40-20 mm cum 15.30 890.00 13617.00
4 Stone chips cum 11.00 524.00 5764.00
5 Rough stones ( rubble ) cum 75.00 407.00 30525.00
Total cost of Materials Total cost of Materials Rs: 70714.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 645.00 645.00
2 Mason Class-II Day 6.00 515.00 3090.00
3 mazdoor Day 30.00 490.00 14700.00
Total cost of Labour Rs: 18435.00
labour component/unit qty 184.40
Add contractor's profit and overhead charges 13.615% 25.10
labour component/unit qty (including contractor's profit) 209.50
ABSTRACT:
A. Cost of Materials Rs: 70714.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 18435.00
Total Rs: 89149.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12137.64
Total cost for 100.00 sqm Rs: 101286.64
Rate per Sqm (A+B+C+D)/100 Rs: 1012.90
IRR-DAW-6-14
Providing and constructing 90 cm thick hand packed rough stone riprap over a backing of 45 cm thick graded
filter media consisting of sand, 10 mm and 40 mm size graded approved aggregates laid in layers of 15 cm thick
each including cost of all materials, machinery, labour, laying to required slopes, wedging with stone chips etc.,
complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 100 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (Un-Screened ) cum 15.30 600.00 9180.00
2 Coarse aggregate 10 mm down cum 15.30 760.00 11628.00
3 Coarse aggregate 40-20 mm cum 15.30 890.00 13617.00
4 Stone chips cum 13.50 524.00 7074.00
5 Rough stones ( rubble ) cum 90.00 407.00 36630.00
Total cost of Materials Rs: 78129.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity

Page 147 of 458


Sl No Description Unit Quantity Dam And Allied Works -SoR 2021-22
in Rs. in Rs
1 work inspector Day 1.00 645.00 645.00
2 Mason Class-II Day 8.00 515.00 4120.00
3 mazdoor Day 34.00 490.00 16660.00
Total cost of Labour Rs: 21425.00
labour component/unit qty 214.30
Add contractor's profit and overhead charges 13.615% 29.20
labour component/unit qty (including contractor's profit) 243.50

ABSTRACT:
A. Cost of Materials Rs: 78129.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 21425.00
Total Rs: 99554.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 13554.28
Total cost for 100.00 sqm Rs: 113108.28
Rate per Sqm (A+B+C+D)/100 Rs: 1131.10

IRR-DAW-6-15
Providing and laying Hariyala or other approved quality turfing sods for the slopes of earthen embankments over
20 mm thick sand backing including cost of all materials, machinery,labour including preparing surface, spreading
sand, watering for 15 days etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 sqm.
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand for filling cum 2.00 600.00 1200.00
2 Hariyala turfing sods sqm 100.00 40.00 4000.00
Total cost of Materials Rs: 5200.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Cartman with double bullock cart Day 2.00 570.00 1140.00
2 mazdoor Day 15.00 490.00 7350.00
Total cost of Labour Rs: 8490.00
labour component/unit qty 84.90
Add contractor's profit and overhead charges 13.615% 11.60
labour component/unit qty (including contractor's profit) 96.50
ABSTRACT:
A. Cost of Materials Rs: 5200.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 8490.00
Total Rs: 13690.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1863.89
Lead Charges for 1 Km for FA 2.00 cum @ 40.4 Rs./Cum 80.8
Total cost for 100.00 sqm. Rs: 15634.69
Rate per Sqm (A+B+C+D)/100 Rs: 156.30

Page 148 of 458


Tunnel and Allied Works-SoR-2021-22

Chapter - II
TUNNEL AND ALLIED WORKS - Standard Data
(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)
FOR THE YEAR :2020-21
Index- code
IRR-TAW TUNNEL AND ALLIED WORKS - DATA RATES

Directions to add Seigniorage Charges and Additional Lead Charges


Seigniorage Charges:
1. The unit rate for work item in the Standard Data is exclusive of Seigniorage Charges wherever applicable.

2. The appropriate Seigniorage Charges for relevant materials are to be added to the Unit rate of work item
Charges while adding Seigniorage Charges to the data in the estimate

Additional Lead and Lift Charges:


1. Unless otherwise specified the basic rates are inclusive of all lifts.
2. For concrete, masonry and reinforcement items wherever initial lead of 1km is considered in the basic rate,
the additional lead charges are to be added as follows:
Additional lead charges for Cement, Steel, sand, coarse aggregate, stones and stone chips shall be worked out
for total lead involved and 1 km lead charges included in basic rate shall be deducted from total lead charges.
No loading and unloading charges shall be allowed for any item.
In case of Cement and Steel, Loading and unloading charges are already added in the work item while arriving
the unit rate and hence should not be added again
Example: 15 Km
Total lead for sand from approved sand quarry : 1 Km
Initial lead included in the basic rate in the SR : Lead charges for 5 km Rs. 107.80
Additional lead charges : Lead charges for next 10 km Rs. 162
Total lead charges for 15 km /cum Rs. 269.80
Less 1 km initial lead charges /cum Rs. 40.40 (-)
Net additional lead charges / cum Rs. 229.40

3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional
lead charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead
charges included in basic rate shall be deducted from total lead charges. No loading and unloading charges
shall be allowed for any item. (same as above)
Example: 15 Km
Total lead for earth from approved borrow area : 1 Km
Initial lead included in the basic rate in the SR : Lead charges for 5 km Rs. 107.80
Additional lead charges : Lead charges for next 10 km Rs. 162
Total lead charges for 15 km /cum Rs. 269.80
Less 1 km initial lead charges /cum Rs. 40.40 (-)
Net additional lead charges / cum Rs. 229.40

5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the
working area. For conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to worksite
shall be added to the data without deducting the 50 m initial lead charges

Page 149 of 458


Tunnel and Allied Works-SoR-2021-22

TAW -Work Items


EXCAVATION :
IRR-TAW-1
IRR-TAW-1-1
Excavation for adit by tunnelling methods in all types of rock including cost of all materials,machinery, labour,
scaling excavated surface, ventilation, lighting, drainage, removing and hauling the excavated muck outside adit
upto specified dump area and all other ancillary operations etc., complete with initial lead upto 1km and all lifts.

RATE ANALYSIS
DATA: A. MATERIALS: UNIT : 38.50 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Small dia explosive kg 40.00 81.00 3240.00
2 Delay detonators Nos 54.00 18.00 972.00
3 Electric detonators Nos 5.00 11.00 55.00
4 Detonating fuse coil Rm 50.00 8.00 400.00
5 Use rate of drill rod 2.5 m long Rm 119.00 41.30 4914.70
Reconditioning charges @ 10% 491.47
6 Use rate of air hose Hour 20.00 5.38 107.50
7 Use rate of water hose Hour 20.00 5.06 101.25
8 Sundries( paint / template etc ) LS 2.00 24.00 48.00
Total cost of Materials Rs: 10329.92
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 8.00 374.50 2996.00
Fuel / Energy charges Hour 8.00 67.60 540.80
2 Air compressor 15 cmm ( ele ) Hour 5.00 133.80 669.00
Fuel / Energy charges Hour 5.00 1119.00 5595.00
3 Jack hammer ( 4 x 5 hrs ) Hour 20.00 20.80 416.00
Fuel / Energy charges Hour 20.00 0.00 0.00
4 Pusher leg Hour 20.00 12.50 250.00
Fuel / Energy charges Hour 20.00 0.00 0.00
5 Convey mucker Hour 6.50 825.50 5365.75
Fuel / Energy charges Hour 6.50 311.50 2024.75
6 Dumper ( 1 x 6.5 hrs ) Hour 6.50 623.90 4055.35
Fuel / Energy charges Hour 6.50 630.90 4100.85
7 Pump 10 hp ( ele ) Hour 5.00 6.70 33.50
Fuel / Energy charges Hour 5.00 89.50 447.50
8 Ventilation fans 20 hp Hour 1.00 11.60 11.60
Fuel / Energy charges Hour 1.00 179.00 179.00
9 Sundries(explosive van / magazine ) LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 26733.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 8.00 225.70 1805.60
2 Crew for Air compressor Hour 5.00 225.70 1128.50
3 Crew for Jack hammer Hour 20.00 423.20 8464.00
4 Crew for Convey mucker Hour 6.50 227.80 1480.70
5 Crew for Dumper Hour 6.50 284.50 1849.25
6 Crew for Pump Hour 5.00 106.70 533.50
7 Crew for ventilation fans Hour 1.00 36.80 36.80
8 Surveyor Day 0.50 925.00 462.50

Page 150 of 458


Tunnel and Allied Works-SoR-2021-22

9 Foreman Day 1.00 635.00 635.00


10 Fitter / Mechanic Day 2.00 570.00 1140.00
11 Blaster ( Licensed ) Day 1.00 645.00 645.00
12 Helper blasting Day 2.00 515.00 1030.00
13 Hammerman Day 2.00 515.00 1030.00
14 work inspector 1 in each shift Day 3.00 645.00 1935.00
15 Khalasi for mucking shift 4 Nos Day 4.00 570.00 2280.00
16 mazdoor
for mucking shift 4 Nos Day 4.00 490.00 1960.00
for other 2 shifts 1 No each shift Day 2.00 490.00 980.00
for cleaning & miscellaneous Day 2.00 490.00 980.00
Total cost of Labour Rs: 28375.85
labour component/unit qty 737.00
Add contractor's profit and overhead charges 13.615% 100.30
labour component/unit qty (including contractor's profit) 837.30
ABSTRACT:
A. Cost of Materials Rs: 10329.92
B. Hire charges of Machinery Rs: 26733.10
C. Cost of Labour Rs: 28375.85
Total Rs: 65438.87
Add for Air and Water line @ 1.00% Rs: 654.39
Add for Ventilation @ 4.50% Rs: 2944.75
Add for Lighting @ 1.60% Rs: 1047.02
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1635.97
Total Rs: 71721.00
D.Add 13.615% Rs: 9764.81
Total cost for 38.50 cum Rs: 81485.82
Rate per cum (A+B+C+D) / 38.50 Rs: 2116.50

IRR-TAW-1-2
Excavation for vertical / inclined shaft in all types of soft / hard rock including cost of all materials, machinery,
labour, shoring, strutting, scaling excavated surface, ventilation, lighting, drainage, removing and hauling
excavated muck outside shaft upto specified dump area and all other ancillary operations etc., complete with
initial lead upto 1 km and all lifts.
DATA RATE ANALYSIS
A. MATERIALS: UNIT : 30.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Small dia explosive kg 32.00 81.00 2592.00
2 Electric detonator Nos 65.00 11.00 715.00
3 Detonating fuse coil Rm 50.00 8.00 400.00
4 Use rate of drill rod 1.6 m long Rm 95.00 34.20 3249.00
5 Reconditioning charges @ 10% 324.90
6 Use rate of air hose Hour 18.00 21.50 387.00
7 Use rate of water hose Hour 16.00 20.25 324.00
8 Use rate of rail track Shift 3.00 130.30 390.90
9 Use rate of mucking bucket Hour 24.00 28.96 694.99
10 Sundries( paint / template etc ) LS 2.00 24.00 48.00
Total cost of Materials Rs: 9125.79
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 4.50 133.80 602.10
Fuel / Energy charges Hour 4.50 1119.00 5035.50
2 Jack hammer ( 4 x 4 hrs ) Hour 16.00 20.80 332.80
Fuel / Energy charges Hour 16.00 0.00 0.00
3 Pump 10 hp ( ele ) Hour 4.00 6.70 26.80
Fuel / Energy charges Hour 4.00 89.50 358.00
4 Pump 20 hp electric Hour 2.00 13.10 26.20

Page 151 of 458


Tunnel and Allied Works-SoR-2021-22

Fuel / Energy charges Hour 2.00 179.00 358.00


5 Winch 35 hp electric Hour 28.00 127.20 3561.60
Fuel / Energy charges Hour 28.00 219.30 6140.40
6 Tipping tub 1.5 cum Hour 24.00 70.50 1692.00
Fuel / Energy charges Hour 24.00 0.00 0.00
7 Sundries(explosive van / magazine ) LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 18181.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 4.50 225.70 1015.65
2 Crew for Jack hammer Hour 16.00 423.20 6771.20
3 Crew for Pump 10 hp Hour 4.00 106.70 426.80
4 Crew for Pump 20 hp Hour 2.00 106.70 213.40
5 Crew for Winch Hour 28.00 338.50 9478.00
6 Surveyor Day 0.50 925.00 462.50
7 Foreman Day 4.00 635.00 2540.00
8 Fitter / Mechanic Day 2.00 570.00 1140.00
9 Blaster ( Licensed ) Day 1.00 645.00 645.00
10 Helper blasting Day 2.00 515.00 1030.00
11 Hammerman 1 No. in each shift Day 3.00 515.00 1545.00
12 work inspector 1 in each shift Day 4.00 645.00 2580.00
13 Khalasi for mucking 2 Nos in each shift Day 6.00 570.00 3420.00
14 mazdoor
for mucking 8 Nos in each shift Day 24.00 490.00 11760.00
for other 2 shifts 1 No / shift Day 2.00 490.00 980.00
for cleaning & miscellaneous Day 2.00 490.00 980.00
Total cost of Labour Rs: 44987.55
labour component/unit qty 1499.60
Add contractor's profit and overhead charges 13.615% 204.20
labour component/unit qty (including contractor's profit) 1703.80
ABSTRACT:
A. Cost of Materials Rs: 9125.79
B. Hire charges of Machinery Rs: 18181.40
C. Cost of Labour Rs: 44987.55
Total Rs: 72294.74
Add for Air and Water line @ 1.00% Rs: 722.95
Add for Ventilation @ 4.50% Rs: 3253.26
Add for Lighting @ 1.60% Rs: 1156.72
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1807.37
Total Rs: 79235.04
D.Add 13.615% Rs: 10787.85
Total cost for 30.00 cum Rs: 90022.89
Rate per cum (A+B+C+D) / 30.00 Rs: 3000.80

IRR-TAW-1-3
Excavation for tunnel by tunnelling methods in rock not requiring supports including cost of all materials,
machinery, labour, scaling excavated surface, removing under-cuts, ventilation, lighting, drainage, removing
and hauling the excavated muck outside tunnel upto specified dump area and all other ancillary operations etc.,
complete with initial lead upto 1 km and all lifts.

Page 152 of 458


Tunnel and Allied Works-SoR-2021-22

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 48.60 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Small dia explosive kg 54.00 81.00 4374.00
2 Delay detonators Nos 68.00 18.00 1224.00
3 Electric detonators Nos 10.00 11.00 110.00
4 Detonating fuse coil Rm 50.00 8.00 400.00
5 Use rate of drill rod 2.5 m long Rm 150.00 41.30 6195.00
Reconditioning charges @ 10% 619.50
6 Use rate of air hose Hour 24.00 5.38 129.00
7 Use rate of water hose Hour 24.00 5.06 121.50
8 Sundries( paint / template etc ) LS 2.00 24.00 48.00
Total cost of Materials Rs: 13221.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 10.00 374.50 3745.00
Fuel / Energy charges Hour 10.00 67.60 676.00
2 Air compressor 15 cmm ( ele ) Hour 6.50 133.80 869.70
Fuel / Energy charges Hour 6.50 1119.00 7273.50
3 Jack hammer ( 4 x 6.5 hrs ) Hour 26.00 20.80 540.80
Fuel / Energy charges Hour 26.00 0.00 0.00
4 Pusher leg Hour 26.00 12.50 325.00
Fuel / Energy charges Hour 26.00 0.00 0.00
5 Convey mucker Hour 6.00 825.50 4953.00
Fuel / Energy charges Hour 6.00 311.50 1869.00
6 Dumper ( 2 x 6 hrs ) Hour 12.00 623.90 7486.80
Fuel / Energy charges Hour 12.00 630.90 7570.80
7 Pump 10 hp ( ele ) Hour 6.50 6.70 43.55
Fuel / Energy charges Hour 6.50 89.50 581.75
8 Ventilation fans 20 hp Hour 2.00 11.60 23.20
Fuel / Energy charges Hour 2.00 179.00 358.00
9 Sundries(explosive van / magazine ) LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 36364.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 10.00 225.70 2257.00
2 Crew for Air compressor Hour 6.50 225.70 1467.05
3 Crew for Jack hammer Hour 26.00 423.20 11003.20
4 Crew for Convey mucker Hour 6.00 227.80 1366.80
5 Crew for Dumper Hour 12.00 284.50 3414.00
6 Crew for Pump Hour 6.50 106.70 693.55
7 Crew for ventilation fans Hour 2.00 36.80 73.60
8 Surveyor Day 0.50 925.00 462.50
9 Foreman Day 1.00 635.00 635.00
10 Fitter / Mechanic Day 2.00 570.00 1140.00
11 Blaster ( Licensed ) Day 1.00 645.00 645.00
12 Helper blasting Day 2.00 515.00 1030.00
13 Hammerman Day 2.00 515.00 1030.00
14 work inspector 1 in each shift Day 3.00 645.00 1935.00
15 Khalasi for mucking shift 4 Nos Day 4.00 570.00 2280.00
16 mazdoor
for mucking shift 8 Nos Day 8.00 490.00 3920.00
for other 2 shifts 1 No each shift Day 2.00 490.00 980.00
for cleaning & miscellaneous Day 2.00 490.00 980.00
Total cost of Labour Rs: 35312.70
labour component/unit qty 726.60
Add contractor's profit and overhead charges 13.615% 98.90
labour component/unit qty (including contractor's profit) 825.50
ABSTRACT:
A. Cost of Materials Rs: 13221.00

Page 153 of 458


Tunnel and Allied Works-SoR-2021-22

B. Hire charges of Machinery Rs: 36364.10


C. Cost of Labour Rs: 35312.70
Total Rs: 84897.80
Add for Air and Water line @ 1.00% Rs: 848.98
Add for Ventilation @ 4.50% Rs: 3820.40
Add for Lighting @ 1.60% Rs: 1358.36
Add for Ele sub-station / Demand charges @ 2.50% Rs: 2122.45
Total Rs: 93047.99
D.Add 13.615% Rs: 12668.48
Total cost for 48.60 cum Rs: 105716.47
Rate per cum (A+B+C+D) / 48.60 Rs: 2175.20

IRR-TAW-1-4
Excavation for tunnel by tunnelling methods including excavation for supports in all types of soil / rock strata
requiring supports ( excluding cost of providing supports ) including cost of all other materials, machinery,
labour, scaling excavated surface, ventilation, lighting, drainage, removing and hauling the excavated muck
outside tunnel upto specified dump area and all other ancillary operations etc., complete with initial lead upto
1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 46.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Small dia explosive kg 41.00 81.00 3321.00
2 Delay detonators Nos 77.00 18.00 1386.00
3 Electric detonators Nos 10.00 11.00 110.00
4 Detonating fuse coil Rm 50.00 8.00 400.00
5 Use rate of drill rod 2.5 m long Rm 144.00 41.30 5947.20
Reconditioning charges @ 10% 594.72
6 Use rate of air hose Hour 24.00 5.38 129.00
7 Use rate of water hose Hour 24.00 5.06 121.50
8 Sundries( paint / template etc ) LS 2.00 24.00 48.00
Total cost of Materials Rs: 12057.42
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 11.00 374.50 4119.50
Fuel / Energy charges Hour 11.00 67.60 743.60
2 Air compressor 15 cmm ( ele ) Hour 6.00 133.80 802.80
Fuel / Energy charges Hour 6.00 1119.00 6714.00
3 Jack hammer ( 4 x 6 hrs ) Hour 24.00 20.80 499.20
Fuel / Energy charges Hour 24.00 0.00 0.00
4 Pusher leg Hour 24.00 12.50 300.00
Fuel / Energy charges Hour 24.00 0.00 0.00
5 Convey mucker Hour 6.00 825.50 4953.00
Fuel / Energy charges Hour 6.00 311.50 1869.00
6 Dumper ( 2 x 6 hrs ) Hour 12.00 623.90 7486.80
Fuel / Energy charges Hour 12.00 630.90 7570.80
7 Pump 10 hp ( ele ) Hour 6.00 6.70 40.20
Fuel / Energy charges Hour 6.00 89.50 537.00
8 Ventilation fans 20 hp Hour 2.00 11.60 23.20
Fuel / Energy charges Hour 2.00 179.00 358.00
9 Sundries(explosive van / magazine ) LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 36065.10
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 11.00 225.70 2482.70
2 Crew for Air compressor Hour 6.00 225.70 1354.20
3 Crew for Jack hammer Hour 24.00 423.20 10156.80
4 Crew for Convey mucker Hour 6.00 227.80 1366.80
5 Crew for Dumper Hour 12.00 284.50 3414.00
6 Crew for Pump Hour 6.00 106.70 640.20

Page 154 of 458


Tunnel and Allied Works-SoR-2021-22

7 Crew for ventilation fans Hour 2.00 36.80 73.60


8 Surveyor Day 0.50 925.00 462.50
9 Foreman Day 1.00 635.00 635.00
10 Fitter / Mechanic Day 2.00 570.00 1140.00
11 Blaster ( Licensed ) Day 1.00 645.00 645.00
12 Helper blasting Day 2.00 515.00 1030.00
13 Hammerman 2 Nos Day 2.00 515.00 1030.00
14 work inspector 1 in each shift Day 3.00 645.00 1935.00
15 Khalasi for mucking shift 4 Nos Day 4.00 570.00 2280.00
16 mazdoor
for mucking shift 8 Nos Day 8.00 490.00 3920.00
for other 2 shifts 1 No each shift Day 2.00 490.00 980.00
for cleaning & miscellaneous Day 2.00 490.00 980.00
Total cost of Labour Rs: 34525.80
labour component/unit qty 750.60
Add contractor's profit and overhead charges 13.615% 102.20
labour component/unit qty (including contractor's profit) 852.80
ABSTRACT:
A. Cost of Materials Rs: 12057.42
B. Hire charges of Machinery Rs: 36065.10
C. Cost of Labour Rs: 34525.80
Total Rs: 82648.32
Add for Air and Water line @ 1.00% Rs: 826.48
Add for Ventilation @ 4.50% Rs: 3719.17
Add for Lighting @ 1.60% Rs: 1322.37
Add for Ele sub-station / Demand charges @ 2.50% Rs: 2066.21
Total Rs: 90582.56
D.Add 13.615% Rs: 12332.82
Total cost for 46.00 cum Rs: 102915.37
Rate per cum (A+B+C+D) / 46.00 Rs: 2237.30

IRR-TAW-1-5
Excavation for tunnel by heading and benching tunnelling methods including excavation for supports in all
types of soil / rock strata requiring supports ( excluding cost of providing supports ) for roof before benching
including cost of all other materials, machinery, labour, scaling excavated surface, ventilation, lighting, drainage
removing and hauling excavated muck outside tunnel upto specified dump area and all other ancillary operations
etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 50.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Small dia explosive kg 44.00 81.00 3564.00
2 Delay detonators Nos 84.00 18.00 1512.00
3 Electric detonator Nos 10.00 11.00 110.00
4 Detonating fuse coil Rm 50.00 8.00 400.00
5 Use rate of drill rod 2.5 m long Rm 157.00 41.30 6484.10
Reconditioning charges @ 10% 648.41
6 Use rate of air hose Hour 26.00 5.38 139.75
7 Use rate of water hose Hour 26.00 5.06 131.63
8 Sundries( paint / template etc ) LS 2.00 24.00 48.00
Total cost of Materials Rs: 13037.89

Page 155 of 458


Tunnel and Allied Works-SoR-2021-22

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 12.00 374.50 4494.00
Fuel / Energy charges Hour 12.00 67.60 811.20
2 Air compressor 15 cmm ( ele ) Hour 6.50 133.80 869.70
Fuel / Energy charges Hour 6.50 1119.00 7273.50
3 Jack hammer ( 4 x 6.5 hrs ) Hour 26.00 20.80 540.80
Fuel / Energy charges Hour 26.00 0.00 0.00
4 Pusher leg Hour 26.00 12.50 325.00
Fuel / Energy charges Hour 26.00 0.00 0.00
5 Convey mucker Hour 6.50 825.50 5365.75
Fuel / Energy charges Hour 6.50 311.50 2024.75
6 Dumper ( 2 x 6.5 hrs ) Hour 13.00 623.90 8110.70
Fuel / Energy charges Hour 13.00 630.90 8201.70
7 Pump 10 hp ( ele ) Hour 6.50 6.70 43.55
Fuel / Energy charges Hour 6.50 89.50 581.75
8 Ventilation fans 20 hp Hour 3.00 11.60 34.80
Fuel / Energy charges Hour 3.00 179.00 537.00
9 Sundries(explosive van / magazine ) LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 39262.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 12.00 225.70 2708.40
2 Crew for Air compressor Hour 6.50 225.70 1467.05
3 Crew for Jack hammer Hour 26.00 423.20 11003.20
4 Crew for Convey mucker Hour 6.50 227.80 1480.70
5 Crew for Dumper Hour 13.00 284.50 3698.50
6 Crew for Pump Hour 6.50 106.70 693.55
7 Crew for Ventilation fan Hour 3.00 36.80 110.40
8 Surveyor Day 0.50 925.00 462.50
9 Foreman Day 1.00 635.00 635.00
10 Fitter / Mechanic Day 2.00 570.00 1140.00
11 Blaster ( Licensed ) Day 2.00 645.00 1290.00
12 Helper blasting Day 4.00 515.00 2060.00
13 Hammerman 2 Nos Day 2.00 515.00 1030.00
14 work inspector 1 in each shift Day 3.00 645.00 1935.00
15 Khalasi
for pushing muck in heading portion Day 4.00 570.00 2280.00
for mucking shift 4 Nos Day 4.00 570.00 2280.00
16 mazdoor
for mucking shift 8 Nos Day 8.00 490.00 3920.00
for other 2 shifts 1 No each shift Day 2.00 490.00 980.00
for cleaning &miscellaneous Day 2.00 490.00 980.00
Total cost of Labour Rs: 40154.30
labour component/unit qty 803.10
Add contractor's profit and overhead charges 13.615% 109.30
labour component/unit qty (including contractor's profit) 912.40
ABSTRACT:
A. Cost of Materials Rs: 13037.89
B. Hire charges of Machinery Rs: 39262.20
C. Cost of Labour Rs: 40154.30
Total Rs: 92454.39
Add for Air and Water line @ 1.00% Rs: 924.54
Add for Ventilation @ 4.50% Rs: 4160.45
Add for Lighting @ 1.60% Rs: 1479.27
Add for Ele sub-station / Demand charges @ 2.50% Rs: 2311.36
Total Rs: 101330.01
D.Add 13.615% Rs: 13796.08
Total cost for 50.00 cum Rs: 115126.09
Rate per cum (A+B+C+D) / 50.00 Rs: 2302.50

Page 156 of 458


Tunnel and Allied Works-SoR-2021-22

NOTE: Where mucking is to be carried out through shaft using winch and mucking tub system increase the basic
rates for items IRR-TAW-1-3, IRR-TAW-1-4 & IRR-TAW-1-5 by 8 percent
IRR-TAW-1-6
Removing and hauling muck overfallen due to natural causes such as geological faults etc., out of tunnel
including breaking large fragments by blasting if necessary and disposing off the same in specified dump area
or as directed including cost of all materials, machinery, labour, ventilation, drainage, lighting and all other
ancillary operations etc., complete with initial lead upto 1 km and all lifts.
DATA RATE ANALYSIS
A. MATERIALS: UNIT : 100.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of drill rod Rm 15.00 34.20 513.00
Reconditioning charges @ 10% 51.30
2 Explosive small dia. kg 8.00 81.00 648.00
3 Detonator ( ele ) Nos. 30.00 11.00 330.00
4 Detonating fuse coil Rm 20.00 8.00 160.00
5 Use rate of air hose Hour 4.00 5.38 21.50
6 Use rate of water hose Hour 4.00 5.06 20.25
7 Sundries LS 1.00 24.00 24.00
Total cost of Materials Rs: 1768.05
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 1.00 133.80 133.80
Fuel / Energy charges Hour 1.00 1119.00 1119.00
2 Jack hammer Hour 4.00 20.80 83.20
Fuel / Energy charges Hour 4.00 0.00 0.00
3 Pump 10 hp ( ele ) Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
4 Convey mucker Hour 6.00 825.50 4953.00
Fuel / Energy charges Hour 6.00 311.50 1869.00
5 Dumper 4.5 cum Hour 12.00 623.90 7486.80
Fuel / Energy charges Hour 12.00 630.90 7570.80
6 Sundries LS 1.00 24.00 24.00
Total hire charges of Machinery Rs: 23335.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.00 225.70 225.70
2 Crew for Jack hammer Hour 4.00 423.20 1692.80
3 Crew for Pump Hour 1.00 106.70 106.70
4 Crew for Convey mucker Hour 6.00 227.80 1366.80
5 Crew for Dumper Hour 12.00 284.50 3414.00
6 Blaster ( Licensed ) Day 0.50 645.00 322.50
7 Helper blasting Day 0.50 515.00 257.50
8 mazdoor Day 8.00 490.00 3920.00
Total cost of Labour Rs: 11306.00
labour component/unit qty 113.10
Add contractor's profit and overhead charges 13.615% 15.40
labour component/unit qty (including contractor's profit) 128.50
ABSTRACT:
A. Cost of Materials Rs: 1768.05
B. Hire charges of Machinery Rs: 23335.80
C. Cost of Labour Rs: 11306.00
Total Rs: 36409.85
Add for Air and Water line @ 1.00% Rs: 364.10
Add for Ventilation @ 4.50% Rs: 1638.44
Add for Lighting @ 1.60% Rs: 582.56
Add for Ele sub-station / Demand charges @ 2.50% Rs: 910.25
Total Rs: 39905.20
D.Add 13.615% Rs: 5433.09
Total cost for 100.00 cum Rs: 45338.29
Rate per cum (A+B+C+D) / 100.00 Rs: 453.40

Page 157 of 458


Tunnel and Allied Works-SoR-2021-22

IRR_TAW-2 DEWATERING & GUNITING WORKS :


IRR-TAW-2-1
Dewatering tunnel by pumping out water collected by natural drainage inside tunnel including providing sump
wherever necessary, cost of all materials, machinery, labour, drainage, lighting, ventilation and all other ancillary
operations etc., complete.
DATA RATE ANALYSIS
A. MATERIALS: UNIT : 15.00 Kwhr
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of G.I.pipe 100 mm dia Hour 1.00 4.67 4.67
2 Sundries LS 0.10 24.00 2.40
Total cost of Materials Rs: 7.07
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Electric pump 20 hp Hour 1.00 13.10 13.10
2 Fuel / Energy charges Hour 1.00 179.00 179.00
3 Sundries(Starter/Switches ete) LS 0.10 24.00 2.40
Total hire charges of Machinery Rs: 194.50
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew charges for Pump Hour 1.00 106.70 106.70
2 Laying & dismantling pipe LS 0.05 24.00 1.20
3 mazdoor Day 0.10 490.00 49.00
Total cost of Labour Rs: 156.90
labour component/unit qty 10.50
Add contractor's profit and overhead charges 13.615% 1.40
labour component/unit qty (including contractor's profit) 11.90
ABSTRACT:
A. Cost of Materials Rs: 7.07
B. Hire charges of Machinery Rs: 194.50
C. Cost of Labour Rs: 156.90
Total Rs: 358.47
Add for Air and Water line @ 1.00% Rs: 3.58
Add for Ventilation @ 4.50% Rs: 16.13
Add for Lighting @ 1.60% Rs: 5.74
Add for Ele sub-station / Demand charges @ 2.50% Rs: 8.96
Total Rs: 392.88
D.Add 13.615% Rs: 53.49
Total cost for 15.00 Kwhr Rs: 446.37
Rate per Kwhr (A+B+C+D) / 15.00 Rs: 29.80

IRR-TAW-2-2
Providing 25 mm thick guniting to sides and arch of tunnel in cement mortar 1 : 3 proportion by weight
including cost of all materials, machinery, labour, ventilation, lighting, drainage and all other ancillary operations
etc., complete with lead upto 1 km and all lifts.

Page 158 of 458


Tunnel and Allied Works-SoR-2021-22

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 36.00 sqm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 600.00 5.60 3360.00
2 Sand (Screened) cum 1.10 800.00 880.00
3 Use rate of grout hose 20 m Hour 8.00 5.38 43.00
4 Use rate of water hose 20 m Hour 8.00 5.06 40.50
5 Use rate of guniting nozzle Hour 8.00 3.81 30.48
6 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 4401.98
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Guniting equipment Hour 8.00 114.10 912.80
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 166.40 1331.20
Fuel / Energy charges Hour 8.00 503.60 4028.80
3 Pump 10 hp ( ele ) Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
4 Drilling jumbo Hour 4.00 374.50 1498.00
Fuel / Energy charges Hour 4.00 67.60 270.40
5 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 8185.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Guniting equipment Hour 8.00 282.10 2256.80
2 Crew for Air compressor Hour 8.00 211.60 1692.80
3 Crew for pump Hour 1.00 106.70 106.70
4 Crew for Drilling jumbo Hour 4.00 225.70 902.80
5 Mason Cl I Day 1.00 545.00 545.00
6 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 8444.10
labour component/unit qty 234.60
Add contractor's profit and overhead charges 13.615% 31.90
labour component/unit qty (including contractor's profit) 266.50
ABSTRACT:
A. Cost of Materials Rs: 4401.98
B. Hire charges of Machinery Rs: 8185.40
C. Cost of Labour Rs: 8444.10
Total Rs: 21031.48
Add for Air and Water line @ 1.00% Rs: 210.31
Add for Ventilation @ 4.50% Rs: 946.42
Add for Lighting @ 1.60% Rs: 336.50
Add for Ele sub-station / Demand charges @ 2.50% Rs: 525.79
Total Rs: 23050.50
D.Add 13.615% Rs: 3138.33
Lead Charges for 1 Km for FA 1.10 cum @ 40.4 Rs./Cum 44.44
Lead 0.60 tonne @ 198.3 Rs./Tonne 118.98
Total cost for 36.00 sqm Rs: 26352.25
Rate per sqm (A+B+C+D) / 36.00 Rs: 732.00
IRR-TAW-2-3 (New -4 - 2011-12)
Shortcreting in two layers (each layer+38 mm thickness) for slabs duly fixing chain weld wire mesh 100 x 100x5
mm in between the two layers including cost and conveyance of all materials, labour charges, all heads, lifts,
centering, scaffolding, machine mixing, laying concrete with shortcrete machine etc. complete as per
specification and as directed by Engineer-in-Charge

Page 159 of 458


Tunnel and Allied Works-SoR-2021-22

Data RATE ANALYSIS


A. MATERIALS: UNIT : 36.00 sqm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 1548.00 5.60 8668.80
2 Sand (Screened) cum 2.41 800.00 1928.00
3 Coarse aggregate 10-4.75 mm size cum 1.03 760.00 782.80
4 Use rate of grout hose 20 m Hour 8.00 5.38 43.00
5 Use rate of water hose 20 m Hour 8.00 5.06 40.50
6 Use rate of guniting nozzle Hour 8.00 3.81 30.48
7 Welded steel wire fabric 100 x 100 x 5 mm kg 108.00 172.00 18576.00
8 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 30117.58
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Guniting equipment Hour 8.00 114.10 912.80
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 166.40 1331.20
Fuel / Energy charges Hour 8.00 503.60 4028.80
3 Pump 10 hp ( ele ) Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
4 Drilling jumbo Hour 4.00 374.50 1498.00
Fuel / Energy charges Hour 4.00 67.60 270.40
5 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 8185.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Guniting equipment Hour 8.00 282.10 2256.80
2 Crew for Air compressor Hour 8.00 211.60 1692.80
3 Crew for pump Hour 1.00 106.70 106.70
4 Crew for Drilling jumbo Hour 4.00 225.70 902.80
5 Mason Cl I Day 1.00 545.00 545.00
6 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 8444.10
labour component/unit qty 234.60
Add contractor's profit and overhead charges 13.615% 31.90
labour component/unit qty (including contractor's profit) 266.50
ABSTRACT:
A. Cost of Materials Rs: 30117.58
B. Hire charges of Machinery Rs: 8185.40
C. Cost of Labour Rs: 8444.10
Total Rs: 46747.08
Add for Air and Water line @ 1.00% Rs: 467.47
Add for Ventilation @ 4.50% Rs: 2103.62
Add for Lighting @ 1.60% Rs: 747.95
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1168.68
Total Rs: 51234.80
D.Add 13.615% Rs: 6975.62
Lead Charges for 1 Km for FA 2.41 cum @ 40.4 Rs./Cum 97.364
Lead Charges for 1 Km for CA 1.03 cum @ 38.9 Rs./Cum 40.067
Lead 1.55 tonne @ 198.3 Rs./Tonne 306.9684
Total cost for 36.00 sqm Rs: 58654.82
Rate per sqm (A+B+C+D) / 36.00 Rs: 1629.30

Page 160 of 458


Tunnel and Allied Works-SoR-2021-22

IRR_TAW-3 TEMPORARY & PERMANENT SUPPORTS :


IRR-TAW-3-1
Providing and fixing 25 mm diameter steel rock bolts with mechanical / wedge type anchorage including
drilling 35 mm dia holes, providing 15 cm long 20 mm thick steel tapered wedge, 10 mm thick plate washers
and nuts, tightening bolt by torque wrench, cost of all materials, machinery, labour, ventilation, lighting,
drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 20.00 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rein.Steel with 5 % wastage kg 86.91 56.00 4867.17
2 Steel plate for washers kg 65.94 52.00 3428.88
Steel plate for wedges kg 6.18 52.00 321.46
3 M S Nuts for bolts kg 4.00 83.00 332.00
4 Use rate of drill rod Rm 20.00 41.30 826.00
Reconditioning charges @ 10% 82.60
5 Use rate of air hose 4 Nos Hour 6.00 5.38 32.25
6 Use rate of water hose 4 Nos Hour 6.00 5.06 30.38
7 Sundries ( gas for cutting / heating etc ) LS 5.00 24.00 120.00
Total cost of Materials Rs: 10040.73
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 1.50 133.80 200.70
Fuel / Energy charges Hour 1.50 1119.00 1678.50
2 Pump 10 hp ( ele ) Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Jack hammer Hour 6.00 20.80 124.80
Fuel / Energy charges Hour 6.00 0.00 0.00
4 Pusher leg Hour 6.00 12.50 75.00
Fuel / Energy charges Hour 6.00 0.00 0.00
5 Drilling jumbo Hour 4.00 374.50 1498.00
Fuel / Energy charges Hour 4.00 67.60 270.40
6 Sundries ( lathe, blower etc ) LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 4063.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.50 225.70 338.55
2 Crew for pump Hour 1.00 106.70 106.70
3 Crew for Jack hammer Hour 6.00 423.20 2539.20
4 Crew for Drilling jumbo Hour 4.00 225.70 902.80
5 Fitter Day 0.50 570.00 285.00
6 Gas cutter Day 1.00 580.00 580.00
7 Turner Day 1.00 625.00 625.00
8 Blacksmith Day 1.00 540.00 540.00
9 Khalasi ( 2 x 0.5 ) Day 1.00 570.00 570.00
10 Hammerman Day 0.50 515.00 257.50
11 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 7724.75
labour component/unit qty 386.20
Add contractor's profit and overhead charges 13.615% 52.60
labour component/unit qty (including contractor's profit) 438.80
ABSTRACT:
A. Cost of Materials Rs: 10040.73
B. Hire charges of Machinery Rs: 4063.60
C. Cost of Labour Rs: 7724.75
Total Rs: 21829.08
Add for Air and Water line @ 1.00% Rs: 218.29
Add for Ventilation @ 4.50% Rs: 982.31
Add for Lighting @ 1.60% Rs: 349.27
Add for Ele sub-station / Demand charges @ 2.50% Rs: 545.73

Page 161 of 458


Tunnel and Allied Works-SoR-2021-22

Total Rs: 23924.67


D.Add 13.615% Rs: 3257.34
Lead 0.16 tonne @ 37.03939706
232.9 Rs./Tonne
Total cost for 20.00 Rm Rs: 27219.06
Rate per Rm (A+B+C+D) / 20.00 Rs: 1361.00

IRR-TAW-3-2
Providing and fixing 25 mm diameter steel rock bolts with resin bond cement capsule anchorage including
drilling 35 mm dia holes, inserting grout capsule, driving bolt,fixing 10 mm thick plate washers and nuts and
tightening the same by torque wrench after hardening of cement grout, cost of all materials, machinery, labour,
ventilation, lighting, drainage and other ancillary operations etc., complete with lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 20.00 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rein.Steel with 5 % wastage kg 86.91 56.00 4867.17
2 Steel plate for washers kg 65.94 52.00 3428.88
3 Resin bond cement grout capsule Nos. 2.00 52.00 104.00
4 M S Nuts for bolts kg 4.00 83.00 332.00
5 Use rate of drill rod Rm 20.00 41.30 826.00
Reconditioning charges @ 10% 82.60
6 Use rate of air hose 4 Nos Hour 6.00 5.38 32.25
7 Use rate of water hose 4 Nos Hour 6.00 5.06 30.38
8 Sundries(gas for cutting etc) LS 3.00 24.00 72.00
Total cost of Materials Rs: 9775.28
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 1.50 133.80 200.70
Fuel / Energy charges Hour 1.50 1119.00 1678.50
2 Pump 10 hp ( ele ) Hour 1.00 6.70 6.70
Fuel / Energy charges Hour 1.00 89.50 89.50
3 Jack hammer Hour 6.00 20.80 124.80
Fuel / Energy charges Hour 6.00 0.00 0.00
4 Pusher leg Hour 6.00 12.50 75.00
Fuel / Energy charges Hour 6.00 0.00 0.00
5 Drilling jumbo Hour 4.00 374.50 1498.00
Fuel / Energy charges Hour 4.00 67.60 270.40
6 Sundries ( lathe, etc ) LS 3.00 24.00 72.00
Total hire charges of Machinery Rs: 4015.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.50 225.70 338.55
2 Crew for pump Hour 1.00 106.70 106.70
3 Crew for Jack hammer Hour 6.00 423.20 2539.20
4 Crew for Drilling jumbo Hour 4.00 225.70 902.80
5 Fitter Day 0.50 515.00 257.50
6 Gas cutter Day 1.00 580.00 580.00
7 Turner Day 1.00 625.00 625.00
8 Khalasi ( 2 x 0.5 ) Day 1.00 570.00 570.00
9 Hammerman Day 0.50 515.00 257.50
10 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 7157.25
labour component/unit qty 357.90
Add contractor's profit and overhead charges 13.615% 48.70
labour component/unit qty (including contractor's profit) 406.60
ABSTRACT:
A. Cost of Materials Rs: 9775.28
B. Hire charges of Machinery Rs: 4015.60
C. Cost of Labour Rs: 7157.25
Total Rs: 20948.13
Add for Air and Water line @ 1.00% Rs: 209.48

Page 162 of 458


Tunnel and Allied Works-SoR-2021-22

Add for Ventilation @ 4.50% Rs: 942.67


Add for Lighting @ 1.60% Rs: 335.17
Add for Ele sub-station / Demand charges @ 2.50% Rs: 523.70
Total Rs: 22959.15
D.Add 13.615% Rs: 3125.89
Lead 0.15 tonne @ 35.59963838
232.9 Rs./Tonne
Total cost for 20.00 Rm Rs: 26120.63
Rate per Rm (A+B+C+D) / 20.00 Rs: 1306.00

IRR-TAW-3-3
Providing, fabricating and fixing in position permanent structural steel supports as per details including cost of
all materials, machinery, labour, cutting, bending, welding, grinding, lighting, ventilation, drainage and all other
ancillary operations etc., complete with initial lead upto 1 km and all lifts.

Data RATE ANALYSIS


A. MATERIALS: UNIT : 1 tonne
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel beams kg 760.00 50.00 38000.00
2 Structural steel plates kg 115.00 52.00 5980.00
3 Steel bars for tie rods & anchors kg 150.00 56.00 8400.00
4 For cutting sections:
Oxygen gas @ 2.4 cum / t cum 2.40 52.00 124.80
Acetylene gas @ 0.8 cum / t cum 0.80 368.00 294.40
5 For welding sections:
Electrodes 4 x 300 mm @ 125 Nos / t Nos. 125.00 12.00 1500.00
6 For field connections:
M.S.Bolts / Nuts & Washers kg 50.00 83.00 4150.00
7 Sundries LS 5.00 24.00 120.00
Total cost of Materials Rs: 58569.20
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Bending machine Hour 8.00 41.00 328.00
Fuel / Energy charges Hour 8.00 134.30 1074.40
2 Welding set Hour 16.00 15.60 249.60
Fuel / Energy charges Hour 16.00 107.40 1718.40
3 Drilling Jumbo Hour 12.00 374.50 4494.00
Fuel / Energy charges Hour 12.00 67.60 811.20
4 Sundries ( lathe / drilling / grinder ) LS 30.00 24.00 720.00
Total hire charges of Machinery Rs: 9395.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling Jumbo Hour 12.00 225.70 2708.40
2 Crew fir Bending machine Hour 8.00 169.30 1354.40
3 For cutting & preparing sections:
Structural steel Marker Day 1.00 655.00 655.00
Gas cutter Day 2.00 580.00 1160.00
Fitter Day 2.00 570.00 1140.00

Page 163 of 458


Tunnel and Allied Works-SoR-2021-22

Turner / Driller Day 3.00 625.00 1875.00


Khalasi Day 2.00 570.00 1140.00
Helper fabrication Day 4.00 515.00 2060.00
4 For welding sections:
Welder Day 2.00 580.00 1160.00
Helper fabrication Day 2.00 515.00 1030.00
Khalasi Day 2.00 570.00 1140.00
5 For erection of supports:
Foreman Day 1.00 635.00 635.00
Structural steel Erector Day 2.00 655.00 1310.00
Helper erector Day 2.00 515.00 1030.00
Khalasi Day 4.00 570.00 2280.00
Total cost of Labour Rs: 20677.80
labour component/unit qty 20677.80
Add contractor's profit and overhead charges 13.615% 2815.30
labour component/unit qty (including contractor's profit) 23493.10
ABSTRACT:
A. Cost of Materials Rs: 58569.20
B. Hire charges of Machinery Rs: 9395.60
C. Cost of Labour Rs: 20677.80
Total Rs: 88642.60
Add for Air and Water line @ 1.00% Rs: 886.43
Add for Ventilation @ 4.50% Rs: 3988.92
Add for Lighting @ 1.60% Rs: 1418.28
Add for Ele sub-station / Demand charges @ 2.50% Rs: 2216.07
Total Rs: 97152.29
D.Add 13.615% Rs: 13227.28
Lead 1.03 tonne @ 232.9 Rs./Tonne 238.7225
Total cost for 1.00 tonne Rs: 110618.30
Rate per tonne (A+B+C+D) / 1.00 Rs: 110618.30

IRR-TAW-3-4
Providing, fabricating and fixing in position temperary structural steel supports as per details and dismantling
the same before concreting including cost of all materials, machinery, labour, cutting, bending, welding, grinding,
ventilation, lighting, drainage and all other ancillary operations etc.,complete with initial lead upto 1 km and
all lifts
DATA RATE ANALYSIS
A. MATERIALS (for 20 uses): UNIT : 1.00 tonne
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel beams kg 760.00 50.00 38000.00
2 Structural steel plates kg 115.00 52.00 5980.00
3 Tie rods & anchors kg 150.00 56.00 8400.00
4 For cutting sections:
Oxygen gas @ 2.40 cum / t cum 2.40 52.00 124.80
Acetylene @ 0.8 cum / t cum 0.80 368.00 294.40
5 For welding sections:
Electrodes @ 125 Nos / t Nos. 125.00 12.00 1500.00
6 For field connections:
M.S.Bolts / Nuts / Washers kg 50.00 83.00 4150.00
7 Sundries LS 20.00 24.00 480.00
Total cost of Materials for 20 uses of supports Rs: 58929.20
Cost per use considering 20 uses Rs: 2946.46
B. MACHINERY (for fabrication):
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Bending machine Hour 8.00 41.00 328.00
Fuel / Energy charges Hour 8.00 134.30 1074.40
2 Welding set Hour 16.00 15.60 249.60
Fuel / Energy charges Hour 16.00 107.40 1718.40
3 Sundries LS 30.00 24.00 720.00
Total hire charges of Machinery Rs: 4090.40
Cost per use considering 20 uses Rs: 204.52

Page 164 of 458


Tunnel and Allied Works-SoR-2021-22

B. MACHINERY (for erection and dismantling):


Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling Jumbo Hour 18.00 374.50 6741.00
Fuel / Energy charges Hour 18.00 67.60 1216.80
2 Sundries LS 10.00 24.00 240.00
Total hire charges of Machinery Rs: 8197.80
C. LABOUR ( for fabrication ):
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Bending machine Hour 8.00 169.30 1354.40
2 For cutting & preparing sections:
Structural steel Marker Day 1.00 655.00 655.00
Gas cutter Day 2.00 580.00 1160.00
Fitter Day 2.00 570.00 1140.00
Turner / Driller Day 3.00 625.00 1875.00
Khalasi Day 2.00 570.00 1140.00
Helper fabrication Day 4.00 515.00 2060.00
3 For welding sections:
Welder Day 2.00 580.00 1160.00
Helper fabrication Day 2.00 515.00 1030.00
Khalasi Day 2.00 570.00 1140.00
Total cost of Labour Rs: 12714.40
Cost per use considering 20 uses Rs: 635.72
C. LABOUR ( for erection ):
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 8.00 225.70 1805.60
2 For erection of supports:
Foreman Day 1.00 635.00 635.00
Structural steel Erector Day 2.00 655.00 1310.00
Helper erector Day 2.00 515.00 1030.00
Khalasi Day 4.00 570.00 2280.00
3 For dismantling of supports:
Foreman Day 0.50 635.00 317.50
Structural steel Erector Day 1.00 655.00 655.00
Helper erector Day 1.00 515.00 515.00
Khalasi Day 2.00 570.00 1140.00
Total cost of Labour Rs: 9688.10
labour component/unit qty 10323.80
Add contractor's profit and overhead charges 13.615% 1405.60
labour component/unit qty (including contractor's profit) 11729.40
ABSTRACT:
A. Cost of Materials Rs: 2946.46
B. Hire charges of Machinery for fabrication Rs: 204.52
C. Hire charges of Machinery for erection and dismantling Rs: 8197.80
D. Cost of Labour for fabrication Rs: 635.72
E. Cost of Labour for erection and dismantling Rs: 9688.10
Total Rs: 21672.60
Add for Air and Water line @ 1.00% Rs: 216.73
Add for Ventilation @ 4.50% Rs: 975.27
Add for Lighting @ 1.60% Rs: 346.76
Add for Ele sub-station / Demand charges @ 2.50% Rs: 541.82
Total Rs: 23753.17
D.Add 13.615% Rs: 3233.99
Lead 1.03 tonne @ 232.9 Rs./Tonne 238.7225
Total cost for 1.00 tonne Rs: 27225.89
Rate per tonne (A+B+C+D) / 1.00 Rs: 27225.90

Page 165 of 458


Tunnel and Allied Works-SoR-2021-22

IRR-TAW-3-5
Providing and fixing hard variety cut jungle wood for lagging / blocking locations in tunnel wherever required
including cost of all materials, machinery, labour, fixing in position, lighting, ventilation, drainage etc complete
with all leads and lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 1.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cut jungle wood cum 1.05 28080.00 29484.00
2 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 29532.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 2.00 374.50 749.00
Fuel / Energy charges Hour 2.00 67.60 135.20
Total hire charges of Machinery Rs: 884.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 2.00 225.70 451.40
2 Carpenter Cl II Day 1.00 515.00 515.00
3 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 1946.40
labour component/unit qty 1946.40
Add contractor's profit and overhead charges 13.615% 265.00
labour component/unit qty (including contractor's profit) 2211.40
ABSTRACT:
A. Cost of Materials Rs: 29532.00
B. Hire charges of Machinery Rs: 884.20
C. Cost of Labour Rs: 1946.40
Total Rs: 32362.60
Add for Air and Water line @ 1.00% Rs: 323.63
Add for Ventilation @ 4.50% Rs: 1456.32
Add for Lighting @ 1.60% Rs: 517.80
Add for Ele sub-station / Demand charges @ 2.50% Rs: 809.07
Total Rs: 35469.41
D.Add 13.615% Rs: 4829.16
Total cost for 1.00 cum Rs: 40298.57
Rate per cum (A+B+C+D) / 1.00 Rs: 40298.60

IRR_TAW-4 MASONRY WORKS :


IRR-TAW-4-1
Providing and constructing un-coursed rubble stone masonry with approved stones from tunnel excavated muck
in cement mortar 1 : 6 proportion for backfilling over cuts / slips on tunnel sides due to geological faults etc.,
including cost of all materials, machinery, labour, cleaning,scaffolding, packing mortar, wedging stone chips,
curing, ventilation, lighting, drainage complete with lead upto 1 km and all lifts. (cement content : 95 kg/cum of
masonry, Rubble stones : 0.83 cum, Stone chips : 0.13 cum, FA : 0.40 cum)
DATA RATE ANALYSIS
A. MATERIALS: UNIT : 10.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 950.00 5.60 5320.00
2 Rubble stones cum 8.30 407.00 3378.10
3 Stone chips cum 1.25 524.00 655.00
4 Sand (Screened) cum 4.00 800.00 3200.00
TOTAL Rs: 12553.10
Add for scaffolding @ 2.5% Rs: 313.83
Total cost of Materials Rs: 12866.93

Page 166 of 458


Tunnel and Allied Works-SoR-2021-22

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 10 hp pump ( ele ) Hour 1.00 6.70 6.70
Fuel / energy charges Hour 1.00 89.50 89.50
Total hire charges of Machinery Rs: 96.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 1.00 106.70 106.70
2 work inspector Day 1.00 645.00 645.00
3 Mason Class-I Day 1.00 545.00 545.00
4 Mason Class-II Day 2.00 515.00 1030.00
5 mazdoor
for sorting out rubble in dump yard Day 1.00 490.00 490.00
for conveying rubble Day 2.00 490.00 980.00
for preparing mortar Day 2.00 490.00 980.00
for loading mortar pans Day 1.00 490.00 490.00
for laying & packing mortar Day 4.00 490.00 1960.00
for washing rubble / finishing / curing Day 1.00 490.00 490.00
for conveying mortar / chips Day 3.00 490.00 1470.00
TOTAL Rs: 9186.70
Add for labour for scaffolding @ 15.0% Rs: 1378.01
Total cost of Labour Rs: 10564.71
labour component/unit qty 1056.47
Add contractor's profit and overhead charges 13.615% 143.80
labour component/unit qty (including contractor's profit) 1200.30
ABSTRACT:
A. Cost of Materials Rs: 12866.93
B. Hire charges of Machinery Rs: 96.20
C. Cost of Labour Rs: 10564.71
Total Rs: 23527.83
Add for Air and Water line @ 1.00% Rs: 235.28
Add for Ventilation @ 4.50% Rs: 1058.75
Add for Lighting @ 1.60% Rs: 376.45
Add for Ele sub-station / Demand charges @ 2.50% Rs: 588.20
Total Rs: 25786.50
D.Add 13.615% Rs: 3510.83
Lead Charges for 1 Km for FA 4.00 cum @ 40.4 Rs./Cum 161.6
Lead Charges for 1 Km for Stones and Stone Chips 9.55 cum @ 38.9 Rs./Cum 371.50
Lead 0.95 tonne @ 198.3 Rs./Tonne 188.385
Total cost for 10.00 cum Rs: 30018.82
Rate per cum (A+B+C+D) / 10.00 Rs: 3001.90

IRR_TAW-5 REINFORCEMENT & CONCRETE WORKS :


IRR-TAW-5-1
Providing, fabricating and placing in position reinforcement steel for tunnel RCC works including cleaning,
straightening, cutting, bending, hooking, lapping / welding joints wherever required, tying with 1.25 mm dia.
soft annealed steel wire, including cost of all materials, labour, machinery, ventilation, lighting, drainage etc.,
complete with initial lead upto 1 km and all lifts.
DATA RATE ANALYSIS
A. MATERIALS: UNIT : 1.00 tonne
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rein.Steel with 5 % wastage tonne 1.05 56000.00 58800.00
2 Binding wire 1.25 mm dia kg 13.50 66.00 891.00
3 Sundries ( chairs / spacers etc ) LS 5.00 24.00 120.00
Total cost of Materials Rs: 59811.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00

Page 167 of 458


Tunnel and Allied Works-SoR-2021-22

Total hire charges of Machinery Rs: 0.00


C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Bar bender Day 9.00 645.00 5805.00
2 mazdoor Day 15.00 490.00 7350.00
Total cost of Labour Rs: 13155.00
labour component/unit qty 13155.00
Add contractor's profit and overhead charges 13.615% 1791.10
labour component/unit qty (including contractor's profit) 14946.10
ABSTRACT:
A. Cost of Materials Rs: 59811.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 13155.00
Total Rs: 72966.00
Add for Air and Water line @ 1.00% Rs: 729.66
Add for Ventilation @ 4.50% Rs: 3283.47
Add for Lighting @ 1.60% Rs: 1167.46
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1824.15
Total Rs: 79970.74
D.Add 13.615% Rs: 10888.02
Lead 1.05 tonne @ 232.9 Rs./Tonne 244.545
Total cost for 1.00 tonne Rs: 91103.30
Rate per tonne (A+B+C+D) / 1.00 Rs: 91103.30

IRR-TAW-5-2
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade
cement concrete using 40 mm down size approved, clean, hard, graded aggregates crushed from tunnel excavated
muck for filling and levelling over-cuts in bed due to geological faults etc., including cost of all materials,
machinery, labour, cleaning bed, batching, mixing, conveying and laying, levelling, compacting, finishing, curing,
lighting, ventilation, drainage etc., complete with initial lead upto 1 km and all lifts. ( Cement content : 220 kg
/ cum, CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum, Superplasticizer 0.4% by wt. of cement)
DATA RATE ANALYSIS
A. MATERIALS: UNIT : 28.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 6160.00 5.60 34496.00
2 Coarse aggregate 40-20 mm cum 12.60 890.00 11214.00
Coarse aggregate 20-10 mm cum 7.56 990.00 7484.40
Coarse aggregate 10 mm below cum 5.04 760.00 3830.40
3 Fine aggregate (Un-Screened ) cum 11.20 600.00 6720.00
4 Super Plasticizer kg 24.64 61.00 1503.04
5 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 65295.84
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Batching plant 2 x 1 cum Hour 8.00 376.30 3010.40
Fuel / Energy charges Hour 8.00 402.80 3222.40
2 Agitator car 2 cum Hour 16.00 799.70 12795.20
Fuel / Energy charges Hour 16.00 1377.00 22032.00
3 10 hp pump ( ele ) Hour 8.00 6.70 53.60
Fuel / Energy charges Hour 8.00 89.50 716.00
4 Needle vibrator 40 mm dia Hour 8.00 5.70 45.60
Fuel / Energy charges Hour 8.00 9.00 72.00
5 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 41995.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 426.70 3413.60
2 Crew for Agitator car Hour 16.00 355.70 5691.20
3 Crew for Pump Hour 8.00 106.70 853.60

Page 168 of 458


Tunnel and Allied Works-SoR-2021-22

4 Crew for Needle vibrator Hour 8.00 204.90 1639.20


5 Mason Class-I Day 1.00 545.00 545.00
6 work inspector Day 1.00 645.00 645.00
7 mazdoor
for cleaning bed Day 2.00 490.00 980.00
for loading material bin ( Cement ) Day 3.00 490.00 1470.00
for miscellaneous works at BP Day 2.00 490.00 980.00
for laying concrete Day 7.00 490.00 3430.00
for conveying laying concrete Day 14.00 490.00 6860.00
for cleaning bed Day 2.00 490.00 980.00
for washing CA / curing Day 2.00 490.00 980.00
Total cost of Labour Rs: 28467.60
labour component/unit qty 1016.70
Add contractor's profit and overhead charges 13.615% 138.40
labour component/unit qty (including contractor's profit) 1155.10
ABSTRACT:
A. Cost of Materials Rs: 65295.84
B. Hire charges of Machinery Rs: 41995.20
C. Cost of Labour Rs: 28467.60
Total Rs: 135758.64
Add for Air and Water line @ 1.00% Rs: 1357.59
Add for Ventilation @ 4.50% Rs: 6109.14
Add for Lighting @ 1.60% Rs: 2172.14
Add for Ele sub-station / Demand charges @ 2.50% Rs: 3393.97
Total Rs: 148791.47
D.Add 13.615% Rs: 20257.96
Lead Charges for 1 Km for FA 11.20 cum @ 40.4 Rs./Cum 452.48
Lead Charges for 1 Km for CA 25.20 cum @ 38.9 Rs./Cum 980.28
Lead 6.16 tonne @ 198.3 Rs./Tonne 1221.528
Total cost for 28.00 cum Rs: 171703.72
Rate per cum (A+B+C+D) / 28.00 Rs: 6132.30

IRR-TAW-5-3
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sqmm ) grade cement concrete using 40 mm and down size approved clean, hard,
graded aggregates crushed from tunnel muck for kerb and bed lining including cost of all
materials, machinery, labour, formwork, batching, mixing, conveying upto placing point in
agitator cars, placing in position, levelling, vibrating, finishing, curing, ventilation, lighting,
drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts.
( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Cost of shuttering : Annexure: A

Consider one shutter and one soldier set :


Shutter size : 900 mm x 1200 mm Length of soldier : 2.3 m Shutter area : 1.20 sqm
4 mm thick plate 1.08 sqm @ 31.4 kg/ sqm : 33.91 kg
50x50x6 mm angle 6.6 m length @ 3.8 kg/ m : 25.08 kg
50x6 mm flat 1.8 m length @ 2.35 kg/ m : 4.23 kg
ISLC 100 2.3 m length @ 7.9 kg / m : 18.17 kg
6 mm plate 0.03 sqm @ 47.1 kg/ sqm : 1.41 kg
Cost of 4 mm plate 33.91 kg @ / kg Rs: 52.00 Rs: 1763.32
Cost of 6.6 m angle 25.08 kg @ / kg Rs: 50.00 Rs: 1254.00
Cost of 1.8 m flat 4.23 kg @ / kg Rs: 50.00 Rs: 211.50
Cost of 2.3 m soldier 18.17 kg @ / kg Rs: 50.00 Rs: 908.50
Cost of 6mm plate 1.41 kg @ / kg Rs: 52.00 Rs: 73.32
Total Rs: 4210.64
Add for wastage @ 2.50% Rs: 105.27
Add for bolts & nuts @ 0.5 kg/ sqm / kg Rs: 83.00 Rs: 41.50
Add for fabrication of shutter @ / kg Rs: 32.00 Rs: 2649.60
Total Rs: 7007.01
Less salvage value @ 10% Rs: 700.70
Total Rs: 6306.31
Use rate of shutters:

Page 169 of 458


Tunnel and Allied Works-SoR-2021-22

Use rate of shutters considering average uses 40 Rs: 157.66


Add for repairs/ replacements/ catwalks etc., @ 15% Rs: 23.65
Add for binding wire/ temperary supports etc., @ 5% Rs: 7.88
Add for shutter oil at 0.2 ltr/ sqm @ Rs: / ltr 37.00 Rs: 7.40
Total Rs: 196.59
Effective area of shutter & soldier with 10 cm margin at top and bottom : 1.00 sqm
Cost of shuttering for concrete / use/ sqm Rs: 196.59
( Excluding T & P / Profit / Overheads)
Erection & dismantling shuttering : Annexure: B
2 Fitters, 1 Carpentor Cl-II and 5 mazdoors erect 50 sqm shuttering / day.
Cost of dismantling assumed at 50 % of erection charges.
Area of shuttering with supports considered. : 100 sqm
Cleaning, conveying, erecting and oiling:
@ Rs:
Fitter shuttering 4 Nos. 515.00 Rs: 2060.00
@ Rs:
Carpentor Cl -II 2 Nos. 515.00 Rs: 1030.00
mazdoor @ 10
Rs:Nos. 490.00 Rs: 4900.00
Dismantling and stacking:
@ Rs:
Fitter shuttering 2 Nos. 515.00 Rs: 1030.00
@ Rs:
Carpentor Cl -II 1 Nos. 515.00 Rs: 515.00
mazdoor @ 5Rs:
Nos. 490.00 Rs: 2450.00
Total Rs: 11985.00
Labour charges for erecting and dismantling shuttering per sqm Rs: 119.85
( Excluding T & P / Profit / Overheads / Hidden costs )

DATA RATE ANALYSIS


A. MATERIALS: UNIT : 28.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 9240.00 5.60 51744.00
Cement for incidentals @ 1 kg / cum kg 28.00 5.60 156.80
2 Fine aggregate (Un-Screened ) cum 11.20 600.00 6720.00
3 Coarse aggregate 40-20 mm cum 12.60 890.00 11214.00
Coarse aggregate 20-10 mm cum 7.56 990.00 7484.40
Coarse aggregate 10-4.75 mm cum 5.04 760.00 3830.40
4 Super plasticiser kg 36.96 61.00 2254.56
5 Use rate of shuttering for kerb / bed sqm 28.00 196.59 5504.50
6 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 88956.66
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Batching plant 2 x 1.00 cum Hour 8.00 376.30 3010.40
Fuel / Energy charges Hour 8.00 402.80 3222.40
2 Agitator car 2 cum ( 2 Nos ) Hour 16.00 799.70 12795.20
Fuel / Energy charges Hour 16.00 1377.00 22032.00
3 Needle Vibrator Hour 8.00 5.70 45.60
Fuel / Energy charges Hour 8.00 9.00 72.00
4 Pump 10 hp ( Ele ) Hour 8.00 6.70 53.60
Fuel / Energy charges Hour 8.00 89.50 716.00
5 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 42067.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 426.70 3413.60
2 Crew for Agitator car Hour 16.00 355.70 5691.20
3 Crew for vibrator Hour 8.00 204.90 1639.20
4 Crew for pump Hour 8.00 106.70 853.60
5 For scaling & cleaning bed
Hammerman Day 2.00 515.00 1030.00
mazdoor Day 6.00 490.00 2940.00
6 For loading cement to BP bin
mazdoor Day 3.00 490.00 1470.00

Page 170 of 458


Tunnel and Allied Works-SoR-2021-22

7 For miscellaneous work at BP


mazdoor Day 2.00 490.00 980.00
8 For wetting C.A & curing
mazdoor Day 2.00 490.00 980.00
9 Laying concrete for kerb/ invert
Mason Cl I Day 2.00 545.00 1090.00
Mason Cl II Day 2.00 515.00 1030.00
mazdoor Day 21.00 490.00 10290.00
work inspector Day 1.00 645.00 645.00
10 Labour charges for shuttering sqm 28.00 119.85 3355.80
Total cost of Labour Rs: 35408.40
labour component/unit qty 1264.60
Add contractor's profit and overhead charges 13.615% 172.20
labour component/unit qty (including contractor's profit) 1436.80
ABSTRACT:
A. Cost of Materials Rs: 88956.66
B. Hire charges of Machinery Rs: 42067.20
C. Cost of Labour Rs: 35408.40
Total Rs: 166432.26
Add for Air and Water line @ 1.00% Rs: 1664.32
Add for Ventilation @ 4.50% Rs: 7489.45
Add for Lighting @ 1.60% Rs: 2662.92
Add for Ele sub-station / Demand charges @ 2.50% Rs: 4160.81
Total Rs: 182409.75
D.Add 13.615% Rs: 24835.09
Lead Charges for 1 Km for FA 11.20 cum @ 40.4 Rs./Cum 452.48
Lead Charges for 1 Km for CA 25.20 cum @ 38.9 Rs./Cum 980.28
Lead 9.27 tonne @ 198.3 Rs./Tonne1837.8444
Total cost for 28.00 cum Rs: 210515.45
Rate per cum (A+B+C+D) / 28.00 Rs: 7518.40

IRR-TAW-5-4
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sqmm ) grade
cement concrete using 40 mm and down size approved clean, hard, graded aggregates crushed from tunnel muck
for sides and arch lining including cost of all materials, machinery, labour, formwork, batching, mixing, conveying
upto placing point in agitator cars, placing in position, levelling, vibrating, finishing, curing, ventilation, lighting,
drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts. ( Cement content 330
kg / cum for use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20,
FA : 0.40 cum)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 48.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 15840.00 5.60 88704.00
Cement for incidentals @ 1 kg / cum kg 48.00 5.60 268.80
2 Fine aggregate (Un-Screened ) cum 19.20 600.00 11520.00
3 Coarse aggregate 40-20 mm cum 21.60 890.00 19224.00
Coarse aggregate 20-10 mm cum 12.96 990.00 12830.40
Coarse aggregate 10-4.75 mm cum 8.64 760.00 6566.40
4 Super plasticiser kg 63.36 61.00 3864.96
5 Use rate of end shuttering sqm 6.00 196.59 1179.53
6 Use rate of steel gantry sqm 100.00 119.85 11985.00
7 Sundries ( placer pipe etc ) LS 5.00 24.00 120.00
Total cost of Materials Rs: 156263.09

Page 171 of 458


Tunnel and Allied Works-SoR-2021-22

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor ( Ele ) 8.5 cmm Hour 16.00 166.40 2662.40
Fuel / Energy charges @ 75 % load Hour 12.00 503.60 6043.20
2 Batching plant 2 x 1.00 cum Hour 12.00 376.30 4515.60
Fuel / Energy charges Hour 12.00 402.80 4833.60
3 Agitator car 2 cum ( 2 Nos ) Hour 32.00 799.70 25590.40
Fuel / Energy charges Hour 32.00 1377.00 44064.00
4 Concrete placer pump Hour 16.00 102.00 1632.00
Fuel / Energy charges Hour 16.00 2.00 32.00
5 Needle Vibrator / Shutter vibrator Hour 8.00 5.70 45.60
Fuel / Energy charges Hour 8.00 9.00 72.00
6 Pump 10 hp ( Ele ) Hour 8.00 6.70 53.60
Fuel / Energy charges Hour 8.00 89.50 716.00
7 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 90380.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew charges for Air compressor Hour 16.00 211.60 3385.60
2 Crew charges for Batching plant Hour 16.00 426.70 6827.20
3 Crew charges for Agitator car Hour 32.00 355.70 11382.40
4 Crew charges for placer pump Hour 16.00 16.80 268.80
5 Crew charges for vibrator Hour 8.00 204.90 1639.20
6 Crew charges for Pump Hour 8.00 106.70 853.60
7 For scaling & cleaning
Stone chiseller Cl II Day 0.50 515.00 257.50
mazdoor Day 1.00 490.00 490.00
8 For dismantling / Laying track
Surveyer Day 0.50 925.00 462.50
Fitter shuttering Day 0.50 515.00 257.50
Helper shuttering 2 x 0.5 Day 1.00 515.00 515.00
Khalasi 6 x 0.5 Day 3.00 570.00 1710.00
mazdoor 2 x 0.5 Day 1.00 490.00 490.00
9 For Moving / Positioning gantry
Surveyer Day 0.50 925.00 462.50
Foreman Day 0.50 635.00 317.50
Fitter shuttering Day 0.50 515.00 257.50
Helper shuttering 2 x 0.5 Day 1.00 515.00 515.00
Khalasi 6 x 0.5 Day 3.00 570.00 1710.00
mazdoor 2 x 0.5 Day 1.00 490.00 490.00
10 For loading cement to BP bin
mazdoor Day 5.00 490.00 2450.00
11 For miscellaneous works of BP
mazdoor Day 2.00 490.00 980.00
12 For Erection/Dismantling bulk head sqm 6.00 119.85 719.10
13 For Laying concrete by placer
Masom Cl I Day 3.00 545.00 1635.00
mazdoor Day 9.00 490.00 4410.00
work inspector Day 3.00 645.00 1935.00
14 For wetting C.A / Curing etc
mazdoor Day 3.00 490.00 1470.00
Total cost of Labour Rs: 45890.90
labour component/unit qty 956.10
Add contractor's profit and overhead charges 13.615% 130.20
labour component/unit qty (including contractor's profit) 1086.30
ABSTRACT:
A. Cost of Materials Rs: 156263.09
B. Hire charges of Machinery Rs: 90380.40
C. Cost of Labour Rs: 45890.90
Total Rs: 292534.39
Add for Air and Water line @ 1.00% Rs: 2925.34

Page 172 of 458


Tunnel and Allied Works-SoR-2021-22

Add for Ventilation @ 4.50% Rs: 13164.05


Add for Lighting @ 1.60% Rs: 4680.55
Add for Ele sub-station / Demand charges @ 2.50% Rs: 7313.36
Total Rs: 320617.70
D.Add 13.615% Rs: 43652.10
Lead Charges for 1 Km for FA 19.20 cum @ 40.4 Rs./Cum 775.68
Lead Charges for 1 Km for CA 43.20 cum @ 38.9 Rs./Cum 1680.48
Lead 15.89 tonne @ 198.3 Rs./Tonne3150.5904
Total cost for 48.00 cum Rs: 369876.55
Rate per cum (A+B+C+D) / 48.00 Rs: 7705.80

IRR-TAW-6 DRILLING & GROUTING WORKS :


IRR-TAW-6-1
Drilling 32 mm diameter grout holes in concrete / rock by percussion drilling using jack
hammer or stooper drills as directed to specified depth for consolidation / contact grouting
including cost of all materials, machinery, labour, cleaning holes, ventilation, lighting, drainage
and all other ancillary operations etc., complete.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100.00 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of drill rod Rm 100.00 41.30 4130.00
Reconditioning charges @ 10% 413.00
2 Use rate of air hose 4 Nos Hour 32.00 5.38 172.00
3 Use rate of water hose 4 Nos Hour 32.00 5.06 162.00
4 Sundries LS 3.00 24.00 72.00
Total cost of Materials Rs: 4949.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 8.00 133.80 1070.40
Fuel / Energy charges Hour 8.00 1119.00 8952.00
2 Pump 10 hp ( ele ) Hour 4.00 6.70 26.80
Fuel / Energy charges Hour 4.00 89.50 358.00
3 Jack hammer Hour 32.00 20.80 665.60
Fuel / Energy charges Hour 32.00 0.00 0.00
4 Pusher leg Hour 32.00 12.50 400.00
Fuel / Energy charges Hour 32.00 0.00 0.00
5 Drilling jumbo Hour 8.00 374.50 2996.00
Fuel / Energy charges Hour 8.00 67.60 540.80
6 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 15129.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew charges for Air compressor Hour 8.00 225.70 1805.60
2 Crew charges for Pump Hour 4.00 106.70 426.80
3 Crew charges for Jack Hammer Hour 32.00 423.20 13542.40
4 Crew charges for Drilling Jumbo Hour 8.00 225.70 1805.60
5 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 18560.40
labour component/unit qty 185.60
Add contractor's profit and overhead charges 13.615% 25.30
labour component/unit qty (including contractor's profit) 210.90
ABSTRACT:
A. Cost of Materials Rs: 4949.00
B. Hire charges of Machinery Rs: 15129.60
C. Cost of Labour Rs: 18560.40
Total Rs: 38639.00
Add for Air and Water line @ 1.00% Rs: 386.39
Add for Ventilation @ 4.50% Rs: 1738.76
Add for Lighting @ 1.60% Rs: 618.22
Add for Ele sub-station / Demand charges @ 2.50% Rs: 965.98

Page 173 of 458


Tunnel and Allied Works-SoR-2021-22

Total Rs: 42348.34


D.Add 13.615% Rs: 5765.73
Total cost for 100.00 Rm Rs: 48114.07
Rm
Rate per (A+B+C+D)/100.0 Rs: 481.10

IRR-TAW-6-2
Grouting cement slurry in grout holes under specified pressure for consolidation / contact
grouting including cost of all materials, machinery, labour, redrilling wherever necessary,
ventilation,lighting, drainage and other ancillary operations etc., complete with lead upto 1 km
and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 1.50 tonne
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement tonne 1.50 5600.00 8400.00
2 Use rate of grouting hose 50 m Hour 8.00 10.75 86.00
3 Use rate of water hose 50 m Hour 8.00 10.13 81.00
4 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 8615.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Grouting machine Hour 8.00 35.30 282.40
Fuel / Energy charges Hour 8.00 44.80 358.40
2 Pump 10 hp ( ele ) Hour 2.00 6.70 13.40
Fuel / Energy charges Hour 2.00 89.50 179.00
3 Drilling jumbo Hour 2.00 374.50 749.00
Fuel / Energy charges Hour 2.00 67.60 135.20
4 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 1765.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Grout pump Hour 8.00 338.50 2708.00
2 Crew for pump Hour 2.00 106.70 213.40
3 Crew for Drilling jumbo Hour 2.00 225.70 451.40
4 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 4352.80
labour component/unit qty 2901.90
Add contractor's profit and overhead charges 13.615% 395.10
labour component/unit qty (including contractor's profit) 3297.00
ABSTRACT:
A. Cost of Materials Rs: 8615.00
B. Hire charges of Machinery Rs: 1765.40
C. Cost of Labour Rs: 4352.80
Total Rs: 14733.20
Add for Air and Water line @ 1.00% Rs: 147.33
Add for Ventilation @ 4.50% Rs: 662.99
Add for Lighting @ 1.60% Rs: 235.73
Add for Ele sub-station / Demand charges @ 2.50% Rs: 368.33
Total Rs: 16147.59
D.Add 13.615% Rs: 2198.49
Lead 1.50 tonne @ 198.3 Rs./Tonne 297.45
Total cost for 1.50 tonne Rs: 18643.53
Rate per tonne (A+B+C+D) / 1.50 Rs: 12429.00

IRR-TAW-6-3
Drilling 75 mm diameter drainage holes vertical or inclined in rock / concrete in tunnel by
percussion drilling using waggon drill or other suitable drilling equipment including cost of all
materials, machinery, labour, ventilation, lighting, drainage etc., complete.

Page 174 of 458


Tunnel and Allied Works-SoR-2021-22

DATA RATE ANALYSIS


A. MATERIALS: UNIT : 120.00 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of cross bit 75 mm dia Rm 120.00 135.85 16302.00
2 Use rate of air hose 20 m Hour 16.00 4.30 68.80
3 Use rate of water hose 20 m Hour 16.00 4.05 64.80
4 Use rate of extension rods Rm 120.00 9.57 1148.64
Total cost of Materials Rs: 17584.24
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Waggon drill Hour 16.00 185.30 2964.80
Fuel / Energy charges Hour 16.00 0.00 0.00
2 Air compressor 15 cmm ( ele ) Hour 8.00 133.80 1070.40
Fuel / Energy charges Hour 8.00 1119.00 8952.00
3 Pump 10 hp ( ele ) Hour 6.00 6.70 40.20
Fuel / Energy charges Hour 6.00 89.50 537.00
4 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 13612.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Waggon drill Hour 16.00 355.70 5691.20
2 Crew for Air compressor Hour 8.00 225.70 1805.60
3 Crew for Pump Hour 6.00 106.70 640.20
4 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 9117.00
labour component/unit qty 76.00
Add contractor's profit and overhead charges 13.615% 10.30
labour component/unit qty (including contractor's profit) 86.30
ABSTRACT:
A. Cost of Materials Rs: 17584.24
B. Hire charges of Machinery Rs: 13612.40
C. Cost of Labour Rs: 9117.00
Total Rs: 40313.64
Add for Air and Water line @ 1.00% Rs: 403.14
Add for Ventilation @ 4.50% Rs: 1814.11
Add for Lighting @ 1.60% Rs: 645.02
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1007.84
Total Rs: 44183.75
D.Add 13.615% Rs: 6015.62
Total cost for 120.00 Rm Rs: 50199.37
Rate per Rm (A+B+C+D) / 120.00 Rs: 418.30

Page 175 of 458


Canal and Allied Works-SoR-2021-22

Chapter III
CANAL AND ALLIED WORKS - Standard Data
(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)
FOR THE YEAR : 2021-22
Index- code
IRR-CAW CANAL AND ALLIED WORKS - DATA RATES

Directions to add Seigniorage Charges and Additional Lead Charges


Seigniorage Charges:
1. The unit rate for work item in the Standard Data is exclusive of Seigniorage Charges wherever applicable.

2. The appropriate Seigniorage Charges for relevant materials are to be added to the Unit rate of work item
Seigniorage Charges while adding Seigniorage Charges to the data in the estimate

Additional Lead and Lift Charges:


1. Unless otherwise specified the basic rates are inclusive of all lifts.
2. For concrete, masonry and reinforcement items wherever initial lead of 1km is considered in the basic
rate, the additional lead charges are to be added as follows:
Additional lead charges for Cement, Steel, sand, coarse aggregate, stones and stone chips shall be worked
out for total lead involved and 1 km lead charges included in basic rate shall be deducted from total lead
charges. No loading and unloading charges shall be allowed for any item.
In case of Cement and Steel, Loading and unloading charges are already added in the work item while
arriving the unit rate and hence should not be added again
Example: 15 Km
Total lead for sand from approved sand quarry : 1 Km
Initial lead included in the basic rate in the SR : Lead charges for 5 km Rs. 107.80
Additional lead charges : Lead charges for next 10 km Rs. 162
Total lead charges for 15 km /cum Rs. 269.80
Less 1 km initial lead charges /cum Rs. 40.40 (-)
Net additional lead charges / cum Rs. 229.40

3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the
additional lead charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead
charges included in basic rate shall be deducted from total lead charges. No loading and unloading
charges shall be allowed for any item. (same as above)
Example: 15 Km
Total lead for earth from approved borrow area : 1 Km
Initial lead included in the basic rate in the SR : Lead charges for 5 km Rs. 107.80
Additional lead charges : Lead charges for next 10 km Rs. 162
Total lead charges for 15 km /cum Rs. 269.80
Less 1 km initial lead charges /cum Rs. 40.40 (-)
Net additional lead charges / cum Rs. 229.40

Page 176 of 458


Canal and Allied Works-SoR-2021-22

5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the
working area. For conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to
worksite shall be added to the data without deducting the 50 m initial lead charges

CAW-WORK ITEMS
IRR-CAW-1 EXCAVATION WORKS :
IRR-CAW-1-1
Excavation in all kinds of soil including boulders upto 0.3 m diameter for canal, seating of
embankment, filter drains / catch water drains etc., including dressing bed and sides to
required level and profile, cost of all materials, machinery, labour, placing the excavated soil
neatly in dump area or for the formation of service road / embankment as directed etc.,
complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 925.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1656.50 13252.00
Fuel / Energy charges Hour 8.00 1377.00 11016.00
2 Tippers 5 cum capacity 6 Nos Hour 48.00 490.10 23524.80
Fuel / Energy charges Hour 48.00 473.20 22713.60
Total hire charges of Machinery Rs: 70506.40

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 297.70 2381.60
2 Crew for Tipper Hour 48.00 222.30 10670.40
3 work inspector Day 1.00 645.00 645.00
4 mazdoor Day 30.00 490.00 14700.00
Total cost of Labour Rs: 28397.00
labour component/unit qty 30.70
Add contractor's profit and overhead charges 13.615% 4.20
labour component/unit qty (including contractor's profit) 34.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 70506.40
C. Cost of Labour Rs: 28397.00
Total Rs: 98903.40
Add 13.615% Rs: 13465.7
Total cost for 925.00 cum Rs: 112369.10
cum
Rate per (A+B+C+D)/925 Rs. 121.50

Page 177 of 458


Canal and Allied Works-SoR-2021-22

IRR-CAW-1-2
Excavation in all kinds of soil including boulders upto 0.30 m dia for field channels, seating
of embankment for field channels etc., including dressing of bed and sides to required profile,
cost of all materials, machinery, labour, placing the excavated stuff for formation of service
road / embankment as directed etc., complete with lead upto 10 m and lift upto 3 m.
DATA: RATE ANALYSIS UNIT : 440.00 cum
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
Total hire charges of Machinery Rs: 13723.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 297.70 2381.60
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 17.00 490.00 8330.00
Total cost of Labour Rs: 11356.60
labour component/unit qty 25.80
Add contractor's profit and overhead charges 13.615% 3.50
labour component/unit qty (including contractor's profit) 29.30
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 13723.20
C. Cost of Labour Rs: 11356.60
Total Rs: 25079.80
Add 13.615% Rs: 3414.61
Total cost for 440.00 cum Rs: 28494.41
Rate per cum (A+B+C+D)/440 Rs. 64.80
IRR-CAW-1-2A (New Item included in 2016-17)
Excavation in all kinds of soil including boulders upto 0.30 m dia for Silt Removal from the Tank Bed
and bringing it to the required profile including cost of all materials, machinery, labour, placing the
excavated stuff for disposal with initial lead of 10 m and lift upto 3 m
DATA: RATE ANALYSIS UNIT : 400.00 cum
A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

Page 178 of 458


Canal and Allied Works-SoR-2021-22

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.50 cum capacity Hour 8.00 951.60 7612.80
Fuel / Energy charges Hour 8.00 595.40 4763.20
Total hire charges of Machinery Rs: 12376.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 257.40 2059.20
2 work inspector Day 1.00 565.00 565.00
Total cost of Labour Rs: 2624.20
labour component/unit qty 6.56
Add contractor's profit and overhead charges 13.615% 0.89
labour component/unit qty (including contractor's profit) 7.45

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 12376.00
C. Cost of Labour Rs: 2624.20
Total Rs: 15000.20
Add 13.615% Rs: 2042.28
Total cost for 400.00 cum Rs: 17042.48
Rate per cum (A+B+C+D)/400 Rs. 43.00
IRR-CAW-1-3
Excavation in ordinary rock (including HDR) without blasting including boulders above 0.30 m upto
0.6 m dia. For canals, seating of embankment, filter drain / catch water drains etc., including
dressing of bed and sides to required level and profile, cost of all materials, machinery, labour,
placing the excavated soft rock neatly in dump area or for formation of service road as directed etc.,
complete with lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 630.00 cum
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1656.50 13252.00
Fuel / Energy charges Hour 8.00 1377.00 11016.00
2 Tippers 5 cum capacity 5 Nos Hour 40.00 490.10 19604.00
Fuel / Energy charges Hour 40.00 473.20 18928.00
Total hire charges of Machinery Rs: 62800.00

Page 179 of 458


Canal and Allied Works-SoR-2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 297.70 2381.60
2 Crew for Tipper Hour 40.00 222.30 8892.00
3 work inspector Day 1.00 645.00 645.00
4 Crowbarman Day 11.00 515.00 5665.00
5 mazdoor Day 22.00 490.00 10780.00
Total cost of Labour Rs: 28363.60
labour component/unit qty 45.00
Add contractor's profit and overhead charges 13.615% 6.10
labour component/unit qty (including contractor's profit) 51.10
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 62800.00
C. Cost of Labour Rs: 28363.60
Total Rs: 91163.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12411.92
Total cost for 630.00 cum Rs: 103575.52
Rate per cum (A+B+C+D)/630 Rs. 164.40

IRR-CAW-1-4
Excavation in ordinary rock (including HDR) without blasting including boulders above 0.3 m upto
0.60 m dia. For field channels, seating of embankment for field channels etc., including dressing of
bed and sides to required profile, cost of all materials, machinery, labour, placing the excavated
stuff for formation of service road as directed etc.,complete with lead upto 10 m and lift upto 3 m.
DATA: RATE ANALYSIS UNIT : 265.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
Total hire charges of Machinery Rs: 13723.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 297.70 2381.60
2 work inspector Day 1.00 645.00 645.00
3 Crowbarman Day 5.00 515.00 2575.00
4 mazdoor Day 11.00 490.00 5390.00
Total cost of Labour Rs: 10991.60
labour component/unit qty 41.50
Add contractor's profit and overhead charges 13.615% 5.70

Page 180 of 458


Canal and Allied Works-SoR-2021-22

labour component/unit qty (including contractor's profit) 47.20


ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 13723.20
C. Cost of Labour Rs: 10991.60
Total Rs: 24714.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3364.92
Total cost for 265.00 cum Rs: 28079.72
Rate per cum (A+B+C+D)/265 Rs. 106.00
IRR-CAW-1-5
Excavation in hard rock (including F&F rock) requiring blasting including boulders above 0.6 m
upto 1.2 m dia. for canals, seating of embankment, filter drain / catch water drains etc., including
dressing bed and sides to required level and profile, cost of all materials, machinery, labour, placing
the excavated rock in dump area or for formation of service road as directed etc., complete with
lead upto 1 km and all lifts
DATA: RATE ANALYSIS UNIT : 805.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of drill rod 1.5 m length Rm 316.00 25.65 8105.40
Reconditioning charges @ 10% 810.54
2 Use rate of 50 m air hose 2 Nos Hour 24.00 10.75 258.00
3 Explosive small dia ( Kelvex-220 ) kg 161.00 81.00 13041.00
4 Ordinary detonators Nos 12.00 10.00 120.00
5 Electric detonators Nos 215.00 11.00 2365.00
6 Fuse coil Rm 520.00 8.00 4160.00
7 Sundries LS 5.00 24.00 120.00
Total cost of Materials Rs: 28979.94
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1656.50 13252.00
Fuel / Energy charges Hour 8.00 1377.00 11016.00
2 Tippers 5 cum capacity 5 Nos. Hour 40.00 490.10 19604.00
Fuel / Energy charges Hour 40.00 473.20 18928.00
3 Air compressor 8.5 cmm ( diesel ) Hour 12.00 272.40 3268.80
Fuel / Energy charges Hour 12.00 1408.30 16899.60
4 Jack hammers 3 Nos. Hour 39.00 20.80 811.20
Fuel / Energy charges Hour 39.00 0.00 0.00
Total hire charges of Machinery Rs: 83779.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 297.70 2381.60
2 Crew for Tipper Hour 40.00 222.30 8892.00
3 Crew for Air compressor Hour 12.00 270.80 3249.60
4 Crew for Jack hammer Hour 39.00 423.20 16504.80
5 work inspector Day 1.00 645.00 645.00

Page 181 of 458


Canal and Allied Works-SoR-2021-22

6 Blaster Day 1.00 645.00 645.00


7 Helper blaster Day 1.00 515.00 515.00
8 Crowbarman Day 16.00 515.00 8240.00
9 Stone breaker Day 16.00 515.00 8240.00
10 mazdoor Day 32.00 490.00 15680.00
Total cost of Labour Rs: 64993.00
labour component/unit qty 80.70
Add contractor's profit and overhead charges 13.615% 11.00
labour component/unit qty (including contractor's profit) 91.70
ABSTRACT:
A. Cost of Materials Rs: 28979.94
B. Hire charges of Machinery Rs: 83779.60
C. Cost of Labour Rs: 64993.00
Total Rs: 177752.54
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 24201.01
Total cost for 805.00 cum Rs: 201953.55
Rate per cum (A+B+C+D)/805 Rs. 250.90
IRR-CAW-1-6
Excavation in hard rock of all toughness by blasting including boulders above 1.2 m dia. for
canals, seating of embankment, filter drain / catch water drains etc., including levelling the bed
by removing all projections by hammering / chiselling, cost of all materials, machinery, labour,
placing the excavated rock neatly in approved dump area and levelling the same as directed
etc., complete with initial lead upto 1 km and all lifts.
Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of less
than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m.
ii ) The rate includes levelling canal bed by hammering / chiselling all rock projections wherever
required.

Page 182 of 458


Canal and Allied Works-SoR-2021-22
RATE ANALYSIS UNIT : 68.00 cum
DATA: A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of drill rod 1.5 m length Rm 85.00 34.20 2907.00
Reconditioning charges @ 10% 290.70
2 Use rate of 50 m air hose 2 Nos. Hour 13.00 10.75 139.75
3 Explosive small dia. (Kelvex-220 ) kg 21.20 81.00 1717.20
4 Ordinary detonators Nos 4.00 10.00 40.00
5 Electric detonators Nos 59.00 11.00 649.00
6 Fuse coil Rm 90.00 8.00 720.00
7 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 6511.65
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 1.10 1656.50 1822.15
Fuel / energy charges Hour 1.10 1377.00 1514.70
2 Angle dozer 90 hp Hour 0.25 1695.90 423.98
Fuel / Energy charges Hour 0.25 963.30 240.83
3 Tippers 5 cum capacity 4 Nos. Hour 4.40 490.10 2156.44
Fuel / Energy charges Hour 4.40 473.20 2082.08
4 Air compressor 8.5 cmm ( diesel ) 1 Nos Hour 6.50 272.40 1770.60
Fuel / Energy charges Hour 6.50 1408.30 9153.95
5 Jack hammers 2 Nos. Hour 13.00 20.80 270.40
Fuel / Energy charges Hour 13.00 0.00 0.00
Total hire charges of Machinery Rs: 19435.12
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 1.10 297.70 327.47
2 Crew for Dozer Hour 0.25 297.70 74.43
3 Crew for Tipper Hour 4.40 222.30 978.12
4 Crew for Air compressor Hour 6.50 270.80 1760.20
5 Crew for Jack hammer Hour 13.00 423.20 5501.60
6 work inspector Day 0.50 645.00 322.50
7 Blaster Day 1.00 645.00 645.00
8 Helper blaster Day 1.00 515.00 515.00
9 Crowbarman Day 0.50 515.00 257.50
10 Stone breaker Day 0.50 515.00 257.50
11 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 11619.32
labour component/unit qty 170.90
Add contractor's profit and overhead charges 13.615% 23.30
labour component/unit qty (including contractor's profit) 194.20
ABSTRACT:
A. Cost of Materials Rs: 6511.65
B. Hire charges of Machinery Rs: 19435.12

Page 183 of 458


Canal and Allied Works-SoR-2021-22

C. Cost of Labour Rs: 11619.32


Total Rs: 37566.09
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5114.62
Total cost for 68.00 cum Rs: 42680.71
Rate per cum (A+B+C+D)/68 Rs. 627.70

IRR-CAW-1-7
Excavation in hard rock of all toughness including boulders above 1.2 m dia. by approved
controlled blasting methods for canals, cut-off trench of embankment, filter / catch-water
drains etc., including controlling fly-rock by muffling arrangements such as placing
50 x 50 mm opening chain link mesh or waste tyres and sand bags, monitoring ground
vibrations at specified locations, costof all materials, machinery, labour, placing excavated rock
neatly in approved dump area or other place as directed etc., complete with lead upto 1 km
and all lifts.
Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of less
than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m.
ii ) The rate under this item shall be adopted where the control of fly-rock and ground vibrations
is required.

DATA RATE ANALYSIS UNIT : 68.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of drill rod 1.5 m length Rm 85.00 34.20 2907.00
Reconditioning charges @ 10% 290.70
2 Use rate of 50 m air hose 2 Nos. Hour 13.00 10.75 139.75

Page 184 of 458


Canal and Allied Works-SoR-2021-22

3 Use rate of wire mesh sqm 94.00 57.61 5414.87


4 Use rate of sand bag Nos 98.00 22.62 2216.76
5 Explosive small dia. (Kelvex-220 ) kg 21.20 81.00 1717.20
6 Ordinary detonators Nos 4.00 10.00 40.00
7 Electric delay detonators Nos 59.00 18.00 1062.00
8 Fuse coil Rm 90.00 8.00 720.00
9 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 14556.28
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 1.10 1656.50 1822.15
Fuel / Energy charges Hour 1.10 1377.00 1514.70
2 Angle dozer 90 hp Hour 0.25 1695.90 423.98
Fuel / Energy charges Hour 0.25 963.30 240.83
3 Tippers 5 cum capacity 3 Nos. Hour 4.40 490.10 2156.44
Fuel / Energy charges Hour 4.40 473.20 2082.08
4 Air compressor 8.5 cmm ( diesel ) 1 No Hour 6.50 272.40 1770.60
Fuel / Energy charges Hour 6.50 1408.30 9153.95
5 Jack hammers 2 Nos. Hour 13.00 20.80 270.40
Fuel / Energy charges Hour 13.00 0.00 0.00
Total hire charges of Machinery Rs: 19435.12

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 1.10 297.70 327.47
2 Crew for Angle dozer Hour 0.25 297.70 74.43
3 Crew for Tipper Hour 4.40 222.30 978.12
4 Crew for Air compressor Hour 6.50 270.80 1760.20
5 Crew for Jack hammer Hour 13.00 423.20 5501.60
6 work inspector Day 0.50 645.00 322.50
7 Blaster Day 0.50 645.00 322.50
8 Helper blaster Day 0.50 515.00 257.50
9 Stone chiseller Cl - II Day 0.50 515.00 257.50
10 Stone breaker Day 0.50 515.00 257.50
11 mazdoor Day 3.00 490.00 1470.00
Total cost of Labour Rs: 11529.32
labour component/unit qty 169.50
Add contractor's profit and overhead charges 13.615% 23.10
labour component/unit qty (including contractor's profit) 192.60
ABSTRACT:
A. Cost of Materials Rs: 14556.28
B. Hire charges of Machinery Rs: 19435.12
C. Cost of Labour Rs: 11529.32
Total Rs: 45520.72
Add for blasting studies & monitoring vibrations etc 0.50% Rs: 227.60
Total Rs: 45748.32

Page 185 of 458


Canal and Allied Works-SoR-2021-22
D. Add for contractor's profit and overheads on (A+B+C+blasting study
charges) 13.615% Rs: 6228.63
Total cost for 68.00 cum Rs: 51976.95
Rate per cum (A+B+C+D)/68 Rs. 764.40

IRR-CAW-1-8
Excavation in hard rock of all toughness including boulders above 1.2 m dia. for dressing
canal sides neatly on either side to required profile by line drilling and smooth blasting
including removing under-cuts by chiselling / hammering, placing the excavated rock neatly in
dump area or other place as directed, cost of all materials, machinery, labour etc., complete
with lead upto 1 km and all lifts.
Note: i) For excavation of canal below free board level combination of normal / controlled blasting and
line drilling and smooth blasting shall be adopted to obtain neat side slopes. For the purpose
of payment 1 m width of excavation on either side shall be treated as excavation by line drilling
and smooth blasting and remaining portion shall be treated as excavation by normal / controlled
blasting as the case may be.
ii ) The rate under this item shall be adopted for canals designed for carrying capacity of less
than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m.
iii ) The rate includes controlling fly-rock wherever required.
iv ) The rate under this item shall be paid only on ascertaining that the excavated face has
come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for
inspection and are spaced at specified interval.
v ) In case, where the above criteria is not fulfilled payment shall be restricted to rate provided
for excavation by normal blasting or controlled blasting as the case may be.

DATA RATE ANALYSIS


A. MATERIALS: UNIT : 17.50 cum
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of drill rod 1.5 m length Rm 63.00 34.20 2154.60
Reconditioning charges @ 10% 215.46
2 Use rate of 50 m air hose 2 Nos. Hour 10.00 10.75 107.50
3 Explosive small dia. (Kelvex-220 ) kg 3.50 81.00 283.50
4 Electric delay detonators Nos 22.00 18.00 396.00
5 Fuse coil Rm 20.00 8.00 160.00
6 Sundries LS 1.00 24.00 24.00
Total cost of Materials Rs: 3341.06

Page 186 of 458


Canal and Allied Works-SoR-2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 0.28 1656.50 463.82
Fuel / Energy charges Hour 0.28 1377.00 385.56
2 Tippers 5 cum capacity 4 Nos. Hour 1.12 490.10 548.91
Fuel / Energy charges Hour 1.12 473.20 529.98
3 Air compressor 8.5 cmm ( diesel ) 1 Nos Hour 5.00 272.40 1362.00
Fuel / Energy charges Hour 5.00 1408.30 7041.50
4 Jack hammers 2 Nos. Hour 10.00 20.80 208.00
Fuel / Energy charges Hour 10.00 0.00 0.00
Total hire charges of Machinery Rs: 10539.78

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 0.50 297.70 148.85
2 Crew for Tipper Hour 1.12 222.30 248.98
3 Crew for Air compressor Hour 5.00 270.80 1354.00
4 Crew for Jack hammer Hour 10.00 423.20 4232.00
5 work inspector Day 0.50 645.00 322.50
6 Blaster Day 0.50 645.00 322.50
7 Helper blaster Day 0.50 515.00 257.50
8 Stone breaker Day 0.50 515.00 257.50
9 Stone chiseller Cl - II Day 0.50 515.00 257.50
10 mazdoor Day 1.00 490.00 490.00
Total cost of Labour Rs: 7891.33
labour component/unit qty 450.90
Add contractor's profit and overhead charges 13.615% 61.40
labour component/unit qty (including contractor's profit) 512.30

ABSTRACT:
A. Cost of Materials Rs: 3341.06
B. Hire charges of Machinery Rs: 10539.78
C. Cost of Labour Rs: 7891.33
Total Rs: 21772.16
Add for blasting studies & monitoring vibrations etc 0.50% Rs: 108.86
D. Add for contractor's profit and overheads on (A+B+C+blasting study Total Rs: 21881.02
charges) 13.615% Rs: 2979.1
Total cost for 17.50 cum Rs: 24860.12
cum
Rate per (A+B+C+D)/17.50 Rs. 1420.60

IRR-CAW-1-9
Excavation in hard rock by blasting including boulders above 1.2 m dia. for canals, seating
embankment etc., including levelling bed by removing all projections by hammering / chiselling,
cost of all materials, machinery, labour, placing the excavated rock neatly in approved dump
area and levelling the same as directed etc.,complete with initial lead upto 1 km and all lifts.

Page 187 of 458


Canal and Allied Works-SoR-2021-22

Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of more
than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m.
ii ) The rate includes levelling canal bed by hammering / chiselling all rock projections wherever
required.

DATA: RATE ANALYSIS Unit: 386.00 Cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of T.C bit 100 mm dia Rm 104.00 159.68 16606.20
2 Use rate of Extension rod with coupling sleeve Rm 104.00 7.18 746.62
3 Use rate of Jack hammer drill rod 1.5 m Rm 12.00 34.20 410.40
reconditioning charges @ 10% 41.04
4 Use rate of 50 m air hose for waggon drill Hour 10.50 16.38 171.94
Use rate of 25 m air hose for JH 2 Nos Hour 1.00 10.75 10.75
5 High strength ANFO booster kg 38.00 74.00 2812.00
6 ANFO kg 155.00 65.00 10075.00
7 Diesel oil ltr 35.00 91.04 3186.40
8 Explosive small dia ( Kelvex-220 ) kg 4.00 81.00 324.00
9 Ordinary detonators Nos 20.00 10.00 200.00
10 D-cord Rm 145.00 9.00 1305.00
11 Detonating fuse coil Rm 20.00 8.00 160.00
12 Sundries LS 5.00 24.00 120.00
Total cost of Materials Rs: 36169.34
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tippers 5 cum capacity Hour 24.84 490.10 12174.08
Fuel / Energy charges Hour 24.84 473.20 11754.29
2 Shovel 0.85 cum capacity Hour 6.21 1656.50 10286.87
Fuel / Energy charges Hour 6.21 1377.00 8551.17
3 Angle dozer Hour 2.00 1695.90 3391.80
Fuel / Energy charges Hour 2.00 963.30 1926.60

Page 188 of 458


Canal and Allied Works-SoR-2021-22

4 Air compressor 8.5 cmm ( diesel ) Hour 11.50 272.40 3132.60


Fuel / Energy charges Hour 11.50 1408.30 16195.45
5 Waggon drill Hour 10.50 185.30 1945.65
Fuel / Energy charges Hour 10.50 0.00 0.00
6 Jack hammer Hour 2.00 20.80 41.60
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 69400.11
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Tipper Hour 24.84 222.30 5521.93
2 Crew for Shovel Hour 6.21 297.70 1848.72
3 Crew for Dozer Hour 2.00 297.70 595.40
4 Crew for Air compressor Hour 11.50 270.80 3114.20
5 Crew for Waggon drill Hour 10.50 355.70 3734.85
6 Crew for Jack hammer Hour 2.00 423.20 846.40
7 work inspector Day 2.00 645.00 1290.00
8 Blaster Day 1.00 645.00 645.00
9 Helper blaster Day 1.00 515.00 515.00
10 Stone chiseller Cl - II Day 1.00 515.00 515.00
11 Stone breaker Day 1.00 515.00 515.00
12 mazdoor Day 3.00 490.00 1470.00
Total cost of Labour Rs: 20611.50
labour component/unit qty 53.40
Add contractor's profit and overhead charges 13.615% 7.30
labour component/unit qty (including contractor's profit) 60.70
ABSTRACT:
A. Cost of Materials Rs: 36169.34
B. Hire charges of Machinery Rs: 69400.11
C. Cost of Labour Rs: 20611.50
Total Rs: 126180.95
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 17179.54
Total cost for 386.00 Cum Rs: 143360.49
Rate per cum (A+B+C+D)/386 Rs. 371.40
IRR-CAW-1-10
Excavation in hard rock of all toughness including boulders above 1.2 m dia. by approved
controlled blasting methods for canals, cut-off trench of embankment etc., including
controlling fly-rock by muffling arrangements such as placing 50 x 50 mm opening
chain link mesh or waste tyres and sand bags, monitoring ground vibrations at specified
locations, cost of all materials, machinery, labour, placing excavated rock neatly in approved
dump area or other place as directed etc., complete with lead upto 1 km and all lifts.

Page 189 of 458


Canal and Allied Works-SoR-2021-22

Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of more
than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m.
ii ) The rate under this item shall be adopted where the control of fly-rock and ground vibrations
is required.

DATA RATE ANALYSIS UNIT : 386.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of T.C bit 100 mm dia Rm 104.00 159.68 16606.20
2 Use rate of Extension rod with coupling sleeve Rm 104.00 7.18 746.62
3 Use rate of Jack hammer drill rod 1.6 m Rm 12.00 34.20 410.40
reconditioning charges @ 10% 41.04
4 Use rate of 50 m air hose 50 mm 1 No. Hour 10.50 16.38 171.94
Use rate of 25 mm air hose 2 Nos Hour 2.00 10.75 21.50
5 High strength ANFO booster kg 38.00 74.00 2812.00
6 ANFO kg 155.00 65.00 10075.00
7 Diesel oil ltr 35.00 91.04 3186.40
8 Explosive small dia ( Kelvex-220 ) kg 4.00 81.00 324.00
9 Ordinary detonators Nos 20.00 10.00 200.00
10 Shock tube detonators Rm 120.00 34.00 4080.00
11 Noiseless trunk line delays Nos 12.00 18.00 216.00
12 Detonating fuse coil Rm 20.00 8.00 160.00
13 Use rate of chain link wire mesh sqm 132.00 207.90 27442.80
14 Use rate of sand bag Nos 110.00 17.62 1938.20
15 Sundries LS 20.00 24.00 480.00
Total cost of Materials Rs: 68912.09

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tippers 5 cum capacity Hour 30.00 490.10 14703.00
Fuel / Energy charges Hour 30.00 473.20 14196.00
2 Shovel 0.85 cum capacity Hour 10.00 1656.50 16565.00
Fuel / Energy charges Hour 10.00 1377.00 13770.00
3 Angle dozer Hour 2.00 1695.90 3391.80
Fuel / Energy charges Hour 2.00 963.30 1926.60
4 Air compressor 8.5 cmm ( diesel ) Hour 12.50 272.40 3405.00

Page 190 of 458


Canal and Allied Works-SoR-2021-22
Fuel / Energy charges Hour 12.50 1408.30 17603.75
5 Waggon drill Hour 11.50 185.30 2130.95
Fuel / Energy charges Hour 11.50 0.00 0.00
6 Jack hammer Hour 2.00 20.80 41.60
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 87733.70

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Tipper Hour 30.00 222.30 6669.00
2 Crew for Shovel Hour 10.00 297.70 2977.00
3 Crew for Dozer Hour 2.00 297.70 595.40
4 Crew for Air compressor Hour 12.50 270.80 3385.00
5 Crew for Waggon drill Hour 11.50 355.70 4090.55
6 Crew for Jack hammer Hour 2.00 423.20 846.40
7 work inspector Day 1.50 645.00 967.50
8 Blaster Day 0.50 645.00 322.50
9 Helper blaster Day 0.50 515.00 257.50
10 Stone chiseller Cl - II Day 1.00 515.00 515.00
11 Stone breaker Day 1.00 515.00 515.00
12 mazdoor Day 5.00 490.00 2450.00
Total cost of Labour Rs: 23590.85
labour component/unit qty 61.10
Add contractor's profit and overhead charges 13.615% 8.30
labour component/unit qty (including contractor's profit) 69.40

ABSTRACT:
A. Cost of Materials Rs: 68912.09
B. Hire charges of Machinery Rs: 87733.70
C. Cost of Labour Rs: 23590.85
Total Rs: 180236.64
Add for blasting studies & monitoring vibrations etc 0.50% Rs: 901.18
D. Add for contractor's profit and overheads on (A+B+C+blasting study Total Rs: 181137.83
charges) 13.615% Rs: 24661.92
Total cost for 386.00 cum Rs: 205799.75
Rate per cum (A+B+C+D)/386 Rs. 533.20

IRR-CAW-1-11
Excavation in hard rock of all toughness including boulders above 1.2 m dia. for dressing
canal sides neatly on either side to required profile by line drilling and smooth blasting
including removing under-cuts by chiselling / hammering, placing the excavated rock neatly in
dump area or other place as directed, cost of all materials, machinery, labour etc., complete
with lead upto 1 km and all lifts.

Note: i ) For excavation of canal below free board level combination of normal / controlled blasting and
line drilling and smooth blasting shall be adopted to obtain neat side slopes. For the purpose
of payment 1 m width of excavation on either side shall be treated as excavation by line drilling

Page 191 of 458


Canal and Allied Works-SoR-2021-22

and smooth blasting and remaining portion shall be treated as excavation by normal / controlled
blasting as the case may be.
ii ) The rate under this item shall be adopted for canals designed for carrying capacity of more
than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m.
iii ) The rate includes controlling fly-rock wherever required.
iv ) The rate under this item shall be paid only on ascertaining that the excavated face has
come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for
inspection and are spaced at specified interval.
v ) In case, where the above criteria is not fulfilled payment shall be restricted to rate provided
for excavation by normal blasting or controlled blasting as the case may be.

DATA RATE ANALYSIS UNIT : 97.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of T.C bit 100 mm dia Rm 121.00 159.68 19320.68
2 Use rate of Extension rod with coupling sleeve Rm 121.00 7.18 868.66
3 Use rate of Jack hammer drill rod 1.6 m Rm 3.00 34.20 102.60
reconditioning charges @ 10% 10.26
4 Use rate of 50 m air hose 50 mm 1 No. Hour 12.00 16.38 196.50
Use rate of 25 mm air hose 2 Nos Hour 0.50 10.75 5.38
5 High strength ANFO booster kg 5.00 74.00 370.00
6 ANFO kg 19.00 65.00 1235.00
7 Diesel oil ltr 4.50 91.04 409.68
8 Explosive small dia ( Kelvex-220 ) kg 1.00 81.00 81.00
9 Ordinary detonators Nos 5.00 10.00 50.00
10 Detonating shock tube Rm 70.00 34.00 2380.00
11 Noiseless trunk line delays Nos 4.00 18.00 72.00
12 Fuse coil Rm 10.00 8.00 80.00
13 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 25229.75

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tippers 5 cum capacity Hour 6.24 490.10 3058.22
Fuel / Energy charges Hour 6.24 473.20 2952.77
2 Shovel 0.85 cum capacity Hour 1.56 1656.50 2584.14

Page 192 of 458


Canal and Allied Works-SoR-2021-22
Fuel / Energy charges Hour 1.56 1377.00 2148.12
3 Angle dozer Hour 0.50 1695.90 847.95
Fuel / Energy charges Hour 0.50 963.30 481.65
4 Air compressor 8.5 cmm ( diesel ) Hour 13.45 272.40 3663.78
Fuel / Energy charges Hour 13.45 1408.30 18941.64
5 Waggon drill Hour 13.20 185.30 2445.96
Fuel / Energy charges Hour 13.20 0.00 0.00
6 Jack hammer Hour 0.50 20.80 10.40
Fuel / Energy charges Hour 0.50 0.00 0.00
Total hire charges of Machinery Rs: 37134.63

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Tipper Hour 5.24 222.30 1164.85
2 Crew for Shovel Hour 1.56 297.70 464.41
3 Crew for Dozer Hour 0.50 297.70 148.85
4 Crew for Air compressor Hour 13.45 270.80 3642.26
5 Crew for Waggon drill Hour 13.45 355.70 4784.17
6 Crew for Jack hammer Hour 0.50 423.20 211.60
7 work inspector Day 0.50 645.00 322.50
8 Blaster Day 0.50 645.00 322.50
9 Helper blaster Day 0.50 515.00 257.50
10 Stone breaker Day 1.00 515.00 515.00
11 Stone chiseller Cl- II Day 1.00 515.00 515.00
12 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 13328.64
labour component/unit qty 137.40
Add contractor's profit and overhead charges 13.615% 18.70
labour component/unit qty (including contractor's profit) 156.10

ABSTRACT:
A. Cost of Materials Rs: 25229.75
B. Hire charges of Machinery Rs: 37134.63
C. Cost of Labour Rs: 13328.64
Total Rs: 75693.02
Add for blasting studies & monitoring vibrations etc 0.50% Rs: 378.47
D. Add for contractor's profit and overheads on (A+B+C+blasting study Total Rs: 76071.48
charges) 13.615% Rs: 10357.13
Total cost for 97.00 cum Rs: 86428.61
Rate per cum (A+B+C+D)/97 Rs. 891.00

Page 193 of 458


Canal and Allied Works-SoR-2021-22

IRR-CAW-2 EMBANKMENT WORKS USING BORROW AREA SOIL :

IRR-CAW-2-1
Providing impervious hearting embankment with selected soil from approved borrow areas in
layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 412.80 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer Hour 3.40 1695.90 5766.06
Fuel / Energy charges Hour 3.40 963.30 3275.22
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 490.10 15683.20
Fuel / Energy charges Hour 32.00 473.20 15142.40
4 Pump 5 hp ( diesel ) Hour 2.00 9.00 18.00
Fuel / Energy charges Hour 2.00 125.20 250.40
5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20
Fuel / Energy charges Hour 4.00 473.20 1892.80
6 Vibratory Roller 8 tonne Hour 5.10 1325.00 6757.50
Fuel / Energy charges Hour 5.10 1627.30 8299.23
7 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 72599.21
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 297.70 1012.18
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 32.00 222.30 7113.60
4 Crew for Pump Hour 2.00 142.30 284.60
5 Crew for Water tanker Hour 4.00 222.30 889.20
6 Crew for Roller Hour 5.10 340.10 1734.51
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 16665.69
labour component/unit qty 40.40
Add contractor's profit and overhead charges 13.615% 5.50
labour component/unit qty (including contractor's profit) 45.90

Page 194 of 458


Canal and Allied Works-SoR-2021-22

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 72599.21
C. Cost of Labour Rs: 16665.69
Total Rs: 89264.90
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12153.42
Total cost for 412.80 cum Rs: 101418.32
Rate per Cum (A+B+C+D)/412.80 Rs. 245.70

IRR-CAW-2-2
Providing impervious hearting embankment with selected soil from approved borrow areas in
layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 412.80 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1695.90 5766.06
Fuel / Energy charges Hour 3.40 963.30 3275.22
2 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5 cum Hour 32.00 490.10 15683.20
Fuel / Energy charges Hour 32.00 473.20 15142.40
4 Pump 5 hp ( diesel ) Hour 2.00 9.00 18.00
Fuel / Energy charges Hour 2.00 125.20 250.40
5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20
Fuel / Energy charges Hour 4.00 473.20 1892.80
6 Vibratory Roller 8 tonne Hour 4.18 1325.00 5538.50
Fuel / Energy charges Hour 4.18 1627.30 6802.11
7 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 69883.09

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 297.70 1012.18
2 Crew for Shovel Hour 8.00 297.70 2381.60

Page 195 of 458


Canal and Allied Works-SoR-2021-22

3 Crew for Tipper Hour 32.00 222.30 7113.60


4 Crew for Pump Hour 2.00 142.30 284.60
5 Crew for Water tanker Hour 4.00 222.30 889.20
6 Crew for Roller Hour 4.18 340.10 1421.62
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 16352.80
labour component/unit qty 39.60
Add contractor's profit and overhead charges 13.615% 5.40
labour component/unit qty (including contractor's profit) 45.00

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 69883.09
C. Cost of Labour Rs: 16352.80
Total Rs: 86235.89
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11741.02
Total cost for 412.80 cum Rs: 97976.91
Rate per Cum (A+B+C+D)/412.80 Rs. 237.30

IRR-CAW-2-3
Providing semi-pervious / pervious casing embankment using soil from approved borrow area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting to density control of not less
than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/ 8 to 10 tonne
power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 412.80 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1695.90 5766.06
Fuel / Energy charges Hour 3.40 963.30 3275.22
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5.00 cum capacity 3 Nos. Hour 32.00 490.10 15683.20
Fuel / Energy charges Hour 32.00 473.20 15142.40
4 Pump 5 hp ( diesel ) Hour 2.00 9.00 18.00
Fuel / Energy charges Hour 2.00 125.20 250.40
5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20

Page 196 of 458


Canal and Allied Works-SoR-2021-22
Fuel / Energy charges Hour 4.00 473.20 1892.80
6 Vibratory Roller 8 tonne Hour 5.10 1325.00 6757.50
Fuel / Energy charges Hour 5.10 1627.30 8299.23
7 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 72527.21

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 297.70 1012.18
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 32.00 222.30 7113.60
4 Crew for Pump Hour 2.00 142.30 284.60
5 Crew for Water tanker Hour 4.00 222.30 889.20
6 Crew for Roller Hour 5.10 340.10 1734.51
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 16665.69
labour component/unit qty 40.40
Add contractor's profit and overhead charges 13.615% 5.50
labour component/unit qty (including contractor's profit) 45.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 72527.21
C. Cost of Labour Rs: 16665.69
Total Rs: 89192.90
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12143.61
Total cost for 412.80 cum Rs: 101336.51
Rate per Cum (A+B+C+D)/412.80 Rs. 245.50
IRR-CAW-2-4
Providing semi-pervious / pervious casing embankment using soil from approved borrow area
in layers of 25cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting to density control of not less
than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/ 8 to 10 tonne
power roller etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 412.80 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1695.90 5766.06
Fuel / Energy charges Hour 3.40 963.30 3275.22

Page 197 of 458


Canal and Allied Works-SoR-2021-22

2 Shovel 0.5 cum Hour 8.00 964.30 7714.40


Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5 cum Hour 32.00 490.10 15683.20
Fuel / Energy charges Hour 32.00 473.20 15142.40
4 Pump 5 hp ( diesel ) Hour 2.00 9.00 18.00
Fuel / Energy charges Hour 2.00 125.20 250.40
5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20
Fuel / Energy charges Hour 4.00 473.20 1892.80
6 Vibratory Roller 8 tonne Hour 4.17 1325.00 5525.25
Fuel / Energy charges Hour 4.17 1627.30 6785.84
7 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 69853.57
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 297.70 1012.18
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 32.00 222.30 7113.60
4 Crew for Pump Hour 2.00 142.30 284.60
5 Crew for Water tanker Hour 4.00 222.30 889.20
6 Crew for Roller Hour 4.00 340.10 1360.40
7 work inspector Day 4.17 645.00 2689.65
8 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 17691.23
labour component/unit qty 42.90
Add contractor's profit and overhead charges 13.615% 5.80
labour component/unit qty (including contractor's profit) 48.70
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 69853.57
C. Cost of Labour Rs: 17691.23
Total Rs: 87544.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11919.22
Total cost for 412.80 cum Rs: 99464.02
Rate per Cum (A+B+C+D)/412.80 Rs. 240.90

IRR-CAW-2-5
Providing semi-pervious / pervious casing embankment using soil from approved borrow area
in layers of 25cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, compacting each layer without watering to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

Page 198 of 458


Canal and Allied Works-SoR-2021-22

DATA: RATE ANALYSIS UNIT : 412.80 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1695.90 5766.06
Fuel / Energy charges Hour 3.40 963.30 3275.22
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5.00 cum capacity 3 Nos. Hour 32.00 490.10 15683.20
Fuel / Energy charges Hour 32.00 473.20 15142.40
4 Vibratory Roller 8 tonne Hour 4.17 1325.00 5525.25
Fuel / Energy charges Hour 4.17 1627.30 6785.84
5 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 65949.17

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 297.70 1012.18
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 32.00 222.30 7113.60
4 Crew for Roller Hour 4.17 340.10 1418.22
5 work inspector Day 2.00 645.00 1290.00
6 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 15175.60
labour component/unit qty 36.80
Add contractor's profit and overhead charges 13.615% 5.00
labour component/unit qty (including contractor's profit) 41.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 65949.17
C. Cost of Labour Rs: 15175.60
Total Rs: 81124.77
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11045.14
Total cost for 412.80 cum Rs: 92169.91
Rate per Cum (A+B+C+D)/412.80 Rs. 223.30

Page 199 of 458


Canal and Allied Works-SoR-2021-22

IRR-CAW-2-6
Providing hearting / casing embankment with homogeneous soil from approved borrow
areas in layers of 25 cm before compaction including cost of all materials, machinery,
labour, all operations such as excavation, sorting out, transporting, spreading in layer of
specified thickness, breaking clods, sectioning, watering, compacting each layer to density
control of not less than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 677.28 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer Hour 6.06 1695.90 10277.15
Fuel / Energy charges Hour 6.06 963.30 5837.60
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 490.10 23524.80
Fuel / Energy charges Hour 48.00 473.20 22713.60
4 Pump 5 hp ( diesel ) Hour 3.00 9.00 27.00
Fuel / Energy charges Hour 3.00 125.20 375.60
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 473.20 2839.20
6 Vibratory Roller 8 tonne Hour 7.53 1325.00 9977.25
Fuel / Energy charges Hour 7.53 1627.30 12253.57
7 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 104103.77

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 6.06 297.70 1804.06
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 48.00 222.30 10670.40
4 Crew for Pump Hour 3.00 142.30 426.90
5 Crew for Water tanker Hour 6.00 222.30 1333.80
6 Crew for Roller Hour 7.53 340.10 2560.95
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 22427.72
labour component/unit qty 33.10
Add contractor's profit and overhead charges 13.615% 4.50
labour component/unit qty (including contractor's profit) 37.60

Page 200 of 458


Canal and Allied Works-SoR-2021-22

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 104103.77
C. Cost of Labour Rs: 22427.72
Total Rs: 126531.49
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 17227.26
Total cost for 677.28 cum Rs: 143758.75
cum
Rate per (A+B+C+D)/677.28 Rs. 212.30

IRR-CAW-2-7
Providing hearting / casing embankment with homogeneous soil from approved borrow
areas in layers of 25 cm before compaction including cost of all materials, machinery,
labour, all operations such as excavation, sorting out, transporting, spreading in layer of
specified thickness, breaking clods, sectioning, watering, compacting each layer to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 677.28 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 6.06 1695.90 10277.15
Fuel / Energy charges Hour 6.06 963.30 5837.60
2 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5 cum 3 Nos Hour 48.00 490.10 23524.80
Fuel / Energy charges Hour 48.00 473.20 22713.60
4 Pump 5 hp ( diesel ) Hour 3.00 9.00 27.00
Fuel / Energy charges Hour 3.00 125.20 375.60
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 473.20 2839.20
6 Vibratory Roller 8 tonne Hour 6.16 1325.00 8162.00
Fuel / Energy charges Hour 6.16 1627.30 10024.17
7 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 100131.12

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 6.06 297.70 1804.06
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 48.00 222.30 10670.40

Page 201 of 458


Canal and Allied Works-SoR-2021-22

4 Crew for Pump Hour 3.00 142.30 426.90


5 Crew for Water tanker Hour 6.00 222.30 1333.80
6 Crew for Roller Hour 6.16 340.10 2095.02
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 21961.78
labour component/unit qty 32.40
Add contractor's profit and overhead charges 13.615% 4.40
labour component/unit qty (including contractor's profit) 36.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 100131.12
C. Cost of Labour Rs: 21961.78
Total Rs: 122092.90
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 16622.95
Total cost for 677.28 cum Rs: 138715.85
Rate per Cum (A+B+C+D)/677.28 Rs. 204.80

IRR-CAW-2-8
Providing casing embankment using homogeneous soil from approved borrow area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, compacting each layer without watering to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 677.28 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 6.06 1695.90 10277.15
Fuel / Energy charges Hour 6.06 963.30 5837.60
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5.00 cum capacity 4 Nos. Hour 48.00 490.10 23524.80
Fuel / Energy charges Hour 48.00 473.20 22713.60
4 Vibratory Roller 8 tonne Hour 6.16 1325.00 8162.00
Fuel / Energy charges Hour 6.16 1627.30 10024.17
5 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 94310.52

Page 202 of 458


Canal and Allied Works-SoR-2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 6.06 297.70 1804.06
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 48.00 222.30 10670.40
4 Crew for Roller Hour 6.16 340.10 2095.02
5 work inspector Day 2.00 645.00 1290.00
6 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 20201.08
labour component/unit qty 29.80
Add contractor's profit and overhead charges 13.615% 4.10
labour component/unit qty (including contractor's profit) 33.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 94310.52
C. Cost of Labour Rs: 20201.08
Total Rs: 114511.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 15590.75
Total cost for 677.28 cum Rs: 130102.35
Rate per Cum (A+B+C+D)/677.28 Rs. 192.10

IRR-CAW-3 EMBANKMENT WORKS USING DUMP AREA SOIL :


IRR-CAW-3-1
Providing impervious hearting embankment with soil from approved dump areas in layers
of 25 cm before compaction including cost of all materials, machinery, labour, all
operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to achieve density
control of not less than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc.,complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 735.36 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer Hour 4.04 1695.90 6851.44
Fuel / Energy charges Hour 4.04 963.30 3891.73
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 490.10 23524.80
Fuel / Energy charges Hour 48.00 473.20 22713.60

Page 203 of 458


Canal and Allied Works-SoR-2021-22

4 Pump 5 hp ( diesel ) Hour 3.00 9.00 27.00


Fuel / Energy charges Hour 3.00 125.20 375.60
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 473.20 2839.20
6 Vibratory Roller 8 tonne Hour 7.50 1325.00 9937.50
Fuel / Energy charges Hour 7.50 1627.30 12204.75
7 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 98643.62

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.58 297.70 1065.77
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 48.00 222.30 10670.40
4 Crew for Pump Hour 3.00 142.30 426.90
5 Crew for Water tanker Hour 6.00 222.30 1333.80
6 Crew for Roller Hour 7.50 340.10 2550.75
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 22659.22
labour component/unit qty 30.80
Add contractor's profit and overhead charges 13.615% 4.20
labour component/unit qty (including contractor's profit) 35.00

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 98643.62
C. Cost of Labour Rs: 22659.22
Total Rs: 121302.83
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 16515.38
Total cost for 735.36 cum Rs: 137818.21
Rate per cum (A+B+C+D)/735.36 Rs. 187.40

IRR-CAW-3-2
Providing impervious hearting embankment with soil from approved dump areas in layers
of 25 cm before compaction including cost of all materials, machinery, labour, all
operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to achieve density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc.,complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 735.36 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

Page 204 of 458


Canal and Allied Works-SoR-2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 4.04 1695.90 6851.44
Fuel / Energy charges Hour 4.04 963.30 3891.73
2 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5 cum Hour 48.00 490.10 23524.80
Fuel / Energy charges Hour 48.00 473.20 22713.60
4 Pump 5 hp ( diesel ) Hour 3.00 9.00 27.00
Fuel / Energy charges Hour 3.00 125.20 375.60
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 473.20 2839.20
6 Vibratory Roller 8 tonne Hour 6.13 1325.00 8122.25
Fuel / Energy charges Hour 6.13 1627.30 9975.35
7 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 94670.97
C. LABOUR:
Sl No Rate Amount
Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 4.04 297.70 1202.71
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 48.00 222.30 10670.40
4 Crew for Pump Hour 3.00 142.30 426.90
5 Crew for Water tanker Hour 6.00 222.30 1333.80
6 Crew for Roller Hour 6.13 340.10 2084.81
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 22330.22
labour component/unit qty 30.40
Add contractor's profit and overhead charges 13.615% 4.10
labour component/unit qty (including contractor's profit) 34.50
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 94670.97
C. Cost of Labour Rs: 22330.22
Total Rs: 117001.19
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 15929.71
Total cost for 735.36 cum Rs: 132930.90
Rate per Cum (A+B+C+D)/735.36 Rs. 180.80

IRR-CAW-3-3
Providing semi-pervious / pervious casing embankment using soil from approved dump area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

Page 205 of 458


Canal and Allied Works-SoR-2021-22

DATA: RATE ANALYSIS UNIT : 768.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 4.22 1695.90 7156.70
Fuel / Energy charges Hour 4.22 963.30 4065.13
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5.00 cum capacity 6 Nos Hour 48.00 490.10 23524.80
Fuel / Energy charges Hour 48.00 473.20 22713.60
4 Pump 5 hp ( diesel ) Hour 3.00 9.00 27.00
Fuel / Energy charges Hour 3.00 125.20 375.60
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 473.20 2839.20
6 Vibratory Roller 8 tonne Hour 7.82 1325.00 10361.50
Fuel / Energy charges Hour 7.82 1627.30 12725.49
7 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 100067.01
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 4.22 297.70 1256.29
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 48.00 222.30 10670.40
4 Crew for Pump Hour 3.00 142.30 426.90
5 Crew for Water tanker Hour 6.00 222.30 1333.80
6 Crew for Roller Hour 7.82 340.10 2659.58
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 22958.58
labour component/unit qty 29.90
Add contractor's profit and overhead charges 13.615% 4.10
labour component/unit qty (including contractor's profit) 34.00

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 100067.01
C. Cost of Labour Rs: 22958.58
Total Rs: 123025.59
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 16749.93
Total cost for 768.00 cum Rs: 139775.52
Rate per cum (A+B+C+D)/768 Rs. 182.00

Page 206 of 458


Canal and Allied Works-SoR-2021-22

IRR-CAW-3-4
Providing semi-pervious / pervious casing embankment using soil from approved dump area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 768.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 4.22 1695.90 7156.70
Fuel / Energy charges Hour 4.22 963.30 4065.13
2 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5 cum of 6 Nos Hour 48.00 490.10 23524.80
Fuel / Energy charges Hour 48.00 473.20 22713.60
4 Pump 5 hp ( diesel ) Hour 3.00 9.00 27.00
Fuel / Energy charges Hour 3.00 125.20 375.60
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 473.20 2839.20
6 Vibratory Roller 8 tonne Hour 6.40 1325.00 8480.00
Fuel / Energy charges Hour 6.40 1627.30 10414.72
7 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 95946.74

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 4.22 297.70 1256.29
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 48.00 222.30 10670.40
4 Crew for Pump Hour 3.00 142.30 426.90
5 Crew for Water tanker Hour 6.00 222.30 1333.80
6 Crew for Roller Hour 6.40 340.10 2176.64
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 22475.63
labour component/unit qty 29.30
Add contractor's profit and overhead charges 13.615% 4.00
labour component/unit qty (including contractor's profit) 33.30

Page 207 of 458


Canal and Allied Works-SoR-2021-22

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 95946.74
C. Cost of Labour Rs: 22475.63
Total Rs: 118422.38
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 16123.21
Total cost for 768.00 cum Rs: 134545.59
Rate per cum (A+B+C+D)/768 Rs. 175.20

IRR-CAW-3-5
Providing semi-pervious / pervious casing embankment using soil from approved dump area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, compacting each layer without watering to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 768.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 4.22 1695.90 7156.70
Fuel / Energy charges Hour 4.22 963.30 4065.13
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 490.10 23524.80
Fuel / Energy charges Hour 48.00 473.20 22713.60
4 Vibratory Roller 8 tonne Hour 6.40 1325.00 8480.00
Fuel / Energy charges Hour 6.40 1627.30 10414.72
5 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 90126.14
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 4.22 297.70 1256.29
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 48.00 222.30 10670.40
4 Crew for Roller Hour 6.40 340.10 2176.64
5 work inspector Day 2.00 645.00 1290.00
6 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 20714.93
labour component/unit qty 27.00
Add contractor's profit and overhead charges 13.615% 3.70
labour component/unit qty (including contractor's profit) 30.70

Page 208 of 458


Canal and Allied Works-SoR-2021-22

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 90126.14
C. Cost of Labour Rs: 20714.93
Total Rs: 110841.08
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 15091.01
Total cost for 768.00 cum Rs: 125932.09
Rate per Cum (A+B+C+D)/768 Rs. 164.00

IRR-CAW-4 EMBANKMENT WORKS USING EXCAVATED SOIL :


IRR-CAW-4-1
Providing impervious hearting embankment with soil collected in embankment area in
heaps as part of disposal of excavated soil from canal including cost of all materials,machinery,
labour, all operations such as sortingout, spreading in layer of 25 cm before compaction,
breaking clods,sectioning, watering and compacting each layer to density control of not less
than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with lead upto 1 km for water.
DATA: RATE ANALYSIS UNIT : 600.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1695.90 6105.24
Fuel / Energy charges Hour 3.60 963.30 3467.88
2 Pump 5 hp ( diesel ) Hour 3.00 9.00 27.00
Fuel / Energy charges Hour 3.00 125.20 375.60
3 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 473.20 2366.00
4 Vibratory Roller 8 tonne Hour 7.30 1325.00 9672.50
Fuel / Energy charges Hour 7.30 1627.30 11879.29
5 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 36030.51
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 297.70 1071.72
2 Crew for Pump Hour 3.00 142.30 426.90
3 Crew for Water tanker Hour 5.00 222.30 1111.50
4 Crew for Roller Hour 7.30 340.10 2482.73
5 work inspector Day 1.00 645.00 645.00
6 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 7697.85
labour component/unit qty 12.80
Add contractor's profit and overhead charges 13.615% 1.70

Page 209 of 458


Canal and Allied Works-SoR-2021-22

labour component/unit qty (including contractor's profit) 14.50


ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 36030.51
C. Cost of Labour Rs: 7697.85
Total Rs: 43728.36
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5953.62
Total cost for 600.00 cum Rs: 49681.98
Rate per Cum (A+B+C+D)/600 Rs. 82.80

IRR-CAW-4-2
Providing impervious hearting embankment with soil collected in embankment area in
heaps as part of disposal of excavated soil from canal including cost of all materials,machinery,
labour, all operations such as sortingout, spreading in layer of 25 cm before compaction,
breaking clods,sectioning, watering and compacting each layer to density control of not less
than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with lead upto 1 km for water.

DATA: RATE ANALYSIS UNIT : 600.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1695.90 6105.24
Fuel / Energy charges Hour 3.60 963.30 3467.88
2 Pump 5 hp ( diesel ) Hour 3.00 9.00 27.00
Fuel / Energy charges Hour 3.00 125.20 375.60
3 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 473.20 2366.00
4 Vibratory Roller 8 tonne Hour 6.06 1325.00 8029.50
Fuel / Energy charges Hour 6.06 1627.30 9861.44
5 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 32441.66
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 297.70 1071.72
2 Crew for Pump Hour 3.00 142.30 426.90
3 Crew for Water tanker Hour 5.00 222.30 1111.50
4 Crew for Roller Hour 6.06 340.10 2061.01
5 work inspector Day 2.00 645.00 1290.00
6 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 7921.13
labour component/unit qty 13.20

Page 210 of 458


Canal and Allied Works-SoR-2021-22

Add contractor's profit and overhead charges 13.615% 1.80


labour component/unit qty (including contractor's profit) 15.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 32441.66
C. Cost of Labour Rs: 7921.13
Total Rs: 40362.78
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5495.39
Total cost for 600.00 cum Rs: 45858.17
Rate per cum (A+B+C+D)/600 Rs. 76.40
IRR-CAW-4-3
Providing semi-pervious / pervious casing hearting embankment using soil collected in
heaps in embankment area as part of disposal of excavated soil from canal including cost of
all materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25
cm before compaction, breaking clods, sectioning, watering and compacting each layer
to density control of not less than 98 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc., complete with lead upto 1 km for water.
DATA: RATE ANALYSIS UNIT : 600.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1695.90 6105.24
Fuel / Energy charges Hour 3.60 963.30 3467.88
2 Pump 5 hp ( diesel ) Hour 3.00 9.00 27.00
Fuel / Energy charges Hour 3.00 125.20 375.60
3 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 473.20 2366.00
4 Vibratory Roller 8 tonne Hour 7.30 1325.00 9672.50
Fuel / Energy charges Hour 7.30 1627.30 11879.29
5 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 36030.51
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 297.70 1071.72
2 Crew for Pump Hour 3.00 142.30 426.90
3 Crew for Water tanker Hour 5.00 222.30 1111.50
4 Crew for Roller Hour 7.30 340.10 2482.73
5 work inspector Day 1.00 645.00 645.00
6 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 7697.85
labour component/unit qty 12.80

Page 211 of 458


Canal and Allied Works-SoR-2021-22

Add contractor's profit and overhead charges 13.615% 1.70


labour component/unit qty (including contractor's profit) 14.50
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 36030.51
C. Cost of Labour Rs: 7697.85
Total Rs: 43728.36
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5953.62
Total cost for 600.00 cum Rs: 49681.98
Rate per Cum (A+B+C+D)/600 Rs. 82.80

IRR-CAW-4-4
Providing semi-pervious / pervious casing embankment using soil collected in heaps in
embankment area as part of disposal of excavated soil from canal including cost of all
materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25
cm before compaction, breaking clods, sectioning, watering and compacting each layer
to density control of not less than 95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc., complete with lead upto 1 km for water.
DATA: RATE ANALYSIS UNIT : 600.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1695.90 6105.24
Fuel / Energy charges Hour 3.60 963.30 3467.88
2 Pump 5 hp ( diesel ) Hour 3.00 9.00 27.00
Fuel / Energy charges Hour 3.00 125.20 375.60
3 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 473.20 2366.00
4 Vibratory Roller 8 tonne Hour 6.1 1325.00 8029.50
Fuel / Energy charges Hour 6.1 1627.30 9861.44
5 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 32441.66
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 297.70 1071.72
2 Crew for Pump Hour 3.00 142.30 426.90
3 Crew for Water tanker Hour 5.00 222.30 1111.50
4 Crew for Roller Hour 6.1 340.10 2061.01
5 work inspector Day 2.00 645.00 1290.00
6 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 7921.13

Page 212 of 458


Canal and Allied Works-SoR-2021-22

labour component/unit qty 13.20


Add contractor's profit and overhead charges 13.615% 1.80
labour component/unit qty (including contractor's profit) 15.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 32441.66
C. Cost of Labour Rs: 7921.13
Total Rs: 40362.78
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5495.39
Total cost for 600.00 cum Rs: 45858.17
Rate per cum (A+B+C+D)/600 Rs. 76.40

IRR-CAW-4-5
Providing semi-pervious / pervious casing embankment using soil collected in heaps in
embankment area as part of disposal of excavated soil from canal including cost of all
materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25
cm before compaction, breaking clods, sectioning and compacting each layer without
watering to density control of not less than 95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc., complete.
DATA: RATE ANALYSIS UNIT : 600.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1695.90 6105.24
Fuel / Energy charges Hour 3.60 963.30 3467.88
2 Vibratory Roller 8 tonne Hour 6.06 1325.00 8029.50
Fuel / Energy charges Hour 6.06 1627.30 9861.44
3 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 27512.06
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 297.70 1071.72
2 Crew for Roller Hour 6.06 340.10 2061.01
3 work inspector Day 1.00 645.00 645.00
4 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 5737.73
labour component/unit qty 9.60
Add contractor's profit and overhead charges 13.615% 1.30
labour component/unit qty (including contractor's profit) 10.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 27512.06

Page 213 of 458


Canal and Allied Works-SoR-2021-22

C. Cost of Labour Rs: 5737.73


Total Rs: 33249.78
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4526.96
Total cost for 600.00 cum Rs: 37776.74
Rate per Cum (A+B+C+D)/600 Rs. 63.00

IRR-CAW-4-6
Providing compacted embankment for field irrigation channels with gravely soil from
approved borrow area including sorting out, spreading in layers of 15 cm thickness, breaking
clods, watering, compacting, dressing sides to required slopes etc.,complete with lead upto
50 m and all lifts.
DATA RATE ANALYSIS UNIT : 25.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 1.00 9.00 9.00
Fuel / Energy charges Hour 1.00 125.20 125.20
Total hire charges of Machinery Rs: 134.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for pump Hour 1.00 142.30 142.30
2 work inspector Day 1.00 645.00 645.00
3 Crowbarman for loosening soil Day 2.50 515.00 1287.50
4 mazdoor
For excavation at borrow area Day 5.00 490.00 2450.00
For spreading / levelling / sectioning Day 2.50 490.00 1225.00
for loading soil Day 5.00 490.00 2450.00
5 Cartman with Bullock cart for water Day 1.00 515.00 515.00
6 Bullock drawn roller for rolling Day 1.00 515.00 515.00
Total cost of Labour Rs: 9229.80
labour component/unit qty 369.20
Add contractor's profit and overhead charges 13.615% 50.30
labour component/unit qty (including contractor's profit) 419.50

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 134.20
C. Cost of Labour Rs: 9229.80
Total Rs: 9364.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1274.91
Total cost for 25.00 cum Rs: 10638.91
Rate per cum (A+B+C+D)/25 Rs. 425.60

Page 214 of 458


Canal and Allied Works-SoR-2021-22

IRR-CAW-5 FOUNDATION FILLING WORKS :


IRR-CAW-5-1
Providing rubble and sand filling in layers of 22.5 to 30 cm including cost of all materials,
machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.

DATA RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rubble stones at quarry cum 10.00 407.00 4070.00
2 Sand for filling cum 4.00 600.00 2400.00
Total cost of Materials Rs: 6470.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 1960.00
labour component/unit qty 196.00
Add contractor's profit and overhead charges 13.615% 26.70
labour component/unit qty (including contractor's profit) 222.70
ABSTRACT:
A. Cost of Materials Rs: 6470.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1960.00
Total Rs: 8430.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1147.74
Total cost for 10.00 cum Rs: 9577.74
cum
Rate per (A+B+C+D)/10 Rs. 957.80
IRR-CAW-5-2
Providing & constructing Sand filling below foudation including cost of all materials,
machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.
DATA RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand for filling cum 10.00 600.00 6000.00
Total cost of Materials Rs: 6000.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

Page 215 of 458


Canal and Allied Works-SoR-2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 980.00
labour component/unit qty 98.00
Add contractor's profit and overhead charges 13.615% 13.34
labour component/unit qty (including contractor's profit) 111.34
ABSTRACT:
A. Cost of Materials Rs: 6000.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 980.00
Total Rs: 6980.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 950.327
Total cost for 10.00 cum Rs: 7930.33
cum
Rate per (A+B+C+D)/10 Rs. 793.00
IRR-CAW-5-3
Providing rubble and Murum filling in layers of 22.5 to 30 cm including cost of all materials,
machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.
DATA RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rubble stones at quarry cum 10.00 407.00 4070.00
2 Murum cum 4.00 248.00 992.00
Total cost of Materials Rs: 5062.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 1960.00
labour component/unit qty 196.00
Add contractor's profit and overhead charges 13.615% 26.70
labour component/unit qty (including contractor's profit) 222.70
ABSTRACT:
A. Cost of Materials Rs: 5062.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1960.00
Total Rs: 7022.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 956.05
Total cost for 10.00 cum Rs: 7978.05
cum
Rate per (A+B+C+D)/10 Rs. 797.80

Page 216 of 458


Canal and Allied Works-SoR-2021-22

IRR-CAW-5-4
Providing and laying 25 cm thick sand blanket below embankment including cost of all
materials, machinery, labour, spreading to specified thickness etc., complete with initial lead
upto 50 m and all lifts.
DATA RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand for Filling cum 25.00 600.00 15000.00
Total cost of Materials Rs: 15000.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 5.00 490.00 2450.00
Total cost of Labour Rs: 2450.00
labour component/unit qty 24.50
Add contractor's profit and overhead charges 13.615% 3.30
labour component/unit qty (including contractor's profit) 27.80
ABSTRACT:
A. Cost of Materials Rs: 15000.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2450.00
Total Rs: 17450.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2375.82
Total cost for 100.00 sqm Rs: 19825.82
Rate per Sum (A+B+C+D)/100 Rs. 198.30
IRR-CAW-5-5
Providing and laying sand blanket below embankment including cost of all
materials, machinery, labour, spreading to specified thickness etc., complete with initial lead
upto 50 m and all lifts.
DATA RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand for Filling cum 100.00 600.00 60000.00
Total cost of Materials Rs: 60000.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

Page 217 of 458


Canal and Allied Works-SoR-2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 20.00 490.00 9800.00
Total cost of Labour Rs: 9800.00
labour component/unit qty 98.00
Add contractor's profit and overhead charges 13.615% 13.30
labour component/unit qty (including contractor's profit) 111.30
ABSTRACT:
A. Cost of Materials Rs: 60000.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 9800.00
Total Rs: 69800.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9503.27
Total cost for 100.00 cum Rs: 79303.27
cum
Rate per (A+B+C+D)/100 Rs. 793.00

IRR-CAW-5-6
Providing and constructing dry rubble rock-toe using rubble and stone chips from
approved source including cost of all materials, machinery, labour, hand packing rubble
and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto
50 m and all lifts.
DATA RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rubble cum 100.00 407.00 40700.00
2 Stone chips cum 15.00 524.00 7860.00
3 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 48608.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Mason Class-II Day 7.00 515.00 3605.00
3 mazdoor Day 19.00 490.00 9310.00
Total cost of Labour Rs: 13560.00
labour component/unit qty 135.60
Add contractor's profit and overhead charges 13.615% 18.50
labour component/unit qty (including contractor's profit) 154.10

Page 218 of 458


Canal and Allied Works-SoR-2021-22

ABSTRACT:
A. Cost of Materials Rs: 48608.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 13560.00
Total Rs: 62168.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8464.17
Total cost for 100.00 cum Rs: 70632.17
Rate per Cum (A+B+C+D)/100 Rs. 706.30
IRR-CAW-5-7
Providing and constructing longitudinal and cross graded filter drains using sand and
20 mm down graded aggregates satisfying specified filter creteria in layers as per specifications
including cost of all materials, machinery, labour, laying to required slopes, compaction etc.,
complete with initial lead upto 50 m and all lifts.

DATA RATE ANALYSIS UNIT : 100.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand (Un-Screened ) cum 76.80 600.00 46080.00
2 Coarse aggregate 20-10 mm 75 % cum 17.40 990.00 17226.00
3 Coarse aggregate 10 mm down 25 % cum 5.80 760.00 4408.00
Total cost of Materials Rs: 67714.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 36.00 490.00 17640.00
Total cost of Labour Rs: 18285.00
labour component/unit qty 182.90
Add contractor's profit and overhead charges 13.615% 24.90
labour component/unit qty (including contractor's profit) 207.80

ABSTRACT:
A. Cost of Materials Rs: 67714.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 18285.00
Total Rs: 85999.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11708.76
Total cost for 100.00 cum Rs: 97707.76
Rate per cum (A+B+C+D)/100 Rs. 977.10

Page 219 of 458


Canal and Allied Works-SoR-2021-22

IRR-CAW-5-8
Laying Longitudinal Drains and Transverse drains of Size 600 x600 x750 mm in Bed and
filling with 12 mm to 40 mm HG machine Crushed metal and sand in bed including
Excavation of drains and Cost of procuring of all materials including 50 m lead and for all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: Unit: 100 mt
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 12 mm to 40 mm metal Cum 13.50 890.00 12015.00
2 Sand (Un-Screened ) cum 36.00 600.00 21600.00
Total cost of Materials Rs. 33615.00
B. MACHINERY
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Excavation of drain with Excavator Cum 45 46.00 2070.00
Total hire charges of Machinery Total Rs. 2070.00
C. LABOUR
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Labour for Sand laying Cum 5.14 490.00 2518.60
2 Labour for Metal laying Cum 1.93 490.00 945.70
Total cost of Labour Rs. 3464.30
labour component/unit qty 34.60
Add contractor's profit and overhead charges 13.615% 4.70
labour component/unit qty (including contractor's profit) 39.30
ABSTRACT
A. Cost of Materials Rs. 33615
B. Hire charges of Machinery Rs. 2070
C. Cost of Labour Rs. 3464.3
Total Rs: 39149.30
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5330.18
Total cost for 100.00 mt Rs: 44479.48
mt
Rate per (A+B+C+D)/100 Rs. 444.80

IRR-CAW-5-9
Laying and fixing of 100 mm Dia 300 mm long precast porus CC plugs in bed and sides
using 1.181 Kgs of cement per each using 20 mm HG metal and placing in local filters of size
600x600x750 mm in size including Excavation of drains and Cost of procuring of all materials
including 50 m lead and for all lifts.
DATA Rate Analysis Unit 1 Plug
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Coarse aggregate Cum 0.08 990.00 79.60
2 Sand (Un-Screened ) cum 0.20 600.00 121.80
3 Cement Kg 1.18 5.60 6.61
Total cost of Materials Rs. 208.01

Page 220 of 458


Canal and Allied Works-SoR-2021-22

B. MACHINERY
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Excavation of drain with Excavator Cum 0.27 46.00 12.42
2 Machine mixing Charges Cum 0.00 465.50 1.40
Total hire charges of Machinery Total Rs. 13.82
C. LABOUR
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mazdoor Day 0.30 490.00 147.00
Total cost of Labour Rs. 147.00
labour component/unit qty 147.00
Add contractor's profit and overhead charges 13.615% 20.00
labour component/unit qty (including contractor's profit) 167.00
ABSTRACT
A. Cost of Materials Rs. 208.01
B. Hire charges of Machinery Rs. 13.82
C. Cost of Labour Rs. 147.00
Total Rs: 368.83
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 50.22
Total cost for 1.00 Plug Rs: 419.05
each plug
Rate per (A+B+C+D)/1.0 Rs. 419.00
IRR-CAW-5-10
Providing and constructing 0.50 m thick vertical or inclined graded filter media consisting of
15 cm thick sand layers and 20 cm thick 20 mm down coarse aggregate layer using approved
materials satisfying specified filter creteria as per specifications including cost of all materials,
machinery, labour, laying to required slope, compaction etc., complete with initial lead upto
50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand (Un-Screened ) cum 60.00 600.00 36000.00
2 Coarse aggregate 20-10 mm 75 % cum 30.00 990.00 29700.00
3 Coarse aggregate 10 mm down 25 % cum 10.00 760.00 7600.00
Total cost of Materials Rs: 73300.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 36.00 490.00 17640.00
Total cost of Labour Rs: 18285.00
labour component/unit qty 182.90

Page 221 of 458


Canal and Allied Works-SoR-2021-22

Add contractor's profit and overhead charges 13.615% 24.90


labour component/unit qty (including contractor's profit) 207.80
ABSTRACT:
A. Cost of Materials Rs: 73300.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 18285.00
Total Rs: 91585.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12469.3
Total cost for 100.00 cum Rs: 104054.30
cum
Rate per (A+B+C+D)/100.0 Rs. 1040.50
IRR-CAW-5-11
Providing and constructing graded filter media below and behind rock-toe consisting of
20 cm thick sand, 15 cm thick 20 mm down and 15 cm thick 40 mm down size graded coarse
aggregates satisfying filter creteria behind rock-toe and 15 cm thick sand, 20 cm thick 20 mm
down coarse aggregate and 65 cm thick 40 mm down size coarse aggregate satisfying filter
creiteria below rock-toe as per specifications including cost of all materials, machinery, labour,
laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 176.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand (Un-Screened ) cum 58.77 600.00 35262.00
2 Coarse aggregate 40-20 mm cum 52.70 890.00 46903.00
3 Coarse aggregate 20-10 mm cum 50.70 990.00 50193.00
4 Coarse aggregate 10 mm down cum 13.80 760.00 10488.00
Total cost of Materials Rs: 142846.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 mazdoors Day 60.00 490.00 29400.00
Total cost of Labour Rs: 30045.00
labour component/unit qty 170.70
Add contractor's profit and overhead charges 13.615% 23.20
labour component/unit qty (including contractor's profit) 193.90
ABSTRACT:
A. Cost of Materials Rs: 142846.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 30045.00
Total Rs: 172891.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 23539.11
Total cost for 176.00 cum Rs: 196430.11
Rate per Cum (A+B+C+D)/176.0 Rs. 1116.10

Page 222 of 458


Canal and Allied Works-SoR-2021-22

IRR-CAW-5-12
Providing and laying filter media consisting of 2 layers of poly-propeline nonwoven filter
fabric and 200 mm thick 20 mm down graded coarse aggregate for embankment including
cost of all materials, machinery, labour, forming toe drain etc., complete with lead upto 50 m
a. for aggregate and all leads for fabric and all lifts.
Using 200 gsm filter fabric.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 PP filter fabric 200 gsm sqm 210.00 48.00 10080.00
2 20 - 10 mm CA @ 75 % cum 15.00 990.00 14850.00
10 mm down CA @ 25 % cum 5.00 760.00 3800.00
Total Cost of materials Rs: 28730.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 7.00 490.00 3430.00
Total cost of Labour Rs: 4075.00
labour component/unit qty 40.80
Add contractor's profit and overhead charges 13.615% 5.60
labour component/unit qty (including contractor's profit) 46.40
ABSTRACT:
A. Cost of Materials Rs: 28730.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4075.00
Total Rs: 32805.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4466.4
Total cost for 100.00 sqm Rs: 37271.40
sqm
Rate per (A+B+C+D)/100.0 Rs. 372.70

Page 223 of 458


Canal and Allied Works-SoR-2021-22

IRR-CAW-5-13
Providing and laying filter media consisting of 2 layers of poly-propeline nonwoven filter
fabric and 200 mm thick 20 mm down graded coarse aggregate for embankment including
cost of all materials, machinery, labour, forming toe drain etc., complete with lead upto 50 m
for aggregate and all leads for fabric and all lifts.
b. Using 250 gsm filter fabric.

Data RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 PP filter fabric 250 gsm sqm 210.00 56.00 11760.00
2 20 - 10 mm CA @ 75 % cum 15.00 990.00 14850.00
10 mm down CA @ 25 % cum 5.00 760.00 3800.00
Total cost of Materials Rs: 30410.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 7.00 490.00 3430.00
Total cost of Labour Rs: 4075.00
labour component/unit qty 40.80
Add contractor's profit and overhead charges 13.615% 5.60
labour component/unit qty (including contractor's profit) 46.40
ABSTRACT:
A. Cost of Materials Rs: 30410.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4075.00
Total Rs: 34485.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4695.13
Total cost for 100.00 sqm Rs: 39180.13
sqm
Rate per (A+B+C+D)/100.0 Rs. 391.80

IRR-CAW-6 ROCK FILL WORKS :


IRR-CAW-6-1
Providing and constructing rockfill casing to canal embankment with graded stones and
spalls from approved quarry including cost of all materials, machinery, labour, spreading
stones and spalls in layers, hand packing, wedging, finishing surface to required slopes etc.,
complete with initial lead upto 50 m and all lifts.

Page 224 of 458


Canal and Allied Works-SoR-2021-22

DATA RATE ANALYSIS UNIT : 100.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rubble stones ( at quarry ) cum 100.00 407.00 40700.00
2 Stone chips / spalls ( at quarry ) 15.00 524.00 7860.00
Total cost of Materials Rs: 48560.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 6.00 515.00 3090.00
2 mazdoor Day 8.00 490.00 3920.00
Total cost of Labour Rs: 7010.00
labour component/unit qty 70.10
Add contractor's profit and overhead charges 13.615% 9.50
labour component/unit qty (including contractor's profit) 79.60
ABSTRACT:
A. Cost of Materials Rs: 48560.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 7010.00
Total Rs: 55570.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 7565.86
Total cost for 100.00 cum Rs: 63135.86
Rate per cum (A+B+C+D)/100.0 Rs. 631.40
IRR-CAW-6-2
Providing and constructing rockfill casing to canal embankment with graded stones and
spalls available in dump yard (spoil bank) including cost of all materials, machinery, labour,
spreading stones and spalls in layers, hand packing, wedging, finishing surface to required slopes etc.,
complete with initial lead upto 50 m and all lifts.
Note: Stones and spalls available in dump yard shall be issued at specified issue rate.
DATA RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rubble stones at dump yard cum 100.00 208.00 20800.00
2 Stone chips ( spalls ) at dump yard 15.00 220.00 3300.00
Total cost of Materials Rs: 24100.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

Page 225 of 458


Canal and Allied Works-SoR-2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 6.00 515.00 3090.00
2 Crowbarman Day 2.00 515.00 1030.00
3 mazdoor Day 10.00 490.00 4900.00
Total cost of Labour Rs: 9020.00
labour component/unit qty 90.20
Add contractor's profit and overhead charges 13.615% 12.30
labour component/unit qty (including contractor's profit) 102.50
ABSTRACT:
A. Cost of Materials Rs: 24100.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 9020.00
Total Rs: 33120.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4509.29
Total cost for 100.00 cum Rs: 37629.29
cum
Rate per (A+B+C+D)/100.0 Rs. 376.30

IRR-CAW-7 CANAL LINING WORKS :


IRR-CAW-7-1
Providing cohesive non-swelling ( CNS ) soil lining to canals using soil from approved borrow
area including spreading soil in layers of thickness not more than 15 cm, breaking clods,
watering, compacting to density control of not less than 98 percent or as stipulated,
dressing to required profile etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 394.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
2 Angle dozer 90 hp Hour 3.00 1695.90 5087.70
Fuel / Energy charges Hour 3.00 963.30 2889.90
3 Tipper 5 cum Hour 24.00 490.10 11762.40
Fuel / Energy charges Hour 24.00 473.20 11356.80
4 Pump 5 hp ( diesel ) Hour 4.00 9.00 36.00
Fuel / Energy charges Hour 4.00 125.20 500.80
5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20
Fuel / Energy charges Hour 4.00 473.20 1892.80
6 Diesel road roller 8-10 tonne Hour 11.50 213.40 2454.10
Fuel / Energy charges Hour 11.50 1126.60 12955.90
7 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 64450.80

Page 226 of 458


Canal and Allied Works-SoR-2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 297.70 2381.60
2 Crew for Dozer Hour 3.00 297.70 893.10
3 Crew for Tipper Hour 24.00 222.30 5335.20
4 Crew for Pump Hour 4.00 142.30 569.20
5 Crew for Water tanker Hour 4.00 222.30 889.20
6 Crew for Road roller Hour 11.50 285.80 3286.70
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 38.00 490.00 18620.00
Total cost of Labour Rs: 33265.00
labour component/unit qty 84.40
Add contractor's profit and overhead charges 13.615% 11.50
labour component/unit qty (including contractor's profit) 95.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 64450.80
C. Cost of Labour Rs: 33265.00
Total Rs: 97715.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13304.01
Total cost for 394.00 cum Rs: 111019.81
Rate per cum (A+B+C+D)/394.0 Rs. 281.80

IRR-CAW-7-2
Providing cohesive non-swelling ( CNS ) soil lining to canals using soil from approved borrow
area including spreading soil in layers of thickness not more than 15 cm, breaking clods,
watering, compacting to density control of not less than 95 percent or as stipulated,
dressing to required profile etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 394.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.5 cum Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
2 Angle dozer 90 hp Hour 3.00 1695.90 5087.70
Fuel / Energy charges Hour 3.00 963.30 2889.90
3 Tippers 5 cum Hour 24.00 490.10 11762.40
Fuel / Energy charges Hour 24.00 473.20 11356.80
4 Pump 5 hp ( diesel ) Hour 4.00 9.00 36.00
Fuel / Energy charges Hour 4.00 125.20 500.80

Page 227 of 458


Canal and Allied Works-SoR-2021-22

5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20


Fuel / Energy charges Hour 4.00 473.20 1892.80
6 Diesel road roller 8-10 tonnes Hour 10.00 213.40 2134.00
Fuel / Energy charges Hour 10.00 1126.60 11266.00
7 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 62440.80
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 297.70 2381.60
2 Crew for Dozer Hour 3.00 297.70 893.10
3 Crew for Tipper Hour 24.00 222.30 5335.20
4 Crew for Pump Hour 4.00 142.30 569.20
5 Crew for Water tanker Hour 4.00 222.30 889.20
6 Crew for Road roller Hour 10.00 285.80 2858.00
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 38.00 490.00 18620.00
Total cost of Labour Rs: 32836.30
labour component/unit qty 83.30
Add contractor's profit and overhead charges 13.615% 11.30
labour component/unit qty (including contractor's profit) 94.60
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 62440.80
C. Cost of Labour Rs: 32836.30
Total Rs: 95277.10
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12971.98
Total cost for 394.00 cum Rs: 108249.08
Rate per cum (A+B+C+D)/394.0 Rs. 274.70

IRR-CAW-7-3
Providing cohesive non-swelling ( CNS ) soil lining to canal using soil collected in heaps
along the edge of canal requiring CNS soil lining as part of the disposal of excavated soil from
canal excavation in CNS soil reach including spreading in layers of thickness not more than
15 cm, breaking clods, watering, compacting to density control of not less than 95 percent
or as stipulated, dressing to required profile etc., complete with lead upto upto 50 m and all
lifts.
DATA: RATE ANALYSIS UNIT : 394.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle Dozer 90 hp Hour 1.50 1695.90 2543.85
Fuel / Energy charges Hour 1.50 963.30 1444.95

Page 228 of 458


Canal and Allied Works-SoR-2021-22

2 Pump 5 hp ( diesel ) Hour 5.00 9.00 45.00


Fuel / Energy charges Hour 5.00 125.20 626.00
3 Water tanker 8000 ltr Hour 5.00 417.80 2089.00
Fuel / Energy charges Hour 5.00 473.20 2366.00
4 Diesel road roller 8-10 tonne Hour 13.00 213.40 2774.20
Fuel / Energy charges Hour 13.00 1126.60 14645.80
5 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 26654.80
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 1.50 297.70 446.55
2 Crew for Pump Hour 5.00 142.30 711.50
3 Crew for Water tanker Hour 5.00 222.30 1111.50
4 Crew for Road roller Hour 13.00 285.80 3715.40
5 work inspector Day 2.00 645.00 1290.00
6 mazdoor Day 38.00 490.00 18620.00
Total cost of Labour Rs: 25894.95
labour component/unit qty 65.70
Add contractor's profit and overhead charges 13.615% 8.90
labour component/unit qty (including contractor's profit) 74.60
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 26654.80
C. Cost of Labour Rs: 25894.95
Total Rs: 52549.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 7154.65
Total cost for 394.00 cum Rs: 59704.40
Rate per cum (A+B+C+D)/394.0 Rs. 151.50

IRR-CAW-7-4
Providing and fixing 20 x 20 x 75 cm size top surface neatly dressed canal bed level
stones including cost of all materials, labour, excavation, fixing in position to correct level etc.,
complete with lead upto 50 m and all lifts.
DATA RATE ANALYSIS UNIT : 32 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rough stone 20x20x75 cm Each 32.00 39.00 1248.00
0.00 0.00 0.00
Total cost of Materials Rs: 1248.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:

Page 229 of 458


Canal and Allied Works-SoR-2021-22

Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Stone chiseller Cl- I Day 2.00 575.00 1150.00
3 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 2775.00
labour component/unit qty 86.70
Add contractor's profit and overhead charges 13.615% 11.80
labour component/unit qty (including contractor's profit) 98.50
ABSTRACT:
A. Cost of Materials Rs: 1248.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2775.00
Total Rs: 4023.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 547.73
Total cost for 32.00 Nos. Rs: 4570.73
Rate per Each (A+B+C+D)/32.0 Rs. 142.80
IRR-CAW-7-5
Providing, fabricating and placing in position reinforcement steel bars for RCC works
including cleaning, straightening, cutting, bending, hooking, lapping, tying with 1.25 mm dia.
soft annealed steel wire, welding wherever required including cost of all materials, machinery,
labour etc., complete with initial lead upto 50 and all lifts.
DATA RATE ANALYSIS UNIT : 1000.00 kg
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rein.Steel with 5 % wastage kg 1050.00 56.00 58800.00
2 Binding wire 1.25 mm dia kg 8.00 66.00 528.00
3 Sundries ( chairs / spacers etc ) LS 10.00 24.00 240.00
Total cost of Materials Rs: 59568.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Bar bender Day 6.00 645.00 3870.00
2 mazdoor Day 11.00 490.00 5390.00
Total cost of Labour Rs: 9260.00
labour component/unit qty 9.30
Add contractor's profit and overhead charges 13.615% 1.30
labour component/unit qty (including contractor's profit) 10.60

ABSTRACT:
A. Cost of Materials Rs: 59568.00

Page 230 of 458


Canal and Allied Works-SoR-2021-22

B. Hire charges of Machinery Rs: 0.00


C. Cost of Labour Rs: 9260.00
Total Rs: 68828.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9370.93
Total cost for 1000.00 kg Rs: 78198.93
Rate per Kg (A+B+C+D)/1000.0 Rs. 78.20
IRR-CAW-7-6
Providing and laying 75 mm thick in-situ M-15 ( 28 days cube compressive strength not less
than 15 N / sqmm ) grade cement concrete with 20 mm down size approved, clean, hard,
graded aggregates for canal lining using vibrating cylinder type mechanical paver including
cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position,
finishing, forming contraction joints, fixing PVC joint sealing strips, curing, shifting of paver
from one side to other side of canal etc., complete with initial lead upto 1 km and all lifts.
(43 Gr Cement content: 300 kg /cum (22.5 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.45 cum equivalent concrete volume:79.2 cum including the extra quantity of
concrete for curvatures and bends etc.,)
DATA: RATE ANALYSIS UNIT : 960 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr kg 23760.00 5.60 133056.00
2 Coarse aggregate 20-10 mm cum 41.18 990.00 40772.16
Coarse aggregate 10-4.75 mm cum 22.18 760.00 16853.76
3 Fine aggregate (Un-Screened ) cum 35.64 600.00 21384.00
4 Super plasticiser kg 95.04 61.00 5797.44
5 PVC sealing strip Rm 640.00 49.00 31360.00
6 Use rate of paving cylinder sqm 960.00 0.87 833.49
7 Sundries LS 5.00 24.00 120.00
Total cost of Materials Rs: 250176.85
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Batching plant Hour 8.00 376.30 3010.40
Lubricants etc @ 5 % Hour 8.00 18.82 150.52
2 Transit mixer 3 Nos Hour 24.00 799.70 19192.80
Fuel / Energy charges Hour 24.00 1377.00 33048.00
3 Mechanical paver Hour 8.00 338.40 2707.20
Lubricants etc @ 5 % Hour 8.00 16.92 135.36
4 DG set for batching plant 50 KVA Hour 8.00 98.20 785.60
Fuel / Energy charges Hour 8.00 1502.20 12017.60
5 DG set for paver 30 KVA Hour 8.00 66.70 533.60
Fuel / Energy charges Hour 8.00 1001.40 8011.20
6 Shovel 0.5 cum / Loader Hour 2.00 964.30 1928.60
Fuel / Energy charges Hour 2.00 751.10 1502.20
7 Water tanker Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 473.20 3785.60
8 Pump 5 hp(diesel) 2 Nos. 4 hrs each Hour 8.00 9.00 72.00

Page 231 of 458


Canal and Allied Works-SoR-2021-22
Fuel / Energy charges Hour 8.00 125.20 1001.60
9 Sundries ( power line etc ) LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 91344.68
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 426.70 3413.60
2 Crew for Transit mixer Hour 24.00 355.70 8536.80
3 Crew for Concrete paver Hour 8.00 546.60 4372.80
4 Crew for DG set Hour 16.00 169.30 2708.80
5 Crew for Shovel Hour 2.00 297.70 595.40
6 Crew for Water tanker Hour 8.00 222.30 1778.40
7 Crew for Pump Hour 16.00 142.30 2276.80
8 Mason Class I Day 2.00 545.00 1090.00
9 Mechanic Day 1.00 570.00 570.00
10 Fitter Day 1.00 570.00 570.00
11 Electrician Day 1.00 620.00 620.00
12 work inspector Day 2.00 645.00 1290.00
13 mazdoor ( BP site ) Day 5.00 490.00 2450.00
14 mazdoor ( Paver site ) Day 10.00 490.00 4900.00
Total cost of Labour Rs: 35172.60
labour component/unit qty 36.60
Add contractor's profit and overhead charges 13.615% 5.00
labour component/unit qty (including contractor's profit) 41.60
ABSTRACT:
A. Cost of Materials Rs: 250176.85
B. Hire charges of Machinery Rs: 91344.68
C. Cost of Labour Rs: 35172.6
Total Rs: 376694.13
Add for shifting & re-erection of BP @ 2% Rs: 7533.8826
Add for LH / RH shifting & erection of Paver @ 0.5% Rs: 1883.47065
Add for ledge cutting / erection of tracks etc @ 1% Rs: 3766.9413
D. Add for contractor's profit and overheads on (A+B+C+other Total Rs: 389878.42
percentages) 13.615% Rs: 53081.95
Lead Charges for 1 Km for FA 35.64 cum @ 40.4 Rs./Cum 1439.856
Lead Charges for 1 Km for CA 63.36 cum @ 38.9 Rs./Cum 2464.70

Lead Charges for 1Km for Cement (including Loading and


Unloading Charges) 23.76 tonne @ 4711.608
198.3 Rs./Tonne
Total cost for 960.00 sqm Rs: 451576.54
Rate per Sqm (A+B+C+D)/960.0 Rs. 470.40
IRR-CAW-7-7
Providing and laying 80 mm thick in-situ M-15 ( 28 days cube compressive strength not less
than 15 N / sqmm ) grade cement concrete with 20 mm down size approved, clean, hard,
graded aggregates for canal lining using vibrating cylinder type mechanical paver including
cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position,
finishing, forming contraction joints, fixing PVC joint sealing strips, curing, shifting of paver
from one side to other side of canal etc., complete with initial lead upto 1 km and all lifts.
(43 Gr Cement content: 300 kg /cum (24 kg/ sqm) for

Page 232 of 458


Canal and Allied Works-SoR-2021-22

use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,


FA : 0.45 cum equivalent concrete volume:84.48 cum including the extra quantity of
concrete for curvatures and bends etc.,)

DATA: RATE ANALYSIS UNIT : 960 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr kg 25344.00 5.60 141926.40
2 Coarse aggregate 20-10 mm cum 43.93 990.00 43490.30
Coarse aggregate 10-4.75 mm cum 23.65 760.00 17977.34
3 Fine aggregate (Un-Screened ) cum 38.02 600.00 22809.60
4 Super plasticiser kg 101.38 61.00 6183.94
5 PVC sealing strip Rm 640.00 49.00 31360.00
6 Use rate of paving cylinder sqm 960.00 0.87 833.49
7 Sundries LS 5.00 24.00 120.00
Total cost of Materials Rs: 264701.07
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Batching plant Hour 8.00 376.30 3010.40
Lubricants etc @ 5 % Hour 8.00 18.82 150.52
2 Transit mixer 3 Nos Hour 24.00 799.70 19192.80
Fuel / Energy charges Hour 24.00 1377.00 33048.00
3 Mechanical paver Hour 8.00 338.40 2707.20
Lubricants etc @ 5 % Hour 8.00 16.92 135.36
4 DG set for batching plant 50 KVA Hour 8.00 98.20 785.60
Fuel / Energy charges Hour 8.00 1502.20 12017.60
5 DG set for paver 30 KVA Hour 8.00 66.70 533.60
Fuel / Energy charges Hour 8.00 1001.40 8011.20
6 Shovel 0.5 cum / Loader Hour 2.00 964.30 1928.60
Fuel / Energy charges Hour 2.00 751.10 1502.20
7 Water tanker Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 473.20 3785.60
8 Pump 5 hp(diesel) 2 Nos. 4 hrs each Hour 8.00 9.00 72.00
Fuel / Energy charges Hour 8.00 125.20 1001.60
9 Sundries ( power line etc ) LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 91344.68
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 426.70 3413.60
2 Crew for Transit mixer Hour 24.00 355.70 8536.80
3 Crew for Concrete paver Hour 8.00 546.60 4372.80
4 Crew for DG set Hour 16.00 169.30 2708.80
5 Crew for Shovel Hour 2.00 297.70 595.40
6 Crew for Water tanker Hour 8.00 222.30 1778.40
7 Crew for Pump Hour 16 142.30 2276.80

Page 233 of 458


Canal and Allied Works-SoR-2021-22

8 Mason Class I Day 2 545.00 1090.00


9 Mechanic Day 1 570.00 570.00
10 Fitter Day 1 570.00 570.00
11 Electrician Day 1 620.00 620.00
12 work inspector Day 2 645.00 1290.00
13 mazdoor ( BP site ) Day 5 490.00 2450.00
14 mazdoor ( Paver site ) Day 10 490.00 4900.00
Total cost of Labour Rs: 35172.60
labour component/unit qty 36.60
Add contractor's profit and overhead charges 13.615% 5.00
labour component/unit qty (including contractor's profit) 41.60
ABSTRACT:
A. Cost of Materials Rs: 264701.07
B. Hire charges of Machinery Rs: 91344.68
C. Cost of Labour Rs: 35172.6
Total Rs: 391218.354
Add for shifting & re-erection of BP @ 2% Rs: 7824.36708
Add for LH / RH shifting & erection of Paver @ 0.5% Rs: 1956.09177
Add for ledge cutting / erection of tracks etc @ 1% Rs: 3912.18354
D. Add for contractor's profit and overheads on (A+B+C+other Total Rs: 404911.00
percentages) 13.615% Rs: 55128.63
Lead Charges for 1 Km for FA 38.02 cum @ 40.4 Rs./Cum 1535.8464
Lead Charges for 1 Km for CA 67.58 cum @ 38.9 Rs./Cum 2629.02

Lead Charges for 1Km for Cement (including Loading and


Unloading Charges) 25.34 tonne @ 5025.7152
198.3 Rs./Tonne
Total cost for 960.00 sqm Rs: 469230.21
sqm
Rate per (A+B+C+D)/960.0 Rs. 488.80
IRR-CAW-7-8
Providing and laying 100 mm thick in situ M-15 (28 days cube compressive strength not less than
15 N /Sqmm ) grade cement concrete with 20 mm down size approved, clean, hard, graded
aggregates for canal lining using, vibrating, cylinder type mechanical paver including cost of all
materials, machinery, labour, cleaning, batching, mixing, placing in position, finishing, forming
contraction joints, fixing PVC joint sealing strips, curing, shifting of paver from one side to othere
side of canal etc., complete with initial lead upto 1 Km and all lifts.
(43 Gr Cement content: 300 kg /cum (30 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.45 cum equivalent concrete volume:88 cum including the extra quantity of
concrete for curvatures and bends etc.,)
DATA: RATE ANALYSIS UNIT : 800 Sqm
A. MATERIALS:
Rate in Rs. Amount
Sl.No Particulars Unit Qty

1 Cement 43 Gr Kg 26400.00 5.60 147840.00


2 Coarse aggregate 20-10 mm cum 45.76 990.00 45302.40
Coarse aggregate 10-4.75 mm cum 24.64 760.00 18726.40
3 Fine aggregate (Un-Screened) cum 39.60 600.00 23760.00
4 Super plasticiser kg 105.60 61.00 6441.60
5 PVC sealing strip Rm 533.00 49.00 26117.00

Page 234 of 458


Canal and Allied Works-SoR-2021-22

6 Use rate of paving cylinder sqm 800.00 0.87 694.58


Total cost of Materials Rs. 268881.98
B. MACHINERY:
Rate Amount
Sl.No Description Unit Qty
in Rs. in Rs.
1 Batching plant Hour 8.00 376.30 3010.40
2 Transit mixer 3 Nos Hour 24.00 799.70 19192.80
Fuel / Energy charges Hour 24.00 1377.00 33048.00
3 Mechanical paver Hour 8.00 338.40 2707.20
lubricants etc @ 5% Hour 8.00 16.92 135.36
4 DG set for batching plant 50 KVA Hour 8.00 98.20 785.60
Fuel / Energy charges Hour 8.00 1502.20 12017.60
5 DG set for paver 30 KVA Hour 8.00 66.70 533.60
Fuel / Energy charges Hour 8.00 1001.40 8011.20
6 Shovel 0.5 cum / Loader Hour 2.00 964.30 1928.60
Fuel / Energy charges Hour 2.00 751.10 1502.20
7 Water tanker Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 473.20 3785.60
8 Pump 5 hp (diesel) 2 Nos. 4 hrs each Hour 8.00 9.00 72.00
Fuel / Energy charges 8.00 125.20 1001.60
Total hire charges of Machinery Rs. 91074.16
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 426.70 3413.60
2 Crew for Transit mixer Hour 24.00 355.70 8536.80
3 Crew for Concrete paver Hour 8.00 546.60 4372.80
4 Crew for DG set Hour 16.00 169.30 2708.80
5 Crew for Shovel Hour 2.00 297.70 595.40
6 Crew for Water tanker Hour 8 222.30 1778.40
7 Crew for Pump Hour 8 142.30 1138.40
8 Mason Class I Day 2 545.00 1090.00
9 Mechanic Day 1 570.00 570.00
10 Fitter Day 1 570.00 570.00
11 Electrician Day 1 620.00 620.00
12 work inspector Day 2 645.00 1290.00
13 mazdoor ( BP site ) Day 5 490.00 2450.00
14 mazdoor ( Paver site ) Day 10 490.00 4900.00
Total cost of Labour Rs: 34034.20
labour component/unit qty 42.50
Add contractor's profit and overhead charges 13.615% 5.80
labour component/unit qty (including contractor's profit) 48.30
ABSTRACT
A. Cost of Materials Rs. 268881.975
B. Hire charges of Machinery Rs. 91074.16
C. Cost of Labour Rs. 34034.20
TOTAL Rs. 393990.335
Add for shifting & re-erection of BP @ 2% Rs. 7879.8067

Page 235 of 458


Canal and Allied Works-SoR-2021-22

Add for LH / RH shifting & erection of Paver @ 0.5% Rs. 1969.951675


Add for ledge cutting / erection of tracks etc @ 1% Rs. 3939.90335
D. Add for contractor's profit and overheads on (A+B+C+other Total Rs: 407780.00
percentages) 13.615% Rs: 55519.25
Lead Charges for 1 Km for FA 39.60 cum @ 40.4 Rs./Cum 1599.84
Lead Charges for 1 Km for CA 70.40 cum @ 38.9 Rs./Cum 2738.56

Lead Charges for 1Km for Cement (including Loading and


Unloading Charges) 26.40 tonne @ 198.3 Rs./Tonne5235.12
Total cost for 800.00 Sqm Rs: 472872.77
Sqm
Rate per (A+B+C+D)/800.0 Rs. 591.10

IRR-CAW-7-9
Dismantling, shifting and re-erecting mechanical concrete paver and DG set with all
accessories across canal CD work or other locations wherever shifting and re-erecting is
necessary including aligning paver correctly for continuing canal lining work, cost of all
materials, machinery, labour etc., complete with all leads and lifts.
Note: Local shifting and re-erection of paver for LH and RH side lining included in concrete lining rates
under items IRR-CAW-7-7 and IRR-CAW-7-8 and saperate rate for shifting shall not be allowed.
DATA: RATE ANALYSIS UNIT : 1.00 Shifting
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tipper Hour 4.00 490.10 1960.4
Fuel / Energy charges Hour 1.00 473.20 473.2
2 Sundries (ropes / rails etc) LS 1.00 24.00 24
Total hire charges of Machinery Rs: 2457.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Tipper Hour 4.00 222.30 889.2
2 Crew for Paver Hour 8.00 546.60 4372.8
3 mazdoor Day 6.00 490.00 2940
Total cost of Labour Rs: 8202.00
labour component/unit qty 8202.00
Add contractor's profit and overhead charges 13.615% 1116.70
labour component/unit qty (including contractor's profit) 9318.70

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 2457.60
C. Cost of Labour Rs: 8202.00
Total Rs: 10659.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1451.3

Page 236 of 458


Canal and Allied Works-SoR-2021-22

Total cost for 1.00 Shifting Rs: 12110.90


Shifting
Rate per (A+B+C+D)/1.0 Rs. 12110.90
IRR-CAW-7-10
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal(150mm thick) including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. ( Cement content : 250 kg / cum )
( 43 Gr Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA RATE ANALYSIS UNIT : 28.17 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 7042.5 5.60 39438
Cement for incidentals @ 5 kg / cum kg 140.85 5.60 788.76
2 Coarse aggregate 40-20 mm cum 12.68 890.00 11282.085
Coarse aggregate 20-10 mm cum 7.61 990.00 7529.841
Coarse aggregate 10 mm below cum 5.07 760.00 3853.656
3 Fine aggregate (Un-Screened) cum 11.27 600.00 6760.8
4 Super Plasticizer kg 28.17 61.00 1718.37
6 Use rate of manual paver sqm 180 26.97 4853.94
7 Sundries LS 2 24.00 48
Total cost of Materials Rs: 76273.45
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 92.50 1480
Fuel / Energy charges Hour 16.00 250.40 4006.4
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.5
Fuel / Energy charges Hour 0.50 125.20 62.6
3 Water tanker 8000 ltr Hour 1.00 417.80 417.8
Fuel / Energy charges Hour 1.00 473.20 473.2
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 6.10 97.6

Page 237 of 458


Canal and Allied Works-SoR-2021-22
Fuel / Energy charges Hour 16.00 26.50 424
Total hire charges of Machinery Rs: 6966.10
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 284.70 4555.2
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.3
4 Crew for Needle vibrator Hour 16.00 204.90 3278.4
5 work inspector Day 1.00 645.00 645
6 Mason Class-I Day 2.00 545.00 1090
7 Fitter Day 1.00 570.00 570
8 mazdoor
for batching materials Day 22.00 490.00 10780
for loading mortar pans Day 8.00 490.00 3920
for laying and moving paver Day 6.00 490.00 2940
for conveying concrete Day 28.17 490.00 13803.3
for cleaning/ washing/ curing Day 2.00 490.00 980
Total cost of Labour Rs: 42855.35
labour component/unit qty 1521.30
Add contractor's profit and overhead charges 13.615% 207.10
labour component/unit qty (including contractor's profit) 1728.40
ABSTRACT:
A. Cost of Materials Rs: 76273.45
B. Hire charges of Machinery Rs: 6966.10
C. Cost of Labour Rs: 42855.35
Total Rs: 126094.90

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 17167.82
Total cost for 28.17 cum Rs: 143262.72
cum
Rate per (A+B+C+D)/28.17 Rs. 5085.60

IRR-CAW-7-11
Providing and laying insitu vibrated M-10 (28 days cube compressive strength not less than
10 N/sqm) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregade for bed and side lining of canal(100 mm thick) including, finishing the junction of bed
and sides to required curvature, cost of all materials, machinery, labour, formwork including supports
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead up to 50 m and all lifts (Cement content: 250 kg/cum)
( 43 Gr Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA RATE ANALYSIS UNIT: 27 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 6750 5.60 37800.00
Cement for incidentals @ 5 Kg / cum kg 135 5.60 756.00

Page 238 of 458


Canal and Allied Works-SoR-2021-22

2 Coarse aggregate 40mm cum 12.15 890.00 10813.50


Coarse aggregate 20 mm . cum 7.29 990.00 7217.10
Coarse aggregate 10 mm . cum 4.86 760.00 3693.60
3 Fine aggregate (Un-Screened) cum 10.8 600.00 6480.00
4 Super Plasticizer kg 27 61.00 1647.00
5 Use rate of manual paver sqm 270 26.97 7280.91
Total Rs. 75688.11
Total cost of Materials Rs. 75688.11
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr (diesel) Hour 16.00 92.50 1480.00
Fuel / Energy charges Hour 16.00 250.40 4006.40
2 5 hp pump (diesl) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
4 Needle vibrator 40 mm die (petrol) Hour 4.00 6.10 24.40
Fuel / Energy charges Hour 4.00 26.50 106.00
Total hire charges of Machinery Rs. 6574.90
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 284.70 4555.2
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.3
4 Crew for Needle vibrator Hour 16.00 204.90 3278.4
5 work inspector Day 1.00 645.00 645
6 Mason Class-I Day 2.00 545.00 1090
7 Fitter Day 1.00 570.00 570
8 mazdoor
for batching materials Day 22.00 490.00 10780
for loading mortar pans Day 8.00 490.00 3920
for laying and moving paver Day 6.00 490.00 2940
for conveying concrete Day 27.00 490.00 13230
for cleaning/ washing/ curing Day 2.00 490.00 980
Total cost of Labour Rs: 42282.05
labour component/unit qty 1566.00
Add contractor's profit and overhead charges 13.615% 213.20
labour component/unit qty (including contractor's profit) 1779.20
ABSTRACT:
A. Cost of Materials including royalty charges Rs. 75688.11
B. Hire charges of Machinery Rs. 6574.90
C. Cost of Labour Rs. 42282.05
Total Rs. 124545.06
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 16956.81
Total cost for 27.00 cum Rs: 141501.87
Rate per cum (A+B+C+D)/27.0 Rs. 5240.80

Page 239 of 458


Canal and Allied Works-SoR-2021-22

IRR-CAW-7-12
Providing and laying100mm thick insitu vibrated M-10 (28 days cube compressive strength-not
less than 10.00 N / sq mm) grade cement concrete using 40 mm down size approved, clean, hard,
graded aggregates for bed and side lining of canal lining using vibrating cylindertype mechanical
paver including cost of all materials mechinery labour batching mixing placing in position forming
contraction joints fixing pvc joint seiling strips shifting of paver from one side of canal to other
side etc.complete with 1 km lead & all lifts.
(Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA: RATE ANALYSIS UNIT : 800 Sqm
A. MATERIALS:
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Cement 43 Gr Kg 22000.00 5.60 123200.00
2 Coarse aggregate 40 mm cum 39.60 890.00 35244.00
Coarse aggregate 20 mm cum 23.76 990.00 23522.40
Coarse aggregate 10 mm cum 15.84 760.00 12038.40
3 Fine aggregate (Un-Screened) cum 35.20 600.00 21120.00
4 Super plasticiser kg 88 61.00 5368.00
5 PVC sealing strip Rm 533 49.00 26117.00
6 Use rate of paving cylinder sqm 800 0.87 694.58
Total cost of Materials Rs. 247304.38
B. MACHINERY:
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Batching plant Hour 8.00 376.30 3010.40
2 Transit mixer 3 Nos Hour 24.00 799.70 19192.80
Fuel / Energy charges Hour 24.00 1377.00 33048.00
3 Mechanical paver Hour 5.00 338.40 1692.00
lubricants etc @ 5% Hour 5.00 16.92 84.60
4 DG set for batching plant 50 KVA Hour 8.00 98.20 785.60
Fuel / Energy charges Hour 8.00 1502.20 12017.60
5 DG set for paver 30 KVA Hour 8.00 66.70 533.60
Fuel / Energy charges Hour 8.00 1001.40 8011.20
6 Shovel 0.5 cum / Loader Hour 2.00 964.30 1928.60
Fuel / Energy charges Hour 2.00 751.10 1502.20
7 Water tanker Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 473.20 3785.60
8 Pump 5 hp (diesel) 2 Nos. 4 hrs each Hour 8.00 9.00 72.00
Fuel / Energy charges Hour 8 125.20 1001.60
Total hire charges of Machinery Rs. 90008.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 426.70 3413.60
2 Crew for Transit mixer Hour 24.00 355.70 8536.80
3 Crew for Concrete paver Hour 8.00 546.60 4372.80
4 Crew for DG set Hour 16.00 169.30 2708.80
5 Crew for Shovel Hour 2.00 297.70 595.40
6 Crew for Water tanker Hour 8 222.30 1778.40

Page 240 of 458


Canal and Allied Works-SoR-2021-22

7 Crew for Pump Hour 8 142.30 1138.40


8 Mason Class I Day 2 545.00 1090.00
9 Mechanic Day 1 570.00 570.00
10 Fitter Day 1 570.00 570.00
11 Electrician Day 1 620.00 620.00
12 work inspector Day 2 645.00 1290.00
13 mazdoor ( BP site ) Day 5 490.00 2450.00
14 mazdoor ( Paver site ) Day 10 490.00 4900.00
Total cost of Labour Rs: 34034.20
labour component/unit qty 42.50
Add contractor's profit and overhead charges 13.615% 5.80
labour component/unit qty (including contractor's profit) 48.30
ABSTRACT:
A. Cost of Materials Rs. 247304.38
B. Hire charges of Machinery Rs. 90008.20
C. Cost of Labour Rs. 34034.20
TOTAL Rs. 371346.78
Add for shifting & re-erection of BP @ 2% Rs. 7426.94
Add for LH / RH shifting & erection of Paver @ 0.5% Rs. 1856.73
Add for ledge cutting / erection of tracks etc @ 1% Rs. 3713.47
D. Add for contractor's profit and overheads on (A+B+C+other Total Rs: 384343.92
percentages) 13.615% Rs: 52328.42
Lead Charges for 1 Km for FA 35.20 cum @ 40.4 Rs./Cum 1422.08
Lead Charges for 1 Km for CA 79.20 cum @ 38.9 Rs./Cum 3080.88

Lead Charges for 1Km for Cement (including Loading and


Unloading Charges) 22.00 tonne @ 198.3 Rs./Tonne 4362.6
Total cost for 800.00 Sqm Rs: 445537.90
Sqm
Rate per (A+B+C+D)/800.0 Rs. 556.90
IRR-CAW-7-13
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N /sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal including finishing the junction of bed and sides
to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. ( Cement content : 250 kg / cum )
(Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA RATE ANALYSIS UNIT : 27.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 6750 5.60 37800
Cement for incidentals @ 5 kg / cum kg 135 5.60 756
2 Coarse aggregate 20-10 mm cum 14.04 990.00 13899.6
Coarse aggregate 10 mm below cum 7.56 760.00 5745.6
3 Fine aggregate (Un-Screened) cum 12.15 600.00 7290
4 Super Plasticizer kg 27 61.00 1647
5 Use rate of manual paver sqm 270 26.97 7280.91

Page 241 of 458


Canal and Allied Works-SoR-2021-22

6 Sundries LS 2 24.00 48
Total cost of Materials Rs: 74467.11
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 92.50 1480
Fuel / Energy charges Hour 16.00 250.40 4006.4
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.5
Fuel / Energy charges Hour 0.50 125.20 62.6
3 Water tanker 8000 ltr Hour 1.00 417.80 417.8
Fuel / Energy charges Hour 1.00 473.20 473.2
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 6.10 97.6
Fuel / Energy charges Hour 16.00 26.50 424
Total hire charges of Machinery Rs: 6966.10
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 284.70 4555.2
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.3
4 Crew for Vibrator Hour 16.00 204.90 3278.40
5 Mason Class-I Day 2.00 545.00 1090
6 work inspector Day 1.00 645.00 645
7 Fitter Day 1.00 570.00 570
8 mazdoor
for batching materials Day 22.00 490.00 10780
for loading mortar pans Day 8.00 490.00 3920
for laying and moving paver Day 6.00 490.00 2940
for conveying concrete Day 27.00 490.00 13230
for cleaning/ washing/ curing Day 2.00 490.00 980
Total cost of Labour Rs: 42282.05
labour component/unit qty 1566.00
Add contractor's profit and overhead charges 13.615% 213.20
labour component/unit qty (including contractor's profit) 1779.20
ABSTRACT:
A. Cost of Materials Rs: 74467.11
B. Hire charges of Machinery Rs: 6966.10
C. Cost of Labour Rs: 42282.05
Total Rs: 123715.26
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 16843.83
Total cost for 27.00 cum Rs: 140559.09
cum
Rate per (A+B+C+D)/27.0 Rs. 5205.90

IRR-CAW-7-14
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal(150 mm thick) including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,

Page 242 of 458


Canal and Allied Works-SoR-2021-22

cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 290 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA RATE ANALYSIS UNIT : 24.92 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 7226.8 5.60 40470.08
Cement for incidentals @ 5 kg / cum kg 124.6 5.60 697.76
2 Coarse aggregate 40-20 mm cum 11.21 890.00 9980.46
Coarse aggregate 20-10 mm cum 6.73 990.00 6661.116
Coarse aggregate 10 mm below cum 4.49 760.00 3409.06
3 Fine aggregate (Un-Screened) cum 9.97 600.00 5980.8
4 Super Plasticizer kg 28.91 61.00 1763.34
5 Use rate of manual paver sqm 166.14 26.97 4480.18
6 Sundries LS 2 24.00 48.00
Total cost of Materials Rs: 73490.80
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 92.50 1480.00
Fuel / Energy charges Hour 16.00 250.40 4006.40
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 6.10 97.60
Fuel / Energy charges Hour 16.00 26.50 424.00
Total hire charges of Machinery Rs: 6966.10
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 284.70 4555.2
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.3
4 Crew for Vibrator Hour 16.00 204.90 3278.40
5 Mason Class-I Day 2.00 545.00 1090
6 work inspector Day 1.00 645.00 645
7 Fitter Day 1.00 570.00 570
8 mazdoor
for batching materials Day 22.00 490.00 10780
for loading mortar pans Day 8.00 490.00 3920
for laying Day 6.00 490.00 2940
for conveying concrete Day 24.92 490.00 12210.8
for cleaning/ washing/ curing Day 2.00 490.00 980
Total cost of Labour Rs: 41262.85
labour component/unit qty 1655.80

Page 243 of 458


Canal and Allied Works-SoR-2021-22

Add contractor's profit and overhead charges 13.615% 225.40


labour component/unit qty (including contractor's profit) 1881.20

ABSTRACT:
A. Cost of Materials Rs: 73490.80
B. Hire charges of Machinery Rs: 6966.10
C. Cost of Labour Rs: 41262.85
Total Rs: 121719.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 16572.14
Total cost for 24.92 cum Rs: 138291.89
cum
Rate per (A+B+C+D)/24.92 Rs. 5549.40

IRR-CAW-7-15
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N /sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal(100 mm thick) including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 300 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA RATE ANALYSIS UNIT : 23.10 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 6930 5.60 38808
Cement for incidentals @ 5 kg / cum kg 115.5 5.60 646.8
2 Coarse aggregate 20-10 mm cum 12.01 990.00 11891.88
Coarse aggregate 10 mm below cum 6.47 760.00 4915.68
3 Fine aggregate (Un-Screened) cum 10.40 600.00 6237
4 Super Plasticizer kg 27.72 61.00 1690.92
6 Use rate of manual paver sqm 231 26.97 6229.22
7 Sundries LS 2 24.00 48
Total cost of Materials Rs: 70467.50
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 92.50 1480
Fuel / Energy charges Hour 16.00 250.40 4006.4
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.5
Fuel / Energy charges Hour 0.50 125.20 62.6
3 Water tanker 8000 ltr Hour 1.00 417.80 417.8
Fuel / Energy charges Hour 1.00 473.20 473.2
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 6.10 97.6
Fuel / Energy charges Hour 16.00 26.50 424
Total hire charges of Machinery Rs: 6966.10

Page 244 of 458


Canal and Allied Works-SoR-2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 284.70 4555.2
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.3
4 Crew for Vibrator Hour 16.00 204.90 3278.4
5 Mason Class-I Day 2.00 545.00 1090
6 work inspector Day 1.00 645.00 645
7 Fitter Day 1.00 570.00 570
8 mazdoor
for batching materials Day 22.00 490.00 10780
for loading mortar pans Day 8.00 490.00 3920
for laying and moving paver Day 6.00 490.00 2940
for conveying concrete Day 23.10 490.00 11319
for cleaning/ washing/ curing Day 2.00 490.00 980
Total cost of Labour Rs: 40371.05
labour component/unit qty 1747.70
Add contractor's profit and overhead charges 13.615% 237.90
labour component/unit qty (including contractor's profit) 1985.60
ABSTRACT:
A. Cost of Materials Rs: 70467.50
B. Hire charges of Machinery Rs: 6966.10
C. Cost of Labour Rs: 40371.05
Total Rs: 117804.65
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 16039.1
Total cost for 23.10 cum Rs: 133843.75
Rate per Cum (A+B+C+D)/23.10 Rs. 5794.10
IRR-CAW-7-16
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal(100 mm thick) including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. (manual lining)
(Cement content: 290 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA RATE ANALYSIS UNIT : 23.10 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 6699 5.60 37514.40
Cement for incidentals @ 5 kg / cum kg 115.5 5.60 646.80
2 Coarse aggregate 40-20 mm cum 10.40 890.00 9251.55
Coarse aggregate 20-10 mm cum 6.24 990.00 6174.63
Coarse aggregate 10 mm below cum 4.16 760.00 3160.08
3 Fine aggregate (Un-Screened) cum 9.24 600.00 5544.00
4 Super Plasticizer kg 26.80 61.00 1634.80

Page 245 of 458


Canal and Allied Works-SoR-2021-22

5 Sundries LS 2 24.00 48.00


Total cost of Materials Rs: 63974.26
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 92.50 1480.00
Fuel / Energy charges Hour 16.00 250.40 4006.40
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 6.10 97.60
Fuel / Energy charges Hour 16.00 26.50 424.00
Total hire charges of Machinery Rs: 6966.10
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 284.70 4555.20
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.30
4 Crew for Vibrator Hour 16.00 204.90 3278.40
5 Mason Class-I Day 2.00 545.00 1090.00
6 work inspector Day 1.00 645.00 645.00
8 mazdoor
for batching materials Day 22.00 490.00 10780.00
for loading mortar Day 8.00 490.00 3920.00
for conveying concrete Day 23.10 490.00 11319.00
for cleaning/ washing/ curing Day 2.00 490.00 980.00
Total cost of Labour Rs: 36861.05
labour component/unit qty 1595.72
Add contractor's profit and overhead charges 13.615% 217.26
labour component/unit qty (including contractor's profit) 1812.97
ABSTRACT:
A. Cost of Materials Rs: 63974.26
B. Hire charges of Machinery Rs: 6966.10
C. Cost of Labour Rs: 36861.05
Total Rs: 107801.41
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 14677.16197
Total cost for 23.10 cum Rs: 122478.57
Rate per cum (A+B+C+D)/23.10 Rs. 5302.00

IRR-CAW-7-17
Providing and laying150mm thick insitu vibrated M-15 (28 days cube compressive strength-not
less than 15.00 N / sq mm) grade cement concrete using 20 mm down size approved, clean, hard,
graded aggregates for bed and side lining of canal lining using vibrating cylindertype
mechanical paver including cost of all materials mechinery labour batching mixing placing in position
forming contractiom joints fixing pvc joint seiling strips shifting of paver from one side of canal to
other side etc.complete with 1km lead & all lifts.

Page 246 of 458


Canal and Allied Works-SoR-2021-22

(43 Gr Cement content: 300 kg /cum (45 kg/ sqm) for


use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.44 cum equivalent concrete volume:132 cum including the extra quantity of
concrete for curvatures and bends etc.,)
DATA: RATE ANALYSIS UNIT : 800 Sqm
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr Kg 39600.00 5.60 221760
2 Coarse aggregate 20 mm cum 68.64 990.00 67953.6
Coarse aggregate 10 mm cum 36.96 760.00 28089.6
3 Fine aggregate (Un-Screened) cum 58.08 600.00 34848
4 Super plasticiser kg 158.40 61.00 9662.4
5 PVC sealing strip Rm 533.00 49.00 26117
6 Use rate of paving cylinder sqm 800.00 0.868 694.575
Total cost of Materials Rs. 389125.18
B. MACHINERY:
Sl.No Particulars Unit Qty Rate in Rs. Amount

1 Batching plant Hour 8.00 376.30 3010.40


2 Transit mixer 3 Nos Hour 24.00 799.70 19192.80
Fuel / Energy charges Hour 24.00 1377.00 33048.00
3 Mechanical paver Hour 5.00 338.40 1692.00
lubricants etc @ 5% Hour 5.00 16.92 84.60
4 DG set for batching plant 50 KVA Hour 8.00 98.20 785.60
Fuel / Energy charges Hour 8.00 1502.20 12017.60
5 DG set for paver 30 KVA Hour 8.00 66.70 533.60
Fuel / Energy charges Hour 8.00 1001.40 8011.20
6 Shovel 0.5 cum / Loader Hour 2.00 964.30 1928.60
Fuel / Energy charges Hour 2.00 751.10 1502.20
7 Water tanker Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 473.20 3785.60
8 Pump 5 hp (diesel) 2 Nos. 4 hrs each Hour 8.00 9.00 72.00
Fuel / Energy charges Hour 8.00 125.20 1001.60
Total hire charges of Machinery Rs. 90008.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 426.70 3413.60
2 Crew for Transit mixer Hour 24.00 355.70 8536.80
3 Crew for Concrete paver Hour 8.00 546.60 4372.80
4 Crew for DG set Hour 16.00 169.30 2708.80
5 Crew for Shovel Hour 2.00 297.70 595.40
6 Crew for Water tanker Hour 8 222.30 1778.40
7 Crew for Pump Hour 8 142.30 1138.40
8 Mason Class I Day 2 545.00 1090.00
9 Mechanic Day 1 570.00 570.00
10 Fitter Day 1 570.00 570.00

Page 247 of 458


Canal and Allied Works-SoR-2021-22

11 Electrician Day 1 620.00 620.00


12 work inspector Day 2 645.00 1290.00
13 mazdoor ( BP site ) Day 5 490.00 2450.00
14 mazdoor ( Paver site ) Day 10 490.00 4900.00
Total cost of Labour Rs: 34034.20
labour component/unit qty 42.50
Add contractor's profit and overhead charges 13.615% 5.80
labour component/unit qty (including contractor's profit) 48.30
ABSTRACT
A. Cost of Materials Rs. 389125.18
B. Hire charges of Machinery Rs. 90008.20
C. Cost of Labour Rs. 34034.20
TOTAL Rs. 513167.58
Add for shifting & re-erection of BP @ 2% Rs. 10263.35
Add for LH / RH shifting & erection of Paver @ 0.5% Rs. 2565.84
Add for ledge cutting / erection of tracks etc @ 1% Rs. 5131.68
D. Add for contractor's profit and overheads on (A+B+C+other Total Rs: 531128.45
percentages) 13.615% Rs: 72313.14
Lead Charges for 1 Km for FA 58.08 cum @ 40.4 Rs./Cum 2346.432
Lead Charges for 1 Km for CA 105.60 cum @ 38.9 Rs./Cum 4107.84

Lead Charges for 1Km for Cement (including Loading and


Unloading Charges) 39.60 tonne @ 198.3 Rs./Tonne7852.68
Total cost for 800.00 Sqm Rs: 617748.54
Sqm
Rate per (A+B+C+D)/800.0 Rs. 772.20

IRR-CAW-7-18
Providing and fixing pre-cast RCC template walls consisting of 0.05 cum M-15 grade
concrete using 20 mm down size coarse aggregates and 10 kg reinforcement steel moulded
as per specifications and drawing in CM 1:4 proportion including cost of all materials,
machinery, labour, formwork, fabricating and placing reinforcement steel, mixing, laying,
conveying and fixing in position including necessary excavation for seating, finishing joints in
CM 1:4, curing etc., complete with initial lead upto 1 km and all lifts.

DATA RATE ANALYSIS UNIT : 20.00 templete


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr kg 310.00 5.60 1736
2 Sand (Un-Screened ) cum 0.50 600.00 300
3 Coarse aggregate 20-10 mm cum 0.50 990.00 495
Coarse aggregate 10-4.75 mm cum 0.30 760.00 228
4 Reinforcement steel kg 200.00 56.00 11200

Page 248 of 458


Canal and Allied Works-SoR-2021-22

5 Binding wire kg 3.00 66.00 198


6 Use rate of mould set 20.00 64.05 1280.9156
7 Sundries( water charges & misc. ) LS 1.00 24.00 24
Total cost of Materials Rs: 15461.92
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hand mixer Hour 8.00 6.10 48.80
8.00 0.00 0.00
Total hire charges of Machinery Rs: 48.80
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Mason Class I for fixing Day 1.00 545.00 545.00
3 Mason Class II for casting Day 2.00 515.00 1030.00
4 Bar bender Day 1.00 645.00 645.00
5 mazdoor ( casting yard ) Day 4.00 490.00 1960.00
mazdoor ( for fixing ) Day 2.00 490.00 980.00
mazdoor for conveying Day 2.00 490.00 980.00
Total cost of Labour Rs: 6785.00
labour component/unit qty 339.30
Add contractor's profit and overhead charges 13.615% 46.20
labour component/unit qty (including contractor's profit) 385.50
ABSTRACT:
A. Cost of Materials including serignorage charges Rs: 15461.92
B. Hire charges of Machinery Rs: 48.80
C. Cost of Labour Rs: 6785.00
Total Rs: 22295.72
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3035.56
Lead Charges for 1 Km for FA 0.50 cum @ 40.4 Rs./Cum 20.2
Lead Charges for 1 Km for CA 0.80 cum @ 38.9 Rs./Cum 31.12

Lead Charges for 1Km for Cement (including Loading and


Unloading Charges) 0.31 tonne @ 198.3 Rs./Tonne 61.473

Lead Charges for 1Km for Steel (including Loading and


Unloading Charges) 0.20 tonne @ 232.9 Rs./Tonne 46.58
Total cost for 20.00 templete Rs: 25490.65
templete
Rate per (A+B+C+D)/20.0 Rs. 1274.50

IRR-CAW-7-19
Providing and fixing 50 mm dia perforated GI pressure relief pipes 12.50 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.

Page 249 of 458


Canal and Allied Works-SoR-2021-22

DATA RATE ANALYSIS UNIT : 10 Nos.


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 GI pipe 50 mm dia 10 Nos Rm 1.25 297.00 371.25
2 GI plate & Alluminium lid ( hinged ) LS 10.00 24.00 240
Total cost of Materials Rs: 611.25
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 0.50 24.00 12.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 12.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Pipe fitter Day 0.50 635.00 317.50
mazdoor Day 0.50 490.00 245.00
Total cost of Labour Rs: 562.50
labour component/unit qty 56.30
Add contractor's profit and overhead charges 13.615% 7.70
labour component/unit qty (including contractor's profit) 64.00
ABSTRACT:
A. Cost of Materials Rs: 611.25
B. Hire charges of Machinery Rs: 12.00
C. Cost of Labour Rs: 562.50
Total Rs: 1185.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 161.44
Total cost for 10.00 Nos. Rs: 1347.19
each
Rate per (A+B+C+D)/10.0 Rs. 134.70
IRR-CAW-7-20
Providing and fixing 50 mm dia perforated GI pressure relief pipes 22.50 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.
DATA RATE ANALYSIS UNIT : 10 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 GI pipe 50 mm dia 10 Nos Rm 2.25 297.00 668.25
2 GI plate & Alluminium lid ( hinged ) LS 10.00 24.00 240.00
Total cost of Materials Rs: 908.25
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 5.00 24.00 120.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 120.00

Page 250 of 458


Canal and Allied Works-SoR-2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Pipe fitter Day 0.50 635.00 317.50
mazdoor Day 0.50 490.00 245.00
Total cost of Labour Rs: 562.50
labour component/unit qty 56.30
Add contractor's profit and overhead charges 13.615% 7.70
labour component/unit qty (including contractor's profit) 64.00
ABSTRACT:
A. Cost of Materials Rs: 908.25
B. Hire charges of Machinery Rs: 120.00
C. Cost of Labour Rs: 562.50
Total Rs: 1590.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 216.58
Total cost for 10.00 Nos. Rs: 1807.33
No.
Rate per (A+B+C+D)/10.0 Rs. 180.70

IRR-CAW-7-21
Providing and fixing 50 mm dia perforated GI pressure relief pipes 30 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.
DATA RATE ANALYSIS UNIT : 10 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 GI pipe 50 mm dia 10 Nos Rm 3.00 297.00 891.00
2 GI plate & Alluminium lid ( hinged ) LS 10.00 24.00 240.00
Total cost of Materials Rs: 1131.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 7.00 24.00 168.00
0.00
Total hire charges of Machinery Rs: 168.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Pipe fitter Day 0.50 635.00 317.50
mazdoor Day 0.50 490.00 245.00
Total cost of Labour Rs: 562.50
labour component/unit qty 56.30
Add contractor's profit and overhead charges 13.615% 7.70
labour component/unit qty (including contractor's profit) 64.00
ABSTRACT:
A. Cost of Materials Rs: 1131.00
B. Hire charges of Machinery Rs: 168.00

Page 251 of 458


Canal and Allied Works-SoR-2021-22

C. Cost of Labour Rs: 562.50


Total Rs: 1861.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 253.44
Total cost for 10.00 Nos. Rs: 2114.94
No.
Rate per (A+B+C+D)/10.0 Rs. 211.50

IRR-CAW-7-22
Providing and fixing 50 mm dia perforated GI pressure relief pipes 45 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.
DATA RATE ANALYSIS UNIT : 10 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 GI pipe 50 mm dia 10 Nos Rm 4.50 297.00 1336.50
2 GI plate & Alluminium lid ( hinged ) LS 10.00 24.00 240.00
Total cost of Materials Rs: 1576.50
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 10.00 24.00 240.00
0.00
Total hire charges of Machinery Rs: 240.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Pipe fitter Day 0.50 635.00 317.50
mazdoor Day 0.50 490.00 245.00
Total cost of Labour Rs: 562.50
labour component/unit qty 56.30
Add contractor's profit and overhead charges 13.615% 7.70
labour component/unit qty (including contractor's profit) 64.00
ABSTRACT:
A. Cost of Materials Rs: 1576.50
B. Hire charges of Machinery Rs: 240.00
C. Cost of Labour Rs: 562.50
Total Rs: 2379.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 323.9
Total cost for 10.00 Nos. Rs: 2702.90
Rate per No (A+B+C+D)/10.0 Rs. 270.30

IRR-CAW-7-23
Providing and fixing 50 mm dia perforated GI pressure relief pipes 75 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.

Page 252 of 458


Canal and Allied Works-SoR-2021-22

DATA RATE ANALYSIS UNIT : 10 Nos.


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 GI pipe 50 mm dia Rm 7.50 297.00 2227.50
2 GI plate & Alluminium lid ( hinged ) LS 10.00 24.00 240.00
Total cost of Materials Rs: 2467.50
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 15.00 24.00 360.00
Total hire charges of Machinery Rs: 360.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Pipe fitter Day 0.50 635.00 317.50
2 mazdoor Day 0.50 490.00 245.00
Total cost of Labour Rs: 562.50
labour component/unit qty 56.30
Add contractor's profit and overhead charges 13.615% 7.70
labour component/unit qty (including contractor's profit) 64.00
ABSTRACT:
A. Cost of Materials Rs: 2467.50
B. Hire charges of Machinery Rs: 360.00
C. Cost of Labour Rs: 562.50
Total Rs: 3390.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 461.55
Total cost for 10.00 Nos. Rs: 3851.55
Rate per No (A+B+C+D)/10.0 Rs. 385.20

IRR-CAW-7-24
Providing and fixing 100 mm dia perforated PVC pipes 40 cm long for Weep holes
including cost of all materials, labour, drilling 8 mm dia holes etc. complete with all
leads and lifts.
DATA RATE ANALYSIS UNIT: 10 Nos.
A. MATERIALS:
Rate in Amount in
Sl.No Particulars Unit Qty Rs Rs.
1 PVC pipe 100 mm dia 10 Nos Rm 10.00 164.00 1640.00
Total cost of Materials Rs. 1640.00
B. MACHINERY
Rate in Amount in
Sl.No Description Unit Quantity
Rs. Rs.
1 Nill 0.00 0.00 0.00
Total hire chargs of Machinery Rs. 0.00

Page 253 of 458


Canal and Allied Works-SoR-2021-22

C. LABOUR
Rate in Amount in
Sl.No Particulars Unit Qty Rs Rs.
1 Pipe fitter Day 0.25 635.00 158.75
2 Mazdoor Day 0.25 490.00 122.50
Total cost of Labour Rs. 281.25
labour component/unit qty 28.10
Add contractor's profit and overhead charges 13.615% 3.80
labour component/unit qty (including contractor's profit) 31.90

ABSTRACT
A. Cost of Materials Rs. 1640.00
B. Hire charges of Machinery Rs. 0.00
C. Cost of Labour Rs. 281.25
Total Rs: 1921.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 261.58
Total cost for 10.00 Nos. Rs: 2182.83
No.
Rate per (A+B+C+D)/10.0 Rs. 218.30

IRR-CAW-7-25
Drilling 32 mm dia pressure relief hole below pressure relief pipe for bed and side lining of
canal laid on rock including cost of all materials, machinery, labour etc., complete with all
leads and lifts.
DATA: RATE ANALYSIS UNIT : 10 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of drill rod 1.6 m long Rm 10.00 34.20 342.00
Reconditioning charges @ 10% 34.20
2 Use rate of air hose 2 Nos. Hour 2.00 10.75 21.50
Total cost of Materials Rs: 397.70
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Air compressor 8.5 cmm diesel Hour 1.00 272.40 272.40
Fuel / Energy charges Hour 1.00 1408.30 1408.30
2 Jack hammer 2 Nos. Hour 2.00 20.80 41.60
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 1722.30
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Air compressor Hour 1.00 270.80 270.80
2 Crew for Jack hammer Hour 2.00 423.20 846.40
Total cost of Labour Rs: 1117.20
labour component/unit qty 111.70
Add contractor's profit and overhead charges 13.615% 15.20
labour component/unit qty (including contractor's profit) 126.90

Page 254 of 458


Canal and Allied Works-SoR-2021-22

ABSTRACT:
A. Cost of Materials Rs: 397.70
B. Hire charges of Machinery Rs: 1722.30
C. Cost of Labour Rs: 1117.20
Total Rs: 3237.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 440.74
Total cost for 10.00 Nos. Rs: 3677.94
Rate per No (A+B+C+D)/10.0 Rs. 367.80

IRR-CAW-7-26
Providing and forming 35 x 35 x 40 cm deep filter drain consisting of 75 mm thick 10 mm
down coarse aggregate around pressure relief pipe and 75 mm thick sand around coarse
aggregate filter including cost of all materials, labour, excavation of pit etc., complete with
lead upto 50 m and all lifts.
DATA RATE ANALYSIS UNIT : 10 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Coarse aggregate 10-4.75 mm cum 0.15 760.00 114.00
2 Sand (Un-Screened ) cum 0.35 600.00 210.00
Total cost of Materials Rs: 324.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00

Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 0.10 515.00 51.50
2 mazdoor Day 0.10 490.00 49.00
Total cost of Labour Rs: 100.50
labour component/unit qty 10.10
Add contractor's profit and overhead charges 13.615% 1.40
labour component/unit qty (including contractor's profit) 11.50

ABSTRACT:
A. Cost of Materials Rs: 324.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 100.50
Total Rs: 424.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 57.8
Total cost for 10.00 Nos. Rs: 482.30
No.
Rate per (A+B+C+D)/10.0 Rs. 48.20

Page 255 of 458


Canal and Allied Works-SoR-2021-22

IRR-CAW-7-27
Providing and fixing 25 to 40 mm thick Shahabad / Talikota / other similar stone slabs
with pointing and finishing joints neatly in CM 1:3 proportion for canal / field channel lining
including cutting slabs to required size, mixing mortar, finishing joints neatly, curing etc.,
complete with lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Shahabad Stone slabs sqm 105.00 270.00 28350.00
2 Cement 43 Gr kg 200.00 5.60 1120.00
3 Sand (Screened ) cum 0.40 800.00 320.00
Total cost of Materials Rs: 29790.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 2.00 9.00 18.00
Fuel / Energy charges Hour 2.00 125.20 250.40
Total hire charges of Machinery Rs: 268.40
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Operator pump Hour 2.00 142.30 284.60
2 work inspector Day 1.00 645.00 645.00
3 Mason Class I Day 4.00 545.00 2180.00
4 Mason Class II Day 2.00 515.00 1030.00
5 mazdoor Day 8.00 490.00 3920.00
6 Cartman with Double Bullock cart for water Day 1.00 570.00 570.00
Total cost of Labour Rs: 8629.60
labour component/unit qty 86.30
Add contractor's profit and overhead charges 13.615% 11.70
labour component/unit qty (including contractor's profit) 98.00
ABSTRACT:
A. Cost of Materials Rs: 29790.00
B. Hire charges of Machinery Rs: 268.40
C. Cost of Labour Rs: 8629.60
Total Rs: 38688.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5267.37
Total cost for 100.00 sqm Rs: 43955.37
Rate per Sqm (A+B+C+D)/100.0 Rs. 439.60

IRR-CAW-7-28
Fixing PCC slabs of various sizes in CM 1 : 3 proportion to the side slopes of canal
including preparing bed, flush pointing joints in CM 1 : 3 propn, cost of all materials ( excluding
PCC slabs ), labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.

Page 256 of 458


Canal and Allied Works-SoR-2021-22

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr kg 240.00 5.60 1344.00
2 Sand (Screened) cum 0.50 800.00 400.00
Total cost of Materials Rs: 1744.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 2.00 9.00 18.00
Fuel / Energy charges Hour 2.00 125.20 250.40
Total hire charges of Machinery Rs: 268.40
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Operator pump Hour 2.00 142.30 284.60
2 work inspector Day 1.00 645.00 645.00
3 Mason Class I Day 4.00 545.00 2180.00
4 mazdoor Day 9.00 490.00 4410.00
5 Cartman with Double Bullock cart for water Day 1.00 570.00 570.00
Total cost of Labour Rs: 8089.60
labour component/unit qty 80.90
Add contractor's profit and overhead charges 13.615% 11.00
labour component/unit qty (including contractor's profit) 91.90
ABSTRACT:
A. Cost of Materials Rs: 1744.00
B. Hire charges of Machinery Rs: 268.40
C. Cost of Labour Rs: 8089.60
Total Rs: 10102.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1375.39
Total cost for 100.00 sqm Rs: 11477.39
Rate per Sqm (A+B+C+D)/100.0 Rs. 114.80

IRR-CAW-7-29
Fixing PCC lug slabs of various sizes in CM 1 : 3 proportion for supporting PCC slab lining
including necessary excavation, refilling, flush pointing joints in CM 1 : 3 propn, cost of all
materials ( excluding PCC lug slabs ), labour, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 Rm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr kg 58.00 5.60 324.80
2 Sand ( Screened) cum 0.12 800.00 96.00
Total cost of Materials Rs: 420.80

Page 257 of 458


Canal and Allied Works-SoR-2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 1.00 9.00 9.00
Fuel / Energy charges Hour 1.00 125.20 125.20
Total hire charges of Machinery Rs: 134.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Operator pump Hour 1.00 142.30 142.30
2 work inspector Day 1.00 645.00 645.00
3 Mason Class I Day 2.00 545.00 1090.00
4 Mason Class II Day 1.00 515.00 515.00
5 mazdoor Day 5.00 490.00 2450.00
6 Cartman with Double Bullock cart for water Day 1.00 570.00 570.00
Total cost of Labour Rs: 5412.30
labour component/unit qty 54.10
Add contractor's profit and overhead charges 13.615% 7.40
labour component/unit qty (including contractor's profit) 61.50
ABSTRACT:
A. Cost of Materials Rs: 420.80
B. Hire charges of Machinery Rs: 134.20
C. Cost of Labour Rs: 5412.30
Total Rs: 5967.30
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 812.45
Total cost for 100.00 Rm Rs: 6779.75
Rate per Rm (A+B+C+D)/100.0 Rs. 67.80
IRR-CAW-7-30
Fixing 30 cm height pre-cast drops for field channels as directed including excavation, etc.,
complete with all leads and lifts.
DATA: RATE ANALYSIS UNIT : 7 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Mason Cl- II Day 1.00 515.00 515.00
3 mazdoor Day 1.00 490.00 490.00
Total cost of Labour Rs: 1650.00

Page 258 of 458


Canal and Allied Works-SoR-2021-22

labour component/unit qty 235.70


Add contractor's profit and overhead charges 13.615% 32.10
labour component/unit qty (including contractor's profit) 267.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1650.00
Total Rs: 1650.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 224.65
Total cost for 7.00 Nos. Rs: 1874.65
Rate per No (A+B+C+D)/7.00 Rs. 267.80

IRR-CAW-7-31
Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials,
labour, laying, joining etc., complete with all leads and lifts.
Using 500 micron thick LDPE sheet.

DATA: RATE ANALYSIS UNIT : 250.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 LDPE sheet 500 micron thick sqm 275.00 100.00 27500.00
2 Bitumen 85 / 25 and 80 / 100 Gr kg 4.00 48.00 192.00
Total cost of Materials Rs: 27692.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Joining & laying @ 10 % of sheet cost sqm 250.00 10.00 2500.00
2 mazdoor Day 1.00 490.00 490.00
Total cost of Labour Rs: 2990.00

Page 259 of 458


Canal and Allied Works-SoR-2021-22

labour component/unit qty 12.00


Add contractor's profit and overhead charges 13.615% 1.60
labour component/unit qty (including contractor's profit) 13.60
ABSTRACT:
A. Cost of Materials Rs: 27692.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2990.00
Total Rs: 30682.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4177.35
Total cost for 250.00 sqm Rs: 34859.35
Rate per Sqm (A+B+C+D)/250.0 Rs. 139.40
Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating
provide average 75 mm thick sand backing to LDPE sheet.
For providing average 75 mm thick sand backing :
RATE ANALYSIS UNIT : 250.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand for filling cum 18.75 600.00 11250.00
Total cost of Materials Rs: 11250.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 2940.00
labour component/unit qty 11.80
Add contractor's profit and overhead charges 13.615% 1.60
labour component/unit qty (including contractor's profit) 13.40
ABSTRACT:
A. Cost of Materials Rs: 11250.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2940.00
Total Rs: 14190.00

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1931.97
Total cost for 250.00 sqm Rs: 16121.97
Rate per Sqm (A+B+C+D)/250.0 Rs. 64.50

IRR-CAW-7-32
Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials,
labour, laying, joining etc., complete with all leads and lifts.
b. Using 750 micron thick LDPE sheet.

Page 260 of 458


Canal and Allied Works-SoR-2021-22

DATA: RATE ANALYSIS UNIT : 250.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 LDPE sheet 750 micron thick 275.00 142.00 39050.00
2 Bitumen 85 / 25 and 80 / 100 Gr 4.00 48.00 192.00
Total cost of Materials Rs: 39242.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Joining & laying @ 10 % of sheet cost sqm 250.00 14.20 3550.00
2 mazdoor Day 1.00 490.00 490.00
Total cost of Labour Rs: 4040.00
labour component/unit qty 16.20
Add contractor's profit and overhead charges 13.615% 2.20
labour component/unit qty (including contractor's profit) 18.40
ABSTRACT:
A. Cost of Materials Rs: 39242.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4040.00
Total Rs: 43282.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5892.84
Total cost for 250.00 sqm Rs: 49174.84
Rate per sqm (A+B+C+D)/250.0 Rs. 196.70
Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating
provide average 75 mm thick unscreened sand backing to LDPE sheet.
For providing average 75 mm thick sand backing add per sqm Rs: 64.50

IRR-CAW-7-33
Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials,
labour, laying, joining etc., complete with all leads and lifts.
c. Using 1000 micron thick LDPE sheet.
DATA: RATE ANALYSIS UNIT : 250.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 LDPE sheet 1000 micron thick 275.00 189.00 51975.00
2 Bitumen 85 / 25 and 80 / 100 Gr 4.00 48.00 192.00
Total cost of Materials Rs: 52167.00

Page 261 of 458


Canal and Allied Works-SoR-2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Joining & laying @ 10 % of sheet cost sqm 250.00 18.90 4725.00
2 mazdoor Day 1.00 490.00 490.00
Total cost of Labour Rs: 5215.00
labour component/unit qty 20.90
Add contractor's profit and overhead charges 13.615% 2.80
labour component/unit qty (including contractor's profit) 23.70
ABSTRACT:
A. Cost of Materials Rs: 52167.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5215.00
Total Rs: 57382.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 7812.56
Total cost for 250.00 sqm Rs: 65194.56
Rate per Sqm (A+B+C+D)/250.0 Rs. 260.80

Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating
provide average 75 mm thick unscreened sand backing to LDPE sheet.
For providing average 75 mm thick sand backing add per sqm Rs: 64.50
IRR-CAW-7-34
Providing and fixing 12 mm thick 380 mm depth tarfelt expansion joint filler boards for
stone masonry lining of canal including cost of all materials, labour etc., complete with all
leads and lifts.
DATA RATE ANALYSIS UNIT : 100.00 Rm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Tarfelt joint filler board 12 mm thick sqm 38.75 379.00 14686.25
Total cost of Materials Rs: 14686.25
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Carpenter Cl- II Day 1.00 515.00 515.00
2 mazdoor Day 1.00 490.00 490.00
Total cost of Labour Rs: 1005.00

Page 262 of 458


Canal and Allied Works-SoR-2021-22

labour component/unit qty 10.10


Add contractor's profit and overhead charges 13.615% 1.40
labour component/unit qty (including contractor's profit) 11.50

ABSTRACT:
A. Cost of Materials Rs: 14686.25
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1005.00
Total Rs: 15691.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2136.36
Total cost for 100.00 Rm Rs: 17827.61
Rate per Rm (A+B+C+D)/100.00 Rs. 178.30
IRR-CAW-7-35
Providing and fixing 20 mm thick 100 mm depth tarfelt expansion joint filler boards for
cement concrete lining of canal including cost of all materials, labour etc., complete with all
leads and lifts.
DATA RATE ANALYSIS UNIT : 100.00 Rm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Tarfelt joint filler board 20 mm thick sqm 10.00 580.00 5800.00
Total cost of Materials Rs: 5800.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Carpenter Cl- II Day 1.00 515.00 515.00
2 mazdoor Day 1.00 490.00 490.00
Total cost of Labour Rs: 1005.00
labour component/unit qty 10.10
Add contractor's profit and overhead charges 13.615% 1.40
labour component/unit qty (including contractor's profit) 11.50
ABSTRACT:
A. Cost of Materials Rs: 5800.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1005.00
Total Rs: 6805.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 926.5
Total cost for 100.00 Rm Rs: 7731.50
Rate per Rm (A+B+C+D)/100.00 Rs. 77.30
IRR-CAW-7-36
Providing and fixing 20 mm thick 150 mm depth tarfelt expansion joint filler boards for
cement concrete lining of canal including cost of all materials, labour etc., complete with all
leads and lifts.

Page 263 of 458


Canal and Allied Works-SoR-2021-22

DATA: RATE ANALYSIS UNIT : 100.00 Rm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Tarfelt joint filler board 20 mm thick sqm 15.30 580.00 8874.00
Total cost of Materials Rs: 8874.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Carpenter Cl- II Day 1.00 515.00 515.00
2 mazdoor Day 1.00 490.00 490.00
Total cost of Labour Rs: 1005.00
labour component/unit qty 10.10
Add contractor's profit and overhead charges 13.615% 1.40
labour component/unit qty (including contractor's profit) 11.50
ABSTRACT:
A. Cost of Materials Rs: 8874.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1005.00
Total Rs: 9879.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1345.03
Total cost for 100.00 Rm Rs: 11224.03
Rate per Rm (A+B+C+D)/100.00 Rs. 112.20
IRR-CAW-7-37
Providing and forming 35 mm wide and 10 mm thick construction / contraction joints
for concrete lining by mastic filler including cost of all materials, labour etc., complete with
all leads and lifts.
DATA: RATE ANALYSIS UNIT : 100.00 Rm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Asphalt 80/100 Gr kg 35.00 48.00 1680.00
Sand (Screened ) cum 0.04 800.00 32.00
Total cost of Materials Rs: 1712.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

Page 264 of 458


Canal and Allied Works-SoR-2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 0.50 515.00 257.50
2 mazdoor Day 1.00 490.00 490.00
Total cost of Labour Rs: 747.50
labour component/unit qty 7.50
Add contractor's profit and overhead charges 13.615% 1.00
labour component/unit qty (including contractor's profit) 8.50
ABSTRACT:
A. Cost of Materials Rs: 1712.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 747.50
Total Rs: 2459.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 334.86
Total cost for 100.00 Rm Rs: 2794.36
Rate per Rm (A+B+C+D)/100.00 Rs. 27.90
IRR-CAW-7-38
Manufacturing 550 x 550 x 55 mm size PCC lining slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N /sqmm ) cement concrete using 20 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.80 cum, Blending Ratio of CA : 65:35, FA : 0.45cum
equivalent concrete volume: 3.74 cum)
DATA: RATE ANALYSIS UNIT : 225 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 1122.00 5.60 6283.20
Cement for incidentals @ 1 kg / slab kg 225.00 5.60 1260.00
2 Coarse aggregate 20-10 mm cum 1.94 990.00 1925.35
Coarse aggregate 10 mm below cum 1.05 760.00 795.87
3 Fine aggregate (Un-Screened ) cum 1.68 600.00 1009.80
4 Super Plasticizer kg 4.49 61.00 273.77
5 Use rate of moulds for 500 uses No. 225.00 4.58 1030.88
Total cost of Materials Rs: 12578.88
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.10 9.00 0.90
Fuel / Energy charges Hour 0.10 125.20 12.52
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 473.20 94.64
Total hire charges of Machinery Rs: 1638.02
Aportioned hire charges of machinery for lining slab 90% Rs: 1474.22

Page 265 of 458


Canal and Allied Works-SoR-2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.10 142.30 14.23
3 Crew for Water tanker Hour 0.20 222.30 44.46
4 Mason Class-I Day 2.00 545.00 1090.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials / laying CC Day 3.00 490.00 1470.00
for demoulding / oiling / laying Day 2.00 490.00 980.00
for shifting slabs to curing pond Day 1.00 490.00 490.00
for stacking after curing Day 1.00 490.00 490.00
for cleaning & miscellaneous Day 1.00 490.00 490.00
Total cost of Labour Rs: 7991.29
Aportioned cost of labour for lining slabs 90% Rs: 7192.16
labour component/unit qty 32.00
Add contractor's profit and overhead charges 13.615% 4.40
labour component/unit qty (including contractor's profit) 36.40
ABSTRACT:
A. Cost of Materials Rs: 12578.88
B. Hire charges of Machinery Rs: 1474.22
C. Cost of Labour Rs: 7192.16
Total Rs: 21245.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2892.54
Total cost for 225.00 Nos. Rs: 24137.79
Rate per Each (A+B+C+D)/225.0 Rs. 107.30

IRR-CAW-7-39
Manufacturing 550 x 300 x 55 mm size PCC lug slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm ) cement concrete using 20 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.80 cum, Blending Ratio of CA : 65:35, FA : 0.45cum,
equivalent concrete volume: 0.23 cum)
DATA: RATE ANALYSIS UNIT : 25 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 69.00 5.60 386.40
Cement for incidentals @ 0.5 kg/slab kg 12.50 5.60 70.00
2 Coarse aggregate 20-10 mm cum 0.12 990.00 118.40
Coarse aggregate 10 mm below cum 0.06 760.00 48.94
3 Fine aggregate (Un-Screened ) cum 0.10 600.00 62.10
4 Super Plasticizer kg 0.28 61.00 16.84
5 Use rate of moulds for 500 uses No. 25.00 2.90 72.53
Total cost of Materials Rs: 775.22

Page 266 of 458


Canal and Allied Works-SoR-2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.10 9.00 0.90
Fuel / Energy charges Hour 0.10 125.20 12.52
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 473.20 94.64
Total hire charges of Machinery Rs: 1638.02
Aportioned hire charges of machinery for lug slabs 10% Rs: 163.80
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.10 142.30 14.23
3 Crew for Water tanker Hour 0.20 222.30 44.46
4 Mason Class-I Day 2.00 545.00 1090.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials / laying CC Day 3.00 490.00 1470.00
for demoulding / oiling / laying Day 2.00 490.00 980.00
for shifting slabs to curing pond Day 1.00 490.00 490.00
for stacking after curing Day 1.00 490.00 490.00
for cleaning & miscellaneous Day 1.00 490.00 490.00
Total cost of Labour Rs: 7991.29
Aportioned cost of labourfor lug slabs 10% Rs: 799.13
labour component/unit qty 32.00
Add contractor's profit and overhead charges 13.615% 4.40
labour component/unit qty (including contractor's profit) 36.40
ABSTRACT:
A. Cost of Materials Rs: 775.22
B. Hire charges of Machinery Rs: 163.80
C. Cost of Labour Rs: 799.13
Total Rs: 1738.15
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 236.65
Total cost for 25.00 Nos. Rs: 1974.80
Rate Per Each (A+B+C+D)/25.0 Rs. 79.00
IRR-CAW-7-40
Manufacturing 450 x 300 x 30 mm size PCC lining slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm ) cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)

Page 267 of 458


Canal and Allied Works-SoR-2021-22

DATA: RATE ANALYSIS UNIT : 225 Nos.


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 270.00 5.60 1512.00
Cement for incidentals @ 0.5 kg/slab kg 112.50 5.60 630.00
2 Coarse aggregate 10 mm below cum 0.61 760.00 465.12
3 Fine aggregate (Un-Screened ) cum 0.39 600.00 232.20
4 Super Plasticizer kg 1.08 61.00 65.88
5 Use rate of moulds for 250 uses No. 225.00 1.93 434.00
Total cost of Materials Rs: 3339.20
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hand mixer 45 / 30 ltr Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 0.00 0.00
2 5 hp pump ( diesel ) Hour 0.10 9.00 0.90
Fuel / Energy charges Hour 0.10 125.20 12.52
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 473.20 94.64
Total hire charges of Machinery Rs: 240.42
Aportioned hire charges of machinery for lining slab 90% Rs: 216.38
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 0.10 142.30 14.23
2 Crew for Water tanker Hour 0.20 222.30 44.46
3 Mason Class-I Day 2.00 545.00 1090.00
4 work inspector Day 1.00 645.00 645.00
5 mazdoor
for batching / mixing / laying Day 2.00 490.00 980.00
for demoulding / cleaning / oiling Day 2.00 490.00 980.00
for shifting slabs to curing pond Day 1.00 490.00 490.00
for stacking after curing Day 1.00 490.00 490.00
for cleaning & miscellaneous Day 1.00 490.00 490.00
Total cost of Labour Rs: 5223.69
Aportioned cost of labour for lining slabs 90% Rs: 4701.32
labour component/unit qty 20.90
Add contractor's profit and overhead charges 13.615% 2.80
labour component/unit qty (including contractor's profit) 23.70
ABSTRACT:
A. Cost of Materials Rs: 3339.20
B. Hire charges of Machinery Rs: 216.38
C. Cost of Labour Rs: 4701.32
Total Rs: 8256.89
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1124.18
Total cost for 225.00 Nos. Rs: 9381.07
Rate per Each (A+B+C+D)/225.0 Rs. 41.70

Page 268 of 458


Canal and Allied Works-SoR-2021-22

IRR-CAW-7-41
Manucturing 450 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm ) cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)
DATA: RATE ANALYSIS UNIT : 25 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 15.00 5.60 84.00
Cement for incidentals @ 0.3 kg/slab kg 7.50 5.60 42.00
2 Coarse aggregate 10 mm below cum 0.03 760.00 25.84
3 Fine aggregate (Un-Screened ) cum 0.02 600.00 12.90
4 Super Plasticizer kg 0.06 61.00 3.66
5 Use rate of moulds for 250 uses No. 25.00 1.10 27.52
Total cost of Materials Rs: 195.92
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hand mixer 45 / 30 ltr Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 0.00 0.00
2 5 hp pump ( diesel ) Hour 0.10 9.00 0.90
Fuel / Energy charges Hour 0.10 125.20 12.52
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 473.20 94.64
Total hire charges of Machinery Rs: 240.42
Aportioned hire charges of machinery for lug slabs 10% Rs: 24.04
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 0.10 142.30 14.23
2 Crew for Water tanker Hour 0.20 222.30 44.46
3 Mason Class-I Day 2.00 545.00 1090.00
4 work inspector Day 1.00 645.00 645.00
5 mazdoor
for batching / mixing / laying Day 2.00 490.00 980.00
for demoulding / cleaning / oiling Day 2.00 490.00 980.00
for shifting slabs to curing pond Day 1.00 490.00 490.00
for stacking after curing Day 1.00 490.00 490.00
for cleaning & miscellaneous Day 1.00 490.00 490.00
Total cost of Labour Rs: 5223.69
Aportioned cost of labour for lug slabs 10% Rs: 522.37
labour component/unit qty 20.90
Add contractor's profit and overhead charges 13.615% 2.80
labour component/unit qty (including contractor's profit) 23.70
ABSTRACT:

Page 269 of 458


Canal and Allied Works-SoR-2021-22

A. Cost of Materials Rs: 195.92


B. Hire charges of Machinery Rs: 24.04
C. Cost of Labour Rs: 522.37
Total Rs: 742.33
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 101.07
Total cost for 25.00 Nos. Rs: 843.40
Rate per Each (A+B+C+D)/25.0 Rs. 33.70

IRR-CAW-7-42
Manufacturing 600 x 300 x 100mm size PCC lining slabs in M-15 grade (28 days cube
compressive strength not less than 15 N/Sqmm) cement concrete using 20mm down
grades coarse aggregate including cost of all materials, machinery, labour, batching,
mixing, laying, compacting, formwork, finishing, curing etc., complete with initial lead upto 50 m
and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.80 cum, FA : 0.45cum, Blending Ratio of CA--65:35)
DATA: RATE ANALYSIS UNIT: 225 Nos.
A. MATERIALS :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix Kg 1215.00 5.60 6804.00
2 Cement for incidentals @ 0.5kg/slab Kg 112.50 5.60 630.00
3 Coarse aggregate 20 mm below Cum 2.11 990.00 2084.94
4 Coarse aggregate 10 mm below Cum 1.13 760.00 861.84
5 Fine aggregate (Un-Screened) Cum 1.82 600.00 1093.50
6 Super Plasticizer kg 4.86 61.00 296.46
7 Use rate of moulds for 250 uses No. 225.00 1.23 276.75
Total Cost of Materials Rs. 12047.49
B. MACHINERY :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs. in Rs.
1 Diesel mixer 300/200 Hour 8.00 55.60 444.80
Fuel/Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump (diesel) Hour 0.10 9.00 0.90
Fuel/Energy charges Hour 0.10 125.20 12.52
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel/Energy charges Hour 0.20 473.20 94.64
Total hire charges of Machinery Rs. 1638.02
Aportioned hire charges of machinery @ 90% for lining slab Rs. 90% 1474.22
C. LABOUR :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 0.1 142.30 14.23
2 Crew for water tanker Hour 0.2 222.30 44.46
3 Mason Class-I Day 2 545.00 1090.00
4 Class II Mason Day 1 515.00 515.00
5 Mazdoor
For batching materials/laying Day 2 490.00 980.00

Page 270 of 458


Canal and Allied Works-SoR-2021-22
For demoulding/cleaning/oiling 2 490.00 980.00
For shifting slabs to curing pond 1 490.00 490.00
For stacking after curing 1 490.00 490.00
For cleaning & miscellaneous Day 1 490.00 490.00
Total Cost of Labour Rs. 5093.69
Aportioned cost of labour for lining slabs Rs. 90% 4584.32
labour component/unit qty 20.40
Add contractor's profit and overhead charges 13.615% 2.80
labour component/unit qty (including contractor's profit) 23.20

ABSTRACT :
A. Cost of Materials Rs. 12047.49
B. Hire Charges of machinery Rs. 1474.22
C. Cost of Labour Rs. 4584.32
Total Rs: 18106.03
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2465.14
Total cost for 225.00 Nos. Rs: 20571.17
Rate per Each (A+B+C+D)/225.0 Rs. 91.40

IRR-CAW-7-43
Manucturing 400 x 400 x 30 mm size PCC lining slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm )cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)
DATA: RATE ANALYSIS UNIT : 225 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 324.00 5.60 1814.40
Cement for incidentals @ 0.5 kg/slab kg 112.50 5.60 630.00
2 Coarse aggregate 10 mm below cum 0.73 760.00 558.14
3 Fine aggregate (Un-Screened ) cum 0.46 600.00 278.64
4 Super Plasticizer kg 1.30 61.00 79.06
5 Use rate of moulds for 250 uses No. 225.00 1.96 441.21
Total cost of Materials Rs: 3801.45
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hand mixer 45 / 30 ltr Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 0.00 0.00
2 5 hp pump ( diesel ) Hour 0.10 9.00 0.90
Fuel / Energy charges Hour 0.10 125.20 12.52
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 473.20 94.64
Total hire charges of Machinery Rs: 240.42
Aportioned hire charges of machinery for lining slab 0.9 216.38

Page 271 of 458


Canal and Allied Works-SoR-2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 0.10 142.30 14.23
2 Crew for Water tanker Hour 0.20 222.30 44.46
3 Mason Class-I Day 2.00 545.00 1090.00
4 work inspector Day 1.00 645.00 645.00
5 mazdoor
for batching / mixing / laying Day 2.00 490.00 980.00
for demoulding / cleaning / oiling Day 2.00 490.00 980.00
for shifting slabs to curing pond Day 1.00 490.00 490.00
for stacking after curing Day 1.00 490.00 490.00
for cleaning & miscellaneous Day 1.00 490.00 490.00
Total cost of Labour Rs: 5223.69
Aportioned cost of labour for lining slabs 90% 4701.32
labour component/unit qty 20.90
Add contractor's profit and overhead charges 13.615% 2.80
labour component/unit qty (including contractor's profit) 23.70

ABSTRACT:
A. Cost of Materials Rs: 3801.45
B. Hire charges of Machinery Rs: 216.38
C. Cost of Labour Rs: 4701.32
Total Rs: 8719.15
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1187.11
Total cost for 225.00 Nos. Rs: 9906.26
Rate per Each (A+B+C+D)/225.0 Rs. 44.00

IRR-CAW-7-44
Manufacturing 400 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N /sqmm ) cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)
DATA: RATE ANALYSIS UNIT : 25 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 13.50 5.60 75.60
Cement for incidentals @ 0.3 kg/slab kg 7.50 5.60 42.00
2 Coarse aggregate 10 mm below cum 0.03 760.00 23.26
3 Fine aggregate (Un-Screened ) cum 0.02 600.00 11.61
4 Super Plasticizer kg 0.05 61.00 3.29
5 Use rate of moulds for 250 uses No. 25.00 1.06 26.52
Total cost of Materials Rs: 182.28

Page 272 of 458


Canal and Allied Works-SoR-2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hand mixer 45 / 30 ltr Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 0.00 0.00
2 5 hp pump ( diesel ) Hour 0.10 9.00 0.90
Fuel / Energy charges Hour 0.10 125.20 12.52
3 Water tanker 8000 ltr Hour 0.20 417.80 83.56
Fuel / Energy charges Hour 0.20 473.20 94.64
Total hire charges of Machinery Rs: 240.42
Aportioned hire charges of machinery for lug slabs 10% 24.04

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 0.10 142.30 14.23
2 Crew for Water tanker Hour 0.20 222.30 44.46
3 Mason Class-I Day 2.00 545.00 1090.00
4 work inspector Day 1.00 645.00 645.00
5 mazdoor
for batching / mixing / laying Day 2.00 490.00 980.00
for demoulding / cleaning / oiling Day 2.00 490.00 980.00
for shifting slabs to curing pond Day 1.00 490.00 490.00
for stacking after curing Day 1.00 490.00 490.00
for cleaning & miscellaneous Day 1.00 490.00 490.00
Total cost of Labour Rs: 5223.69
Aportioned cost of labour for lug slabs 10% 522.37
labour component/unit qty 20.90
Add contractor's profit and overhead charges 13.615% 2.80
labour component/unit qty (including contractor's profit) 23.70

ABSTRACT:
A. Cost of Materials Rs: 182.28
B. Hire charges of Machinery Rs: 24.04
C. Cost of Labour Rs: 522.37
Total Rs: 728.69
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 99.21
Total cost for 25.00 Nos. Rs: 827.90
Rate per Each (A+B+C+D)/25.0 Rs. 33.10

IRR-CAW-7-45
Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side
lining using stones and chips from approved quarry including cost of all materials,
machinery, labour, forming weep holes at specified intervals, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.
(Thickness of the masonry assumed: 0.3 m, rubble stones : 0.96 cum, Stone Chips : 0.15cum,
Through Stones 20 x 20 x 30cm : 1/sqm)

Page 273 of 458


Canal and Allied Works-SoR-2021-22

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr kg 1152.00 5.60 6451.20
2 Sand (Screened ) cum 4.00 800.00 3200.00
3 Uncoursed rubble stones at quarry cum 9.60 407.00 3907.20
4 Through stones 20x20x30 cm Nos 32.00 28.00 896.00
5 Stone chips at quarry cum 1.50 524.00 786.00
Total cost of Materials Rs: 15240.40

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 4.00 9.00 36.00
Fuel / Energy charges Hour 4.00 125.20 500.80
Total hire charges of Machinery Rs: 536.80

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Operator pump Hour 4.00 142.30 569.20
2 work inspector Day 1.00 645.00 645.00
3 Mason Class I Day 2.00 545.00 1090.00
4 Mason Class II Day 2.00 515.00 1030.00
5 mazdoor Day 8.00 490.00 3920.00
6 Cartman with Double Bullock cart for water Day 1.00 570.00 570.00
Total cost of Labour Rs: 7824.20
labour component/unit qty 782.40
Add contractor's profit and overhead charges 13.615% 106.50
labour component/unit qty (including contractor's profit) 888.90

ABSTRACT:
A. Cost of Materials Rs: 15240.40
B. Hire charges of Machinery Rs: 536.80
C. Cost of Labour Rs: 7824.20
Total Rs: 23601.40
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3213.33
Total cost for 10.00 cum Rs: 26814.73
Rate per Cum (A+B+C+D)/10.0 Rs. 2681.50

IRR-CAW-7-46
Providing and laying uncoursed rubble stone masonry in CM 1:5 proportion for canal side
lining using stones from approved quarry including cost of all materials, machinery,
labour, forming weep holes at specified intervals, finishing, curing etc., complete
with initial lead upto 50m and all lifts.(without pin headers) : 1.1 cum)
(Thickness of the Masonry assumed: 0.3 m , rubble stones

Page 274 of 458


Canal and Allied Works-SoR-2021-22

DATA: RATE ANALYSIS UNIT: 10 Cum


A. MATERIALS :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr Kg 979.2 5.60 5483.52
2 Sand (Screened) Cum 3.4 800.00 2720.00
3 Uncoursed rubble stones at quarry Cum 11 407.00 4477.00
Total Cost of Materials Rs. 12680.52

B. MACHINERY :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs. in Rs.
1 Hand Mixing Charges Hour 8 6.10 48.80
2 5 hp pump (diesel) Hour 4 9.00 36.00
Fuel / Energy charges Hour 5 125.20 626.00
Total hire charges of Machinery Rs. 710.80

C. LABOUR :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs. in Rs.
1 Operator pump Hour 4 142.30 569.20
2 Mason Class I Day 13 545.00 7085.00
3 Mason Class II Day 6 515.00 3090.00
4 Mazdoor Day 29 490.00 14210.00
5 Cartman with Double Bullock cart for water Day 1 570.00 570.00
Total Cost of Labour Rs. 25524.20
labour component/unit qty 2552.40
Add contractor's profit and overhead charges 13.615% 347.50
labour component/unit qty (including contractor's profit) 2899.90
ABSTRACT :
A. Cost of Materials Rs. 12680.52
B. Hire Charges of Machinery Rs. 710.8
C. Cost of Labour Rs. 25524.20
Total Rs: 38915.52
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5298.35
Total cost for 10.00 Cum Rs: 44213.87
Rate per Cum (A+B+C+D)/10.0 Rs. 4421.40

IRR-CAW-7-47
Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side
lining using stones and chips from canal excavation including cost of all materials,
machinery, labour, forming weep holes at specified interval, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.
( rubble stones : 0.96 cum, Stone Chips : 0.15cum, Through Stones 20 x 20 x 30cm : 1/sqm)
Note: Stones and chips will be issued from dump yard at specified issue rate.

Page 275 of 458


Canal and Allied Works-SoR-2021-22

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr kg 1144.00 5.60 6406.40
2 Sand (Screened ) cum 4.00 800.00 3200.00
3 Uncoursed rubble at dump yard cum 9.60 208.00 1996.80
4 Through stones 20x20x30 cm Nos 32.00 28.00 896.00
5 Stone chips at dump yard cum 1.50 220.00 330.00
Total cost of Materials Rs: 12829.20
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 4.00 9.00 36.00
Fuel / Energy charges Hour 4.00 125.20 500.80
Total hire charges of Machinery Rs: 536.80
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Operator pump Hour 4.00 142.30 569.20
2 work inspector Day 1.00 645.00 645.00
3 Mason Class I Day 2.00 545.00 1090.00
4 Mason Class II Day 2.00 515.00 1030.00
5 Crowbarman Day 1.00 515.00 515.00
6 mazdoor Day 9.00 490.00 4410.00
7 Cartman with Double Bullock cart for water Day 1.00 570.00 570.00
Total cost of Labour Rs: 8829.20
labour component/unit qty 882.90
Add contractor's profit and overhead charges 13.615% 120.20
labour component/unit qty (including contractor's profit) 1003.10
ABSTRACT:
A. Cost of Materials Rs: 12829.20
B. Hire charges of Machinery Rs: 536.80
C. Cost of Labour Rs: 8829.20
Total Rs: 22195.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3021.88
Total cost for 10.00 cum Rs: 25217.08
Rate per Cum (A+B+C+D)/10.0 Rs. 2521.70

IRR-CAW-7-48
Providing and laying uncoursed rubble stone masonry in CM 1:5 proportion for canal side lining
using stones from canal excavation including cost of all materials, machinery, labour, forming weep
holes at specified intervals, finishing, curing etc., complete with initial lead upto 50m and all lifts.
( rubble stones : 1.1cum, cement : 98kg, sand 0.34 cum)

Page 276 of 458


Canal and Allied Works-SoR-2021-22

DATA: RATE ANALYSIS UNIT: 10 Cum


A. MATERIALS :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Cement 43 Gr Kg 980 5.60 5488.00
2 Sand (Screened) Cum 3.4 800.00 2720.00
3 Uncoursed rubble at dump yard Cum 11 208.00 2288.00
Total Cost of Materials Rs. 10496.00
B. MACHINERY :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Hand Mixing Charges Hour 8 6.10 48.80
2 5 hp pump (diesel) Hour 4 9.00 36.00
Fuel / Energy charges Hour 5 125.20 626.00
Total hire charges of Machinery Rs. 710.80
C. LABOUR :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Operator pump Hour 4 142.30 569.20
2 Mason Class I Day 13 545.00 7085.00
3 Mason Class II Day 6 515.00 3090.00
4 Mazdoor Day 29 490.00 14210.00
5 Cartman with double bullock cart Day 1 570.00 570.00
Total Cost of Labour Rs. 25524.20
labour component/unit qty 2552.40
Add contractor's profit and overhead charges 13.615% 347.50
labour component/unit qty (including contractor's profit) 2899.90
ABSTRACT :
A. Cost of Materials Rs. 10496
B. Hire Charges of Machinery Rs. 710.8
C. Cost of Labour Rs. 25524.20
Total Rs: 36731.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5000.93
Total cost for 10.00 Cum Rs: 41731.93
Rate per Cum (A+B+C+D)/10.0 Rs. 4173.20
IRR-CAW-8 ROCK PITCHING:
IRR-CAW-8-1
Providing and constructing 25 cm thick dry rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.23 cum/sqm, Stone Chips : 0.0375cum/sqm, Pin Headers 30cm : 2/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 23.00 407.00 9361.00
2 Pin header (Through stone) 30 cm Nos 200.00 28.00 5600.00

Page 277 of 458


Canal and Allied Works-SoR-2021-22

3 Stone chips at quarry cum 3.75 524.00 1965.00


Total cost of Materials Rs: 16926.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Mason Class II Day 5.00 515.00 2575.00
3 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 6160.00
labour component/unit qty 61.60
Add contractor's profit and overhead charges 13.615% 8.40
labour component/unit qty (including contractor's profit) 70.00
ABSTRACT:
A. Cost of Materials Rs: 16926.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6160.00
Total Rs: 23086.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3143.16
Total cost for 100.00 sqm Rs: 26229.16
Rate per Sqm (A+B+C+D)/100.0 Rs. 262.30
Note: If 15 cm thick murum bed is to be provided below pitching
(Murum : 0.18 cum/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Murum cum 18.00 248.00 4464.00
Total cost of Materials Rs: 4464.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 1960.00
labour component/unit qty 19.60
Add contractor's profit and overhead charges 13.615% 2.70
labour component/unit qty (including contractor's profit) 22.30

Page 278 of 458


Canal and Allied Works-SoR-2021-22

ABSTRACT:
A. Cost of Materials Rs: 4464.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1960.00
Total Rs: 6424.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 874.63
Total cost for 100.00 sqm Rs: 7298.63
Rate per Sqm (A+B+C+D)/100.0 Rs. 73.00

IRR-CAW-8-2
Providing and constructing 22.5 cm thick dry rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.207 cum/sqm, Stone Chips : 0.03375cum/sqm, Pin Headers 30cm : 2/sqm)
(For Maintenance works)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 20.70 407.00 8424.90
2 Pin header (Through stone) 30 cm Nos 200.00 28.00 5600.00
3 Stone chips at quarry cum 3.375 524.00 1768.50
Total cost of Materials Rs: 15793.40
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Mason Class II Day 5.00 515.00 2575.00
3 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 6160.00
labour component/unit qty 61.60
Add contractor's profit and overhead charges 13.615% 8.40
labour component/unit qty (including contractor's profit) 70.00
ABSTRACT:
A. Cost of Materials Rs: 15793.40
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6160.00
Total Rs: 21953.40
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2988.96
Total cost for 100.00 sqm Rs: 24942.36
Rate per Sqm (A+B+C+D)/100.0 Rs. 249.40

Page 279 of 458


Canal and Allied Works-SoR-2021-22

IRR-CAW-8-3
Providing and constructing 25 cm thick dry rubble stone pitching including cost of all materials,
labour, hand packing, finishing etc., complete
( rubble stones : 0.275 cum/sqm)
DATA: RATE ANALYSIS UNIT: 100 Sqm.
A. MATERIALS :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Uncoursed rubble stones at quarry Cum 27.50 407.00 11192.50
Total Cost of Materials Rs. 11192.50
B. MACHINERY :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Nil 0 0
0 0
Total hire charges of Machinery Rs. 0.00
C. LABOUR :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Mason Class II Day 5.50 515.00 2832.50
2 Mazdoor Day 24.75 490.00 12127.50
Total Cost of Labour Rs. 14960.00
labour component/unit qty 149.60
Add contractor's profit and overhead charges 13.615% 20.40
labour component/unit qty (including contractor's profit) 170.00
ABSTRACT :
A. Cost of Materials Rs. 11192.5
B. Hire Charges of Machinery Rs. 0
C. Cost of Labour Rs. 14960.00
Total Rs: 26152.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3560.66
Total cost for 100.00 Sqm. Rs: 29713.16
Rate per Sqm (A+B+C+D)/100.0 Rs. 297.10
If 15 cm thick murum bed is to be provided below
NOTE: pitching add in Rs. 73.00
( As per rate analysis under item IRR-CAW-8-1- Note )

IRR-CAW-8-4
Providing and constructing 225 mm thick dry rubble stone pitching including cost of all materials,
labour, hand packing, finishing etc., complete
( rubble stones : 0.2475 cum/sqm) (For Maintenance Works)

DATA: RATE ANALYSIS UNIT: 100 Sqm.


A. MATERIALS :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Rough Stone for Revetment Cum 24.75 221.00 5469.75
2 Stone Chips at Quarry Cum 3.40 524.00 1781.60

Page 280 of 458


Canal and Allied Works-SoR-2021-22
Total Cost of Materials Rs. 7251.35
B. MACHINERY :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Nil 0 0
0 0
Total hire charges of Machinery Rs. 0.00
C. LABOUR :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Mason Class II Day 4.95 515.00 2549.25
2 Mazdoor Day 22.28 490.00 10914.75
Total Cost of Labour Rs. 13464.00
labour component/unit qty 134.60
Add contractor's profit and overhead charges 13.615% 18.30
labour component/unit qty (including contractor's profit) 152.90
ABSTRACT :
A. Cost of Materials Rs. 7251.35
B. Hire Charges of Machinery Rs. 0
C. Cost of Labour Rs. 13464.00
Total Rs: 20715.35
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2820.39
Total cost for 100.00 Sqm. Rs: 23535.74
Rate per Sqm (A+B+C+D)/100.0 Rs. 235.40
IRR-CAW-8-5
Providing and constructing 30 cm thick dry rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.275 cum/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 27.50 407.00 11192.50
2 Pin header (Through stone) 30 cm Nos 200.00 28.00 5600.00
3 Stone chips at quarry cum 4.50 524.00 2358.00
Total cost of Materials Rs: 19150.50
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Mason Class II Day 5.00 515.00 2575.00

Page 281 of 458


Canal and Allied Works-SoR-2021-22

3 mazdoor Day 6.00 490.00 2940.00


Total cost of Labour Rs: 6160.00
labour component/unit qty 61.60
Add contractor's profit and overhead charges 13.615% 8.40
labour component/unit qty (including contractor's profit) 70.00
ABSTRACT:
A. Cost of Materials Rs: 19150.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6160.00
Total Rs: 25310.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3446.02
Total cost for 100.00 sqm Rs: 28756.52
Rate per Sqm (A+B+C+D)/100.0 Rs. 287.60
NOTE: If 15 cm thick murum bed is to be provided below pitching add 73.00
( As per rate analysis under item IRR-CAW-8-1- Note )
IRR-CAW-8-6
Providing and Constructing 30 cm thick dry rubble stone pitching
including cost of all materials,labour,hand packing,finishing etc.,complete
( rubble stones : 0.33 cum/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS :
Rate Amount
Sl No Particulars Unit Quantity
in Rs in Rs
1 Uncoursed rubble stones at Quarry Cum 33.00 407.00 13431.00
( Included in material Rate)
Total Cost of materials Rs : 13431.00
B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Nill 0.00 0.00 0.00
Total hire charges of machinery Rs : 0.00
C.LABOUR :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Mason Class II Day 6.60 515.00 3399.00
2 Mazdoor Day 29.70 490.00 14553.00
Total cost of labour Rs : 17952.00
labour component/unit qty 179.50
Add contractor's profit and overhead charges 13.615% 24.40
labour component/unit qty (including contractor's profit) 203.90
ABSTRACT
A.Cost of Materials including ryolty charges Rs: 13431.00
B. Hire charges of Machinery Rs: 0.00
C.Cost of Labour Rs: 17952.00
Total Rs: 31383.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4272.8
Total cost for 100.00 sqm Rs: 35655.80
Rate per Sqm (A+B+C+D)/100.0 Rs. 356.60

Page 282 of 458


Canal and Allied Works-SoR-2021-22
If 15 cm thick murum bed is to be provided below
NOTE:
pitching Rs : 73.00
Add ( As per rate analysis under item IRR-CAW-8-1
- Note)

IRR-CAW-8-7
Providing and constructing 45 cm thick dry rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.40 cum/sqm, Stone Chips : 0.0675cum/sqm, Pin Headers 45cm : 2/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 40.00 407.00 16280.00
2 Pin header (Through stone) 45 cm Nos 200.00 50.00 10000.00
3 Stone chips at quarry cum 6.75 524.00 3537.00
Total cost of Materials Rs: 29817.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Mason Class II Day 7.00 515.00 3605.00
3 mazdoor Day 9.00 490.00 4410.00
Total cost of Labour Rs: 8660.00
labour component/unit qty 86.60
Add contractor's profit and overhead charges 13.615% 11.80
labour component/unit qty (including contractor's profit) 98.40
ABSTRACT:
A. Cost of Materials Rs: 29817.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 8660.00
Total Rs: 38477.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5238.64
Total cost for 100.00 sqm Rs: 43715.64
Rate per Sqm (A+B+C+D)/100.0 Rs. 437.20
NOTE: If 15 cm thick murum bed is to be provided below pitching add 73.00
( As per rate analysis under item IRR-CAW-8-1 - Note )

Page 283 of 458


Canal and Allied Works-SoR-2021-22

IRR-CAW-8-8
Providing and Constructing 45 cm thick dry rubble stone pitching
including cost of all materials,labour,hand packing,finishing etc.,complete
( rubble stones : 0.495 cum/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS :
Rate Amount
Sl No Particulars Unit Quantity
in Rs in Rs
1 Uncoursed rubble stones at Quarry Cum 49.50 407.00 20146.50
( Included in material Rate)
Total Cost of materials Rs : 20146.50
B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Nill 0.00 0.00 0.00
Total hire charges of machinery Rs : 0.00
C.LABOUR :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Mason Class II Day 9.90 515.00 5098.50
2 Mazdoor Day 44.55 490.00 21829.50
Total cost of labour Rs : 26928.00
labour component/unit qty 269.30
Add contractor's profit and overhead charges 13.615% 36.70
labour component/unit qty (including contractor's profit) 306.00
ABSTRACT
A.Cost of Materials including ryolty charges Rs: 20146.50
B. Hire charges of Machinery Rs: 0.00
C.Cost of Labour Rs: 26928.00
Total Rs: 47074.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 6409.19
Total cost for 100.00 sqm Rs: 53483.69
Rate per Sqm (A+B+C+D)/100.0 Rs. 534.80
If 15 cm thick murum bed is to be provided below
NOTE: pitching Rs : 73.00
Add ( As per rate analysis under item IRR-CAW-8-1
- Note)
IRR-CAW-8-9
Providing and constructing 30 cm thick rubble stone pitching set in CM 1: 5 proportion with
pin headers at 2 per sqm in including cost of all materials, labour, packing chips and mortar,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
( rubble stones : 0.275 cum/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 27.50 407.00 11192.50

Page 284 of 458


Canal and Allied Works-SoR-2021-22

2 Pin header (Through stone) 30 cm Nos 200.00 28.00 5600.00


3 Stone chips @ 15 % at quarry cum 4.50 524.00 2358.00
4 Cement kg 3000.00 5.60 16800.00
5 Sand (Screened ) cum 10.50 800.00 8400.00
Total cost of Materials Rs: 44350.50
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp pump ( diesel ) 2.00 9.00 18.00
Fuel / Energy charges 2.00 125.20 250.40
Total hire charges of Machinery Rs: 268.40
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 2.00 142.30 284.60
2 work inspector Day 1.00 645.00 645.00
3 Mason Class II Day 5.00 515.00 2575.00
4 mazdoor Day 12.00 490.00 5880.00
5 Catrman with double bullock cart Day 2.00 570.00 1140.00
Total cost of Labour Rs: 10524.60
labour component/unit qty 105.20
Add contractor's profit and overhead charges 13.615% 14.30
labour component/unit qty (including contractor's profit) 119.50
ABSTRACT:
A. Cost of Materials Rs: 44350.50
B. Hire charges of Machinery Rs: 268.40
C. Cost of Labour Rs: 10524.60
Total Rs: 55143.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 7507.79
Total cost for 100.00 sqm Rs: 62651.29
Rate per Sqm (A+B+C+D)/100.0 Rs. 626.50
NOTE: If 15 cm thick murum bed is to be provided below pitching add 73.00
( As per rate analysis under item IRR-CAW-8-1 - Note )
IRR-CAW-8-10
Providing and Constructing 30 cm thick rubble stone pitching set in CM 1:5 Proportion
including cost of all materials,labour, packing chips and mortar ,finishing etc.,complete
( rubble stones : 0.33 cum/sqm )
DATA: RATE ANALYSIS UNIT : 100.00 Sqm
A. MATERIALS :
Rate Amount
Sl No Particulars Unit Quantity
in Rs in Rs
1 Uncoursed rubble stones at Quarry Cum 33.00 407.00 13431.00
2 Cement Kg 3232.00 5.60 18099.20
3 Sand (Screened) Cum 11.22 800.00 8976.00
Total Cost of materials Rs : 40506.20

Page 285 of 458


Canal and Allied Works-SoR-2021-22

B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Nill 0.00 0.00 0.00
Total hire charges of machinery Rs : 0.00
C.LABOUR :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Mason Class I Day 0.54 545.00 294.30
2 Mason Class II Day 1.26 515.00 648.90
3 Mazdoor Day 2.80 490.00 1372.00
Total cost of labour Rs : 2315.20
labour component/unit qty 23.20
Add contractor's profit and overhead charges 13.615% 3.20
labour component/unit qty (including contractor's profit) 26.40
ABSTRACT
A.Cost of Materials Rs: 40506.20
B. Hire charges of Machinery Rs: 0.00
C.Cost of Labour Rs: 2315.20
Total Rs: 42821.40
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5830.13
Total cost for 100.00 Sqm Rs: 48651.53
Rate per Sqm (A+B+C+D)/100.0 Rs. 486.50
NOTE: If 15 cm thick murum bed is to be provided below pitching Rs : 73.00
Add ( As per rate analysis under item IRR-CAW-8-1 - Note)
IRR-CAW-8-11
Providing and constructing 30 cm thick dry khandki stone pitching using 20 to 25 cm size
khandki stones with pin headers at 2 per sqm including cost of all materials, labour, hand
packing, finishing etc., complete with initial lead upto 50 m and all lifts.
( Khandki stones 20- 25 cm height : 1200 Nos/sqm, Stone Chips : 0.045cum/sqm,
Pin Headers 30cm : 2/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Khandki stones 20-25 cm height Nos 1200.00 20.00 24000.00
2 Pin header (Through stone) 30 cm Nos 200.00 28.00 5600.00
3 Stone chips cum 4.50 524.00 2358.00
Total cost of Materials Rs: 31958.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

Page 286 of 458


Canal and Allied Works-SoR-2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Mason Class II Day 5.00 515.00 2575.00
3 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 6160.00
labour component/unit qty 61.60
Add contractor's profit and overhead charges 13.615% 8.40
labour component/unit qty (including contractor's profit) 70.00
ABSTRACT:
A. Cost of Materials Rs: 31958.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6160.00
Total Rs: 38118.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5189.77
Total cost for 100.00 sqm Rs: 43307.77
Rate per Sqm (A+B+C+D)/100.0 Rs. 433.10
NOTE: If 15 cm thick murum bed is to be provided below pitching add 73.00
( As per rate analysis under item IRR-CAW-8-1 - Note )
IRR-CAW-8-12
Providing and constructing 45 cm thick dry khandki stone pitching using 25 to 30 cm size
khandki stones with pin headers at 2 per sqm including cost of all materials, labour, hand
packing, finishing etc., complete with initial lead upto 50 m and all lifts.
( Khandki stones 25- 30 cm height : 1200 Nos/sqm, Stone Chips : 0.0675cum/sqm,
Pin Headers 45cm : 2/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Khandki stones 25-30 cm height Nos 730.00 22.00 16060.00
2 Pin headers 45 cm Nos 200.00 50.00 10000.00
3 Stone chips cum 6.75 524.00 3537.00
Total cost of Materials Rs: 29597.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Mason Class II Day 7.00 515.00 3605.00
3 mazdoor Day 9.00 490.00 4410.00
Total cost of Labour Rs: 8660.00
labour component/unit qty 86.60
Add contractor's profit and overhead charges 13.615% 11.80

Page 287 of 458


Canal and Allied Works-SoR-2021-22

labour component/unit qty (including contractor's profit) 98.40


ABSTRACT:
A. Cost of Materials Rs: 29597.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 8660.00
Total Rs: 38257.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5208.69
Total cost for 100.00 sqm Rs: 43465.69
Rate per Sqm (A+B+C+D)/100.0 Rs. 434.70
NOTE: If 15 cm thick murum bed is to be provided below pitching add 73.00
( As per rate analysis under item IRR-CAW-8-1 - Note )
IRR-CAW-8-13
Providing and constructing 30 cm thick khandki stone pitching using 20 to 25 cm size
khandki stones with pin headers at 2 per sqm set in CM 1 : 5 proportion with pointing joints in
CM 1:3 proportion including cost of all materials, labour, packing chips and mortar, finishing,
curing etc.complete with initial lead upto 50 m and all lifts.
( Khandki stones 20- 25 cm height : 1200 Nos/sqm, Stone Chips : 0.045cum/sqm,
Pin Headers 30cm : 2/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
Khandki stones 20-25 cm height 24000.00
1 Nos 1200.00 20.00
2 Pin headers 30 cm long Nos 200.00 28.00 5600.00
3 Stone chips @ 15 % at quarry cum 4.50 524.00 2358.00
4 Cement kg 2902.00 5.60 16251.20
5 Sand (Screened ) cum 9.67 800.00 7736.00
Total cost of Materials Rs: 55945.20
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp diesel pump Hour 2.00 9.00 18.00
Fuel / Energy charges Hour 2.00 125.20 250.40
Total hire charges of Machinery Rs: 268.40
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 2.00 142.30 284.60
2 work inspector Day 1.00 645.00 645.00
3 Cartman with double bullock cart Day 2.00 570.00 1140.00
4 Mason Class II Day 5.00 515.00 2575.00
5 mazdoor Day 11.00 490.00 5390.00
Total cost of Labour Rs: 10034.60
labour component/unit qty 100.30
Add contractor's profit and overhead charges 13.615% 13.70
labour component/unit qty (including contractor's profit) 114.00
ABSTRACT:
A. Cost of Materials Rs: 55945.20

Page 288 of 458


Canal and Allied Works-SoR-2021-22

B. Hire charges of Machinery Rs: 268.40


C. Cost of Labour Rs: 10034.60
Total Rs: 66248.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9019.69
Total cost for 100.00 sqm Rs: 75267.89
Rate per sqm (A+B+C+D)/100.0 Rs. 752.70
NOTE: If 15 cm thick murum bed is to be provided below pitching add 73.00
( As per rate analysis under item IRR-CAW-8-1 - Note )

IRR-CAW-8-14
Providing and constructing 45 cm thick khandki stone pitching using 25 to 30 cm stones
with pin headers at 2 per sqm set in CM 1 : 5 proportion with pointing joints in CM 1 : 3
proportion including cost of all materials, labour, packing chips and mortar, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
( Khandki stones 25- 30 cm height : 730 Nos/sqm, Stone Chips : 0.0675cum/sqm,
Pin Headers 45cm : 2/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Khandki stones 25-30 cm height Nos 730.00 22.00 16060.00

2 Pin headers 45 cm Nos 200.00 50.00 10000.00


3 Stone chips @ 15 % at quarry cum 6.75 524.00 3537.00
4 Cement kg 4050.00 5.60 22680.00
5 Sand (Screened ) cum 13.99 800.00 11192.00
Total cost of Materials Rs: 63469.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp diesel pump Hour 4.00 9.00 36.00
Fuel / Energy charges Hour 4.00 125.20 500.80
Total hire charges of Machinery Rs: 536.80
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 4.00 142.30 569.20
2 work inspector Day 1.00 645.00 645.00
3 Cartman with double bullock cart Day 2.00 570.00 1140.00
4 Mason Class II Day 7.00 515.00 3605.00
5 mazdoor Day 16.00 490.00 7840.00
Total cost of Labour Rs: 13799.20
labour component/unit qty 138.00
Add contractor's profit and overhead charges 13.615% 18.80
labour component/unit qty (including contractor's profit) 156.80

ABSTRACT:
A. Cost of Materials Rs: 63469.00
B. Hire charges of Machinery Rs: 536.80

Page 289 of 458


Canal and Allied Works-SoR-2021-22

C. Cost of Labour Rs: 13799.20


Total Rs: 77805.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10593.15
Total cost for 100.00 sqm Rs: 88398.15
Rate per Sqm (A+B+C+D)/100.0 Rs. 884.00
NOTE: If 15 cm thick murum bed is to be provided below pitching add 73.00
( As per rate analysis under item IRR-CAW-8-1 - Note )

IRR-CAW-8-15
Providing 10 cm thick approved type grass turfing to the side slopes of canal including cost of
all materials, labour, watering for minimum 15 days etc.,complete with lead 50 m and all lifts.
(FA : 2 cum/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Turfing sods sqm 100.00 40.00 4000.00
2 Sand for filling cum 2.00 600.00 1200.00
Total cost of Materials Rs: 5200.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.10 645.00 64.50
2 Cartman with double bullock cart Day 2.00 570.00 1140.00
3 mazdoor Day 14.00 490.00 6860.00
Total cost of Labour Rs: 8064.50
labour component/unit qty 80.60
Add contractor's profit and overhead charges 13.615% 11.00
labour component/unit qty (including contractor's profit) 91.60
ABSTRACT:
A. Cost of Materials Rs: 5200.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 8064.50
Total Rs: 13264.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1805.96
Total cost for 100.00 sqm Rs: 15070.46
Rate per Sqm (A+B+C+D)/100.0 Rs. 150.70
IRR-CAW-8-16
Providing 10 cm Thick approved type gross turfing to the side slopes of canal including cost of
all materials ,labour,watering for minimum 15 days etc.,,complete.
with initial lead upto 50 m and all lifts ( WITHOUT USING SAND)

Page 290 of 458


Canal and Allied Works-SoR-2021-22

DATA: RATE ANALYSIS UNIT : 100.00 Sqm


A. MATERIALS :
Rate Amount
Sl No Particulars Unit Quantity
in Rs in Rs
1 Turfing Sods Sqm 100.00 40.00 4000.00
Total Cost of materials Rs : 4000.00
B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of machinery Rs : 0.00
C.LABOUR :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Mazdoor Day 7.00 490.00 3430.00
2 Cart men with double bullock cart Day 2.00 570.00 1140.00
Total cost of labour Rs : 4570.00
labour component/unit qty 45.70
Add contractor's profit and overhead charges 13.615% 6.20
labour component/unit qty (including contractor's profit) 51.90

ABSTRACT
A.Cost of Materials including ryolty charges Rs: 4000.00
B. Hire charges of Machinery Rs: 0.00
C.Cost of Labour Rs: 4570.00
Total Rs: 8570.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1166.81
Total cost for 100.00 Sqm Rs: 9736.81
Rate per Sqm (A+B+C+D)/100.0 Rs. 97.40

Page 291 of 458


Abstract of work items Unit Rates for the year 2021-22

CHAPTER-IV

CANAL CROSS DRAINAGE WORKS - Standard Data


(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)
FOR THE YEAR :2020-21
Index- code
IRR-CCDW CANAL CROSS DRAINAGE WORKS - DATA RATES

Directions to add Seigniorage Charges and Additional Lead Charges


Seigniorage Charges:
1. The unit rate for work item in the Standard Data is exclusive of Seigniorage Charges wherever applicable.

2. The appropriate Seigniorage Charges for relevant materials are to be added to the Unit rate of work item
Charges while adding Seigniorage Charges to the data in the estimate

Additional Lead and Lift Charges:


1. Unless otherwise specified the basic rates are inclusive of all lifts.
2. For concrete, masonry and reinforcement items wherever initial lead of 1km is considered in the basic rate,
the additional lead as follows:
Additional lead charges for Cement, Steel, sand, coarse aggregate, stones and stone chips shall be worked out
for total lead involved and 1 km lead charges included in basic rate shall be deducted from total lead charges.
No loading and unloading charges shall be allowed for any item.
In case of Cement and Steel, Loading and unloading charges are already added in the work item while arriving
the unit rate and hence should not be added again
Example:Total lead for sand from approved sand quarry : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges :
Lead charges for 5 km Rs. 107.80
Lead charges for next 10 km Rs. 162
Total lead charges for 15 km /cum Rs. 269.80
Less 1 km initial lead charges /cum Rs. 40.40 (-)
Net additional lead charges / cum Rs. 229.40

3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional
lead charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead
charges included in basic rate shall be deducted from total lead charges. No loading and unloading charges
shall be allowed for any item.
(same as above)
Example:Total lead for earth from approved borrow area : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges :
Lead charges for 5 km Rs. 107.80
Lead charges for next 10 km Rs. 162
Total lead charges for 15 km /cum Rs. 269.80
Less 1 km initial lead charges /cum Rs. 40.40 (-)
Net additional lead charges / cum Rs. 229.40

5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the
working area. For conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to worksite
shall be added to the data without deducting the 50 m initial lead charges

Page 292 of 458


Abstract of work items Unit Rates for the year 2021-22

CCDW - Work Items

IRR-CCDW-1 EXCAVATION & FOUNDATION TREATMENT WORKS :


IRR-CCDW-1-1
Excavation in all kinds of soil including boulders upto 0.30 m dia. for foundations of canal cross drainage and
Other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off
the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m.
DATA: RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.25 645.00 161.25
2 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 3101.25
labour component/unit qty 310.10
Add contractor's profit and overhead charges 13.615% 42.20
labour component/unit qty (including contractor's profit) 352.30
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3101.25
Total Rs: 3101.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 422.24
Total cost for 10.00 cum Rs: 3523.49
Rate per cum (A+B+C+D)/10.0 Rs. 352.30

IRR-CCDW-1-2 Excavation for Structures- Mechanical Means ( Data adopted from MORTH)
Earth work in excavation in all kinds of soils of foundation of structures as per drawing and technical
specification, including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom and backfilling with approved material.
Depth upto 3 m
Unit = cum
DATA: RATE ANALYSIS Unit 240.00 cum
A. Materials:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
NIL 0.00 0.00 0.00
B. Machinery:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1656.50 9939.00
Fuel/ Energy charges hour 6.00 1377.00 8262.00
Total in Rs. 18201.00
C. Labour:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector day 0.32 645.00 206.40
2 Mazdoor day 8.00 490.00 3920.00
3 crew for excavator hour 6.00 297.70 1786.20
Total in Rs. 5912.60

Page 293 of 458


Abstract of work items Unit Rates for the year 2021-22

labour component/unit qty 24.60


Add contractor's profit and overhead charges 13.615% 3.30
labour component/unit qty (including contractor's profit) 27.90

Abstract
a) Material Rs 0.00
b) Machinery Rs 18201.00
c) Labour Rs 5912.60
Total Rs 24113.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3283.07
Total cost for 240.00 cum Rs: 27396.67
Rate per cum (A+B+C+D)/240.0 Rs. 114.20
IRR-CCDW-1-3
Excavation in ordnary rock (including HDR) without blasting including boulders above 0.3 m upto 0.60 m dia.
for foundations of canal cross drainage and other appurtenant structures and placing the
excavated stuff neatly in specified dump area or disposing off the same as directed etc.,
complete with initial lead upto 50 m and initial lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crowbarman Day 1.25 515.00 643.75
2 Stone breaker Day 1.25 515.00 643.75
3 work inspector Day 0.25 645.00 161.25
4 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 4388.75
labour component/unit qty 438.90
Add contractor's profit and overhead charges 13.615% 59.80
labour component/unit qty (including contractor's profit) 498.70

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4388.75
Total Rs: 4388.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 597.53
Total cost for 10.00 cum Rs: 4986.28
Rate per cum (A+B+C+D)/10.0 Rs. 498.60

IRR-CCDW-1-4
Excavation in ordnary rock without blasting for foundations of canal cross drainage and other appurtenant
structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed
etc., complete with initial lead upto 50 m and initial lift upto 3 m.
( Data adopted from MORTH)
Mechanical Means

Page 294 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS Unit: 180.00 cum


A. Materials:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. Machinery:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hydraulic excavator 1.0cum bucket capacity hour 6.00 1656.50 9939.00
2 Fuel/ Energy charges hour 6.00 1377.00 8262.00
Total hire charges of Machinery Rs: 18201.00

C. Labour:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector day 0.24 645.00 154.80
2 Mazdoor day 6.00 490.00 2940.00
3 crew for excavator hour 6.00 297.70 1786.20
Total cost of Labour Rs: 4881.00
labour component/unit qty 27.10
Add contractor's profit and overhead charges 13.615% 3.70
labour component/unit qty (including contractor's profit) 30.80

Abstract
a) Material Rs 0.00
b) Machinery Rs 18201.00
c) Labour Rs 4881.00
Total Rs 23082.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3142.61
Total cost for 180.00 cum Rs: 26224.61
Rate per cum (A+B+C+D)/180.0 Rs. 145.70
IRR-CCDW-1-5
Excavation in hard rock requiring blasting including boulders above 0.6 m upto 1.2 m dia. for
foundations of canal cross drainage and other appurtenant structures and placing the
excavated stuff neatly in specified dump area or disposing off the same as directed etc.,
complete with initial lead upto 50 m and initial lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 100 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Use rate of drill rod 1.6 m length Rm 43.50 25.65 1115.78
Reconditioning charges @ 10% 111.58
2 Use rate of air hose 2 Nos. Hour 6.00 0.22 1.29
3 Explosive small dia ( Kelvex-220 ) kg 20.00 81.00 1620.00
4 Electric detonators Nos 29.00 11.00 319.00
5 Detonating fuse coil Rm 70.00 8.00 560.00
6 Sundries LS 0.50 24.00 12.00
Total cost of Materials Rs: 3739.64

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Air compressor 8.5 cmm ( diesel ) Hour 3.00 272.40 817.20
Fuel / Energy charges Hour 3.00 1408.30 4224.90
2 Jack hammers 2 Nos. Hour 6.00 20.80 124.80
Fuel / Energy charges Hour 6.00 0.00 0.00
Total hire charges of Machinery Rs: 5166.90

Page 295 of 458


Abstract of work items Unit Rates for the year 2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Air compressor Hour 3.00 270.80 812.40
2 Crew for Jack hammer Hour 6.00 423.20 2539.20
3 work inspector Day 1.00 645.00 645.00
4 Blaster Day 0.50 645.00 322.50
5 Helper blaster Day 0.50 515.00 257.50
6 Crowbarman Day 6.00 515.00 3090.00
7 Stone breaker Day 3.00 515.00 1545.00
8 mazdoor Day 51.00 490.00 24990.00
Total cost of Labour Rs: 34201.60
labour component/unit qty 342.00
Add contractor's profit and overhead charges 13.615% 46.60
labour component/unit qty (including contractor's profit) 388.60

ABSTRACT:
A. Cost of Materials Rs: 3739.64
B. Hire charges of Machinery Rs: 5166.90
C. Cost of Labour Rs: 34201.60
Total Rs: 43108.14
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5869.17
Total cost for 100.00 cum Rs: 48977.3125
Rate per cum (A+B+C+D)/100.0 Rs. 489.80
IRR-CCDW-1-6
Excavation in hard rock of all toughness by blasting including boulders above 1.2 m dia. for
foundations of canal cross drainage and other appurtenant structures and placing the
excavated rock neatly in specified dump area or stack yard as directed etc., complete with
initial lead upto 50 m and initial lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 100.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Explosive small dia ( Kelvex-220 ) kg 32.00 81.00 2592.00
2 Ordinary detonator No. 8.00 10.00 80.00
3 Electric detonator No. 104.00 11.00 1144.00
4 Detonating fuse coil Rm 150.00 8.00 1200.00
5 Use rate of air hose 2 Nos. Hour 16.00 10.75 172.00
6 Use rate of drill rod Rm 98.30 34.20 3361.86
Reconditioning charges @ 10% 336.19
Total cost of Materials Rs: 8886.05

Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Air compressor 8.5 cmm ( diesel ) Hour 8.00 272.40 2179.20
Fuel / Energy charges Hour 8.00 1408.30 11266.40
2 Jack hammer 2 Nos Hour 16.00 20.80 332.80
Fuel / Energy charges Hour 16.00 0.00 0.00
Total hire charges of Machinery Rs: 13778.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Air compressor Hour 8.00 270.80 2166.40
2 Crew for Jack hammer Hour 16.00 423.20 6771.20
3 Blaster licensed Day 1.00 645.00 645.00
4 Helper blasting Day 1.00 515.00 515.00
5 work inspector Day 1.00 645.00 645.00

Page 296 of 458


Abstract of work items Unit Rates for the year 2021-22

6 Crowbarman Day 6.00 515.00 3090.00


7 Stone breaker Day 6.00 515.00 3090.00
8 mazdoor Day 51.00 490.00 24990.00
Total cost of Labour Rs: 41912.60
labour component/unit qty 419.10
Add contractor's profit and overhead charges 13.615% 57.10
labour component/unit qty (including contractor's profit) 476.20

ABSTRACT:
A. Cost of Materials Rs: 8886.05
B. Hire charges of Machinery Rs: 13778.40
C. Cost of Labour Rs: 41912.60
Total Rs: 64577.05
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8792.16
Total cost for 100.00 cum Rs: 73369.21
Rate per cum
IRR-CCDW-1-7 (A+B+C+D)/100.0 Rs. 733.70

Excavation in hard rock with blasting prohibited for foundations of canal cross drainage and other a
ppurtenant structures and placing the excavated rock neatly in or stack yard as directed etc., complete
with specified dump area initial lead upto 50 m and initial lift upto 3 m.
Hard Rock ( blasting prohibited ) ( Data adopted from MORTH)
DATA:
Mechanical Means RATE ANALYSIS Unit 10.00 cum

A. MATERIALS:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
Air Compressor 250 cft with 2 leads of pneumatic hour 6.00 240.30 1441.80
1
breaker
Fuel/ Energy charges hour 6.00 1126.60 6759.60
Total hire charges of Machinery Rs: 8201.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector day 0.20 645.00 129.00
2 Mazdoor day 5.00 490.00 2450.00
3 crew for compressor hour 6.00 270.80 1624.80
Total cost of Labour Rs: 4203.80
labour component/unit qty 420.40
Add contractor's profit and overhead charges 13.615% 57.20
labour component/unit qty (including contractor's profit) 477.60
Abstract
a) Rs 0.00
b) Machinery Rs 8201.40
c) Rs 4203.80
Total Rs 12405.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1688.97
Total cost for 10.00 cum Rs: 14094.17
Rate per cum (A+B+C+D)/10.0 Rs. 1409.40

Page 297 of 458


Abstract of work items Unit Rates for the year 2021-22

IRR-CCDW-1-8
Providing and fixing 25 mm dia 2.50 m long cold twisted deformed steel anchor rods with
1.25 m length driven into 32 mm dia hole drilled in bed rock and remaining length embedded in
concrete / masonry including cost of all materials, machinery, labour, drilling and cleaning
hole, driving anchor rod, grouting hole with thick cement slurry etc., complete with initial lead
upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 10.00 Nos.


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for grouting kg 5.00 5.60 28.00
2 25 mm dia steel kg 101.00 56.00 5656.00
3 Use rate of 32 mm dia drill rod Rm 12.50 34.20 427.50
Reconditioning charges @ 10% 42.75
4 Use rate of air hose Hour 2.00 10.75 21.50
Total cost of Materials Rs: 6175.75

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Air compressor 8.5 cmm ( diesel ) Hour 1.00 272.40 272.40
Fuel / Energy charges Hour 1.00 1408.30 1408.30
2 Jack hammer 2 Nos Hour 2.00 20.80 41.60
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 1722.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Air compressor Hour 1.00 270.80 270.80
2 Crew for Jack hammer Hour 2.00 423.20 846.40
3 Mason Class-II Day 0.50 515.00 257.50
4 Bar bender Day 0.50 645.00 322.50
5 work inspector Day 0.50 645.00 322.50
6 mazdoor Day 1.00 490.00 490.00
Total cost of Labour Rs: 2509.70
labour component/unit qty 251.00
Add contractor's profit and overhead charges 13.615% 34.20
labour component/unit qty (including contractor's profit) 285.20

ABSTRACT:
A. Cost of Materials Rs: 6175.75
B. Hire charges of Machinery Rs: 1722.30
C. Cost of Labour Rs: 2509.70
Total Rs: 10407.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1417.02
Total cost for 10.00 Nos. Rs: 11824.77
Rate per
each (A+B+C+D)/10.0 Rs. 1182.50

STEEL AND CEMENT CONCRETE WORKS :


IRR-CCDW-2
Providing, fabricating and placing in position reinforcement steel bars for RCC works including
IRR-CCDW-2-1
cleaning, straightening, cutting, bending, hooking, lapping, welding wherever required,tying with
1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, labour etc.,
complete with initial lead upto 50 and all lifts.

Page 298 of 458


Abstract of work items Unit Rates for the year 2021-22

RATE ANALYSIS UNIT : 1000.00 kg


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Rein.Steel with 5 % wastage kg 1050.00 56.00 58800.00
2 Binding wire 1.25 mm dia kg 8.00 66.00 528.00
3 Sundries ( chairs / spacers etc ) LS 3.00 24.00 72.00
Total cost of Materials Rs: 59400.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Bar bender Day 6.00 645.00 3870.00
3 mazdoor Day 11.00 490.00 5390.00
Total cost of Labour Rs: 9905.00
labour component/unit qty 9.90
Add contractor's profit and overhead charges 13.615% 1.30
labour component/unit qty (including contractor's profit) 11.20
ABSTRACT:
A. Cost of Materials Rs: 59400.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 9905.00
Total Rs: 69305.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9435.88
Total cost for 1000.00 kg Rs: 78740.88
Rate per Kg (A+B+C+D)/1000.0 Rs. 78.70

Providing, fabricating and fixing in position structural steel cutting edge consisting of 100 x
IRR-CCDW-2-2
100 x 10 mm angle and 250 x 12 mm plate for sinking for sinking 4.50 m outer diameter
foundation wells foundation wells including cost of all materials, machinery, labour, bending,
welding, providing anchors etc., complete with initial lead upto 50 m and all lifts.

DATA:

DETAILS OF FOUNDATION WELL CUTTING EDGE


RATE ANALYSIS UNIT : 615.00 kg
DATA: A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Str.Steel angle with 2.5 % wastage kg 216.10 50.00 10805.00
2 Str.Steel plate with 2.5 % wastage kg 342.30 52.00 17799.60
3 Steel for anchors kg 56.60 56.00 3169.60
4 Acetyline gas cum 0.50 368.00 184.00
5 Oxygen gas cum 1.50 52.00 78.00
6 Welding electrodes Nos 300.00 12.00 3600.00
7 Sundries LS 5.00 24.00 120.00
Total cost of Materials Rs: 35756.20

Page 299 of 458


Abstract of work items Unit Rates for the year 2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Bending machine Hour 8.00 41.00 328.00
Fuel / Energy charges Hour 8.00 134.30 1074.40
2 Welding set Hour 30.00 15.60 468.00
Fuel / Energy charges Hour 30.00 107.40 3222.00
3 Sundries LS 10.00 24.00 240.00
Total hire charges of Machinery Rs: 5332.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Str. Steel fabricator Day 2.00 655.00 1310.00
2 Welder / Gas cutter Day 5.00 580.00 2900.00
3 work inspector Day 1.00 645.00 645.00
4 mazdoor Day 5.00 490.00 2450.00
Total cost of Labour Rs: 7305.00
labour component/unit qty 11.90
Add contractor's profit and overhead charges 13.615% 1.60
labour component/unit qty (including contractor's profit) 13.50

ABSTRACT:
A. Cost of Materials Rs: 35756.20
B. Hire charges of Machinery Rs: 5332.40
C. Cost of Labour Rs: 7305.00
Total Rs: 48393.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 6588.79
Total cost for 615.00 kg Rs: 54982.39
Rate per kg (A+B+C+D)/615.0 Rs. 89.40

Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
IRR-CCDW-2-3
15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Cost of shuttering materials : Annexure: A


Consider one shutter and one soldier set :
Shutter size : 900 mm x 1200 mm Length of soldier : 2.3 m Shutter area : 1.20 sqm
4 mm thick plate 1.08 sqm @ 31.4 kg/ sqm : 33.91 kg
50x50x6 mm angle 6.6 m length @ 3.8 kg/ m : 25.08 kg
50x6 mm flat 1.8 m length @ 2.35 kg/ m : 4.23 kg
ISLC 100 2.3 m length @ 7.9 kg / m : 18.17 kg
6 mm plate 0.03 sqm @ 47.1 kg/ sqm : 1.41 kg

Cost of 4 mm plate 33.91 kg @ Rs: 52.00 / kg Rs: 1763.32


Cost of 6.6 m angle 25.08 kg @ Rs: 50.00 / kg Rs: 1254.00
Cost of 1.8 m flat 4.23 kg @ Rs: 50.00 / kg Rs: 211.50
Cost of 2.3 m soldier 18.17 kg @ Rs: 50.00 / kg Rs: 908.50
Cost of 6mm plate 1.41 kg @ Rs: 52.00 / kg Rs: 73.32
Total Rs: 4210.64
Add for wastage @ 2.50% Rs: 105.27
Add for bolts & nuts @ 0.5 kg/ sqm Rs: 83.00 / kg Rs: 41.50
Add for fabrication of shutter @ 82.8 kg/sqm Rs: 32.00 / kg Rs: 2649.60
Total Rs: 7007.01
Deduct salvage value @ 10% Rs: 700.70

Page 300 of 458


Abstract of work items Unit Rates for the year 2021-22

Total Rs: 6306.31


Use rate of shutters:
Use rate of shutters considering average 40 uses Rs: 157.66
Add for repairs/ replacements/ catwalks etc., @ 15% Rs: 23.65
Add for binding wire/ temperary supports etc., @ 5% Rs: 7.88
Add for 2 J-bolts/ sqm for fixing soldier @ Rs: 44.00 Rs: 88.00
Add for shutter oil at 0.2 ltr/ sqm @ Rs: 37.00 Rs: 7.40
Total Rs: 284.59
Effective area of shutter & soldier with 10 cm margin at top and bottom : 1.00 sqm
Cost of shuttering for concrete / use/ sqm Rs: 284.59
( Excluding T & P / Profit / Overheads)

Use rate of shutters considering average 30 uses Rs: 210.21


Add for repairs/ replacements/ catwalks etc., @ 15% Rs: 31.53
Add for binding wire/ temperary supports etc., @ 5% Rs: 10.51
Add for 2 J-bolts/ sqm for fixing soldier @ Rs: 44.00 Rs: 88.00
Add for shutter oil at 0.2 ltr/ sqm @ Rs: 37.00 Rs: 7.40
Total Rs: 347.65
Effective area of shutter & soldier with 10 cm margin at top and bottom : 1.00 sqm
Cost of shuttering for concrete / use/ sqm Rs: 347.65
( Excluding T & P / Profit / Overheads)

Erection & dismantling shuttering :


2 Fitters, 1 Carpentor Cl-II and 5 mazdoors erect 50 sqm shuttering / day.
Cost of dismantling assumed at 50 % of erection charges.
Area of shuttering with supports considered. : 100 sqm
Cleaning, conveying, erecting and oiling:
Fitter shuttering 4 Nos. @ Rs: 515.00 / day Rs: 2060
Carpentor Cl -II 2 Nos. @ Rs: 515.00 / day Rs: 1030
mazdoor 10 Nos. @ Rs: 490.00 / day Rs: 4900
Dismantling and stacking:
Fitter shuttering 2 Nos. @ Rs: 515.00 / day Rs: 1030
Carpentor Cl -II 1 Nos. @ Rs: 515.00 / day Rs: 515
mazdoor 5 Nos. @ Rs: 490.00 / day Rs: 2450
Total Rs: 11985
Labour charges for erecting and dismantling shuttering per sqm Rs: 119.85
( Excluding T & P / Profit / Overheads / Hidden costs )

Data RATE ANALYSIS UNIT : 15.38 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3998.80 5.60 22393.28
Cement for incidentals @ 3 kg / cum kg 46.14 5.60 258.38
2 Coarse aggregate 40-20 mm cum 6.92 890.00 6159.69
Coarse aggregate 20-10 mm cum 4.15 990.00 4111.07
Coarse aggregate 10 mm below cum 2.77 760.00 2103.98
3 Fine aggregate (Un-Screened) cum 6.15 600.00 3691.20
4 Super Plasticizer kg 16.00 61.00 975.71
5 Use rate of shuttering for 40 uses sqm 15.38 284.59 4376.98
Scaffolding @ of shuttering 10% 437.70
6 Sundries LS 0.50 24.00 12.00
Total cost of Materials Rs: 44520.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50

Page 301 of 458


Abstract of work items Unit Rates for the year 2021-22

Fuel / Energy charges Hour 0.50 125.20 62.60


3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 2665.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.30
4 Crew for Needle vibrator Hour 8.00 204.90 1639.20
5 work inspector Day 1.00 645.00 645.00
6 Mason Class-I Day 1.00 545.00 545.00
7 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 15.38 490.00 7536.20
for cleaning/ washing/ curing Day 1.00 490.00 490.00
8 Labour cost for shuttering sqm 15.38 119.85 1843.29
Labour cost for scaffolding @ 10% 184.33
Total cost of Labour Rs: 24274.07
labour component/unit qty 1578.30
Add contractor's profit and overhead charges 13.615% 214.90
labour component/unit qty (including contractor's profit) 1793.20

ABSTRACT:
A. Cost of Materials Rs: 44520.00
B. Hire charges of Machinery Rs: 2665.30
C. Cost of Labour Rs: 24274.07
Total Rs: 71459.37
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9729.19
Total cost for 15.38 cum Rs: 81188.56
Rate per cum (A+B+C+D)/15.38 Rs. 5278.80
IRR-CCDW-2-4
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

DATA: RATE ANALYSIS UNIT : 14.40 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3600.00 5.60 20160.00
Cement for incidentals @ 3 kg / cum kg 43.20 5.60 241.92
2 Coarse aggregate 80-40 mm cum 4.94 551.00 2721.50
Coarse aggregate 40-20 mm cum 4.23 890.00 3767.90
Coarse aggregate 20-10 mm cum 2.82 990.00 2794.18
Coarse aggregate 10 mm below cum 2.12 760.00 1608.77
3 Fine aggregate (Un-Screened) cum 5.04 600.00 3024.00
4 Super Plasticizer kg 14.40 61.00 878.40
5 Use rate of shuttering for 40 uses sqm 14.40 284.59 4098.08
Scaffolding @ of shuttering 10% 409.81

Page 302 of 458


Abstract of work items Unit Rates for the year 2021-22

6 Sundries LS 0.50 24.00 12.00


Total cost of Materials Rs: 39716.56

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel) Hour 8.00 92.50 740.00
Fuel / Energy charges Hour 8.00 250.40 2003.20
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
4 Needle vibrator 60 mm dia ( petrol) Hour 8.00 6.40 51.20
Fuel / Energy charges Hour 8.00 39.80 318.40
Total hire charges of Machinery Rs: 4070.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.30
4 Crew for Needle vibrator Hour 8.00 204.90 1639.20
5 Mason Class-I Day 1.00 545.00 545.00
6 work inspector Day 1.00 645.00 645.00
7 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 14.40 490.00 7056.00
for cleaning/ washing/ curing Day 1.00 490.00 490.00
8 Labour cost for shuttering sqm 14.40 119.85 1725.84
Labour cost for scaffolding @ 10% 172.58
Total cost of Labour Rs: 23664.67
labour component/unit qty 1643.40
Add contractor's profit and overhead charges 13.615% 223.70
labour component/unit qty (including contractor's profit) 1867.10

ABSTRACT:
A. Cost of Materials Rs: 39716.56
B. Hire charges of Machinery Rs: 4070.90
C. Cost of Labour Rs: 23664.67
Total Rs: 67452.13
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9183.61
Total cost for 14.40 cum Rs: 76635.74
Rate per
cum (A+B+C+D)/14.40 Rs. 5321.90
IRR-CCDW-2-5
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm)
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation
filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 16.36 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3599.20 5.60 20155.52
Cement for incidentals @ 3 kg / cum kg 49.08 5.60 274.85

Page 303 of 458


Abstract of work items Unit Rates for the year 2021-22

2 Coarse aggregate 40-20 mm cum 7.36 890.00 6552.18


Coarse aggregate 20-10 mm cum 4.42 990.00 4373.03
Coarse aggregate 10 mm below cum 2.94 760.00 2238.05
3 Fine aggregate (Un-Screened) cum 6.54 600.00 3926.40
4 Super Plasticizer kg 14.40 61.00 878.20
5 Use rate of shuttering for 40 uses sqm 16.36 284.59 4655.88
Scaffolding @ of shuttering 10% 465.59
6 Sundries LS 0.50 24.00 12.00
Total cost of Materials Rs: 43531.70

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 2665.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.30
4 Crew for Vibrator Hour 8.00 204.90 1639.20
5 Mason Class-I Day 1.00 545.00 545.00
6 work inspector Day 1.00 645.00 645.00
7 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 16.36 490.00 8016.40
8 for cleaning/ washing/ curing Day 1.00 490.00 490.00
9 Labour cost for shuttering sqm 16.36 119.85 1960.75
Total cost of Labour Rs: 24687.40
labour component/unit qty 1509.00
Add contractor's profit and overhead charges 13.615% 205.50
labour component/unit qty (including contractor's profit) 1714.50

ABSTRACT:
A. Cost of Materials Rs: 43531.70
B. Hire charges of Machinery Rs: 2665.30
C. Cost of Labour Rs: 24687.40
Total Rs: 70884.39
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9650.91
Total cost for 16.36 cum Rs: 80535.30
Rate per cum (A+B+C+D)/16.36 Rs. 4922.70
IRR-CCDW-2-6
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm )
grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for foundation
filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.98cum,
Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

Page 304 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 14.55 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3201.00 5.60 17925.60
Cement for incidentals @ 3 kg / cum kg 43.65 5.60 244.44
2 Coarse aggregate 80-40 mm cum 4.99 551.00 2749.85
Coarse aggregate 40-20 mm cum 4.28 890.00 3807.15
Coarse aggregate 20-10 mm cum 2.85 990.00 2823.28
Coarse aggregate 10 mm below cum 2.14 760.00 1625.53
3 Fine aggregate (Un-Screened) cum 5.09 600.00 3055.50
4 Super Plasticizer kg 12.80 61.00 781.04
5 Use rate of shuttering for 40 uses sqm 14.55 284.59 4140.77
Scaffolding @ of shuttering 10% 414.08
6 Sundries LS 0.50 24.00 12.00
Total cost of Materials Rs: 37579.24

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 92.50 740.00
Fuel / Energy charges Hour 8.00 250.40 2003.20
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
4 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.40 51.20
Fuel / Energy charges Hour 8.00 39.80 318.40
Total hire charges of Machinery Rs: 4070.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.30
4 Crew for Vibrator Hour 8.00 204.90 1639.20
5 Mason Class-I Day 1.00 545.00 545.00
6 work inspector Day 1.00 645.00 645.00
7 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 14.55 490.00 7129.50
for cleaning/ washing/ curing Day 1.00 490.00 490.00
8 Labour cost for shuttering sqm 14.55 119.85 1743.82
Labour cost for scaffolding @ 10% 174.38
Total cost of Labour Rs: 23757.95
labour component/unit qty 1632.80
Add contractor's profit and overhead charges 13.615% 222.30
labour component/unit qty (including contractor's profit) 1855.10

ABSTRACT:
A. Cost of Materials Rs: 37579.24
B. Hire charges of Machinery Rs: 4070.90
C. Cost of Labour Rs: 23757.95
Total Rs: 65408.09
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8905.31
Total cost for 14.55 cum Rs: 74313.40
Rate per cum (A+B+C+D)/14.55 Rs. 5107.50

Page 305 of 458


Abstract of work items Unit Rates for the year 2021-22

IRR-CCDW-2-7
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm )
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation
filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
( Cement content : 220 kg / cum) (Cement content: 310 kg / cum with use of super plasticiser(0.4% by
wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 14.19 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4398.90 5.60 24633.84
Cement for incidentals @ 3 kg / cum kg 42.57 5.60 238.39
2 Coarse aggregate 40-20 mm cum 6.39 890.00 5683.10
Coarse aggregate 20-10 mm cum 3.83 990.00 3792.99
Coarse aggregate 10 mm below cum 2.55 760.00 1941.19
3 Fine aggregate (Un-Screened) cum 5.68 600.00 3405.60
4 Super Plasticizer kg 17.60 61.00 1073.33
5 Use rate of shuttering for 40 uses sqm 14.19 284.59 4038.32
Scaffolding @ of shuttering 10% 403.83
6 Sundries LS 0.50 24.00 12.00
Total cost of Materials Rs: 45222.59

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 2665.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.30
4 Crew for Vibrator Hour 8.00 204.90 1639.20
5 Mason Class-I Day 1.00 545.00 545.00
6 work inspector Day 1.00 645.00 645.00
7 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 14.19 490.00 6953.10
for cleaning/ washing/ curing Day 1.00 490.00 490.00
8 Labour cost for shuttering sqm 14.19 119.85 1700.67
Labour cost for scaffolding @ 10% 170.07
Total cost of Labour Rs: 23534.09
labour component/unit qty 1658.50
Add contractor's profit and overhead charges 13.615% 225.80
labour component/unit qty (including contractor's profit) 1884.30

ABSTRACT:

Page 306 of 458


Abstract of work items Unit Rates for the year 2021-22

A. Cost of Materials Rs: 45222.59


B. Hire charges of Machinery Rs: 2665.30
C. Cost of Labour Rs: 23534.09
Total Rs: 71421.98
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9724.1
Total cost for 14.19 cum Rs: 81146.08
Rate per cu (A+B+C+D)/14.19 Rs. 5718.50
IRR-CCDW-2-8
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 15.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4800.00 5.60 26880.00
Cement for incidentals @ 5 kg / cum kg 75.00 5.60 420.00
2 Coarse aggregate 40-20 mm cum 6.75 890.00 6007.50
Coarse aggregate 20-10 mm cum 4.05 990.00 4009.50
Coarse aggregate 10 mm below cum 2.70 760.00 2052.00
3 Fine aggregate (Un-Screened) cum 6.00 600.00 3600.00
4 Super Plasticizer kg 19.20 61.00 1171.20
5 Use rate of shuttering sqm 30.00 284.59 8537.67
Scaffolding @ of shuttering 25% 2134.42
6 Sundries LS 0.50 24.00 12.00
Total cost of Materials Rs: 54824.29

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 2665.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.30
4 Crew for Vibrator Hour 8.00 204.90 1639.20
5 Mason Class-I Day 1.00 545.00 545.00
6 work inspector Day 1.00 645.00 645.00
7 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying including lifting Day 4.00 490.00 1960.00
for conveying concrete Day 15.00 490.00 7350.00
for cleaning/ washing/ curing Day 1.00 490.00 490.00

Page 307 of 458


Abstract of work items Unit Rates for the year 2021-22

8 Labour cost for shuttering sqm 15.00 119.85 1797.75


Labour cost for scaffolding @ 25% 449.44
Total cost of Labour Rs: 24797.44
labour component/unit qty 1653.20
Add contractor's profit and overhead charges 13.615% 225.10
labour component/unit qty (including contractor's profit) 1878.30

ABSTRACT:
A. Cost of Materials Rs: 54824.29
B. Hire charges of Machinery Rs: 2665.30
C. Cost of Labour Rs: 24797.44
Total Rs: 82287.03
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11203.38
Total cost for 15.00 cum Rs: 93490.41
Rate per cum (A+B+C+D)/15.0 Rs. 6232.70
IRR-CCDW-2-8 A New Item included in 2016-17
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 15.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4200.00 5.60 23520.00
Cement for incidentals @ 5 kg / cum kg 75.00 5.60 420.00
2 Coarse aggregate 40-20 mm cum 6.75 890.00 6007.50
Coarse aggregate 20-10 mm cum 4.05 990.00 4009.50
Coarse aggregate 10 mm below cum 2.70 760.00 2052.00
3 Fine aggregate (Un-Screened) cum 6.00 600.00 3600.00
4 Super Plasticizer kg 16.80 61.00 1024.80
5 Use rate of shuttering sqm 30.00 225.53 6765.87
Scaffolding @ of shuttering 25% 1691.47
6 Sundries LS 0.50 20.00 10.00
Total cost of Materials Rs: 49101.14

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 2665.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.30
4 Crew for Vibrator Hour 8.00 204.90 1639.20

Page 308 of 458


Abstract of work items Unit Rates for the year 2021-22

5 Mason Class-I Day 1.00 545.00 545.00


6 work inspector Day 1.00 645.00 645.00
7 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying including lifting Day 4.00 490.00 1960.00
for conveying concrete Day 15.00 490.00 7350.00
for cleaning/ washing/ curing Day 1.00 490.00 490.00
8 Labour cost for shuttering sqm 15.00 79.80 1197.00
Labour cost for scaffolding @ 25% 299.25
Total cost of Labour Rs: 24046.50
labour component/unit qty 1603.10
Add contractor's profit and overhead charges 13.615% 218.26
labour component/unit qty (including contractor's profit) 1821.36

ABSTRACT:
A. Cost of Materials Rs: 49101.14
B. Hire charges of Machinery Rs: 2665.30
C. Cost of Labour Rs: 24046.50
Total Rs: 75812.94
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10321.93144
Total cost for 15.00 cum Rs: 86134.87
Rate per
cumcum (A+B+C+D)/15.0 Rs. 5742.00
IRR-CCDW-2-9
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 600.00 4255.20
4 Super Plasticizer kg 20.80 61.00 1269.00
5 Use rate of shuttering sqm 31.52 284.59 8970.25
Scaffolding @ of shuttering 25% 2242.56
6 Sundries LS 0.50 24.00 12.00
Total cost of Materials Rs: 57781.74

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 2665.30

Page 309 of 458


Abstract of work items Unit Rates for the year 2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.30
4 Crew for Vibrator Hour 8.00 204.90 1639.20
5 Mason Class-I Day 1.00 545.00 545.00
6 work inspector Day 1.00 645.00 645.00
7 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 4.00 490.00 1960.00
for conveying concrete Day 15.76 490.00 7722.40
for cleaning/ washing/ curing Day 1.00 490.00 490.00
8 Labour cost for shuttering sqm 31.52 119.85 3777.67
Labour cost for scaffolding @ 25% 944.42
Total cost of Labour Rs: 27644.74
labour component/unit qty 1754.10
Add contractor's profit and overhead charges 13.615% 238.80
labour component/unit qty (including contractor's profit) 1992.90

ABSTRACT:
A. Cost of Materials Rs: 57781.74
B. Hire charges of Machinery Rs: 2665.30
C. Cost of Labour Rs: 27644.74
Total Rs: 88091.78
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11993.7
Total cost for 15.76 cum Rs: 100085.4842
Rate per cum (A+B+C+D)/15.76 Rs. 6350.60
IRR-CCDW-2-10
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.71 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4398.80 5.60 24633.28
Cement for incidentals @ 5 kg / cum kg 78.55 5.60 439.88
2 Coarse aggregate 20-10 mm cum 8.17 990.00 8087.51
Coarse aggregate 10 mm below cum 4.40 760.00 3343.09
3 Fine aggregate (Un-Screened) cum 7.07 600.00 4241.70
4 Super Plasticizer kg 17.60 61.00 1073.31
5 Use rate of shuttering for 40 uses sqm 31.42 284.59 8941.79
Scaffolding @ of shuttering 25% 2235.45
6 Sundries LS 0.50 24.00 12.00
Total cost of Materials Rs: 53008.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50

Page 310 of 458


Abstract of work items Unit Rates for the year 2021-22

Fuel / Energy charges Hour 0.50 125.20 62.60


3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 2665.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.30
4 Crew for Vibrator Hour 8.00 204.90 1639.20
5 Mason Class-I Day 1.00 545.00 545.00
6 work inspector Day 1.00 645.00 645.00
7 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 4.00 490.00 1960.00
for conveying concrete Day 15.71 490.00 7697.90
for cleaning/ washing/ curing Day 1.00 490.00 490.00
8 Labour cost for shuttering sqm 31.42 119.85 3765.69
Labour cost for scaffolding @ 25% 941.42
Total cost of Labour Rs: 27605.26
labour component/unit qty 1757.20
Add contractor's profit and overhead charges 13.615% 239.20
labour component/unit qty (including contractor's profit) 1996.40

ABSTRACT:
A. Cost of Materials Rs: 53008.00
B. Hire charges of Machinery Rs: 2665.30
C. Cost of Labour Rs: 27605.26
Total Rs: 83278.56
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11338.38
Total cost for 15.71 cum Rs: 94616.94129
Rate per cum (A+B+C+D)/15.71 Rs. 6022.70
IRR-CCDW-2-11
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 18.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3960.00 5.60 22176.00
Cement for incidentals @ 5 kg / cum kg 90.00 5.60 504.00
2 Coarse aggregate 20-10 mm cum 9.36 990.00 9266.40
Coarse aggregate 10 mm below cum 5.04 760.00 3830.40
3 Fine aggregate (Un-Screened) cum 8.10 600.00 4860.00
4 Super Plasticizer kg 15.84 61.00 966.24
5 Use rate of shuttering for 40 uses sqm 36.00 284.59 10245.21
Scaffolding @ of shuttering 25% 2561.30
6 Sundries LS 0.50 24.00 12.00
Total cost of Materials Rs: 54421.55

Page 311 of 458


Abstract of work items Unit Rates for the year 2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 2665.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.30
4 Crew for Vibrator Hour 8.00 204.90 1639.20
5 Mason Class-I Day 1.00 545.00 545.00
6 work inspector Day 1.00 645.00 645.00
7 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 4.00 490.00 1960.00
for conveying concrete Day 18.00 490.00 8820.00
for cleaning/ washing/ curing Day 1.00 490.00 490.00
8 Labour cost for shuttering sqm 36.00 119.85 4314.60
Labour cost for scaffolding @ 25% 1078.65
Total cost of Labour Rs: 29413.50
labour component/unit qty 1634.10
Add contractor's profit and overhead charges 13.615% 222.50
labour component/unit qty (including contractor's profit) 1856.60

ABSTRACT:
A. Cost of Materials Rs: 54421.55
B. Hire charges of Machinery Rs: 2665.30
C. Cost of Labour Rs: 29413.50
Total Rs: 86500.35
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11777.02
Total cost for 18.00 cum Rs: 98277.37229
Rate per
cumcum (A+B+C+D)/18.0 Rs. 5459.90
IRR-CCDW-2-12
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for well kerb including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5250.00 5.60 29400.00
2 Coarse aggregate 20-10 mm cum 7.80 990.00 7722.00

Page 312 of 458


Abstract of work items Unit Rates for the year 2021-22

Coarse aggregate 10 mm below cum 4.20 760.00 3192.00


3 Fine aggregate (Un-Screened) cum 6.75 600.00 4050.00
4 Super Plasticizer kg 21.00 61.00 1281.00
5 Use rate of curved shutter (40 uses) sqm 82.50 313.05 25826.47
6 Sundries LS 0.50 24.00 12.00
Total cost of Materials Rs: 71483.47

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 1774.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 15.00 490.00 7350.00
for cleaning/ washing/ curing Day 1.00 490.00 490.00
7 Labour cost for shuttering sqm 82.50 119.85 9887.63
Total cost of Labour Rs: 31725.58
labour component/unit qty 2115.00
Add contractor's profit and overhead charges 13.615% 288.00
labour component/unit qty (including contractor's profit) 2403.00

ABSTRACT:
A. Cost of Materials Rs: 71483.47
B. Hire charges of Machinery Rs: 1774.30
C. Cost of Labour Rs: 31725.58
Total Rs: 104983.34
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 14293.48
Total cost for 15.00 cum Rs: 119276.8215
Rate per cum (A+B+C+D)/15.0 Rs. 7951.80
IRR-CCDW-2-13
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for well steining including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Page 313 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 15.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4800.00 5.60 26880.00
Cement for incidentals @ 2 kg / cum kg 30.00 5.60 168.00
2 Coarse aggregate 40-20 mm cum 6.75 890.00 6007.50
Coarse aggregate 20-10 mm cum 4.05 990.00 4009.50
Coarse aggregate 10 mm below cum 2.70 760.00 2052.00
3 Fine aggregate (Un-Screened) cum 6.00 600.00 3600.00
4 Super Plasticizer kg 19.20 61.00 1171.20
5 Use rate of curved shutter (40 uses) sqm 60.00 313.05 18782.88
6 Sundries LS 0.50 24.00 12.00
Total cost of Materials Rs: 62683.08
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 1774.30
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 15.00 490.00 7350.00
for cleaning/ washing/ curing Day 1.00 490.00 490.00
7 Labour cost for shuttering sqm 60.00 119.85 7191.00
Total cost of Labour Rs: 29028.95
labour component/unit qty 1935.30
Add contractor's profit and overhead charges 13.615% 263.50
labour component/unit qty (including contractor's profit) 2198.80

ABSTRACT:
A. Cost of Materials Rs: 62683.08
B. Hire charges of Machinery Rs: 1774.30
C. Cost of Labour Rs: 29028.95
Total Rs: 93486.33
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12728.16
Total cost for 15.00 cum Rs: 106214.49
Rate per cum (A+B+C+D)/15.0 Rs. 7081.00
IRR-CCDW-2-14
Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for well bottom plug by tremie or skip box method including cost of all materials,
machinery, labour, batching, mixing, placing in position as per detailed specifications etc.,
complete with initial lead upto 50 m and all lifts. ( Cement content : 350 kg / cum )
(Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

Page 314 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 14.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4900.00 5.60 27440.00
2 Coarse aggregate 20-10 mm cum 7.28 990.00 7207.20
Coarse aggregate 10 mm below cum 3.92 760.00 2979.20
3 Fine aggregate (Un-Screened) cum 6.30 600.00 3780.00
4 Super Plasticizer kg 19.60 61.00 1195.60
TOTAL Rs: 42602.00
Add for tremie arrangement @ 1% Rs: 426.02
Total cost of Materials Rs: 43028.02

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Sundries( Hopper etc. ) LS 5 24 120.00
Total hire charges of Machinery Rs: 1633.50

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Fitter shuttering Day 1.00 515.00 515.00
4 work inspector Day 1.00 645.00 645.00
5 mazdoor
for erecting/ dismantling tremie Day 4.00 490.00 1960.00
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for feeding tremie hopper Day 2.00 490.00 980.00
for conveying concrete Day 16.00 490.00 7840.00
Total cost of Labour Rs: 21638.75
labour component/unit qty 1545.60
Add contractor's profit and overhead charges 13.615% 210.40
labour component/unit qty (including contractor's profit) 1756.00

ABSTRACT:
A. Cost of Materials Rs: 43028.02
B. Hire charges of Machinery Rs: 1633.50
C. Cost of Labour Rs: 21638.75
Total Rs: 66300.27
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9026.78
Total cost for 14.00 cum Rs: 75327.05
Rate per cum (A+B+C+D)/14.0 Rs. 5380.50
IRR-CCDW-2-15
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for well top plug including cost of all materials, machinery, labour, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Page 315 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 14.29 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4001.20 5.60 22406.72
2 Coarse aggregate 40-20 mm cum 6.43 890.00 5723.15
Coarse aggregate 20-10 mm cum 3.86 990.00 3819.72
Coarse aggregate 10 mm below cum 2.57 760.00 1954.87
3 Fine aggregate (Un-Screened) cum 5.72 600.00 3429.60
4 Super Plasticizer kg 16.00 61.00 976.29
Total cost of Materials Rs: 38310.35

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 1774.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 14.29 490.00 7002.10
for cleaning/ washing/ curing Day 1.00 490.00 490.00
Total cost of Labour Rs: 21490.05
labour component/unit qty 1503.90
Add contractor's profit and overhead charges 13.615% 204.80
labour component/unit qty (including contractor's profit) 1708.70

ABSTRACT:
A. Cost of Materials Rs: 38310.35
B. Hire charges of Machinery Rs: 1774.30
C. Cost of Labour Rs: 21490.05
Total Rs: 61574.70
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8383.39
Total cost for 14.29 cum Rs: 69958.09
Rate per cum (A+B+C+D)/14.29 Rs. 4895.60
IRR-CCDW-2-16
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for well cap including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

Page 316 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 600.00 4255.20
4 Super Plasticizer kg 20.80 61.00 1269.00
5 Use rate of curved shutter (40 uses) sqm 15.76 284.59 4485.13
6 Sundries LS 0.50 24.00 12.00
Total cost of Materials Rs: 51054.06

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 1774.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 15.76 490.00 7722.40
for cleaning/ washing/ curing Day 1.00 490.00 490.00
7 Labour cost for shuttering sqm 15.76 119.85 1888.84
Total cost of Labour Rs: 24099.19
labour component/unit qty 1529.10
Add contractor's profit and overhead charges 13.615% 208.20
labour component/unit qty (including contractor's profit) 1737.30

ABSTRACT:
A. Cost of Materials Rs: 51054.06
B. Hire charges of Machinery Rs: 1774.30
C. Cost of Labour Rs: 24099.19
Total Rs: 76927.54
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10473.68
Total cost for 15.76 cum Rs: 87401.22
Rate per cum (A+B+C+D)/15.76 Rs. 5545.80
IRR-CCDW-2-17
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for piers and abutments including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.

Page 317 of 458


Abstract of work items Unit Rates for the year 2021-22

(Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

DATA: RATE ANALYSIS UNIT : 14.40 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3600.00 5.60 20160.00
Cement for incidentals @ 5 kg / cum kg 72.00 5.60 403.20
2 Coarse aggregate 80-40 mm cum 4.94 551.00 2721.50
Coarse aggregate 40-20 mm cum 4.23 890.00 3767.90
Coarse aggregate 20-10 mm cum 2.82 990.00 2794.18
Coarse aggregate 10 mm below cum 2.12 760.00 1608.77
3 Fine aggregate (Un-Screened) cum 5.04 600.00 3024.00
4 Super Plasticizer kg 14.40 61.00 878.40
5 Use rate of shuttering for 40 uses sqm 39.60 298.82 11833.22
6 Scaffolding @ of shuttering 30% 3549.97
Total cost of Materials Rs: 50741.13

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 92.50 740.00
Fuel / Energy charges Hour 8.00 250.40 2003.20
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.40 51.20
Fuel / Energy charges Hour 8.00 39.80 318.40
Total hire charges of Machinery Rs: 3179.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 6.00 490.00 2940.00
for conveying concrete Day 14.40 490.00 7056.00
for cleaning/ washing/ curing Day 1.00 490.00 490.00
7 Labour cost for shuttering sqm 39.60 119.85 4746.06
Labour cost for scaffolding @ 30% 1423.82
Total cost of Labour Rs: 29183.83
labour component/unit qty 2026.70
Add contractor's profit and overhead charges 13.615% 275.90
labour component/unit qty (including contractor's profit) 2302.60

ABSTRACT:
A. Cost of Materials Rs: 50741.13
B. Hire charges of Machinery Rs: 3179.90
C. Cost of Labour Rs: 29183.83
Total Rs: 83104.86
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11314.73
Total cost for 14.40 cum Rs: 94419.58776
Rate per cum (A+B+C+D)/14.40 Rs. 6556.90

Page 318 of 458


Abstract of work items Unit Rates for the year 2021-22

IRR-CCDW-2-18
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for piers and abutments including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

DATA: RATE ANALYSIS UNIT : 14.55 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3201.00 5.60 17925.60
Cement for incidentals @ 5 kg / cum kg 72.75 5.60 407.40
2 Coarse aggregate 80-40 mm cum 4.99 551.00 2749.85
Coarse aggregate 40-20 mm cum 4.28 890.00 3807.15
Coarse aggregate 20-10 mm cum 2.85 990.00 2823.28
Coarse aggregate 10 mm below cum 2.14 760.00 1625.53
3 Fine aggregate (Un-Screened) cum 5.09 600.00 3055.50
4 Super Plasticizer kg 12.80 61.00 781.04
5 Use rate ofshuttering for 40 uses sqm 40.01 298.82 11956.48
6 Scaffolding @ of shuttering 30% 3586.94
Total cost of Materials Rs: 48718.78

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 92.50 740.00
Fuel / Energy charges Hour 8.00 250.40 2003.20
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.40 51.20
Fuel / Energy charges Hour 8.00 39.80 318.40
Total hire charges of Machinery Rs: 3179.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 6.00 490.00 2940.00
for conveying concrete Day 14.55 490.00 7129.50
for cleaning/ washing/ curing Day 1.00 490.00 490.00
7 Labour cost for shuttering sqm 40.01 119.85 4795.50
Labour cost for scaffolding @ 30% 1438.65
Total cost of Labour Rs: 29321.60
labour component/unit qty 2015.20
Add contractor's profit and overhead charges 13.615% 274.40
labour component/unit qty (including contractor's profit) 2289.60

ABSTRACT:
A. Cost of Materials Rs: 48718.78

Page 319 of 458


Abstract of work items Unit Rates for the year 2021-22

B. Hire charges of Machinery Rs: 3179.90


C. Cost of Labour Rs: 29321.60
Total Rs: 81220.27
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11058.14
Total cost for 14.55 cum Rs: 92278.41
Rate per cum (A+B+C+D)/14.55 Rs. 6342.20
IRR-CCDW-2-19
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for piers and abutments including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 16.36 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3599.20 5.60 20155.52
Cement for incidentals @ 5 kg / cum kg 81.80 5.60 458.08
2 Coarse aggregate 40-20 mm cum 7.36 890.00 6552.18
Coarse aggregate 20-10 mm cum 4.42 990.00 4373.03
Coarse aggregate 10 mm below cum 2.94 760.00 2238.05
3 Fine aggregate (Un-Screened) cum 6.54 600.00 3926.40
4 Super Plasticizer kg 14.40 61.00 878.20
5 Use rate of shuttering for 40 uses sqm 44.99 298.82 13443.85
6 Scaffolding @ of shuttering 30% 4033.15
Total cost of Materials Rs: 56058.47

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 1774.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 5.00 490.00 2450.00
for conveying concrete Day 16.36 490.00 8016.40
for cleaning/ washing/ curing Day 1.00 490.00 490.00
7 Labour cost for shuttering sqm 44.99 119.85 5392.05
Labour cost for scaffolding @ 30% 1617.62
Total cost of Labour Rs: 30494.02
labour component/unit qty 1863.90

Page 320 of 458


Abstract of work items Unit Rates for the year 2021-22

Add contractor's profit and overhead charges 13.615% 253.80


labour component/unit qty (including contractor's profit) 2117.70

ABSTRACT:
A. Cost of Materials Rs: 56058.47
B. Hire charges of Machinery Rs: 1774.30
C. Cost of Labour Rs: 30494.02
Total Rs: 88326.78
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12025.69
Total cost for 16.36 cum Rs: 100352.47
Rate per cum (A+B+C+D)/16.36 Rs. 6134.00
IRR-CCDW-2-20
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for cantiliver / counterfort retaining walls including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.

DATA: RATE ANALYSIS UNIT : 16.25 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.00 5.60 29120.00
Cement for incidentals @ 5 kg / cum kg 81.25 5.60 455.00
2 Coarse aggregate 40-20 mm cum 7.31 890.00 6508.13
Coarse aggregate 20-10 mm cum 4.39 990.00 4343.63
Coarse aggregate 10 mm below cum 2.93 760.00 2223.00
3 Fine aggregate (Un-Screened) cum 6.50 600.00 3900.00
4 Super Plasticizer kg 20.80 61.00 1268.80
5 Use rate of shuttering for 40 uses sqm 52.81 284.59 15029.87
Scaffolding @ of shuttering 25% 3757.47
6 Sundries LS 0.50 24.00 12.00
Total cost of Materials Rs: 66617.88

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 1774.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00

Page 321 of 458


Abstract of work items Unit Rates for the year 2021-22

for laying Day 5.00 490.00 2450.00


for conveying concrete Day 16.25 490.00 7962.50
for cleaning/ washing/ curing Day 1.00 490.00 490.00
7 Labour cost for shuttering sqm 52.81 119.85 6329.58
Labour cost for scaffolding @ 25% 1582.39
Total cost of Labour Rs: 31342.42
labour component/unit qty 1928.80
Add contractor's profit and overhead charges 13.615% 262.60
labour component/unit qty (including contractor's profit) 2191.40

ABSTRACT:
A. Cost of Materials Rs: 66617.88
B. Hire charges of Machinery Rs: 1774.30
C. Cost of Labour Rs: 31342.42
Total Rs: 99734.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13578.87
Total cost for 16.25 cum Rs: 113313.47
Rate per cum (A+B+C+D)/16.25 Rs. 6973.10
IRR-CCDW-2-21
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates with placing and sinking plums of size 150 to 80 mm upto 15 percent for gravity
type retaining walls / piers / abutments etc., including cost of all materials, machinery,
labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.765cum, Blending Ratio of CA--50:30:20, FA : 0.34 cum,
plums of size 150 to 80 mm : 0.25cum )

DATA: RATE ANALYSIS UNIT : 18.09 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4703.40 5.60 26339.04
Cement for incidentals @ 4 kg / cum kg 72.36 5.60 405.22
2 Coarse aggregate 40-20 mm cum 6.92 890.00 6158.29
Coarse aggregate 20-10 mm cum 4.15 990.00 4110.14
Coarse aggregate 10 mm below cum 2.77 760.00 2103.51
3 Plums of size 150 to 80 mm cum 4.52 524.00 2369.79
4 Fine aggregate (Un-Screened) cum 6.15 600.00 3690.36
5 Super Plasticizer kg 18.81 61.00 1147.63
Use rate of shuttering for 40 uses sqm 49.75 284.59 14157.60
6 Scaffolding @ of shuttering 30% 4247.28
Total cost of Materials Rs: 64728.85

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.40 51.20
Fuel / Energy charges Hour 8.00 39.80 318.40
Total hire charges of Machinery Rs: 1883.10

Page 322 of 458


Abstract of work items Unit Rates for the year 2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 5.00 490.00 2450.00
for placing plums Day 2.00 490.00 980.00
for conveying concrete Day 15.38 490.00 7536.20
for conveying plums Day 2.00 490.00 980.00
for cleaning/ washing/ curing Day 1.00 490.00 490.00
7 Labour for shuttering sqm 49.75 119.85 5962.24
Labour for scaffolding @ 30% 1788.67
Total cost of Labour Rs: 32715.06
labour component/unit qty 1808.50
Add contractor's profit and overhead charges 13.615% 246.20
labour component/unit qty (including contractor's profit) 2054.70

ABSTRACT:
A. Cost of Materials Rs: 64728.85
B. Hire charges of Machinery Rs: 1883.10
C. Cost of Labour Rs: 32715.06
Total Rs: 99327.01
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13523.37
Total cost for 18.09 cum Rs: 112850.38
Rate per cum (A+B+C+D)/18.09 Rs. 6238.30
IRR-CCDW-2-22
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard,graded
aggregates for cast in-situ pipes including cost of all materials, machinery, labour, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 15.38 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3998.80 5.60 22393.28
Cement for incidentals @ 5 kg / cum kg 76.90 5.60 430.64
2 Coarse aggregate 40-20 mm cum 6.92 890.00 6159.69
Coarse aggregate 20-10 mm cum 4.15 990.00 4111.07
Coarse aggregate 10 mm below cum 2.77 760.00 2103.98
3 Fine aggregate (Un-Screened) cum 6.15 600.00 3691.20
4 Super Plasticizer kg 16.00 61.00 975.71
5 Use rate of shuttering for 40 uses sqm 30.76 298.82 9191.66
Scaffolding @ of shuttering 15% 1378.75
6 Sundries LS 0.50 24.00 12.00
Total cost of Materials Rs: 50447.99

Page 323 of 458


Abstract of work items Unit Rates for the year 2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 1774.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 15.38 490.00 7536.20
for cleaning/ washing/ curing Day 1.00 490.00 490.00
7 Labour for shuttering sqm 30.76 119.85 3686.59
Labour for scaffolding @ 15% 552.99
Total cost of Labour Rs: 26263.72
labour component/unit qty 1707.70
Add contractor's profit and overhead charges 13.615% 232.50
labour component/unit qty (including contractor's profit) 1940.20

ABSTRACT:
A. Cost of Materials Rs: 50447.99
B. Hire charges of Machinery Rs: 1774.30
C. Cost of Labour Rs: 26263.72
Total Rs: 78486.01
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10685.87
Total cost for 15.38 cum Rs: 89171.88
Rate per cum (A+B+C+D)/15.38 Rs. 5797.90
IRR-CCDW-2-23
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for cast in-situ pipes including cost of all materials, labour, machinery, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

DATA: RATE ANALYSIS UNIT : 14.40 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3600.00 5.60 20160.00
Cement for incidentals @ 5 kg / cum kg 72.00 5.60 403.20
2 Coarse aggregate 80-40 mm cum 4.94 551.00 2721.50
Coarse aggregate 40-20 mm cum 4.23 890.00 3767.90
Coarse aggregate 20-10 mm cum 2.82 990.00 2794.18
Coarse aggregate 10 mm below cum 2.12 760.00 1608.77

Page 324 of 458


Abstract of work items Unit Rates for the year 2021-22

3 Fine aggregate (Un-Screened) cum 5.04 600.00 3024.00


4 Super Plasticizer kg 14.40 61.00 878.40
5 Use rate of shuttering for 40 uses sqm 28.80 298.82 8605.98
6 Scaffolding @ of shuttering 15% 1290.90
Total cost of Materials Rs: 45254.82

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 92.50 740.00
Fuel / Energy charges Hour 8.00 250.40 2003.20
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.40 51.20
Fuel / Energy charges Hour 8.00 39.80 318.40
Total hire charges of Machinery Rs: 3179.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 14.40 490.00 7056.00
for cleaning/ washing/ curing Day 1.00 490.00 490.00
7 Labour cost for shuttering sqm 28.80 119.85 3451.68
Labour cost for scaffolding @ 15% 517.75
Total cost of Labour Rs: 25513.38
labour component/unit qty 1771.80
Add contractor's profit and overhead charges 13.615% 241.20
labour component/unit qty (including contractor's profit) 2013.00

ABSTRACT:
A. Cost of Materials Rs: 45254.82
B. Hire charges of Machinery Rs: 3179.90
C. Cost of Labour Rs: 25513.38
Total Rs: 73948.10
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10068.03
Total cost for 14.40 cum Rs: 84016.13
Rate per cum (A+B+C+D)/14.40 Rs. 5834.50
IRR-CCDW-2-24
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for deck slab & kerb including cost of all materials,machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

Page 325 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 600.00 4255.20
4 Super Plasticizer kg 20.80 61.00 1269.00
5 Use rate of shuttering for 30 uses sqm 39.40 347.65 13697.50
Scaffolding @ of shuttering 250% 34243.74
6 Sundries LS 1.00 24.00 24.00
Total cost of Materials Rs: 94522.17

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 1774.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 2.00 545.00 1090.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 4.00 490.00 1960.00
for conveying concrete Day 15.76 490.00 7722.40
for cleaning/ washing/ curing Day 1.00 490.00 490.00
7 Labour cost for shuttering sqm 39.40 119.85 4722.09
Labour cost for scaffolding @ 250% 11805.23
Total cost of Labour Rs: 39772.67
labour component/unit qty 2523.60
Add contractor's profit and overhead charges 13.615% 343.60
labour component/unit qty (including contractor's profit) 2867.20

ABSTRACT:
A. Cost of Materials Rs: 94522.17
B. Hire charges of Machinery Rs: 1774.30
C. Cost of Labour Rs: 39772.67
Total Rs: 136069.14
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 18525.81
Total cost for 15.76 cum Rs: 154594.95
Rate per cum (A+B+C+D)/15.76 Rs. 9809.30
IRR-CCDW-2-24A New Item included in 2016-17
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for slabs for small culverts span upto 2 mts including cost of all materials,machinery,
labour, formwork,scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,

Page 326 of 458


Abstract of work items Unit Rates for the year 2021-22

finishing, curing etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum,
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 600.00 4255.20
5 Use rate of shuttering for 30 uses sqm 39.40 284.59 11212.81
Scaffolding @ of shuttering 100% 11212.81
6 Sundries LS 1.00 24.00 24.00
Total cost of Materials Rs: 67737.56

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 1774.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 4.00 490.00 1960.00
for conveying concrete Day 15.76 490.00 7722.40
for cleaning/ washing/ curing Day 1.00 490.00 490.00
6 Labour cost for shuttering sqm 39.40 119.85 4722.09
Labour cost for scaffolding @ 100% 4722.09
Total cost of Labour Rs: 31499.53
labour component/unit qty 1998.70
Add contractor's profit and overhead charges 13.615% 272.12
labour component/unit qty (including contractor's profit) 2270.82

ABSTRACT:
A. Cost of Materials Rs: 67737.56
B. Hire charges of Machinery Rs: 1774.30
C. Cost of Labour Rs: 31499.53
Total Rs: 101011.39
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13752.70102
Total cost for 15.76 cum Rs: 114764.09
Rate per
cumcum (A+B+C+D)/15.76 Rs. 7282.00

Page 327 of 458


Abstract of work items Unit Rates for the year 2021-22

IRR-CCDW-2-24B New Item included in 2016-17


Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for slabs for small culverts span upto 2-4 mts including cost of all materials,machinery,
labour, formwork,scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum,
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 600.00 4255.20
4 Use rate of shuttering for 30 uses sqm 39.40 284.59 11212.81
Scaffolding @ of shuttering 200% 22425.63
5 Sundries LS 1.00 24.00 24.00
Total cost of Materials Rs: 78950.37

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 1774.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 4.00 490.00 1960.00
for conveying concrete Day 15.76 490.00 7722.40
for cleaning/ washing/ curing Day 1.00 490.00 490.00
6 Labour cost for shuttering sqm 39.40 119.85 4722.09
Labour cost for scaffolding @ 200% 9444.18
Total cost of Labour Rs: 36221.62
labour component/unit qty 2298.33
Add contractor's profit and overhead charges 13.615% 312.92
labour component/unit qty (including contractor's profit) 2611.24

ABSTRACT:
A. Cost of Materials Rs: 78950.37
B. Hire charges of Machinery Rs: 1774.30
C. Cost of Labour Rs: 36221.62
Total Rs: 116946.29

Page 328 of 458


Abstract of work items Unit Rates for the year 2021-22

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 15922.23806
Total cost for 15.76 cum Rs: 132868.53
Rate per
cumcum (A+B+C+D)/15.76 Rs. 8431.00
IRR-CCDW-2-25
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for columns and beams including cost of all materials, labour, machinery,
formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc.,complete with initial lead upto 50 m and all lifts.

Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 600.00 4255.20
4 Super Plasticizer kg 20.80 61.00 1269.00
5 Use rate of shuttering sqm 78.80 284.59 22425.63
Scaffolding @ of shuttering 50% 11212.81
6 Sundries LS 1.00 24.00 24.00
Total cost of Materials Rs: 80219.37

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 1774.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 3.00 490.00 1470.00
for conveying concrete Day 15.76 490.00 7722.40
for cleaning/ washing/ curing Day 1.00 490.00 490.00
7 Labour cost for shuttering sqm 78.80 119.85 9444.18
Labour cost for scaffolding @ 50% 4722.09
Total cost of Labour Rs: 36376.62
labour component/unit qty 2308.20
Add contractor's profit and overhead charges 13.615% 314.30
labour component/unit qty (including contractor's profit) 2622.50

Page 329 of 458


Abstract of work items Unit Rates for the year 2021-22

ABSTRACT:
A. Cost of Materials Rs: 80219.37
B. Hire charges of Machinery Rs: 1774.30
C. Cost of Labour Rs: 36376.62
Total Rs: 118370.29
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 16116.12
Total cost for 15.76 cum Rs: 134486.41
Rate per
cumcum (A+B+C+D)/15.76 Rs. 8533.40

IRR-CCDW-2-26
Providing and laying insitu M- 20 ( 28 days cube compressive strength not less than 20 N /
sqmm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for wearing coat including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position in alternate panels, levelling, compacting,
finishing, curing, packing joints with asphalt mortar etc., complete with initial lead upto 50 m
and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. to the data
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 600.00 4255.20
4 Super Plasticizer kg 20.80 61.00 1269.00
5 Use rate of shuttering sqm 7.88 284.59 2242.56
6 Sundries ( asphalt mortar etc ) LS 5.00 24.00 120.00
Total cost of Materials Rs: 48919.49

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 1774.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 2.00 545.00 1090.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 4.00 490.00 1960.00
for conveying concrete Day 15.76 490.00 7722.40
for cleaning/ washing/ curing Day 2.00 490.00 980.00

Page 330 of 458


Abstract of work items Unit Rates for the year 2021-22

7 Labour cost for shuttering sqm 7.88 119.85 944.42


Total cost of Labour Rs: 24679.77
labour component/unit qty 1566.00
Add contractor's profit and overhead charges 13.615% 213.20
labour component/unit qty (including contractor's profit) 1779.20

ABSTRACT:
A. Cost of Materials Rs: 48919.49
B. Hire charges of Machinery Rs: 1774.30
C. Cost of Labour Rs: 24679.77
Total Rs: 75373.56
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10262.11
Total cost for 15.76 cum Rs: 85635.67
Rate per cum (A+B+C+D)/15.76 Rs. 5433.70
IRR-CCDW-2-27
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for troughs including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position,levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. to the data
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 990.00 8113.25
Coarse aggregate 10 mm below cum 4.41 760.00 3353.73
3 Fine aggregate (Un-Screened) cum 7.09 600.00 4255.20
4 Super Plasticizer kg 20.80 61.00 1269.00
5 Use rate of shuttering for 40 uses sqm 70.92 284.59 20183.06
Scaffolding @ of shuttering 25% 5045.77
6 Sundries LS 0.50 24.00 12.00
Total cost of Materials Rs: 71797.76

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Needle vibrator 40 mm dia ( diesel ) Hour 8.00 6.10 48.80
Fuel / Energy charges Hour 8.00 26.50 212.00
Total hire charges of Machinery Rs: 1774.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Needle vibrator Hour 8.00 204.90 1639.20
4 Mason Class-I Day 1.00 545.00 545.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor

Page 331 of 458


Abstract of work items Unit Rates for the year 2021-22

for batching materials Day 11.00 490.00 5390.00


for loading mortar pans Day 4.00 490.00 1960.00
for laying Day 5.00 490.00 2450.00
for conveying concrete Day 15.76 490.00 7722.40
for cleaning/ washing/ curing Day 1.00 490.00 490.00
7 Labour cost for shuttering sqm 70.92 119.85 8499.76
Labour cost for scaffolding @ 25% 2124.94
Total cost of Labour Rs: 33815.05
labour component/unit qty 2145.60
Add contractor's profit and overhead charges 13.615% 292.10
labour component/unit qty (including contractor's profit) 2437.70

ABSTRACT:
A. Cost of Materials Rs: 71797.76
B. Hire charges of Machinery Rs: 1774.30
C. Cost of Labour Rs: 33815.05
Total Rs: 107387.11
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 14620.76
Total cost for 15.76 cum Rs: 122007.87
Rate per cum (A+B+C+D)/15.76 Rs. 7741.60

IRR-CCDW-3 FOUNDATION WELL SINKING WORKS :


IRR-CCDW-3-1
Sinking RCC wells vertically for foundation of piers and abutments in all kinds of soil, sand and soft rock
by approved well sinking method including cost of all materials, machinery, labour, kent - ledge arrangements,
disposal of excavated material as directed etc., complete with lead upto 50 m for disposal of excavated
material.(diameter of well 6.00m)
DATA: Unit = Running meter
Taking output = 1m
diameter of well = 6.00m
(i) Depth below bed level upto 3.0m
Rate of sinking = 0.50 m /hour
DATA: RATE ANALYSIS UNIT : 1.00 Rm
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
Hire & running charges of crane with grab
1 Hour 2.00 595.40 1190.80
bucket of 0.75 cum capacity and accessories.
Fuel Charges Hour 2.00 473.20 946.40
2 Crew Charges Hour 2.00 222.30 444.60
3 Consumables in sinking @ 10% of machinery charges 258.18
Total hire charges of Machinery Rs: 2839.98

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mate (Mason Cl- ll ) day 0.12 515.00 61.80
2 Sinker ( skilled) day 1.00 545.00 545.00
3 Sinking helper ( Semi skilled) day 2.00 490.00 980.00
Total cost of Labour Rs: 1586.80
labour component/unit qty 1587.80
Contractor's profit and overhead charges 13.615% 276.70
labour component/unit qty(including contractor's profit) 1864.50

Page 332 of 458


Abstract of work items Unit Rates for the year 2021-22

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 2839.98
C. Cost of Labour Rs: 1586.80
Total Rs: 4426.78
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 602.71
Total cost for 1.00 Rm Rs: 5029.49
Rate per Rm (A+B+C+D)/1 Rs. 5029.50

(ii) Beyond 3m and upto 10m depth


Rate of sinking = 0.33 m per hour.
DATA: RATE ANALYSIS UNIT : 1.00 Rm
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
Hire & running charges of crane with grab
1 Hour 3.00 595.40 1786.20
bucket of 0.75 cum capacity and accessories.
Fuel Charges Hour 3.00 473.20 1419.60
2 Crew Charges Hour 3.00 222.30 666.90
3 charges 387.27
Total hire charges of Machinery Rs: 4259.97

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mate (Mason Cl- ll ) day 0.15 515.00 77.25
2 Sinker ( skilled) day 1.25 545.00 681.25
3 Sinking helper ( Semi skilled) day 2.50 490.00 1225.00
Total cost of Labour Rs: 1983.50
labour component/unit qty 2650.40
Contractor's profit and overhead charges 13.615% 360.90
labour component/unit qty(including contractor's profit) 3011.30

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 4259.97
C. Cost of Labour Rs: 1983.50
Total Rs: 6243.47
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 850.05
Total cost for 1.00 Rm Rs: 7093.52
Rate per Rm (A+B+C+D)/1 Rs. 7093.50
IRR-CCDW-3-2
Filling foundation wells with sand in layers of 25 to 30 cm and compacting by watering,
ramming as directed including cost of all materials, machinery, labour etc., complete with
initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 15.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Sand for filling cum 15.75 600.00 9450.00
Total cost of Materials Rs: 9450.00

Page 333 of 458


Abstract of work items Unit Rates for the year 2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.25 645.00 161.25
2 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 2121.25
labour component/unit qty 141.40
Add contractor's profit and overhead charges 13.615% 19.30
labour component/unit qty (including contractor's profit) 160.70

ABSTRACT:
A. Cost of Materials Rs: 9450.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2121.25
Total Rs: 11571.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1575.43
Total cost for 15.00 cum Rs: 13146.68
Rate per Cum (A+B+C+D)/15.0 Rs. 876.40

IRR-CCDW-4 MASONRY WORKS :


IRR-CCDW-4-1
Providing and constructing un-coursed rubble stone masonry with approved stones in
CM 1 : 4 proportion for sub-structure portions of return walls / abutments etc., including
cost of all materials, machinery, labour, scaffolding, cleaning, packing cement mortar, wedging
stone chips, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cum,
Stone Chips : 0.15 cum)

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 1430.00 5.60 8008.00
2 Rubble stones cum 8.50 407.00 3459.50
3 Stone chips cum 1.50 524.00 786.00
4 Sand (Screened) cum 4.00 800.00 3200.00
Total cost of Materials Rs: 15453.50

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
Total hire charges of Machinery Rs: 958.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 222.30 222.30
2 Crew for Pump Hour 0.50 142.30 71.15
3 work inspector Day 1.00 645.00 645.00
4 Mason Class-I Day 1.00 545.00 545.00

Page 334 of 458


Abstract of work items Unit Rates for the year 2021-22

5 Mason Class-II Day 2.00 515.00 1030.00


6 mazdoor
for conveying rubble stones Day 4.00 490.00 1960.00
for preparing mortar Day 2.00 490.00 980.00
for loading mortar pans Day 1.00 490.00 490.00
for laying & packing mortar Day 3.00 490.00 1470.00
for washing rubble / finishing / curing Day 1.00 490.00 490.00
for conveying mortar / chips Day 4.00 490.00 1960.00
Total cost of Labour Rs: 9863.45
labour component/unit qty 986.30
Add contractor's profit and overhead charges 13.615% 134.30
labour component/unit qty (including contractor's profit) 1120.60

ABSTRACT:
A. Cost of Materials Rs: 15453.50
B. Hire charges of Machinery Rs: 958.10
C. Cost of Labour Rs: 9863.45
Total Rs: 26275.05
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3577.35
Total cost for 10.00 cum Rs: 29852.4
Rate per cum (A+B+C+D)/10.0 Rs. 2985.20
IRR-CCDW-4-2
Providing and constructing un-coursed rubble stone masonry with approved stones in
CM 1 : 4 proportion for super-structure portions of return walls / abutments etc., including
cost of all materials, machinery, labour, scaffolding, cleaning, packing cement mortar, wedging
stone chips, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cum,
Stone Chips : 0.15 cum)

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 1430.00 5.60 8008.00
2 Rubble stones cum 8.50 407.00 3459.50
3 Stone chips cum 1.50 524.00 786.00
4 Sand (Screened) cum 4.00 800.00 3200.00
TOTAL Rs: 15453.50
Add for scaffolding @ 2.5% Rs: 386.34
Total cost of Materials Rs: 15839.84

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
Total hire charges of Machinery Rs: 958.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 222.30 222.30
2 Crew for Pump Hour 0.50 142.30 71.15
3 work inspector Day 1.00 645.00 645.00
4 Mason Class-I Day 1.00 545.00 545.00
5 Mason Class-II Day 2.00 515.00 1030.00
6 mazdoor
for conveying rubble stones Day 4.00 490.00 1960.00

Page 335 of 458


Abstract of work items Unit Rates for the year 2021-22

for preparing mortar Day 2.00 490.00 980.00


for loading mortar pans Day 1.00 490.00 490.00
for laying & packing mortar Day 3.00 490.00 1470.00
for washing rubble / finishing / curing Day 1.00 490.00 490.00
for conveying mortar / chips Day 4.00 490.00 1960.00
TOTAL Rs: 9863.45
Add for labour for scaffolding @ 2.5% Rs: 246.59
Total cost of Labour Rs: 10110.04
labour component/unit qty 1011.00
Add contractor's profit and overhead charges 13.615% 137.60
labour component/unit qty (including contractor's profit) 1148.60

ABSTRACT:
A. Cost of Materials Rs: 15839.84
B. Hire charges of Machinery Rs: 958.10
C. Cost of Labour Rs: 10110.04
Total Rs: 26907.97
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3663.52
Total cost for 10.00 cum Rs: 30571.49
Rate per cum (A+B+C+D)/10.0 Rs. 3057.10

IRR-CCDW-4-3
Providing and constructing coursed rubble masonry second sort in CM 1:4 proportion with
stones from approved source including cost of all materials, machinery, labour, scaffolding,
ramps, cleaning, packing mortar, wedging stone chips, finishing, curing etc., complete with
initial lead upto 50 m and initial lift upto 3m.
(Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cum,
Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stones
25 x 25x 45 cm : 60 Nos)

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 1330.00 5.60 7448.00
2 Header stones 25x25x45 cm Nos 60.00 50.00 3000.00
3 Khandki stones 25x25x30 cm Nos 180.00 22.00 3960.00
4 Rubble stones cum 4.50 407.00 1831.50
5 Stone chips cum 1.50 524.00 786.00
6 Sand (Screened) cum 3.50 800.00 2800.00
TOTAL Rs: 19825.50
Add for scaffolding materials @ 2.5% Rs: 495.64
Total cost of Materials Rs: 20321.14

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
Total hire charges of Machinery Rs: 958.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 222.30 222.30
2 Crew for Pump Hour 0.50 142.30 71.15
3 work inspector Day 1.00 645.00 645.00
4 Stone chiseller Cl -II Day 3.00 515.00 1545.00

Page 336 of 458


Abstract of work items Unit Rates for the year 2021-22

5 Mason Class-I Day 1.00 545.00 545.00


6 Mason Class-II Day 2.00 515.00 1030.00
7 mazdoor
for conveying stones / rubble Day 4.00 490.00 1960.00
for preparation of mortar Day 3.00 490.00 1470.00
for loading mortar pans Day 1.00 490.00 490.00
for laying & packing mortar Day 3.00 490.00 1470.00
for washing rubble / finishing / curing Day 1.00 490.00 490.00
for conveying mortar / chips Day 2.00 490.00 980.00
TOTAL Rs: 10918.45
Add for labour for scaffolding @ 2.5% Rs: 272.96
Total cost of Labour Rs: 11191.41
labour component/unit qty 1119.10
Add contractor's profit and overhead charges 13.615% 152.40
labour component/unit qty (including contractor's profit) 1271.50

ABSTRACT:
A. Cost of Materials Rs: 20321.14
B. Hire charges of Machinery Rs: 958.10
C. Cost of Labour Rs: 11191.41
Total Rs: 32470.65
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4420.88
Total cost for 10.00 cum Rs: 36891.53
Rate per cum (A+B+C+D)/10.0 Rs. 3689.20
IRR-CCDW-4-4
Providing and constructing coursed rubble masonry first sort in CM 1:4 proportion with
stones from approved source including cost of all materials, machinery, labour, scaffolding,
ramps, cleaning, packing mortar, wedging stone chips, finishing, curing etc., complete with
initial lead upto 50 m and initial lift upto 3 m.
(Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cum,
Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stones
25 x 25x 45 cm : 60 Nos)

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 1330.00 5.60 7448.00
2 Header stones 25x25x45 cm Nos 60.00 50.00 3000.00
3 Khandki stones 25x25x30 cm Nos 180.00 22.00 3960.00
4 Rubble stones cum 4.50 407.00 1831.50
5 Stone chips cum 1.50 524.00 786.00
6 Sand (Screened) cum 3.50 800.00 2800.00
TOTAL Rs: 19825.50
Add for scaffolding materials @ 2.5% Rs: 495.64
Total cost of Materials Rs: 20321.14

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
Total hire charges of Machinery Rs: 958.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 222.30 222.30

Page 337 of 458


Abstract of work items Unit Rates for the year 2021-22

2 Crew for Pump Hour 0.50 142.30 71.15


3 work inspector Day 1.00 645.00 645.00
4 Stone chiseller Cl -II Day 6.00 515.00 3090.00
5 Mason Class-I Day 1.00 545.00 545.00
6 Mason Class-II Day 2.00 515.00 1030.00
7 mazdoor
8 for conveying rubble/ stones Day 4.00 490.00 1960.00
for preparation of mortar Day 3.00 490.00 1470.00
for loading mortar pans Day 1.00 490.00 490.00
for laying & packing mortar Day 3.00 490.00 1470.00
for washing rubble / finishing / curing Day 1.00 490.00 490.00
for conveying mortar / chips Day 2.00 490.00 980.00
TOTAL Rs: 12463.45
Add for labour for scaffolding @ 2.5% Rs: 311.59
Total cost of Labour Rs: 12775.04
labour component/unit qty 1277.50
Add contractor's profit and overhead charges 13.615% 173.90
labour component/unit qty (including contractor's profit) 1451.40

ABSTRACT:
A. Cost of Materials Rs: 20321.14
B. Hire charges of Machinery Rs: 958.10
C. Cost of Labour Rs: 12775.04
Total Rs: 34054.27
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4636.49
Total cost for 10.00 cum Rs: 38690.76
Rate per
cumcum (A+B+C+D)/10.0 Rs. 3869.10
IRR-CCDW-4-5
Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 2
proportion by volume including raking and cleaning joints for 50 mm depth, pressing cement
mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 456.00 5.60 2553.60
2 Sand (Screened) cum 0.75 800.00 600.00
TOTAL Rs: 3153.60
Add for scaffolding / ramps etc @ 2.5% Rs: 78.84
Total cost of Materials Rs: 3232.44

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- I Day 10.00 545.00 5450.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 10.00 490.00 4900.00
Total cost of Labour Rs: 10995.00
labour component/unit qty 110.00
Add contractor's profit and overhead charges 13.615% 15.00
labour component/unit qty (including contractor's profit) 125.00

Page 338 of 458


Abstract of work items Unit Rates for the year 2021-22

ABSTRACT:
A. Cost of Materials Rs: 3232.44
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 10995.00
Total Rs: 14227.44
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1937.07
Total cost for 100.00 sqm Rs: 16164.51
Rate pe Sqm (A+B+C+D)/100.0 Rs. 161.60
IRR-CCDW-4-6
Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 3
proportion by volume including raking and cleaning joints for 50 mm depth, pressing cement
mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 322.00 5.60 1803.20
2 Sand (Screened) cum 0.75 800.00 600.00
TOTAL Rs: 2403.20
Add for scaffolding / ramps etc @ 2.5% Rs: 60.08
Total cost of Materials Rs: 2463.28

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- I Day 10.00 545.00 5450.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 10.00 490.00 4900.00
Total cost of Labour Rs: 10995.00
labour component/unit qty 110.00
Add contractor's profit and overhead charges 13.615% 15.00
labour component/unit qty (including contractor's profit) 125.00

ABSTRACT:
A. Cost of Materials Rs: 2463.28
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 10995.00
Total Rs: 13458.28
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1832.34
Total cost for 100.00 sqm Rs: 15290.62
Rate per Sqm (A+B+C+D)/100.0 Rs. 152.90
IRR-CCDW-4-7
Providing 12 mm thick plastering in cement mortar 1:3 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.

Page 339 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 629.00 5.60 3522.40
2 Sand (Screened) cum 1.32 800.00 1056.00
TOTAL Rs: 4578.40
Add for scaffolding / ramps etc @ 2.5% Rs: 114.46
Total cost of Materials Rs: 4692.86

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- I Day 10.00 545.00 5450.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 20.00 490.00 9800.00
Total cost of Labour Rs: 15895.00
labour component/unit qty 159.00
Add contractor's profit and overhead charges 13.615% 21.60
labour component/unit qty (including contractor's profit) 180.60

ABSTRACT:
A. Cost of Materials Rs: 4692.86
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 15895.00
Total Rs: 20587.86
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2803.04
Total cost for 100.00 sqm Rs: 23390.90
Rate per Sqm (A+B+C+D)/100.0 Rs. 233.90
IRR-CCDW-4-8
Providing 12 mm thick plastering in cement mortar 1:4 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 472.00 5.60 2643.20
2 Sand (Screened) cum 1.32 800.00 1056.00
TOTAL Rs: 3699.20
Add for scaffolding / ramps etc @ 2.5% Rs: 92.48
Total cost of Materials Rs: 3791.68

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

Page 340 of 458


Abstract of work items Unit Rates for the year 2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- I Day 10.00 545.00 5450.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 20.00 490.00 9800.00
Total cost of Labour Rs: 15895.00
labour component/unit qty 159.00
Add contractor's profit and overhead charges 13.615% 21.60
labour component/unit qty (including contractor's profit) 180.60

ABSTRACT:
A. Cost of Materials Rs: 3791.68
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 15895.00
Total Rs: 19686.68
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2680.34
Total cost for 100.00 sqm Rs: 22367.02
Rate per Sqm (A+B+C+D)/100.0 Rs. 223.70
IRR-CCDW-4-9
Providing 20 mm thick plastering in cement mortar 1:3 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 1050.00 5.60 5880.00
2 Sand (Screened) cum 2.20 800.00 1760.00
TOTAL Rs: 7640.00
Add for scaffolding / ramps etc @ 2.5% Rs: 191.00
Total cost of Materials Rs: 7831.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- I Day 15.00 545.00 8175.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 25.00 490.00 12250.00
Total cost of Labour Rs: 21070.00
labour component/unit qty 210.70
Add contractor's profit and overhead charges 13.615% 28.70
labour component/unit qty (including contractor's profit) 239.40
ABSTRACT:
A. Cost of Materials Rs: 7831.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 21070.00
Total Rs: 28901.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3934.87
Total cost for 100.00 sqm Rs: 32835.87
Rate per sqm (A+B+C+D)/100.0 Rs. 328.40

Page 341 of 458


Abstract of work items Unit Rates for the year 2021-22

IRR-CCDW-4-10
Providing 20 mm thick plastering in cement mortar 1:4 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 788.00 5.60 4412.80
2 Sand (Screened) cum 2.20 800.00 1760.00
TOTAL Rs: 6172.80
Add for scaffolding / ramps etc @ 2.5% Rs: 154.32
Total cost of Materials Rs: 6327.12

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- I Day 15.00 545.00 8175.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 25.00 490.00 12250.00
Total cost of Labour Rs: 21070.00
labour component/unit qty 210.70
Add contractor's profit and overhead charges 13.615% 28.70
labour component/unit qty (including contractor's profit) 239.40

ABSTRACT:
A. Cost of Materials Rs: 6327.12
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 21070.00
Total Rs: 27397.12
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3730.12
Total cost for 100.00 sqm Rs: 31127.24
Rate per
sqm (A+B+C+D)/100.0 Rs. 311.30

IRR-CCDW-5 COPING & RAILING WORKS :


IRR-CCDW-5-1
Providing and fixing 10 cm thick roughly dressed burnt stone slabs for coping set in
CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including
cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm,
Burnt stone slab 10 cm thick 1.05 sqm/ sqm)

DATA: RATE ANALYSIS UNIT : 10.00 sqm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 75.00 5.60 420.00
2 Sand (Screened) cum 0.30 800.00 240.00
3 Burnt stone slab 10 cm thick sqm 10.50 284.00 2982.00
Total cost of Materials Rs: 3642.00

Page 342 of 458


Abstract of work items Unit Rates for the year 2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 1.00 515.00 515.00
2 Stone chiseller Cl- II Day 1.00 515.00 515.00
3 work inspector Day 0.50 645.00 322.50
4 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 2332.50
labour component/unit qty 233.30
Add contractor's profit and overhead charges 13.615% 31.80
labour component/unit qty (including contractor's profit) 265.10

ABSTRACT:
A. Cost of Materials Rs: 3642.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2332.50
Total Rs: 5974.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 813.43
Total cost for 10.00 sqm Rs: 6787.93
Rate per Sqm (A+B+C+D)/10.0 Rs. 678.80
IRR-CCDW-5-2
Providing and fixing 10 cm thick one line dressed burnt stone slabs for coping set in
CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including
cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm
thick 1.05 sqm/ sqm)

DATA: RATE ANALYSIS UNIT : 10.00 sqm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 75.00 5.60 420.00
2 Sand (Screened) cum 0.30 800.00 240.00
3 Burnt stone slab 10 cm thick sqm 10.50 284.00 2982.00
Total cost of Materials Rs: 3642.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 1.00 515.00 515.00
2 Stone chiseller Cl- I Day 4.00 575.00 2300.00
3 work inspector Day 0.50 645.00 322.50
4 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 4117.50
labour component/unit qty 411.80

Page 343 of 458


Abstract of work items Unit Rates for the year 2021-22

Add contractor's profit and overhead charges 13.615% 56.10


labour component/unit qty (including contractor's profit) 467.90

ABSTRACT:
A. Cost of Materials Rs: 3642.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4117.50
Total Rs: 7759.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1056.46
Total cost for 10.00 sqm Rs: 8815.96
Rate per Sqm (A+B+C+D)/10.0 Rs. 881.60
IRR-CCDW-5-3
Providing and fixing 10 cm thick two line dressed burnt stone slabs for coping set in
CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including
cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm
thick 1.05 sqm/ sqm)

DATA: RATE ANALYSIS UNIT : 10.00 sqm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 75.00 5.60 420.00
2 Sand (Screened) cum 0.30 800.00 240.00
3 Burnt stone slab 10 cm thick sqm 10.50 284.00 2982.00
Total cost of Materials Rs: 3642.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 1.00 515.00 515.00
2 Stone chiseller Cl-I Day 8.00 575.00 4600.00
3 work inspector Day 0.50 645.00 322.50
4 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 6417.50
labour component/unit qty 641.80
Add contractor's profit and overhead charges 13.615% 87.40
labour component/unit qty (including contractor's profit) 729.20

ABSTRACT:
A. Cost of Materials Rs: 3642.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6417.50
Total Rs: 10059.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1369.6
Total cost for 10.00 sqm Rs: 11429.1
Rate per Sqm (A+B+C+D)/10.0 Rs. 1142.90
IRR-CCDW-5-4
Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 N /
sqmm ) grade cement concrete using 20 mm down size approved clean, hard, graded
aggregates for coping slab including cost of all materials, machinery, labour, formwork,
cleaning surface, batching, mixing, placing in position, levelling, compacting, finishing, curing

Page 344 of 458


Abstract of work items Unit Rates for the year 2021-22

etc., complete with initial lead upto 50 m and initial lift upto 3 m.
(Cement content: 300 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 14.67 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4401.00 5.60 24645.60
Cement for incidentals @ 5 kg / cum kg 73.35 5.60 410.76
2 Coarse aggregate 20-10 mm cum 7.63 990.00 7552.12
Coarse aggregate 10 mm below cum 4.11 760.00 3121.78
3 Fine aggregate (Un-Screened) cum 6.60 600.00 3960.90
4 Super Plasticizer kg 17.60 61.00 1073.84
5 Use rate of shuttering sqm 80.69 284.59 22962.08
6 Sundries sqm 1.00 24.00 24.00
Total cost of Materials Rs: 63751.07

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 55.60 444.80
Fuel / Energy charges Hour 8.00 125.20 1001.60
2 5 hp pump ( diesel ) Hour 0.50 9.00 4.50
Fuel / Energy charges Hour 0.50 125.20 62.60
3 Water tanker 8000 ltr Hour 1.00 417.80 417.80
Fuel / Energy charges Hour 1.00 473.20 473.20
Total hire charges of Machinery Rs: 2404.50

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 284.70 2277.60
2 Crew for Pump Hour 0.50 142.30 71.15
3 Crew for Water tanker Hour 1.00 222.30 222.30
4 Mason Class-I Day 1.00 545.00 545.00
5 work inspector Day 1.00 645.00 645.00
6 mazdoor
for batching materials Day 11.00 490.00 5390.00
for loading mortar pans Day 4.00 490.00 1960.00
for laying and tamping Day 3.00 490.00 1470.00
for conveying concrete Day 14.67 490.00 7188.30
for cleaning/ washing/ curing Day 1.00 490.00 490.00
7 Labour cost for shuttering/scaffolding sqm 80.69 119.85 9670.10
Total cost of Labour Rs: 29929.45
labour component/unit qty 2040.20
Add contractor's profit and overhead charges 13.615% 277.80
labour component/unit qty (including contractor's profit) 2318.00

ABSTRACT:
A. Cost of Materials Rs: 63751.07
B. Hire charges of Machinery Rs: 2404.50
C. Cost of Labour Rs: 29929.45
Total Rs: 96085.02
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13081.98
Total cost for 14.67 cum Rs: 109167.00
Rate per cum (A+B+C+D)/14.67 Rs. 7441.50

Page 345 of 458


Abstract of work items Unit Rates for the year 2021-22

IRR-CCDW-5-5
Providing and constructing protective railing consisting of in-situ railing posts of size 15 x
15 cm at bottom, 10 x 10 cm at top and 75 cm height at 2 m centre to centre in M-20 grade
concrete using 20 mm down size graded aggregates and with each post reinforced by 4 Nos.
of 8 mm dia main bars embedded in kerb concrete for a depth of 40 cm and 5 Nos. of 6 mm
dia. stirrups including fixing 3 rows of 40 mm dia. GI pipes with one coat of red oxide primer
and two coats of synthetic enamel paint, cost of all materials, machinery, labour, formwork,
finishing, curing etc., complete with lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 10.00 Rm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 30.00 5.60 168.00
2 20-10 mm coarse aggregate cum 0.04 990.00 39.60
3 10-4.75 mm coarse aggregate cum 0.02 760.00 15.20
4 Fine aggregate (Un-Screened) cum 0.04 600.00 24.00
5 Reinforcement steel kg 16.39 56.00 917.84
6 40 mm dia GI pipes B class Rm 30.00 261.00 7830.00
7 Use rate of shuttering sqm 3.00 284.59 853.77
8 Sundries ( paints/ binding wire etc ) LS 4.00 24.00 96.00
Total cost of Materials Rs: 9944.41

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Class I Day 0.50 545.00 272.50
2 Bar bender Day 0.50 645.00 322.50
3 work inspector Day 0.50 645.00 322.50
4 mazdoor Day 1.50 490.00 735.00
5 Painter Cl- II Day 0.50 515.00 257.50
6 Fitter shuttering Day 0.50 515.00 257.50
Total cost of Labour Rs: 2167.50
labour component/unit qty 216.80
Add contractor's profit and overhead charges 13.615% 29.50
labour component/unit qty (including contractor's profit) 246.30

ABSTRACT:
A. Cost of Materials Rs: 9944.41
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2167.50
Total Rs: 12111.91
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1649.04
Total cost for 10.00 Rm Rs: 13760.95
Rate per Rm (A+B+C+D)/10.0 Rs. 1376.10
IRR-CCDW-6 HUME PIPE LAYING & JOINTING WORKS :
IRR-CCDW-6-1
Laying and jointing 300 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 9.9 kg / joint, FA : 0.01cum/joint, Hemp Yarn : 0.091kg/joint)

Page 346 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 99.00 5.60 554.40
2 Sand (Screened) cum 0.10 800.00 80.00
3 Hemp yarn kg 0.91 81.00 73.71
Total cost of Materials Rs: 708.11

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 2.00 515.00 1030.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 3.00 490.00 1470.00
Total cost of Labour Rs: 3145.00
labour component/unit qty 314.50
Add contractor's profit and overhead charges 13.615% 42.80
labour component/unit qty (including contractor's profit) 357.30

ABSTRACT:
A. Cost of Materials Rs: 708.11
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3145.00
Total Rs: 3853.11
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 524.6
Total cost for 10.00 Joints Rs: 4377.71
Rate per Joint (A+B+C+D)/10.0 Rs. 437.80
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-2
Laying and jointing 450 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 17.4 kg / joint, FA : 0.022cum/joint, Hemp Yarn : 0.127kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 174.00 5.60 974.40
2 Sand (Screened) cum 0.22 800.00 176.00
3 Hemp yarn kg 1.27 81.00 102.87
Total cost of Materials Rs: 1253.27

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

Page 347 of 458


Abstract of work items Unit Rates for the year 2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 2.00 515.00 1030.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 3.00 490.00 1470.00
Total cost of Labour Rs: 3145.00
labour component/unit qty 314.50
Add contractor's profit and overhead charges 13.615% 42.80
labour component/unit qty (including contractor's profit) 357.30

ABSTRACT:
A. Cost of Materials Rs: 1253.27
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3145.00
Total Rs: 4398.27
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 598.82
Total cost for 10.00 Joints Rs: 4997.09
Rate per Joint (A+B+C+D)/10.0 Rs. 499.70
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-3
Laying and jointing 600 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 24.8 kg / joint, FA : 0.025cum/joint, Hemp Yarn : 0.22kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 248.00 5.60 1388.80
2 Sand (Screened) cum 0.25 800.00 200.00
3 Hemp yarn kg 2.20 81.00 178.20
Total cost of Materials Rs: 1767.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 2.50 515.00 1287.50
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 3892.50
labour component/unit qty 389.30
Add contractor's profit and overhead charges 13.615% 53.00
labour component/unit qty (including contractor's profit) 442.30

ABSTRACT:
A. Cost of Materials Rs: 1767.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3892.50
Total Rs: 5659.50

Page 348 of 458


Abstract of work items Unit Rates for the year 2021-22

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 770.54
Total cost for 10.00 Joints Rs: 6430.04
Rate per Joint (A+B+C+D)/10.0 Rs. 643.00
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-4
Laying and jointing 700 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 32.1 kg / joint, FA : 0.031cum/joint, Hemp Yarn : 0.25kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 321.00 5.60 1797.60
2 Sand (Screened) cum 0.31 800.00 248.00
3 Hemp yarn kg 2.50 81.00 202.50
Total cost of Materials Rs: 2248.10

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 2.50 515.00 1287.50
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 3892.50
labour component/unit qty 389.30
Add contractor's profit and overhead charges 13.615% 53.00
labour component/unit qty (including contractor's profit) 442.30

ABSTRACT:
A. Cost of Materials Rs: 2248.10
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3892.50
Total Rs: 6140.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 836.04
Total cost for 10.00 Joints Rs: 6976.64
Rate per Joint (A+B+C+D)/10.0 Rs. 697.70
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-5
Laying and jointing 800 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 39.6 kg / joint, FA : 0.039cum/joint, Hemp Yarn : 0.31kg/joint)

Page 349 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 396.00 5.60 2217.60
2 Sand (Screened) cum 0.39 800.00 312.00
3 Hemp yarn kg 3.10 81.00 251.10
Total cost of Materials Rs: 2780.70

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 3.00 515.00 1545.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 5.00 490.00 2450.00
Total cost of Labour Rs: 4640.00
labour component/unit qty 464.00
Add contractor's profit and overhead charges 13.615% 63.20
labour component/unit qty (including contractor's profit) 527.20

ABSTRACT:
A. Cost of Materials Rs: 2780.70
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4640.00
Total Rs: 7420.70
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1010.33
Total cost for 10.00 Joints Rs: 8431.03
Rate per Joint (A+B+C+D)/10.0 Rs. 843.10
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-6
Laying and jointing 900 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 44.6 kg / joint, FA : 0.045cum/joint, Hemp Yarn : 0.34kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 446.00 5.60 2497.60
2 Sand (Screened) cum 0.45 800.00 360.00
3 Hemp yarn kg 3.40 81.00 275.40
Total cost of Materials Rs: 3133.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

Page 350 of 458


Abstract of work items Unit Rates for the year 2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 3.00 515.00 1545.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 5.00 490.00 2450.00
Total cost of Labour Rs: 4640.00
labour component/unit qty 464.00
Add contractor's profit and overhead charges 13.615% 63.20
labour component/unit qty (including contractor's profit) 527.20

ABSTRACT:
A. Cost of Materials Rs: 3133.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4640.00
Total Rs: 7773.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1058.29
Total cost for 10.00 Joints Rs: 8831.29
Rate per Joint (A+B+C+D)/10.0 Rs. 883.10
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-7
Laying and jointing 1000 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 49.5 kg / joint, FA : 0.05cum/joint, Hemp Yarn : 0.377kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 495.00 5.60 2772.00
2 Sand (Screened) cum 0.50 800.00 400.00
3 Hemp yarn kg 3.77 81.00 305.37
Total cost of Materials Rs: 3477.37

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 3.00 515.00 1545.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 5130.00
labour component/unit qty 513.00
Add contractor's profit and overhead charges 13.615% 69.80
labour component/unit qty (including contractor's profit) 582.80

ABSTRACT:
A. Cost of Materials Rs: 3477.37
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5130.00
Total Rs: 8607.37

Page 351 of 458


Abstract of work items Unit Rates for the year 2021-22

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1171.89
Total cost for 10.00 Joints Rs: 9779.26
Rate per Joint (A+B+C+D)/10.0 Rs. 977.90
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-8
Laying and jointing 1100 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 56.9 kg / joint, FA : 0.058cum/joint, Hemp Yarn : 0.415kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 569.00 5.60 3186.40
2 Sand (Screened) cum 0.58 800.00 464.00
3 Hemp yarn kg 4.15 81.00 336.15
Total cost of Materials Rs: 3986.55

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 3.00 515.00 1545.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 5130.00
labour component/unit qty 513.00
Add contractor's profit and overhead charges 13.615% 69.80
labour component/unit qty (including contractor's profit) 582.80

ABSTRACT:
A. Cost of Materials Rs: 3986.55
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5130.00
Total Rs: 9116.55
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1241.22
Total cost for 10.00 Joints Rs: 10357.77
Rate per Joint (A+B+C+D)/10.0 Rs. 1035.80
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-9
Laying and jointing 1200 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 66.8 kg / joint, FA : 0.069cum/joint, Hemp Yarn : 0.453kg/joint)

Page 352 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 668.00 5.60 3740.80
2 Sand (Screened) cum 0.69 800.00 552.00
3 Hemp yarn kg 4.53 81.00 366.93
Total cost of Materials Rs: 4659.73

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 4.00 515.00 2060.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 7.00 490.00 3430.00
Total cost of Labour Rs: 6135.00
labour component/unit qty 613.50
Add contractor's profit and overhead charges 13.615% 83.50
labour component/unit qty (including contractor's profit) 697.00

ABSTRACT:
A. Cost of Materials Rs: 4659.73
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6135.00
Total Rs: 10794.73
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1469.7
Total cost for 10.00 Joints Rs: 12264.43
Rate per Joint (A+B+C+D)/10.0 Rs. 1226.40
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class

IRR-CCDW-7 BACK FILLING & OTHER WORKS :


IRR-CCDW-7-1
Providing rubble / boulder and sand filling behind abutment and return walls in layers
including cost of all materials, machinery, labour, watering, ramming etc., complete with initial
lead upto 50 m and initial lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Rubble / Boulder cum 10.00 407.00 4070.00
2 Sand for filling cum 4.00 600.00 2400.00
Total cost of Materials Rs: 6470.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

Page 353 of 458


Abstract of work items Unit Rates for the year 2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.50 645.00 322.50
2 Mason Cl II Day 1.00 515.00 515.00
3 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 2797.50
labour component/unit qty 279.80
Add contractor's profit and overhead charges 13.615% 38.10
labour component/unit qty (including contractor's profit) 317.90

ABSTRACT:
A. Cost of Materials Rs: 6470.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2797.50
Total Rs: 9267.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1261.77
Total cost for 10.00 cum Rs: 10529.27
Rate per cum (A+B+C+D)/10.0 Rs. 1052.90
IRR-CCDW-7-2
Providing and filling murrum / gravely soil ( CNS soil ) for foundation or around pipes
including breaking clods, spreading in layers of 10 to 15 cm, watering, compaction by earth
masters to achieve density control of not less than 95 percent etc., complete with lead
upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Murum cum 12.00 248.00 2976.00
0.00 0.00 0.00
Total cost of Materials Rs: 2976.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Cartman with double bullock cart Day 0.50 570.00 285.00
2 work inspector Day 0.50 645.00 322.50
3 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 3547.50
labour component/unit qty 354.80
Add contractor's profit and overhead charges 13.615% 48.30
labour component/unit qty (including contractor's profit) 403.10

ABSTRACT:
A. Cost of Materials Rs: 2976.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3547.50
Total Rs: 6523.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 888.17
Total cost for 10.00 cum Rs: 7411.67
Rate per cum (A+B+C+D)/10.0 Rs. 741.20

Page 354 of 458


Abstract of work items Unit Rates for the year 2021-22

IRR-CCDW-7-3
Providing and filling murum / gravely soil ( CNS soil ) for foundation or above pipes
including breaking clods, spreading in layers of 10 to 15 cm, watering, compaction by power
roller to achieve density control of not less than 98 percent etc., complete with lead upto
50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Murum cum 12.00 248.00 2976.00
0.00 0.00 0.00
Total cost of Materials Rs: 2976.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Diesel road roller 8-10 tonne Hour 0.17 213.40 36.42
Fuel / Energy charges Hour 0.17 1126.60 192.25
Total hire charges of Machinery Rs: 228.67

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Operator road roller Hour 0.17 285.80 48.77
2 Cartman with double bullock cart Day 0.50 570.00 285.00
3 work inspector Day 0.50 645.00 322.50
4 mazdoor Day 1.50 490.00 735.00
Total cost of Labour Rs: 1391.27
labour component/unit qty 139.10
Add contractor's profit and overhead charges 13.615% 18.90
labour component/unit qty (including contractor's profit) 158.00
ABSTRACT:
A. Cost of Materials Rs: 2976.00
B. Hire charges of Machinery Rs: 228.67
C. Cost of Labour Rs: 1391.27
Total Rs: 4595.94
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 625.74
Total cost for 10.00 cum Rs: 5221.68
Rate per cum (A+B+C+D)/10.0 Rs. 522.20
IRR-CCDW-7-4
Providing and fixing one line dressed 111x35x25 cm thick IRC standard kilometre stone in
cement concrete M-10 grade with 40 mm down size aggregates including excavating pit of
size 70x45x40 cm, embedding the stone by 30 cm in concrete, providing 2 coats synthetic
enamel paint of approved quality and colour to exposed surfaces and lettering as directed, cost
of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 4 Nos.


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 One line dressed Km stone No. 4.00 500.00 2000.00
2 40-20 mm coarse aggregate cum 0.20 890.00 178.00
3 20-10 mm coarse aggregate cum 0.15 990.00 148.50
4 10-4.75 mm coarse aggregate cum 0.10 760.00 76.00
5 Sand (Un-Screened) cum 0.20 600.00 120.00
6 Cement kg 100.00 5.60 560.00
7 Synthetic enamel paint I st quality ltr 1.00 221.00 221.00
8 Sundries ( brush / oil etc ) LS 4.00 24.00 96.00
Total cost of Materials Rs: 3399.50

Page 355 of 458


Abstract of work items Unit Rates for the year 2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 1.00 515.00 515.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 1.00 490.00 490.00
4 Painter Cl- I Day 1.00 625.00 625.00
Total cost of Labour Rs: 2275.00
labour component/unit qty 568.80
Add contractor's profit and overhead charges 13.615% 77.40
labour component/unit qty (including contractor's profit) 646.20
ABSTRACT:
A. Cost of Materials Rs: 3399.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2275.00
Total Rs: 5674.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 772.58
Total cost for 4.00 Nos. Rs: 6447.08
Rate per No (A+B+C+D)/4.0 Rs. 1611.80
IRR-CCDW-7-5
Providing and fixing one line dressed 65x15x10 cm thick IRC standard hectometre stone in
cement concrete M-10 grade with 40 mm down size aggregates including excavating pit of
size 50x45x40 cm, embedding the stone by 30 cm in concrete, providing 2 coats synthetic
enamel paint of approved quality and colour to exposed surfaces and lettering as directed, cost
of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 4 Nos.


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 One line dressed hectometre stone No. 4.00 341.00 1364.00
2 40-20 mm coarse aggregate cum 0.20 890.00 178.00
3 20-10 mm coarse aggregate cum 0.15 990.00 148.50
4 10-4.75 mm coarse aggregate cum 0.10 760.00 76.00
5 Sand (Un-Screened) cum 0.20 600.00 120.00
6 Cement kg 100.00 5.60 560.00
7 Synthetic enamel paint I st quality ltr 0.40 221.00 88.40
8 Sundries ( brush / oil etc ) LS 1.00 24.00 24.00
Total cost of Materials Rs: 2558.90
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 1.00 515.00 515.00
2 work inspector Day 1.00 645.00 645.00
3 mazdoor Day 1.00 490.00 490.00
4 Painter Cl- I Day 0.50 625.00 312.50
Total cost of Labour Rs: 1962.50

Page 356 of 458


Abstract of work items Unit Rates for the year 2021-22

labour component/unit qty 490.60


Add contractor's profit and overhead charges 13.615% 66.80
labour component/unit qty (including contractor's profit) 557.40
ABSTRACT:
A. Cost of Materials Rs: 2558.90
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1962.50
Total Rs: 4521.40
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 615.59
Total cost for 4.00 Nos. Rs: 5136.99
Rate per No (A+B+C+D)/4.0 Rs. 1284.20

Page 357 of 458


Abstract of work items Unit Rates for the year 2021-22

CHAPTER-V
HYDRAULIC GATES AND ALLIED EQUIPMENT - Standard Data
FOR THE YEAR - 2021-22
IRR-GAW GATE HOIST AND ALLIED WORKS - DATA RATES

1 All materials / bought out components for embedded parts, gates, hoists and allied works
shall conform to relevant Indian standards / technical specifications and approved drawings.
2 The basic rates are EXCLUSIVEof preparation of designs / drawings / material schedules etc.,
as per specifications and other technical data including revisions.
If designs &drawings are to be done by private agency 2% of estimated cost be added
3 The basic rates are inclusive of cost of all materials, machinery, labour, fabrication, erection,
commissioning and testing of gates, hoists and other related components as per technical
specifications.
The basic rates are inclusive of finishing, wastage of materials , incidental works, temperary
supports, all enabling works, profit, overheads, small tools / plants, hidden cost
on labour etc.
The basic rates are inclusive of taxes, duties (excise ), levies and all other incidental charges including
5 turn over tax/sales tax on works contract. Separate provision shall be made in the estimate towards such
tax on works contract at the rate prevailing at the time of preparation of estimate.
The basic rates are inclusive of all leads and lifts including rehandling.
6 no provision is made for stitch welding and it is part of welding work
7 The basic rates are inclusive of preparatory works such as rectification of damages, repairing
8 shop painting, cleaning, positioning and anchoring first stage embedments,
The basic rates are not inclusive of painting with or without sand blasting,and are to be added to the rate
9 as perschedule rates formulated in the same chapter as per applicability and specifications
The basic rates are exclusive of cost of river diversion arrangements, dewatering, desilting ,secondary
10 concreting of EM parts etc., which form part of civil works.
DESIGNS AND DRAWING CHARGES AT 2% BE ADDED EXTRA TO THE ESTIMATES, IF
11 CONTRACTOR'S SCOPE OF WORK INVOLVES DESIGNS COMPONENT ALSO
Add AREA ALLOWANCES AS APPLICABLE ON LABOUR COMPONENT ONLY (SHOWN UNDER EACH ITEM)
12 Add contractors profit and overheads at 14% to all items
13 Painting Charges added extra to the data items as per applicability wherver necessary
14 HOIST EQUIPMENT1.-where sand blasting is not possible, hand and power tool cleaning be
15 adopted - Guidance may be taken from Mechanical workshop in this regard
2. Machined surfaces should not be painted
3. for maintenance unless sand blasting is essential hand and power tool cleaning be adopted
Painting of Hoast Gates is to be done as per IS 14177:1994
16
DATA and RATES ---GATE / HOIST AND ALLIED WORKS -
(STORED WITH E-N-C &TO INCORPORATE CHANGES YEARLY/AS NEEDED)
GAW - Work Items
Index- code
IRR-GAW TYPES OF GATES:
IRR-GAW-1 A. SPILLWAY RADIAL GATES
IRR-GAW-1-1
E.M Parts and anchorages
fabrication, supply, erection, testing and commissioning of Embedded parts for radial gate
consists of sill beam, wall plates, anchor girders , yoke girders, tie flats, trunnion supports etc., including
cost of all materials, machinery, labour, welding, finishing, with leads and lifts &all accessories
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under itemsinthis chapter and add as applicable separately)
Drawing no. MD/CDO/VRSP/90-92/85-86 (Vengalaraya Sagar - Gomukhi Project)
Vent Size: 12.00 X 6.6 Mtrs

Page 358 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 15.300 tonne


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Str steel angle / beam / channel / bars kg 3467.00 50.00 173350.00
2 Structural steel plate / flats kg 11261.00 52.00 585572.00
3 Stainless steel plate / flats kg 515.00 284.00 146260.00
4 MS bolts and nuts kg 48.00 83.00 3984.00
5 Oxygen gas cum 158.00 52.00 8216.00
6 Acetyline gas cum 53.00 368.00 19504.00
7 Welding electrodes Nos 11520.00 12.00 138240.00
8 Welding electrodes ( LH ) Nos 2880.00 20.00 57600.00
9 Welding electrodes ( stainless steel ) Nos 1160.00 25.00 29000.00
10 Use rate welding holder set Hour 1945.00 8.67 16863.15
11 Use rate gas cutting torch set Hour 158.00 25.67 4055.86
12 Sundries LS 100.00 24.00 2400.00
Total cost of Materials Rs: 1185045.01

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 1945.00 15.60 30342.00
Fuel / Energy charges Hour 1945.00 107.40 208893.00
Tower crane/heavy duty tyre mounted
Hour
2 crane 16.00 850.70 13611.20
Fuel / Energy charges Hour 16.00 232.80 3724.80
3 Plate shearing machine Hour 16.00 45.50 728.00
Fuel / Energy charges Hour 16.00 179.00 2864.00
4 Pug cutting machine Hour 76.00 7.30 554.80
Fuel / Energy charges Hour 76.00 4.50 342.00
5 Mobile crane 16 Tonnes Hour 22.00 2172.20 47788.40
Fuel / Energy charges Hour 22.00 75.00 1650.00
6 Stationery derric crane Hour 64.00 81.20 5196.80
Fuel / Energy charges Hour 64.00 0.00 0.00
7 Grinding machine Hour 30.00 23.60 708.00
Fuel / Energy charges Hour 30.00 44.80 1344.00
8 Drilling machines Hour 30.00 23.60 708.00
Fuel / Energy charges Hour 30.00 44.80 1344.00
9 Planing machine Hour 100.00 110.70 11070.00
Fuel / Energy charges Hour 100.00 134.30 13430.00
10 Bending Machine Hour 30.00 41.00 1230.00
Fuel / Energy charges Hour 30.00 134.30 4029.00
11 Sundries LS 100.00 24.00 2400.00
Total hire charges of Machinery Rs: 351958.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Tower crane Hour 16.00 237.10 3793.60
2 Crew for Mobile crane 16 T Hour 22.00 670.20 14744.40
3 Crew for Shearing machine Hour 16.00 177.80 2844.80
4 Crew for Planing machine Hour 100.00 270.80 27080.00
5 Crew for Drilling machine Hour 30.00 243.80 7314.00

Page 359 of 458


Abstract of work items Unit Rates for the year 2021-22

6 Crew for Grinding machine Hour 30.00 243.80 7314.00


7 Crew for Bending machine 30.00 169.30 5079.00
8 Foreman Day 15.00 635.00 9525.00
9 Marker / Fabricator / Erector Day 75.00 655.00 49125.00
10 Gas cutter Day 20.00 580.00 11600.00
11 Welder ( General ) Day 212.00 580.00 122960.00
12 Welder ( X - ray ) Day 48.00 625.00 30000.00
13 Khalasi Day 345.00 570.00 196650.00
14 Helper fabrication / erection Day 255.00 515.00 131325.00
15 Electrician Day 5.00 620.00 3100.00
Total cost of Labour Rs: 622454.80
Add towards highly skilled labour charges @ 30% on total cost of labour 186736.44
Total Cost of Labour 809191.24

labour component/unit qty 52888.30


Add contractor's profit and overhead charges 13.615% 7200.70
labour component/unit qty (including contractor's profit) 60089.00

ABSTRACT:
A. Cost of Materials Rs: 1185045.01
B. Hire charges of Machinery Rs: 351958.00
C. Cost of Labour Rs: 809191.24
Total Rs: 2346194.25
D.Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 2346194.25
E. Add for transportation upto work site @ 3% Rs: 70385.83
Total Rs: 2416580.08
F. Add for contractor's profit and overheads on 13.615% Rs: 329017.38
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 743.58
Unloading charges of fabricated parts Rs 104.30 per tonne 3191.58
Total cost for 15.300 tonne Rs: 2749532.62
Rate per tonne Rs: 179708.00

A-2 Gates RADIAL GATES


IRR-GAW-1-2
fabrication, supply, erection, testing and commissioning of radial gate consisting
of skin plate, stiffeners, horizontal girders, radial arms, trunnion assemblies, tie beam, pulley
supports, bracings, rubber seals, clamps etc., with all accessories for spillway/canals including cost
of all materials, machinery, labour, seal fixing etc., complete as per specifications and approved drawings

(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under itemsinthis chapter and add as applicable separately)

Drawing no. MD/CDO/VRSP/170-172/85-86(Vengalaraya Sagar - Gomukhi Project)


Vent Size: 12 X 6.6 Mtr

DATA: RATE ANALYSIS UNIT : 29.000 tonne


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Structural steel :
Angles / beams / channels / bars kg 9700.00 50.00 485000.00
Plates / flats kg 16850.00 52.00 876200.00

Page 360 of 458


Abstract of work items Unit Rates for the year 2021-22

2 Cast steel components :


Trunnion hubs / Guide rollers kg 2100.00 179.00 375900.00
3 Alluminium / Bronze alloy components :
Bush for Trunnion / Guide roller kg 350.00 940.00 329000.00
4 Bolt / Nut / Washer :
GI bolts / nuts / washers kg 250.00 119.00 29750.00
5 Zinc/Babbit Metal kg 50.00 200.00 10000.00
6 Rubber seals :
Bottom seal Rm 12.00 803.00 9636.00
Side seals ( Z - type ) Rm 14.00 1931.00 27034.00
7 Oxygen gas cum 228.00 52.00 11856.00
8 Acetyline gas cum 76.00 368.00 27968.00
9 Welding electrodes ( std ) Nos 1000.00 12.00 12000.00
10 Welding electrodes ( LH ) Nos 250.00 20.00 5000.00
11 Use rate welding holder set Hour 156.00 8.67 1352.52
12 Use rate gas cutting torch set Hour 228.00 25.67 5852.76
13 Sundries LS 500.00 24.00 12000.00
Total cost of Materials Rs: 2218549.28

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 156.00 15.60 2433.60
Fuel / Energy charges Hour 156.00 107.40 16754.40
2 Plate shearing machine Hour 29.00 45.50 1319.50
Fuel / Energy charges Hour 29.00 179.00 5191.00
3 Pug cutting machine Hour 114.00 7.30 832.20
Fuel / Energy charges Hour 114.00 4.50 513.00
4 Bending machine Hour 116.00 41.00 4756.00
Fuel / Energy charges Hour 116.00 134.30 15578.80
5 Tower crane 5 t cpacity Hour 29.00 850.70 24670.30
Fuel / Energy charges Hour 29.00 232.80 6751.20
6 Mobile derric crane Hour 58.00 595.40 34533.20
Fuel / Energy charges Hour 58.00 473.20 27445.60
7 Stationery derric crane Hour 58.00 81.20 4709.60
Fuel / Energy charges Hour 58.00 0.00 0.00
8 Grinding machine Hour 58.00 23.60 1368.80
Fuel / Energy charges Hour 58.00 44.80 2598.40
9 Drilling machines Hour 58.00 23.60 1368.80
Fuel / Energy charges Hour 58.00 44.80 2598.40
10 Mobile Crane 30 T Hour 100.00 3222.20 322220.00
Fuel / Energy charges Hour 100.00 118.80 11880.00
11 Sundries LS 500.00 24.00 12000.00
Total hire charges of Machinery Rs: 499522.80

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane 30T Hour 100.00 670.20 67020.00
2 Crew for Tower crane Hour 29.00 237.10 6875.90
3 Crew for Bending machine Hour 116.00 169.30 19638.80
4 Crew for Drilling machine Hour 58.00 243.80 14140.40
5 Crew for Grinding machine Hour 58.00 243.80 14140.40
6 Foreman Day 29.00 635.00 18415.00

Page 361 of 458


Abstract of work items Unit Rates for the year 2021-22

7 Marker / Fabricator / Erector Day 145.00 655.00 94975.00


8 Gas cutter Day 29.00 580.00 16820.00
9 Welder ( General ) Day 17.00 580.00 9860.00
10 Welder ( X - ray ) Day 5.00 625.00 3125.00
11 Khalasi Day 493.00 570.00 281010.00
12 Helper fabrication / erection Day 667.00 515.00 343505.00
13 Electrician Day 15.00 620.00 9300.00
Total cost of Labour Rs: 898825.50
Add towards highly skilled labour charges @ 30% on total cost of labour 269647.65
Total Cost of Labour 1168473.15

labour component/unit qty 40292.20


Add contractor's profit and overhead charges 13.615% 5485.80
labour component/unit qty (including contractor's profit) 45778.00

ABSTRACT:
A. Cost of Materials Rs: 2218549.28
B. Hire charges of Machinery Rs: 499522.80
C. Cost of Labour Rs: 1168473.15
Total Rs: 3886545.23
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 3886545.23
E. Add for transportation upto work site @ 3% Rs: 116596.36
Total Rs: 4003141.59
F. Add for contractor's profit and overheads on 13.615% Rs: 545027.73
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 1409.4
Unloading charges of fabricated parts Rs 104.30 per tonne 6049.4
Total cost for 29.000 tonne Rs: 4555628.11
Rate per tonne Rs. 157090.60

IRR-GAW-1-3 RADIAL GATES-ROPE DRUM HOISTS WITH HOIST BRIDGES


fabrication, supply, erection, testing and commissioning of electrically operated rope
drum hoist of adequate capacity consisting of base frames, rope drums,connecting shaft, gear
system, brake system, electric motor, wire ropes, gate position indicator, manual operation
arrangement etc., with all accessories for spillway radial gate including cost of all materials,
machinery, labour,, greasing, providing hand railing and approach staircase with gate to hoist platform,
, complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under itemsinthis chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 15.440 tonne wt


A. MATERIALS: 90.00 t capacity
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 2571.00 50.00 128550.00
Plates / flats kg 3632.00 52.00 188864.00
2 Cast steel components :
Rope drums 2 Nos / Gears 4 Nos kg 3680.00 236.00 868480.00
Pinions kg 218.00 221.00 48178.00
Pulleys 720 PCD 6 Nos kg 1080.00 179.00 193320.00
Plummer blocks / Hubs kg 322.00 179.00 57638.00

Page 362 of 458


Abstract of work items Unit Rates for the year 2021-22

3 Alloy steel components


Shafts kg 557.00 240.00 133680.00
Pins kg 546.00 417.00 227682.00
4 Bronze alloy components :
Bronze bearings / bush kg 144.00 940.00 135360.00
5 Wire rope 36 mm dia 6/37 construction kg 448.00 223.00 99904.00
6 MS Bolt / Nut / Washer kg 85.00 83.00 7055.00
7 Worm reducers No. 1.00 227448.00 227448.00
8 Electric motor 20 hp No. 1.00 108000.00 108000.00
9 Floating shaft 300 mm dia kg 1000.00 200.00 200000.00
10 Manual operating system No. 1.00 29453.00 29453.00
11 Gate position indicator No. 1.00 218484.00 218484.00
12 Ele-magnetic brake No. 1.00 34650.00 34650.00
Electric cable / switch / control panel
LS
13 etc 1.00 59823.00 59823.00
14 Oxygen gas cum 213.00 52.00 11076.00
15 Acetyline gas cum 71.00 368.00 26128.00
16 Welding electrodes Nos 530.00 12.00 6360.00
17 Welding electrodes ( LH ) Nos 4776.00 20.00 95520.00
18 Grease kg 50.00 262.00 13100.00
19 Use rate welding holder set Hour 566.00 8.67 4907.22
20 Use rate gas cutting torch set Hour 90.00 25.67 2310.30
21 Sundries ( hand rail /staircase / gate etc ) LS 200.00 24.00 4800.00
Total cost of Materials Rs: 3130770.52

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 566.00 15.60 8829.60
Fuel / Energy charges Hour 353.00 107.40 37912.20
2 Tower crane 5 t capacity Hour 4.00 850.70 3402.80
Fuel / Energy charges Hour 4.00 232.80 931.20
3 Pug cutting machine Hour 53.00 7.30 386.90
Fuel / Energy charges Hour 53.00 4.50 238.50
4 Mobile derric crane Hour 50.00 595.40 29770.00
Fuel / Energy charges Hour 50.00 473.20 23660.00
5 Grinding machine Hour 8.00 23.60 188.80
Fuel / Energy charges Hour 8.00 44.80 358.40
6 Drilling machines Hour 16.00 23.60 377.60
Fuel / Energy charges Hour 16.00 44.80 716.80
7 Sundries LS 100.00 24.00 2400.00
Total hire charges of Machinery Rs: 109172.80

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane Hour 50.00 222.30 11115.00
2 Crew for Tower crane Hour 4.00 237.10 948.40
3 Crew for Drilling machine Hour 16.00 243.80 3900.80
4 Crew for Grinding machine Hour 8.00 243.80 1950.40
5 Foreman Day 35.00 635.00 22225.00

Day
6 Marker / Fabricator / Erector / Mechanic 58.00 655.00 37990.00
7 Gas cutter Day 18.00 580.00 10440.00

Page 363 of 458


Abstract of work items Unit Rates for the year 2021-22

8 Welder ( General ) Day 53.00 580.00 30740.00


9 Khalasi Day 20.00 570.00 11400.00
10 Helper fabrication / erection Day 175.00 515.00 90125.00
11 Electrician Day 3.00 620.00 1860.00
Total cost of Labour Rs: 222694.60
Add towards highly skilled labour charges @ 30% on total cost of labour 66808.38
Total Cost of Labour 289502.98

labour component/unit qty 3216.70


Add contractor's profit and overhead charges 13.615% 438.00
labour component/unit qty (including contractor's profit) 3654.70

ABSTRACT:
A. Cost of Materials Rs: 3130770.52
B. Hire charges of Machinery Rs: 109172.80
C. Cost of Labour Rs: 289502.98
Total Rs: 3529446.30
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 3529446.30
E. Add for transportation upto work site @ 3% Rs: 105883.39
Total Rs: 3635329.69

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 494950.14
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 750.384
Unloading charges of fabricated parts Rs 104.30 per tonne 3220.784
Total cost for 15.440 tonne wt Rs: 4134250.99
Total cost for 90.00 t capacity Rs:
Rate per tonne wt Rs: 267762.40
Rate per tonne capacity of hoist 45936.10
IRR-GAW-1-4 Walk way(cat walk)
fabrication, supply, erection and commissioning of 1 metre wide walkway connecting
spillway piers / abutments at trunnion platform level including cost of all materials,
machinery, labour, cutting, welding etc, complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under itemsinthis chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 5.22 MT


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 4258.00 50.00 212900.00
Plates / flats kg 98.00 52.00 5096.00
Chequered plates kg 856.00 63.00 53928.00
2 MS bolts / nuts / washers kg 8.00 83.00 664.00
3 Oxygen gas cum 51.00 52.00 2652.00
4 Acetyline gas cum 17.00 368.00 6256.00
5 Welding electrodes Nos 1195.00 12.00 14340.00
6 Use rate welding holder set Hour 150.00 8.67 1300.50
7 Use rate gas cutting torch set Hour 30.00 25.67 770.10
8 Sundries LS 10.00 24.00 240.00
Total cost of Materials Rs: 298146.60

Page 364 of 458


Abstract of work items Unit Rates for the year 2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 150.00 15.60 2340.00
Fuel / Energy charges Hour 150.00 107.40 16110.00
2 Tower crane Hour 6.00 850.70 5104.20
Fuel / Energy charges Hour 6.00 232.80 1396.80
3 Pug cutting machine Hour 12.00 7.30 87.60
Fuel / Energy charges Hour 12.00 4.50 54.00
4 Mobile CRANE 16T Hour 8.00 2172.20 17377.60
Fuel / Energy charges Hour 8.00 75.00 600.00
5 Grinding machine Hour 12.00 23.60 283.20
Fuel / Energy charges Hour 12.00 44.80 537.60
6 Drilling machines Hour 12.00 23.60 283.20
Fuel / Energy charges Hour 12.00 44.80 537.60
7 Bending Machine Hour 10.00 41.00 410.00
Fuel / Energy charges Hour 10.00 134.30 1343.00
8 Sundries LS 10.00 24.00 240.00
Total hire charges of Machinery Rs: 46704.80

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane 16T Hour 10.00 670.20 6702.00
2 Crew for Tower crane Hour 6.00 237.10 1422.60
3 Crew for Drilling machine Hour 12.00 243.80 2925.60
4 Crew for Grinding machine Hour 12.00 243.80 2925.60
5 Crew for Bending machine Hour 10.00 169.30 1693.00
6 Foreman Day 6.00 635.00 3810.00
7 Marker / Fabricator / Erector Day 25.00 655.00 16375.00
8 Gas cutter Day 5.00 580.00 2900.00
9 Welder ( General ) Day 20.00 580.00 11600.00
10 Helper fabrication / erection Day 200.00 515.00 103000.00
11 Electrician Day 2.00 620.00 1240.00
Total cost of Labour Rs: 154593.80
Add towards highly skilled labour charges @ 30% on total cost of labour 46378.14
Total Cost of Labour 200971.94

labour component/unit qty 38500.40


Add contractor's profit and overhead charges 13.615% 5241.80
labour component/unit qty (including contractor's profit) 43742.20

ABSTRACT:
A. Cost of Materials Rs: 298146.60
B. Hire charges of Machinery Rs: 46704.80
C. Cost of Labour Rs: 200971.94
Total Rs: 545823.34
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 545823.34
E. Add for transportation upto work site @ 3% Rs: 16374.70
Total Rs: 562198.04

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 76543.26
Add 2 leads

Page 365 of 458


Abstract of work items Unit Rates for the year 2021-22

Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 253.692
Unloading charges of fabricated parts Rs 104.30 per tonne 1088.892
Total cost for 5.22 MT Rs: 640083.89
Rate per MT Rs: 122621.40

IRR-GAW-2 VERTICAL LIFT GATES-EM PARTS


IRR-GAW-2-1
Design, fabrication, supply, erection and commissioning of embedded parts consisting of
sill beam, slide tracks, seal seats, guide rails, dogging sets for storage of stoplog elements
etc., with all accessories for spillway stop log gates and other vertical lift elements including cost of
all materials,machinery, labour, etc., complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

Drawing No. MD/CDO/GNCP/HR/1759,1760/94 (GNSS Project)


Vent Size: 3.6 X 6.1 Mtr

DATA: RATE ANALYSIS UNIT : 6.300 tonne


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Str steel angle / beam / channel / bars kg 1885.00 50.00 94250.00
2 Structural steel plate / flats kg 3890.00 52.00 202280.00
3 Stainless steel plate / flats kg 271.00 284.00 76964.00
4 MS bolts and nuts kg 50.00 83.00 4150.00
5 Oxygen gas cum 225.00 52.00 11700.00
6 Acetyline gas cum 75.00 368.00 27600.00
7 Welding electrodes Nos 1410.00 12.00 16920.00
8 Welding electrodes ( LH ) Nos 350.00 20.00 7000.00
9 Welding electrodes ( stainless steel ) Nos 1320.00 25.00 33000.00
10 Use rate welding holder set Hour 385.00 8.67 3337.95
11 Use rate gas cutting torch set Hour 225.00 25.67 5775.75
12 Sundries LS 40.00 24.00 960.00
Total cost of Materials Rs: 483937.70

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 385.00 15.60 6006.00
Fuel / Energy charges Hour 385.00 107.40 41349.00
2 Plate shearing machine Hour 8.00 45.50 364.00
Fuel / Energy charges Hour 8.00 179.00 1432.00
3 Pug cutting machine Hour 110.00 7.30 803.00
Fuel / Energy charges Hour 110.00 4.50 495.00
4 Planing machine Hour 270.00 110.70 29889.00
Fuel / Energy charges Hour 270.00 134.30 36261.00
5 Mobile Crane 16 T Hour 24.00 2172.20 52132.80
Fuel / Energy charges Hour 24.00 75.00 1800.00
6 Stationery derric crane Hour 14.00 81.20 1136.80
Fuel / Energy charges Hour 14.00 0.00 0.00
7 Grinding machine Hour 14.00 23.60 330.40
Fuel / Energy charges Hour 14.00 44.80 627.20
8 Drilling machines Hour 21.00 23.60 495.60
Fuel / Energy charges Hour 21.00 44.80 940.80

Page 366 of 458


Abstract of work items Unit Rates for the year 2021-22

9 Bending Machine Hour 14.00 41.00 574.00


Fuel / Energy charges Hour 14.00 134.30 1880.20
10 Sundries LS 40.00 24.00 960.00
Total hire charges of Machinery Rs: 177476.80

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane 16 T Hour 24.00 670.20 16084.80
2 Crew for Planing machine Hour 270.00 270.80 73116.00
3 Crew for Drilling machine Hour 21.00 243.80 5119.80
4 Crew for Grinding machine Hour 14.00 243.80 3413.20
5 Crew for Bending machine Hour 14.00 169.30 2370.20
6 Foreman Day 32.00 635.00 20320.00
7 Marker / Fabricator / Erector Day 35.00 655.00 22925.00
8 Gas cutter Day 9.00 580.00 5220.00
9 Welder ( General ) Day 46.00 580.00 26680.00
10 Welder ( X - ray ) Day 6.00 625.00 3750.00
11 Helper fabrication / erection Day 240.00 515.00 123600.00
12 Electrician Day 4.00 620.00 2480.00
Total cost of Labour Rs: 305079.00
Add towards highly skilled labour charges @ 30% on total cost of labour 91523.70
Total Cost of Labour 396602.70

labour component/unit qty 62952.80


Add contractor's profit and overhead charges 13.615% 8571.00
labour component/unit qty (including contractor's profit) 71523.80

ABSTRACT:
A. Cost of Materials Rs: 483937.70
B. Hire charges of Machinery Rs: 177476.80
C. Cost of Labour Rs: 396602.70
Total Rs: 1058017.20
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1058017.20
E. Add for transportation upto work site @ 3% Rs: 31740.52
Total Rs: 1089757.72

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 148370.51
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 306.18
Unloading charges of fabricated parts Rs 104.30 per tonne 1314.18
Total cost for 6.30 tonne Rs: 1239748.59
Rate per tonne Rs: 196785.50
IRR-GAW-2-2 Vertical lift gates and stop log gate elements ( SLIDING GATES)

Design, fabrication, supply, erection, testing and commissioning of vertical lift gates and
stoplog gate elements, consisting of skin plate,
horizontal and vertical girders, stiffeners, lifting pins, bronze padded slide blocks/bearings, guide shoes,
rubber seals, clamps etc., with all accessories including cost of all materials,
machinery, labour, seal fixing etc.,complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

Page 367 of 458


Abstract of work items Unit Rates for the year 2021-22

Drawing NO. CE/CDO/CL3/MRP/783/2002 (Spillway Stop log gate Elements of Madduvalasa Project)
Vent Size: 12.624 X 0.50 M 16 Elements
DATA:
RATE ANALYSIS UNIT : 119.000 tonne
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 5280.00 50.00 264000.00
Plates / flats kg 112880.00 52.00 5869760.00
2 Alloy steel components
Lifting pins kg 520.00 417.00 216840.00
3 Bolt / Nut / Washer
GI bolts / nuts / washers kg 600.00 119.00 71400.00
4 Rubber seals
Bottom seal Rm 210.00 803.00 168630.00
Side seals Rm 18.00 1396.00 25128.00
5 Oxygen gas cum 2714.00 52.00 141128.00
6 Acetyline gas cum 905.00 368.00 333040.00
7 Welding electrodes Nos 86554.00 12.00 1038648.00
8 Welding electrodes ( LH ) Nos 16486.00 20.00 329720.00
9 Use rate welding holder set Hour 12880.00 8.67 111669.60
10 Use rate gas cutting torch set Hour 2714.00 25.67 69668.38
11 Sundries LS 400.00 24.00 9600.00
Total cost of Materials Rs: 8649231.98

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 12880.00 15.60 200928.00
Fuel / Energy charges Hour 12880.00 107.40 1383312.00
2 Pug cutting machine Hour 6440.00 7.30 47012.00
Fuel / Energy charges Hour 6440.00 4.50 28980.00
3 Mobile crane 16 T Hour 360.00 2172.20 781992.00
Fuel / Energy charges Hour 360.00 75.00 27000.00
4 Stationery derric crane Hour 238.00 81.20 19325.60
Fuel / Energy charges Hour 238.00 0.00 0.00
5 Grinding machine Hour 238.00 23.60 5616.80
Fuel / Energy charges Hour 238.00 44.80 10662.40
6 Drilling machines Hour 357.00 23.60 8425.20
Fuel / Energy charges Hour 357.00 44.80 15993.60
7 Bending Machine Hour 240.00 41.00 9840.00
Fuel / Energy charges Hour 240.00 134.30 32232.00
8 Sundries LS 180.00 24.00 4320.00
Total hire charges of Machinery Rs: 2575639.60

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane 16T Hour 360.00 670.20 241272.00
2 Crew for Drilling machine Hour 357.00 243.80 87036.60
3 Crew for Grinding machine Hour 238.00 243.80 58024.40
4 Crew for Bending machine Hour 240.00 169.30 40632.00
5 Foreman Day 120.00 635.00 76200.00

Page 368 of 458


Abstract of work items Unit Rates for the year 2021-22

6 Marker / Fabricator / Erector Day 195.00 655.00 127725.00


7 Gas cutter Day 100.00 580.00 58000.00
8 Welder ( General ) Day 1442.00 580.00 836360.00
9 Welder ( X - ray ) Day 275.00 625.00 171875.00
10 Khalasi Day 2023.00 570.00 1153110.00
11 Helper fabrication / erection Day 2727.00 515.00 1404405.00
12 Electrician Day 10.00 620.00 6200.00
Total cost of Labour Rs: 4260840.00
Add towards highly skilled labour charges @ 30% on total cost of labour 1278252.00
Total Cost of Labour 5539092.00

labour component/unit qty 46547.00


Add contractor's profit and overhead charges 13.615% 6337.40
labour component/unit qty (including contractor's profit) 52884.40

ABSTRACT:
A. Cost of Materials Rs: 8649231.98
B. Hire charges of Machinery Rs: 2575639.60
C. Cost of Labour Rs: 5539092.00
Total Rs: 16763963.58
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 16763963.58
E. Add for transportation upto work site @ 3% Rs: 502918.91
Total Rs: 17266882.49
F. Add for contractor's profit and overheads on
13.615%
(A+B+C+D+E) Rs: 2350886.05
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 5783.400
Unloading charges of fabricated parts Rs 104.30 per tonne 24823.4
Total cost for 119.00 tonne Rs: 19648375.34
Rate per tonne Rs: 165112.40
STOP LOGS-automatic lifting beam
IRR-GAW-2-3
fabrication, supply, erection, testing and commissioning of automatic lifting beam
with all accessories for handling, lowering and lifting of spillway stop log gate elements
including cost of all materials, machinery, labour, cutting, aligning, welding, finishing,
etc., complete as per specifications and drawings with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 3.528 tonne


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 13.00 50.00 650.00
Plates / flats kg 3389.00 52.00 176228.00
2 Alloy steel components
Lifting pins kg 101.00 417.00 42117.00
3 Bronze alloy components :
Bronze bush kg 5.00 940.00 4700.00
4 Forged steel components :
Lifting hooks kg 103.00 247.00 25441.00
5 MS pipe 100 mm dia kg 11.00 166.00 1826.00

Page 369 of 458


Abstract of work items Unit Rates for the year 2021-22

6 Bolt / Nut / Washer


MS bolts / nuts / washers kg 3.00 83.00 249.00
7 Oxygen gas cum 126.00 52.00 6552.00
8 Acetyline gas cum 42.00 368.00 15456.00
9 Welding electrodes Nos 175.00 12.00 2100.00
10 Welding electrodes ( LH ) Nos 1575.00 20.00 31500.00
11 Use rate welding holder set Hour 187.00 8.67 1621.29
12 Use rate gas cutting torch set Hour 24.00 25.67 616.08
13 Sundries LS 25.00 24.00 600.00
Total cost of Materials Rs: 309656.37

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 187.00 15.60 2917.20
Fuel / Energy charges Hour 117.00 107.40 12565.80
2 Pug cutting machine Hour 60.00 7.30 438.00
Fuel / Energy charges Hour 60.00 4.50 270.00
3 Mobile derric crane Hour 4.00 595.40 2381.60
Fuel / Energy charges Hour 4.00 473.20 1892.80
4 Stationery derric crane Hour 8.00 81.20 649.60
Fuel / Energy charges Hour 8.00 0.00 0.00
5 Grinding machine Hour 2.00 23.60 47.20
Fuel / Energy charges Hour 2.00 44.80 89.60
6 Drilling machines Hour 2.00 23.60 47.20
Fuel / Energy charges Hour 2.00 44.80 89.60
7 Sundries LS 10.00 24.00 240.00
Total hire charges of Machinery Rs: 21628.60

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane Hour 4.00 222.30 889.20
2 Crew for Drilling machine Hour 2.00 243.80 487.60
3 Crew for Grinding machine Hour 2.00 243.80 487.60
4 Foreman Day 10.00 635.00 6350.00
5 Marker / Fabricator / Erector Day 18.00 655.00 11790.00
6 Gas cutter Day 10.00 580.00 5800.00
7 Welder ( General ) Day 18.00 580.00 10440.00
8 Helper fabrication / erection Day 52.00 515.00 26780.00
9 Electrician Day 1.00 620.00 620.00
Total cost of Labour Rs: 63644.40
Add towards highly skilled labour charges @ 30% on total cost of labour 19093.32
Total Cost of Labour 82737.72
labour component/unit qty 23451.70
Add contractor's profit and overhead charges 13.615% 3192.90
labour component/unit qty (including contractor's profit) 26644.60

ABSTRACT:
A. Cost of Materials Rs: 309656.37
B. Hire charges of Machinery Rs: 21628.60
C. Cost of Labour Rs: 82737.72
Total Rs: 414022.69
D. Add for excise duty 0.00% Rs: 0.00

Page 370 of 458


Abstract of work items Unit Rates for the year 2021-22

(on 75 percent cost excluding cost of materials) Total Rs: 414022.69


E. Add for transportation upto work site @ 3% Rs: 12420.68
Total Rs: 426443.37
F. Add for contractor's profit and overheads on
(A+B+C+D+E) 13.615% Rs: 58060.26
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 171.46
Unloading charges of fabricated parts Rs 104.30 per tonne 735.94
Total cost for 3.528 tonne Rs: 485411.04
Rate per tonne Rs: 137588.20
MOVING GANTRY CRANE-CLASS II
IRR-GAW-2-4
fabrication, supply, erection, testing and commissioning of adequate capacity Class- II
type moving gantry crane consisting of rail mounted gantry frame, top platform with hand
railing, long / cross travel arrangements, rope drums, gear systems, electric motors, electro-
magnetic brake system, cabin, control panel, wire rope, ladder, motorised cable reeling drum
etc., with all accessories for operating spillway stop log gate elements and river sluice /
canal sluice emergency gates including cost of all materials, machinery, labour,
etc., complete with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 30.856 tonne


A. MATERIALS: 25 t capacity
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 1743.00 50.00 87150.00
Plates / flats kg 19700.00 52.00 1024400.00
Chequered plates kg 820.00 63.00 51660.00
2 Cast steel components :
Rope drums 2 Nos/Gears kg 1320.00 236.00 311520.00
pinions kg 1165.00 221.00 257465.00
Wheels / Pulleys kg 2255.00 179.00 403645.00
Plummer blocks / Couplings kg 817.00 179.00 146243.00
3 Forged steel components
Hook / Shackle kg 127.00 247.00 31369.00
4 Alloy steel components
Shafts kg 556.00 240.00 133440.00
Pins kg 524.00 417.00 218508.00
5 Bronze alloy components :
Bronze bearings / bush kg 181.00 940.00 170140.00
6 Wire rope 28 mm dia 6/37 construction kg 406.00 223.00 90538.00
7 MS Bolt / Nut / Washer kg 63.00 83.00 5229.00
8 MS pipe 32 mm dia for railing Rm 50.00 188.00 9400.00
9 Worm reducers Nos. 4.00 227448.00 909792.00
10 Electric motor 17.5 hp No. 1.00 76500.00 76500.00
Electric motor 5 hp Nos. 2.00 31110.00 62220.00
Electric motor 3 hp No. 1.00 20580.00 20580.00
11 Ele-magnetic / Thruster brakes Nos. 4.00 34650.00 138600.00
Electric cable / switch / control panel
LS
12 etc 3.00 59823.00 179469.00
13 Oxygen gas cum 579.00 52.00 30108.00
14 Acetyline gas cum 193.00 368.00 71024.00

Page 371 of 458


Abstract of work items Unit Rates for the year 2021-22

15 Welding electrodes Nos 1123.00 12.00 13476.00


16 Welding electrodes ( LH ) Nos 10110.00 20.00 202200.00
17 Grease kg 50.00 262.00 13100.00
18 Use rate welding holder set Hour 1197.00 8.67 10377.99
19 Use rate gas cutting torch set Hour 150.00 25.67 3850.50
20 Sundries LS 200.00 24.00 4800.00
Total cost of Materials Rs: 4676804.49

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 1197.00 15.60 18673.20
Fuel / Energy charges Hour 748.00 107.40 80335.20
2 Tower crane 5 t capacity Hour 6.00 850.70 5104.20
Fuel / Energy charges Hour 6.00 232.80 1396.80
3 Pug cutting machine Hour 235.00 7.30 1715.50
Fuel / Energy charges Hour 235.00 4.50 1057.50
4 Mobile derric crane Hour 100.00 595.40 59540.00
Fuel / Energy charges Hour 100.00 473.20 47320.00
5 Grinding machine Hour 32.00 23.60 755.20
Fuel / Energy charges Hour 32.00 44.80 1433.60
6 Drilling machines Hour 16.00 23.60 377.60
Fuel / Energy charges Hour 16.00 44.80 716.80
7 Sundries LS 500.00 24.00 12000.00
Total hire charges of Machinery Rs: 230425.60

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane Hour 100.00 222.30 22230.00
2 Crew for Tower crane Hour 6.00 237.10 1422.60
3 Crew for Drilling machine Hour 16.00 243.80 3900.80
4 Crew for Grinding machine Hour 32.00 243.80 7801.60
5 Foreman Day 74.00 635.00 46990.00
6 Marker / Fabricator / Erector Day 124.00 655.00 81220.00
7 Gas cutter Day 48.00 580.00 27840.00
8 Welder ( General ) Day 112.00 580.00 64960.00
9 Khalasi Day 20.00 570.00 11400.00
10 Helper fabrication / erection Day 350.00 515.00 180250.00
11 Electrician Day 10.00 620.00 6200.00
Total cost of Labour Rs: 454215.00
Add towards highly skilled labour charges @ 30% on total cost of labour 136264.50
Total Cost of Labour 590479.50

labour component/unit qty 23619.20


Add contractor's profit and overhead charges 13.615% 3215.80
labour component/unit qty (including contractor's profit) 26835.00

ABSTRACT:
A. Cost of Materials Rs: 4676804.49
B. Hire charges of Machinery Rs: 230425.60
C. Cost of Labour Rs: 590479.50
Total Rs: 5497709.59
D. Add for excise duty 0.00% Rs: 0.00

Page 372 of 458


Abstract of work items Unit Rates for the year 2021-22

(on 75 percent cost excluding cost of materials) Total Rs: 5497709.59


E. Add for transportation upto work site @ 3% Rs: 164931.29
Total Rs: 5662640.88

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 770968.56
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 1499.602
Unloading charges of fabricated parts Rs 104.30 per tonne 6436.562
Total cost for 30.856 tonne Rs: 6441545.60
25.000 t capacity Rs:
Rate per tonne Rs: 208761.50
Rate per tonne capacity Rs: 257661.80

RAIL TRACK FOR GANTRY CRANE


IRR-GAW-2-5
Design, fabrication, supply, erection and commissioning of rail track using 45 kg / m standard
rails on spillway bridge for movement of gantry crane for handling and operating spillway
stoplog gate elements / river sluice / canal sluice emergency gate including cost of all materials,
machinery, labour, complete as per specifications
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 200.000 Rm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Str steel angle / beam / channel / bars kg 1570.00 50.00 78500.00
2 Structural steel plate / flats kg 975.00 52.00 50700.00
3 Rails kg 18450.00 52.65 971337.15
4 MS bolts and nuts kg 246.00 83.00 20418.00
5 Oxygen gas cum 201.00 52.00 10452.00
6 Acetyline gas cum 67.00 368.00 24656.00
7 Welding electrodes Nos 1805.00 12.00 21660.00
8 Use rate welding holder set Hour 193.00 8.67 1673.31
9 Use rate gas cutting torch set Hour 133.00 25.67 3414.11
10 Sundries LS 10.00 24.00 240.00
Total cost of Materials Rs: 1183050.57

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 193.00 15.60 3010.80
Fuel / Energy charges Hour 121.00 107.40 12995.40
2 Mobile derric crane Hour 4.00 595.40 2381.60
Fuel / Energy charges Hour 4.00 473.20 1892.80
3 Grinding machine Hour 8.00 23.60 188.80
Fuel / Energy charges Hour 8.00 44.80 358.40
4 Drilling machines Hour 50.00 23.60 1180.00
Fuel / Energy charges Hour 50.00 44.80 2240.00
5 Sundries LS 10.00 24.00 240.00
Total hire charges of Machinery Rs: 24487.80

Page 373 of 458


Abstract of work items Unit Rates for the year 2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane Hour 4.00 222.30 889.20
2 Crew for Drilling machine Hour 50.00 243.80 12190.00
3 Crew for Grinding machine Hour 8.00 243.80 1950.40
4 Foreman Day 8.00 635.00 5080.00
5 Marker / Fabricator / Erector Day 32.00 655.00 20960.00
6 Gas cutter Day 17.00 580.00 9860.00
7 Welder ( General ) Day 18.00 580.00 10440.00
8 Helper fabrication / erection Day 52.00 515.00 26780.00
9 Electrician Day 1.00 620.00 620.00
Total cost of Labour Rs: 88769.60
Add towards highly skilled labour charges @ 30% on total cost of labour 26630.88
Total Cost of Labour 115400.48

labour component/unit qty 577.00


Add contractor's profit and overhead charges 13.615% 78.60
labour component/unit qty (including contractor's profit) 655.60

ABSTRACT:
A. Cost of Materials Rs: 1183050.57
B. Hire charges of Machinery Rs: 24487.80
C. Cost of Labour Rs: 115400.48
Total Rs: 1322938.85
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1322938.85
E. Add for transportation upto work site @ 3% Rs: 39688.17
Total Rs: 1362627.02

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 185521.67
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 1007.09
Unloading charges of fabricated parts Rs 104.30 per tonne 4322.61
Total cost for 200.000 Rm Rs: 1553478.38
Rate per Rm Rs: 7767.40
VERTICAL LIFT GATES/STOP LOGS - ROLLER MOUNTED
IRR-GAW-2-6
Design, fabrication, supply, erection, testing and commissioning of fixed wheel type vertical
lift service gate consisting of skin plate, vertical and horizontal girders, wheels, stiffeners, lifting
brackets, guide rollers, ballast blocks, teflon claded rubber seals etc., with all accessories for
river sluice / canal sluice vent including cost of all materials, machinery, labour,welding ,aligning finishing
seal fixing etc.with allleads and lifts, complete as per specifications andvapproved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

Drawing No. CE/CDO/DEE/DEE4/GNC/HR/2150/96,2137/98 (GNSS Project)


Gate Size: 3.66 X 6.1 Mtr

Page 374 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 10.000 tonne


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Plates / flats kg 7103.00 52.00 369356.00
Beams/Channels kg 2727.00 50.00 136350.00
2 Alloy steel components
Wheel axles / Pins kg 108.00 417.00 45036.00
3 Cast steel components
Wheels / Guide rollers kg 504.00 179.00 90216.00
4 Alluminium / Bronze alloy components
Bearings kg 12.00 940.00 11280.00
5 Bolt / Nut / Washer
GI bolts / nuts / washers kg 36.00 94.00 3384.00
MS bolts / nuts / washers kg 6.00 83.00 498.00
6 Rubber seals
Bottom seal ( flat uncladed ) Rm 3.72 803.00 2987.16
Side seals ( bulb teflon claded ) Rm 12.30 1540.00 18942.00
Top seal ( bulb teflon claded ) Rm 3.72 1540.00 5728.80
Corner seals ( bulb teflon claded ) Nos 2.00 2940.00 5880.00
7 Oxygen gas cum 170.00 52.00 8840.00
8 Acetyline gas cum 56.00 368.00 20608.00
9 Welding electrodes Nos 3200.00 12.00 38400.00
10 Welding electrodes ( LH ) Nos 800.00 20.00 16000.00
11 Use rate welding holder set Hour 500.00 8.67 4335.00
12 Use rate gas cutting torch set Hour 40.00 25.67 1026.80
13 Sundries LS 60.00 24.00 1440.00
Total cost of Materials Rs: 780307.76

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 500.00 15.60 7800.00
Fuel / Energy charges Hour 500.00 107.40 53700.00
2 Pug cutting machine Hour 85.00 7.30 620.50
Fuel / Energy charges Hour 85.00 4.50 382.50
3 Tower crane Hour 10.00 850.70 8507.00
Fuel / Energy charges Hour 10.00 232.80 2328.00
4 Mobile crane 16 T Hour 30.00 2172.20 65166.00
Fuel / Energy charges Hour 30.00 75.00 2250.00
5 Stationery derric crane Hour 20.00 81.20 1624.00
Fuel / Energy charges Hour 20.00 0.00 0.00
6 Grinding machine Hour 10.00 23.60 236.00
Fuel / Energy charges Hour 10.00 44.80 448.00
7 Drilling machines Hour 30.00 23.60 708.00
Fuel / Energy charges Hour 30.00 44.80 1344.00
8 Bending machine Hour 10.00 41.00 410.00
Fuel / Energy charges Hour 10.00 134.30 1343.00
9 Sundries LS 50.00 24.00 1200.00
Total hire charges of Machinery Rs: 148067.00

Page 375 of 458


Abstract of work items Unit Rates for the year 2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane 16 T Hour 30.00 670.20 20106.00
2 Crew for Tower crane Hour 10.00 237.10 2371.00
3 Crew for Drilling machine Hour 30.00 243.80 7314.00
4 Crew for Grinding machine Hour 10.00 243.80 2438.00
5 Crew for Bending machine Hour 10.00 169.30 1693.00
6 Foreman Day 16.00 635.00 10160.00
7 Marker / Fabricator / Erector Day 50.00 655.00 32750.00
8 Gas cutter Day 8.00 580.00 4640.00
9 Welder ( General ) Day 52.00 580.00 30160.00
10 Welder ( X - ray grade ) Day 14.00 625.00 8750.00
11 Khalasi Day 170.00 570.00 96900.00
12 Helper fabrication / erection Day 230.00 515.00 118450.00
13 Electrician Day 4.00 620.00 2480.00
Total cost of Labour Rs: 338212.00
Add towards highly skilled labour charges @ 30% on total cost of labour 101463.60
Total Cost of Labour 439675.60

labour component/unit qty 43967.60


Add contractor's profit and overhead charges 13.615% 5986.20
labour component/unit qty (including contractor's profit) 49953.80

ABSTRACT:
A. Cost of Materials Rs: 780307.76
B. Hire charges of Machinery Rs: 148067.00
C. Cost of Labour Rs: 439675.60
Total Rs: 1368050.36
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1368050.36
E. Add for transportation upto work site @ 3% Rs: 41041.51
Total Rs: 1409091.87

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 191847.86
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 486
Unloading charges of fabricated parts Rs 104.30 per tonne 2086
Total cost for 10.000 tonne Rs: 1603511.73
Rate per tonne Rs: 160351.20
VERTICAL LIFT GATES-ROPE DRUM HOIST UPTO 30 TON CAP. POWER OPERATED
IRR-GAW-2-7
Design, fabrication, supply, erection, testing and commissioning of adequate capacity rope
drum hoist consisting of hoist platform, rope drum, gear system, electric motor, electro-
magnetic brake system, hand operation assembly, control panel, wire rope, pulleys, ladder etc.,
with all accessories for operating river sluice / canal sluice service gate including cost of
all materials, machinery, labour, , complete as per specifications and drawings with all leads and lifts
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)
DATA:

Page 376 of 458


Abstract of work items Unit Rates for the year 2021-22

RATE ANALYSIS UNIT : 6.243 tonne wt


A. MATERIALS: 25 t capacity
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 1487.00 50.00 74350.00
Plates / flats kg 402.00 52.00 20904.00
Chequered plate kg 290.00 63.00 18270.00
2 Cast steel components :
Rope drums 2 Nos / Gears kg 1926.00 236.00 454536.00
Pinions kg 79.00 221.00 17459.00
Pulleys 3 Nos / Couplings 2 Nos kg 306.00 179.00 54774.00
Plummer blocks / Hubs kg 72.00 179.00 12888.00
3 Alloy steel components
Shafts kg 346.00 240.00 83040.00
Pins kg 73.00 417.00 30441.00
4 Bronze alloy components :
Bronze bearings / bush kg 57.00 940.00 53580.00
5 Wire rope 28 mm dia 6/37 construction kg 325.00 223.00 72475.00
6 MS Bolt / Nut / Washer kg 32.00 83.00 2656.00
7 Worm reducers No. 1.00 227448.00 227448.00
8 Electric motor 5 hp No. 1.00 31110.00 31110.00
9 Manual operating system No. 1.00 29453.00 29453.00
10 Gate position indicator No. 1.00 218484.00 218484.00
11 Ele-magnetic brake No. 1.00 34650.00 34650.00
Electric cable / switch / control panel
LS
12 etc 1.00 59823.00 59823.00
13 Oxygen gas cum 45.00 52.00 2340.00
14 Acetyline gas cum 15.00 368.00 5520.00
15 Welding electrodes Nos 80.00 12.00 960.00
16 Welding electrodes ( LH ) Nos 720.00 20.00 14400.00
17 Grease kg 50.00 262.00 13100.00
18 Use rate welding holder set Hour 85.00 8.67 736.95
19 Use rate gas cutting torch set Hour 16.00 25.67 410.72
20 Sundries LS 25.00 24.00 600.00
Total cost of Materials Rs: 1534408.67

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 85.00 15.60 1326.00
Fuel / Energy charges Hour 53.00 107.40 5692.20
2 Tower crane 5 t capacity Hour 2.00 850.70 1701.40
Fuel / Energy charges Hour 2.00 232.80 465.60
3 Pug cutting machine Hour 15.00 7.30 109.50
Fuel / Energy charges Hour 15.00 4.50 67.50
4 Mobile derric crane Hour 10.00 595.40 5954.00
Fuel / Energy charges Hour 10.00 473.20 4732.00
5 Grinding machine Hour 2.00 23.60 47.20
Fuel / Energy charges Hour 2.00 44.80 89.60
6 Drilling machines Hour 2.00 23.60 47.20
Fuel / Energy charges Hour 2.00 44.80 89.60
7 Sundries LS 25.00 24.00 600.00
Total hire charges of Machinery Rs: 20921.80

Page 377 of 458


Abstract of work items Unit Rates for the year 2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane Hour 10.00 222.30 2223.00
2 Crew for Tower crane Hour 2.00 237.10 474.20
3 Crew for Drilling machine Hour 2.00 243.80 487.60
4 Crew for Grinding machine Hour 2.00 243.80 487.60
5 Foreman Day 15.00 635.00 9525.00
6 Marker / Fabricator / Erector Day 19.00 655.00 12445.00
7 Gas cutter Day 4.00 580.00 2320.00
8 Welder ( General ) Day 8.00 580.00 4640.00
9 Khalasi Day 4.00 570.00 2280.00
10 Helper fabrication / erection Day 44.00 515.00 22660.00
11 Electrician Day 2.00 620.00 1240.00
Total cost of Labour Rs: 58782.40
Add towards highly skilled labour charges @ 30% on total cost of labour 17634.72
Total Cost of Labour 76417.12

labour component/unit qty 3056.70


Add contractor's profit and overhead charges 13.615% 416.20
labour component/unit qty (including contractor's profit) 3472.90

ABSTRACT:
A. Cost of Materials Rs: 1534408.67
B. Hire charges of Machinery Rs: 20921.80
C. Cost of Labour Rs: 76417.12
Total Rs: 1631747.59
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1631747.59
E. Add for transportation upto work site @ 3% Rs: 48952.43
Total Rs: 1680700.02

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 228827.31
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 303.41
Unloading charges of fabricated parts Rs 104.30 per tonne 1302.29
Total cost for 6.243 tonne wt Rs: 1911133.03
25.000 t capacity Rs:
Rate per tonne wt Rs: 306124.10
Rate per tonne capacity of hoist Rs: 76445.30
HOIST BRIDGE/ WITH TRESSELS
IRR-GAW-2-8
Design, fabrication, supply, erection and commissioning of structural steel hoist bridge
consisting of columns, beams, bracings, stiffeners, ties, chequered plate covering, hand railing,
ladder etc., with all accessories for supporting rope drum hoist for operating barrage
gates including cost of all materials, machinery, labour, welding, finishing, etc., complete
complete as per specifications and drawings with all leads and lifts
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)
Drawing No. CE/CDO/VRSP/215,216/86-87 (Vengalaraya Sagar - Gomukhi Project)
Vent Size: 12 X 6.6 Mtr
DATA: RATE ANALYSIS UNIT : 10.500 tonne
A. MATERIALS:

Page 378 of 458


Abstract of work items Unit Rates for the year 2021-22

Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.

kg
1 Structural steel angles/ beams / channels 1494.00 50.00 74700.00
Structural steel plates / flats kg 6564.00 52.00 341328.00
Chequered plate kg 2442.00 63.00 153846.00
2 MS pipe 25 mm dia Rm 60.00 153.00 9180.00
3 Bolt / Nut / Washers kg 18.00 83.00 1494.00
4 Oxygen gas cum 105.00 52.00 5460.00
5 Acetyline gas cum 35.00 368.00 12880.00
6 Welding electrodes Nos 3150.00 12.00 37800.00
7 Use rate welding holder set Hour 394.00 8.67 3415.98
8 Use rate gas cutting torch set Hour 105.00 25.67 2695.35
9 Sundries LS 50.00 24.00 1200.00
Total cost of Materials Rs: 643999.33

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 394.00 15.60 6146.40
Fuel / Energy charges Hour 394.00 107.40 42315.60
2 Pug cutting machine Hour 52.00 7.30 379.60
Fuel / Energy charges Hour 52.00 4.50 234.00
3 Mobile crane 30 T Hour 30.00 3222.20 96666.00
Fuel / Energy charges Hour 30.00 118.80 3564.00
4 Stationery derric crane Hour 20.00 81.20 1624.00
Fuel / Energy charges Hour 20.00 0.00 0.00
5 Drilling machine Hour 20.00 23.60 472.00
Fuel / Energy charges Hour 20.00 44.80 896.00
6 Grinding machine Hour 20.00 23.60 472.00
Fuel / Energy charges Hour 20.00 44.80 896.00
7 Tower Crane Hour 20.00 850.70 17014.00
Fuel / Energy charges Hour 20.00 232.80 4656.00
8 Sundries LS 50.00 24.00 1200.00
Total hire charges of Machinery Rs: 176535.60

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane 30 T Hour 30.00 670.20 20106.00
2 Crew for Drilling machine Hour 20.00 243.80 4876.00
3 Crew for Grinding machine Hour 20.00 243.80 4876.00
4 Crew for Tower Crane Hour 20.00 237.10 4742.00
5 Foreman Day 10.00 635.00 6350.00
6 Marker / Fabricator / Erector Day 50.00 655.00 32750.00
7 Gas cutter Day 14.00 580.00 8120.00
8 Welder ( General ) Day 53.00 580.00 30740.00
9 Helper fabrication / erection Day 400.00 515.00 206000.00
10 Electrician Day 6.00 620.00 3720.00
Total cost of Labour Rs: 322280.00
Add towards highly skilled labour charges @ 30% on total cost of labour 96684.00
Total Cost of Labour 418964.00

labour component/unit qty 39901.30

Page 379 of 458


Abstract of work items Unit Rates for the year 2021-22

Add contractor's profit and overhead charges 13.615% 5432.60


labour component/unit qty (including contractor's profit) 45333.90

ABSTRACT:
A. Cost of Materials Rs: 643999.33
B. Hire charges of Machinery Rs: 176535.60
C. Cost of Labour Rs: 418964.00
Total Rs: 1239498.93
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1239498.93
E. Add for transportation upto work site @ 3% Rs: 37184.97
Total Rs: 1276683.90

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 173820.51
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 510.3
Unloading charges of fabricated parts Rs 104.30 per tonne 2190.3
Total cost for 10.500 tonne Rs: 1453205.01
Rate per tonne Rs: 138400.50
ROPE DRUM HOIST WITHOUT HOIST BRIDGE FOR BARRAGE GATES
IRR-GAW-2-9
Design, fabrication, supply, erection, testing and commissioning of adequate capacity rope
drum hoist consisting of rope drum, pulleys, gear system, electri c motor,
electro-magnetic brake system, manual operation assembly, position indicator, control panel,
wire rope etc., with all accessories for operating vertical lift roller gates for barrage
including cost of all materials, machinery, labour, cutting, bending, aligning, anchoring, welding,
finishing etc., complete with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 5.069 tonne wt


A. MATERIALS: 50.00 t capacity
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 420.00 50.00 21000.00
Plates / flats kg 225.00 52.00 11700.00
2 Cast steel components :
Rope drums 2 Nos / Gears kg 1290.00 236.00 304440.00
Pinions kg 98.00 221.00 21658.00
Pulleys 3 Nos / Couplings 2 Nos kg 650.00 179.00 116350.00
Plummer blocks / Hubs kg 250.00 179.00 44750.00
3 Alloy steel components
Shafts / Keys kg 350.00 240.00 84000.00
Pins kg 96.00 417.00 40032.00
4 Bronze alloy components :
Bronze bearings / bush kg 100.00 940.00 94000.00
5 Wire rope 28 mm dia 6/37 construction kg 435.00 223.00 97005.00
6 MS Bolt / Nut / Washer kg 26.00 83.00 2158.00
7 Worm reducers No. 1.00 227448.00 227448.00
8 Electric motor 12.5 hp No. 1.00 65790.00 65790.00
9 Manual operating system No. 1.00 29453.00 29453.00
10 Gate position indicator No. 1.00 218484.00 218484.00
11 Ele-magnetic brake No. 1.00 34650.00 34650.00

Page 380 of 458


Abstract of work items Unit Rates for the year 2021-22

Electric cable / switch / control panel


LS
12 etc 1.00 59823.00 59823.00
13 Oxygen gas cum 30.00 52.00 1560.00
14 Acetyline gas cum 10.00 368.00 3680.00
15 Welding electrodes Nos 44.00 12.00 528.00
16 Welding electrodes ( LH ) Nos 392.00 20.00 7840.00
17 Grease kg 50.00 262.00 13100.00
18 Use rate welding holder set Hour 47.00 8.67 407.49
19 Use rate gas cutting torch set Hour 12.00 25.67 308.04
20 Sundries LS 25.00 24.00 600.00
Total cost of Materials Rs: 1500764.53

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 47.00 15.60 733.20
Fuel / Energy charges Hour 47.00 107.40 5047.80
2 Tower crane 5 t capacity Hour 2.00 850.70 1701.40
Fuel / Energy charges Hour 2.00 232.80 465.60
3 Pug cutting machine Hour 9.00 7.30 65.70
Fuel / Energy charges Hour 9.00 4.50 40.50
4 Mobile derric crane Hour 10.00 595.40 5954.00
Fuel / Energy charges Hour 10.00 473.20 4732.00
5 Grinding machine Hour 2.00 23.60 47.20
Fuel / Energy charges Hour 2.00 44.80 89.60
6 Drilling machines Hour 2.00 23.60 47.20
Fuel / Energy charges Hour 2.00 44.80 89.60
7 Sundries LS 25.00 24.00 600.00
Total hire charges of Machinery Rs: 19613.80

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane Hour 10.00 222.30 2223.00
2 Crew for Tower crane Hour 2.00 237.10 474.20
3 Crew for Drilling machine Hour 2.00 243.80 487.60
4 Crew for Grinding machine Hour 2.00 243.80 487.60
5 Foreman Day 13.00 635.00 8255.00
6 Marker / Fabricator / Erector Day 17.00 655.00 11135.00
7 Gas cutter Day 3.00 580.00 1740.00
8 Welder ( General ) Day 5.00 580.00 2900.00
9 Khalasi Day 4.00 570.00 2280.00
10 Helper fabrication / erection Day 36.00 515.00 18540.00
11 Electrician Day 2.00 620.00 1240.00
Total cost of Labour Rs: 49762.40
Add towards highly skilled labour charges @ 30% on total cost of labour 14928.72
Total Cost of Labour 64691.12

labour component/unit qty 1293.80


Add contractor's profit and overhead charges 13.615% 176.20
labour component/unit qty (including contractor's profit) 1470.00

ABSTRACT:
A. Cost of Materials Rs: 1500764.53

Page 381 of 458


Abstract of work items Unit Rates for the year 2021-22

B. Hire charges of Machinery Rs: 19613.80


C. Cost of Labour Rs: 64691.12
Total Rs: 1585069.45
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1585069.45
E. Add for transportation upto work site @ 3% Rs: 47552.08
Total Rs: 1632621.53

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 222281.42
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 246.354
Unloading charges of fabricated parts Rs 104.30 per tonne 1057.394
Total cost for 5.069 tonne wt Rs: 1856206.70
50.000 t capacity Rs:
Rate per tonne wt Rs: 366187.90
Rate per tonne capacity of hoist Rs: 37124.10
SCREW GEAR HOISTS including plat form( UPTO 10 TON CAP)
IRR-GAW-2-10
Design, fabrication, supply, erection, testing and commissioning of adequate capacity screw gear
type hoist consisting of supporting structure, platform, ladder etc., with all accessories for
operating canal escape / regulator gate including cost of all materials, machinery, labour,
cutting, bending, aligning, anchoring, welding,finishing etc.,complete with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 0.871 tonne


A. MATERIALS: 3.00 t capacity
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 402.00 50.00 20100.00
Plates / flats kg 145.00 52.00 7540.00
Chequered plate kg 176.00 63.00 11088.00
2 Cast iron components :
Hoist body / Lock nut / Main nut kg 55.00 236.00 12980.00
3 Alloy steel components
Hoist stem kg 75.00 240.00 18000.00
4 Bronze alloy components :
Thrust bearings kg 4.00 940.00 3760.00
5 MS Bolt / Nut / Washer kg 8.00 83.00 664.00
6 Oxygen gas cum 18.00 52.00 936.00
7 Acetyline gas cum 6.00 368.00 2208.00
8 Welding electrodes Nos 7.00 12.00 84.00
9 Welding electrodes ( LH ) Nos 66.00 20.00 1320.00
10 Grease kg 2.00 262.00 524.00
11 Use rate welding holder set Hour 8.00 8.67 69.36
12 Use rate gas cutting torch set Hour 11.00 25.67 282.37
13 Sundries LS 2.00 24.00 48.00
Total cost of Materials Rs: 79603.73

Page 382 of 458


Abstract of work items Unit Rates for the year 2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 8.00 15.60 124.80
Fuel / Energy charges Hour 5.00 107.40 537.00
2 Grinding machine Hour 2.00 23.60 47.20
Fuel / Energy charges Hour 2.00 44.80 89.60
3 Drilling machines Hour 2.00 23.60 47.20
Fuel / Energy charges Hour 2.00 44.80 89.60
4 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 983.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Drilling machine Hour 2.00 243.80 487.60
2 Crew for Grinding machine Hour 2.00 243.80 487.60
3 Foreman Day 4.00 635.00 2540.00
4 Marker / Fabricator / Erector Day 5.00 655.00 3275.00
5 Gas cutter Day 2.00 580.00 1160.00
6 Welder ( General ) Day 1.00 580.00 580.00
7 Helper fabrication / erection Day 9.00 515.00 4635.00
8 Electrician Day 0.50 620.00 310.00
Total cost of Labour Rs: 13475.20
Add towards highly skilled labour charges @ 30% on total cost of labour 4042.56
Total Cost of Labour 17517.76

labour component/unit qty 5839.30


Add contractor's profit and overhead charges 13.615% 795.00
labour component/unit qty (including contractor's profit) 6634.30

ABSTRACT:
A. Cost of Materials Rs: 79603.73
B. Hire charges of Machinery Rs: 983.40
C. Cost of Labour Rs: 17517.76
Total Rs: 98104.89
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 98104.89
E. Add for transportation upto work site @ 3% Rs: 2943.15
Total Rs: 101048.04

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 13757.69
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 42.33
Unloading charges of fabricated parts Rs 104.30 per tonne 181.69
Total cost for 0.871 tonne Rs: 115029.75
3.000 t capacity Rs:
Rate per tonne Rs: 132066.30
Rate per tonne capacity Rs: 38343.20

Page 383 of 458


Abstract of work items Unit Rates for the year 2021-22

MANUAL OPERATED ROPE DRUM HOISTS


IRR-GAW-2-11
Design, fabrication, supply, erection, testing and commissioning of adequate capacity
manually operated rope drum hoist consisting of hoist platform, rope drum, gear system,
brake system, wire rope, ladder etc., with all accessories for operating canal regulator
radial gate including cost of all materials, machinery, labour, welding, finishing, cleaning,
., complete with all leads and lifts
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 2.804 tonne


A. MATERIALS: 10.00 t capacity
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 1229.00 50.00 61450.00
Plates / flats kg 453.00 52.00 23556.00
Chequered plate kg 195.00 63.00 12285.00
2 Cast steel components :
Rope drums 2 Nos / Gears kg 384.00 236.00 90624.00
Pinions kg 14.00 221.00 3094.00
Pulleys 6 Nos kg 108.00 179.00 19332.00
Plummer blocks / Couplings kg 47.00 179.00 8413.00
3 Alloy steel components
Shafts kg 75.00 240.00 18000.00
Pins kg 24.00 417.00 10008.00
4 Bronze alloy components :
Bronze bearings / bush kg 11.00 940.00 10340.00
5 Wire rope 12 mm dia 6/36 construction kg 42.00 223.00 9366.00
6 MS Bolt / Nut / Washer kg 64.00 83.00 5312.00
7 Worm reducers No. 1.00 227448.00 227448.00
8 Manual operating system No. 1.00 29453.00 29453.00
9 Brake No. 1.00 34650.00 34650.00
10 Wire rope sockets No 2.00 5090.00 10180.00
11 Oxygen gas cum 75.00 52.00 3900.00
12 Acetyline gas cum 25.00 368.00 9200.00
13 Welding electrodes Nos 69.00 12.00 828.00
14 Welding electrodes ( LH ) Nos 622.00 20.00 12440.00
15 Grease kg 10.00 262.00 2620.00
16 Use rate welding holder set Hour 73.00 8.67 632.91
17 Use rate gas cutting torch set Hour 42.00 25.67 1078.14
18 Sundries LS 25.00 24.00 600.00
Total cost of Materials Rs: 604810.05

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 73.00 15.60 1138.80
Fuel / Energy charges Hour 46.00 107.40 4940.40
2 Pug cutting machine Hour 8.00 7.30 58.40
Fuel / Energy charges Hour 8.00 4.50 36.00
3 Mobile derric crane Hour 4.00 595.40 2381.60
Fuel / Energy charges Hour 4.00 473.20 1892.80
4 Stationery derric crane Hour 8.00 81.20 649.60

Page 384 of 458


Abstract of work items Unit Rates for the year 2021-22

Fuel / Energy charges Hour 8.00 0.00 0.00


5 Grinding machine Hour 8.00 23.60 188.80
Fuel / Energy charges Hour 8.00 44.80 358.40
6 Drilling machines Hour 16.00 23.60 377.60
Fuel / Energy charges Hour 16.00 44.80 716.80
7 Sundries LS 25.00 24.00 600.00
Total hire charges of Machinery Rs: 13339.20

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane Hour 4.00 222.30 889.20
2 Crew for Drilling machine Hour 16.00 243.80 3900.80
3 Crew for Grinding machine Hour 8.00 243.80 1950.40
4 Foreman Day 14.00 635.00 8890.00
5 Marker / Fabricator / Erector Day 20.00 655.00 13100.00
6 Gas cutter Day 6.00 580.00 3480.00
7 Welder ( General ) Day 7.00 580.00 4060.00
8 Helper fabrication / erection Day 44.00 515.00 22660.00
9 Electrician Day 2.00 620.00 1240.00
Total cost of Labour Rs: 60170.40
Add towards highly skilled labour charges @ 30% on total cost of labour 18051.12
Total Cost of Labour 78221.52

labour component/unit qty 7822.20


Add contractor's profit and overhead charges 13.615% 1065.00
labour component/unit qty (including contractor's profit) 8887.20

ABSTRACT:
A. Cost of Materials Rs: 604810.05
B. Hire charges of Machinery Rs: 13339.20
C. Cost of Labour Rs: 78221.52
Total Rs: 696370.77
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 696370.77
E. Add for transportation upto work site @ 3% Rs: 20891.12
Total Rs: 717261.89

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 97655.21
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 136.274
Unloading charges of fabricated parts Rs 104.30 per tonne 584.914
Total cost for 2.804 tonne Rs: 815638.29
10.000 t capacity
Rate per tonne Rs: 290883.80
Rate per tonne Rs: 81563.80
Capacity of Hoist
IRR-GAW-2-12New Item 2014-15-2
OT SLUICE SHUTTERS Screw Gear Hoist Including Platform for below 5 Tons Capacity (Small Gates)
As per Guidelines of Chief Engineer, Central Designs Organization, Hyderabad Specification drawing
for Krishna Delta System
Fabrication, supply, erection, testing and commissioning of Embedded parts consisting of supporting
structure, platform etc. with all accessories for operating canal escape/ regulator gate with all
accessories including cost of all materials, machinery, labour, cutting, bending, aligning, anchoring,

Page 385 of 458


Abstract of work items Unit Rates for the year 2021-22

welding, finishing etc. complete as per Specification and approved drawings


(without painting on mechanical cleaning surfaces which are added extra as per schedule of rates
under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 0.869 tonne


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Structural steel angles/ beams / channels kg 445.78 50.00 22289.00
2 Structural steel plates / flats kg 28.00 52.00 1456.00
3 Chequered plate kg 144.80 63.00 9122.40
Cast iron Components
4 Hoist Body/lock nut/Main Nut etc. Kg 83.00 236.00 19588.00
Bronze Alloy Steel Components
5 Thrust Bearings kg 3.00 940.00 2820.00
6 MS Bolt/Nut/ Washer kg 16.00 83.00 1328.00
7 Oxygen gas cum 21.00 52.00 1092.00
8 Acetyline gas cum 7.00 368.00 2576.00
9 Welding electrodes Nos 200.00 12.00 2400.00
10 Welding electrodes (LH) Nos 40.00 20.00 800.00
11 Use rate welding holder set Hour 72.00 8.67 624.24
12 Use rate gas cutting torch set Hour 36.00 25.67 924.12
13 Sundries LS 20.00 24.00 480.00
Total cost of Materials Rs: 65499.76

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 30.00 15.60 468.00
Fuel / Energy charges Hour 30.00 107.40 3222.00
2 Pug cutting machine Hour 12.00 7.30 87.60
Fuel / Energy charges Hour 12.00 4.50 54.00
3 Drilling machine Hour 8.00 23.60 188.80
Fuel / Energy charges Hour 8.00 44.80 358.40
4 Grinding machine Hour 36.00 23.60 849.60
Fuel / Energy charges Hour 36.00 44.80 1612.80
5 Lathe machine (Screw Rod M/C) Hour 16.00 300.00 4800.00
6 Sundries LS 10.00 24.00 240.00
Total hire charges of Machinery Rs: 11881.20

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Drilling machine Hour 8.00 243.80 1950.40
2 Crew for Grinding machine Hour 36.00 243.80 8776.80
3 Foreman Day 2.00 635.00 1270.00
4 Marker / Fabricator / Erector Day 10.00 655.00 6550.00
5 Gas cutter Day 4.00 580.00 2320.00
6 Welder ( General ) Day 4.00 580.00 2320.00
7 Mazdoors Day 6.00 490.00 2940.00
8 Helper fabrication / erection Day 6.00 515.00 3090.00
Total cost of Labour Rs: 29217.20
labour component/unit qty 29217.20
Add contractor's profit and overhead charges 13.615% 3977.90

Page 386 of 458


Abstract of work items Unit Rates for the year 2021-22

labour component/unit qty (including contractor's profit) 33195.10

ABSTRACT:
A. Cost of Materials Rs: 65499.76
B. Hire charges of Machinery Rs: 11881.20
C. Cost of Labour Rs: 29217.20
Total Rs: 106598.16
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 106598.16
E. Add for transportation upto work site @ 3% Rs: 3197.94
Total Rs: 109796.10

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 14948.74
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 42.234
Unloading charges of fabricated parts Rs 104.30 per tonne 181.274
Total cost for 0.869 tonne Rs: 124968.35
Rate per tonne Rs: 143807.10

IRR-GAW-2-13New Item 2014-15-3


OT SLUICE SHUTTERS EM parts for Below 5 Tons capacity (small gates)
As per Guidelines of Chief Engineer, Central Designs Organization, Hyderabad Specification drawing
for Krishna Delta System
Fabrication, supply, erection, testing and commissioning of Embedded parts consisting of sil beam, slide
tracks, seal seats, Guide plates etc. with all accessories including cost of all materials, machinery, labour,
etc. complete as per specifications and approved drawings.

(without painting on mechanical cleaning surfaces which are added extra as per schedule of rates
under items in this chapter and add as applicable separately)
Height of EM parts: 5.4 M Gate Size: 0.99 X 0.875 M

DATA: RATE ANALYSIS UNIT : 1.334 tonne


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Structural steel angles/ beams / channels kg 440.57 50.00 22028.50
2 Structural steel plates / flats kg 869.00 52.00 45188.00
3 Stainless Steel Flats kg 25.12 284.00 7134.08
4 Oxygen gas cum 12.00 52.00 624.00
5 Acetyline gas cum 4.00 368.00 1472.00
6 Welding electrodes Nos 210.00 12.00 2520.00
7 Welding electrodes (Stainless Steel) Nos 30.00 25.00 750.00
8 Use rate welding holder set Hour 62.00 8.67 537.54
9 Use rate gas cutting torch set Hour 32.00 25.67 821.44
10 Sundries LS 3.00 24.00 72.00
Total cost of Materials Rs: 81147.56

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 30.00 15.60 468.00
Fuel / Energy charges Hour 30.00 107.40 3222.00
2 Pug cutting machine Hour 20.00 7.30 146.00
Fuel / Energy charges Hour 20.00 4.50 90.00

Page 387 of 458


Abstract of work items Unit Rates for the year 2021-22

3 Drilling machine Hour 4.00 23.60 94.40


Fuel / Energy charges Hour 4.00 44.80 179.20
4 Grinding machine Hour 20.00 23.60 472.00
Fuel / Energy charges Hour 20.00 44.80 896.00
5 Sundries LS 3.00 24.00 72.00
Total hire charges of Machinery Rs: 5639.60

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Drilling machine Hour 4.00 243.80 975.20
2 Crew for Grinding machine Hour 20.00 243.80 4876.00
3 Foreman Day 8.00 635.00 5080.00
4 Marker / Fabricator / Erector Day 6.00 655.00 3930.00
5 Gas cutter Day 2.00 580.00 1160.00
6 Welder ( General ) Day 4.00 580.00 2320.00
7 Mazdoors Day 4.00 490.00 1960.00
8 Helper fabrication / erection Day 8.00 515.00 4120.00
Total cost of Labour Rs: 24421.20
labour component/unit qty 24421.20
Add contractor's profit and overhead charges 13.615% 3324.90
labour component/unit qty (including contractor's profit) 27746.10

ABSTRACT:
A. Cost of Materials Rs: 81147.56
B. Hire charges of Machinery Rs: 5639.60
C. Cost of Labour Rs: 24421.20
Total Rs: 111208.36
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 111208.36
E. Add for transportation upto work site @ 3% Rs: 3336.25
Total Rs: 114544.61

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 15595.25
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 64.832
Unloading charges of fabricated parts Rs 104.30 per tonne 278.272
Total cost for 1.334 tonne Rs: 130482.9636
Rate per tonne Rs: 97813.3
IRR-GAW-2-14New Item 2014-15 -4
OT SLUICE SHUTTERS for Below 5 Tons capacity (small gates)
As per Guidelines of Chief Engineer, Central Designs Organization, Hyderabad Specification drawing
for Krishna Delta System
Fabrication, supply, erection, testing and commissioning of Sluice Shutters consisting of skin plate, horizontal
and vertical angles, stiffeners, rubber seals, clamps with all accessories for sluice shutters including cost
of all materials, machinery, labour, seal fixing etc., complete as per specifications and approved drawings

(without painting on mechanical cleaning surfaces which are added extra as per schedule of rates
under items in this chapter and add as applicable separately)
Gate Size: 0.99 X 0.875 M

Page 388 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 0.161 tonne


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Structural steel angles/ beams / channels kg 63.72 50.00 3186.00
2 Structural steel plates / flats kg 96.50 52.00 5018.00
3 GI Bolts/Nut/Washer kg 20.00 119.00 2380.00
Rubber Seals
4 Bottom Seal Rm 0.82 803.00 658.46
5 Side Seal/ Top Seal Rm 1.75 1396.00 2443.00
6 Oxygen gas cum 15.00 52.00 780.00
7 Acetyline gas cum 5.00 368.00 1840.00
8 Welding electrodes Nos 110.00 12.00 1320.00
9 Use rate welding holder set Hour 30.00 8.67 260.10
10 Use rate gas cutting torch set Hour 12.00 25.67 308.04
11 Sundries LS 3.00 24.00 72.00
Total cost of Materials Rs: 18265.60

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 14.00 15.60 218.40
Fuel / Energy charges Hour 14.00 107.40 1503.60
2 Pug cutting machine Hour 4.00 7.30 29.20
Fuel / Energy charges Hour 4.00 4.50 18.00
3 Drilling machine Hour 2.00 23.60 47.20
Fuel / Energy charges Hour 2.00 44.80 89.60
4 Grinding machine Hour 4.00 23.60 94.40
Fuel / Energy charges Hour 4.00 44.80 179.20
5 Sundries LS 3.00 24.00 72.00
Total hire charges of Machinery Rs: 2251.60

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Drilling machine Hour 2.00 243.80 487.60
2 Crew for Grinding machine Hour 4.00 243.80 975.20
3 Foreman Day 2.00 635.00 1270.00
4 Marker / Fabricator / Erector Day 3.00 655.00 1965.00
5 Gas cutter Day 1.00 580.00 580.00
6 Welder ( General ) Day 4.00 580.00 2320.00
7 Mazdoors Day 4.00 490.00 1960.00
8 Helper fabrication / erection Day 6.00 515.00 3090.00
Total cost of Labour Rs: 12647.80
labour component/unit qty 12647.80
Add contractor's profit and overhead charges 13.615% 1722.00
labour component/unit qty (including contractor's profit) 14369.80

ABSTRACT:
A. Cost of Materials Rs: 18265.60
B. Hire charges of Machinery Rs: 2251.60
C. Cost of Labour Rs: 12647.80
Total Rs: 33165.00
D. Add for excise duty 0.00% Rs: 0.00

Page 389 of 458


Abstract of work items Unit Rates for the year 2021-22

(on 75 percent cost excluding cost of materials) Total Rs: 33165.00


E. Add for transportation upto work site @ 3% Rs: 994.95
Total Rs: 34159.95

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 4650.88
Add 2 leads
Add 1 km lead charges for fabricated parts Rs. 24.30 per tonne 7.824
Unloading charges of fabricated parts Rs 104.30 per tonne 33.584
Total cost for 0.161 tonne Rs: 38852.24
Rate per tonne Rs: 241318.20
IRR-GAW-3 SAND BLASTING AND PAINTING AS PER IS:14177-1994
IRR-GAW-3-1
Cleaning gates / hoists / embedded parts/lifting beams etc, to expose fresh metal surface
for painting by sand blasting method as per specifications including cost of all materials, l
abour, machinery, scaffolding, etc., complete with initial lead for sand upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 100 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand (Screened) cum 30.00 800.00 24000.00
2 Use rate of air hose Hour 8.00 16.38 131.00
3 Use rate of sand blast gun nozzle Hour 8.00 3.81 30.48
4 Sundries( Rust inhibitive, seive etc ) LS 5.00 24.00 120.00
Total Rs: 24281.48
Add 10% towards scaffolding/laddor @ 0.1 2428.15
Total cost of Materials Rs: 26709.63
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Air compressor 7 cmm diesel Hour 8.00 240.30 1922.40
Fuel / Energy charges Hour 8.00 1126.60 9012.80
2 Sand blasting equipment Hour 8.00 114.10 912.80
Fuel / Energy charges Hour 8.00 0.00 0.00
Total hire charges of Machinery 11848.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Air compressor Hour 8.00 270.80 2166.40
2 Crew for Sand blasting equipment Hour 8.00 282.10 2256.80
3 mazdoor Day 15.00 490.00 7350.00
Total cost of Labour 11773.20
labour component/unit qty 117.70
Add contractor's profit and overhead charges 13.615% 16.00
labour component/unit qty (including contractor's profit) 133.70

ABSTRACT:
A. Cost of Materials Rs: 26709.63
B. Hire charges of Machinery Rs: 11848.00
C. Cost of Labour Rs: 11773.20
Total Rs: 50330.83
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 50330.83
E. Add for transportation upto work site @ 3% Rs: 1509.92

Page 390 of 458


Abstract of work items Unit Rates for the year 2021-22

Total Rs: 51840.75


F. Add for contractor's profit and overheads on
13.615%
(A+B+C+D+E) Rs: 7058.12
Total cost for 100.00 sqm Rs: 58898.87
Rate per sqm Rs: 589.00
painting of embedded metal parts and all types of gates, stoplogs,etc, on sand blasted
IRR-GAW-3-2
surfaces with one coat of inorganic zinc silicate (airless spray preferred)70+/- 5
and two super coats with a total thickness of 300 microns
(each 150+/- 5) of solventless coaltar epoxy paint each coat 150 microns ( total 300 microns)
cost of all materials, labour, scaffolding etc., complete with all leads and all lifts
(Upstream surface of gates portion may be painted with solventless coaltar epoxy brown paint
instead of solventless coaltar black. The rate for coaltar epoxy brown shall be adopted in data
for Upstream side painting)
DATA: RATE ANALYSIS UNIT : 100 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 inorganic zinc silicate ltr 12.00 490.00 5880
2 Thinner @ 10% ltr 1.20 84.00 100.8
3 Solventless Coal tar epoxy paint ltr 40.00 223.00 8920
4 Thinner @ 10% ltr 4.00 84.00 336
5 Sundries ( brushes,ladders,platforms etc ) 3.00 24.00 72
Total cost of Materials Rs: 15308.80
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 124.00 744.00
Hire Charges of Air Compressor-7 Cmm
2 Hr 6.00 240.30 1441.80
(diesel)
3 Fuel Charges of Air Compressor Hr 6.00 1126.60 6759.60
Total cost of Machinery Rs: 8945.40
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 270.80 1624.80
2 Painter Class-I Day 20.00 625.00 12500.00
3 Helper Day 20.00 490.00 9800.00
Total cost of Labour Rs: 23924.80
labour component/unit qty 239.20
Add contractor's profit and overhead charges 13.615% 32.60
labour component/unit qty (including contractor's profit) 271.80
ABSTRACT:
A. Cost of Materials Rs: 15308.80
B. Hire charges of Machinery Rs: 8945.40
C. Cost of Labour Rs: 23924.80
Total Rs: 48179.00
D. Add for excise duty 0 Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 48179.00
E. Add for transportation upto work site @ 0.03 Rs: 1445.37
Total Rs: 49624.37
F. Add for contractor's profit and overheads on
(A+B+C+D+E) 13.615%
Rs: 6756.36
Total cost for 100.00 sqm Rs: 56380.73
Rate per sqm Rs: 563.80

Page 391 of 458


Abstract of work items Unit Rates for the year 2021-22

IRR-GAW-3-3
painting of Lifting beams,cat walks and other similar structures-painting hoist machinery,
on sand blasted surfaces with two coats of zinc phosphate primer (airless spray preferred)
40microns/coat and twocoats of alkyd based micaccous iron oxide paint , 65 microns/coat
cost of all materials, labour, scaffolding etc., complete with all leads and
all lifts
DATA: RATE ANALYSIS UNIT : 100 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 zinc phosphate primer ltr 28.00 179.00 5012
2 Thinner@10% ltr 2.80 84.00 235.2

ltr
3 alkyd based micaccous iron oxide paint 20.00 155.00 3100
4 Thinner@10% ltr 2.00 84.00 168
Sundries ( brushes,ladders,platforms etc
5 ) 3.00 24.00 72
Total cost of Materials Rs: 8587.20
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 124.00 744.00
Hire Charges of Air Compressor-7 Cmm
Hr
2 (diesel) 6.00 240.30 1441.80
3 Fuel Charges of Air Compressor Hr 6.00 1126.60 6759.60
Total cost of machinery RS: 8945.40
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 270.80 1624.80
2 Painter Class-I Day 15.00 625.00 9375.00
3 Helper Day 15.00 490.00 7350.00
Total cost of Labour Rs: 18349.80
labour component/unit qty 183.50
Add contractor's profit and overhead charges 13.615% 25.00
labour component/unit qty (including contractor's profit) 208.50
ABSTRACT:
A. Cost of Materials Rs: 8587.20
B. Hire charges of Machinery Rs: 8945.40
C. Cost of Labour Rs: 18349.80
Total Rs: 35882.40
D. Add for excise duty 0 Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 35882.40
E. Add for transportation upto work site @ 0.03 Rs: 1076.47
Total Rs: 36958.87

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 5031.95
Total cost for 100.00 sqm Rs: 41990.82
Rate per sqm Rs: 419.90
IRR-GAW-3-4
HOISTS:STRUCTURAL COMPONENTS--painting structurals on sand blasted surfaces with
two coats of zinc phosphate primer (airless spray preferred) 40microns/coat
and one coat 65+/-5 of alkyd based micaccous iron oxide paint

Page 392 of 458


Abstract of work items Unit Rates for the year 2021-22

followed by two coats of synthetic enamel paint 25 microns/coat


cost of all materials, labour, scaffolding etc., complete with all leads and all lifts
DATA: RATE ANALYSIS UNIT : 100 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 zinc phosphate primer ltr 28.00 179.00 5012
2 Thinner@10% ltr 2.80 84.00 235.2
3 alkyd based micaccous iron oxide paint ltr 15.00 155.00 2325
4 Thinner@10% ltr 1.50 84.00 126
5 synthetic enamel paint ltr 17.00 221.00 3757
6 Thinner@10% ltr 1.70 84.00 142.8
7 Sundries ( brushes,ladders,platforms etc ) 3.00 24.00 72
Total cost of Materials Rs: 11670.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 124.00 744.00
Hire Charges of Air Compressor-7 Cmm
2 Hr 6.00 240.30 1441.80
(diesel)
3 Fuel Charges of Air Compressor Hr 6.00 1126.60 6759.60
Total cost of Machinery Rs: 8945.40
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 270.80 1624.80
2 Painter Class-I Day 20.00 625.00 12500.00
3 Helper Day 20.00 490.00 9800.00
Total cost of Labour Rs: 23924.80
labour component/unit qty 239.20
Add contractor's profit and overhead charges 13.615% 32.60
labour component/unit qty (including contractor's profit) 271.80
ABSTRACT:
A. Cost of Materials Rs: 11670.00
B. Hire charges of Machinery Rs: 8945.40
C. Cost of Labour Rs: 23924.80
Total Rs: 44540.20
D. Add for excise duty 0 Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 44540.20
E. Add for transportation upto work site @ 0.03 Rs: 1336.21
Total Rs: 45876.41

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 6246.07
Total cost for 100.00 sqm Rs: 52122.48
Rate per sqm Rs: 521.20
IRR-GAW-3-5
HOISTS:machineryCOMPONENTS--painting hoist machinery, on sand blasted surfaces with
one coats of zinc phosphate primer (airless spray preferred) 50microns/coat
and three coats of aluminium paint or synthetic enamel , 25 microns/coat
cost of all materials, labour, scaffolding etc., complete with all leads and all lifts

Page 393 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 100 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 zinc phosphate primer ltr 14.00 179.00 2506
2 Thinner@10% ltr 1.40 84.00 117.6
aluminium paint or synthetic enamel
ltr
3 per coat 26.00 221.00 5746
4 Thinner@10% ltr 2.60 84.00 218.4
Sundries ( brushes,ladders,platforms etc
5 ) 3.00 24.00 72
Total cost of Materials Rs: 8660.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 124.00 744.00
Hire Charges of Air Compressor-7 Cmm
Hr
2 (diesel) 6.00 240.30 1441.80
3 Fuel Charges of Air Compressor Hr 6.00 1126.60 6759.60
Total cost of Machinery Rs: 8945.40
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 270.80 1624.80
2 Painter Class-I Day 20.00 625.00 12500.00
3 Helper Day 20.00 490.00 9800.00
Total cost of Labour Rs: 23924.80
labour component/unit qty 239.20
Add contractor's profit and overhead charges 13.615% 32.60
labour component/unit qty (including contractor's profit) 271.80
ABSTRACT:
A. Cost of Materials Rs: 8660.00
B. Hire charges of Machinery Rs: 8945.40
C. Cost of Labour Rs: 23924.80
Total Rs: 41530.20
D. Add for excise duty 0 Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 41530.20
E. Add for transportation upto work site @ 0.03 Rs: 1245.91
Total Rs: 42776.11
F. Add for contractor's profit and overheads on 13.615%
(A+B+C+D+E) Rs: 5823.97
Total cost for 100.00 sqm Rs: 48600.07
Rate per sqm Rs: 486.00

IRR-GAW-4 PAINTING WITHOUT SAND BLASTING


IRR-GAW-4-1
E.M Parts OF ALL TYPES OF GATES
Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners and
Removing dust. After cleaning,applying primary coat with one coat of Protective Mastic to athickness of
70+5 microns ,followed by finishing coats 2 coats with Solventless Coal tar epoxy each coat with a DFT of
150+5 microns and total DFT of all coats including Primary coat should not be less than 350 microns with
material, labour and all accessories with all leads and lifts
(in respect of Heavily rusted (30 to 40% rusted) surfaces)

Page 394 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 100.000 Sq.m


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rust cleaner / inhibitor ltr 13 150 1950.00
2 Protective Mastic ltr 25 436 10900.00
3 Thinner@10% ltr 2.5 84.00 210.00
4 Solventless Coal tar epoxy paint ltr 40.00 223.00 8920.00
5 Thinner@10% ltr 4 84.00 336.00
6 Wire brush Nos 2 42.00 84.00
7 Sundries LS 3.00 24.00 72.00
Total cost of Materials Rs: 22472.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 124.00 744.00
Hire Charges of Air Compressor-7 Cmm
Hr
2 (diesel) 6.00 240.30 1441.80
3 Fuel Charges of Air Compressor Hr 6.00 1126.60 6759.60
Total cost of Machinery 8945.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 270.80 1624.80
2 Painter Class-I Day 20.00 625.00 12500.00
3 Helper Day 20.00 490.00 9800.00
Total cost of Labour Rs: 23924.80
labour component/unit qty 239.20
Add contractor's profit and overhead charges 13.615% 32.60
labour component/unit qty (including contractor's profit) 271.80
ABSTRACT:
A. Cost of Materials Rs: 22472.00
B. Hire charges of Machinery Rs: 8945.40
C. Cost of Labour Rs: 23924.80
Total Rs: 55342.20
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 55342.20
E. Add for transportation upto work site @ 3% Rs: 1660.27
Total Rs: 57002.47

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 7760.89
Total cost for 100.00 sqm Rs: 64763.35
Rate per sq.meter Rs: 647.60
HOIST BRIDGES ,HOISTING EQUIPMENT AND CRANES,Etc,
IRR-GAW-4-3
Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners
and removing dust. After cleaning,applying primary coat with two coats of Zinc chromite red oxide primer ,
followed by finishing coats 3 coats with synthetic enamel paint with material, labour,and all accessories
with all leads and lifts where surface cleaning by sand blasting is not feasible and based on specific
recommendations of designers, it is to adopt surface preperation done manually by hand and power tool
after cleaning by chemical treatment to remove grease, rust, scaling etc., and to form phasphate coating
to prevent further rusting, before applying primer painting.

Page 395 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 100.000 Sq.m


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rust cleaner / inhibitor ltr 13 150 1950.00
2 Zinc Chromite Red Oxide Primer ltr 28 164 4592.00
3 Thinner@10% ltr 2.8 84.00 235.20
4 Synthetic enamel Paint ltr 17.00 221.00 3757.00
5 Thinner@10% ltr 1.7 84.00 142.80
6 Wire brush Nos 2 42.00 84.00
7 Sundries LS 3.00 24.00 72.00
Total cost of Materials 10833.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 124.00 744.00
Hire Charges of Air Compressor-7 Cmm
Hr
2 (diesel) 6.00 240.30 1441.80
3 Fuel Charges of Air Compressor Hr 6.00 1126.60 6759.60
Total cost of Machinery 8945.40

C. LABOUR
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 270.80 1624.80
2 Painter Class-I Day 20.00 625.00 12500.00
3 Helper Day 20.00 490.00 9800.00
Total cost of Labour 23924.80
labour component/unit qty 239.20
Add contractor's profit and overhead charges 13.615% 32.60
labour component/unit qty (including contractor's profit) 271.80

ABSTRACT:
A. Cost of Materials Rs. 10833.00
B. Hire charges of Machinery Rs. 8945.40
C. Cost of Labour Rs. 23924.80
Total Rs: 43703.20
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 43703.20
E. Add for transportation upto work site @ 3% Rs: 1311.10
Total Rs: 45014.30
F. Add for contractor's profit and overheads on (A+B+C+D+E)
13.615% Rs: 6128.70
Total cost for 100.00 sqm Rs: 51142.99
Rate per sq.meter 511.40
WALK WAYS( CAT WALKS), LIFTING BEAMS,etc,
IRR-GAW-4-4
Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners
and removing dust. After cleaning,applying primary coat with one coat of Zinc rich epoxy primer to
a thickness of 40 microns ,followed by finishing coats 2 coats with Solventless Coal tar epoxy with
material, labour and all accessories with all leads and lifts

Page 396 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 100.000 Sq.m


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rust cleaner / inhibitor ltr 13.00 150.00 1950.00
2 Zinc rich epoxy primer ltr 14.00 643.00 9002.00
3 Thinner@10% ltr 1.40 84.00 117.60
4 Solvetnless Coal tar epoxy paint ltr 40.00 223.00 8920.00
5 Thinner@10% ltr 4.00 84.00 336.00
6 Wire brush Nos 2.00 42.00 84.00
7 Sundries LS 3.00 24.00 72.00
Total cost of Materials Rs: 20481.60

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 124.00 744.00
Hire Charges of Air Compressor-7 Cmm
Hr
2 (diesel) 6.00 240.30 1441.80
3 Fuel Charges of Air Compressor Hr 6.00 1126.60 6759.60
Total cost of Machinery Rs: 8945.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 270.80 1624.80
2 Painter Class-I Day 13.00 625.00 8125.00
3 Helper Day 13.00 490.00 6370.00
Total cost of Labour Rs: 16119.80
labour component/unit qty 161.20
Add contractor's profit and overhead charges 13.615% 21.90
labour component/unit qty (including contractor's profit) 183.10

ABSTRACT:
A. Cost of Materials Rs: 20481.60
B. Hire charges of Machinery Rs: 8945.40
C. Cost of Labour Rs: 16119.80
Total Rs: 45546.80
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 45546.80
E. Add for transportation upto work site @ 3% Rs: 1366.40
Total Rs: 46913.20
F. Add for contractor's profit and overheads on (A+B+C+D+E)
13.615% Rs: 6387.23
Total cost for 100.00 sqm Rs: 53300.44
Rate per sq.meter Rs: 533.00

Page 397 of 458


Abstract of work items Unit Rates for the year 2021-22

CHAPTER-VI
PRELIMINARY AND MAINTENANCE WORKS - Standard Data
(STORED WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)
For the Year:2020-21
Index- code
IRR-PMW PRELIMINARY & MAINTENANCE WORKS - DATA RATES

Directions to add Seigniorage Charges and Additional Lead Charges


Seigniorage Charges:
1. The unit rate for work item in the Standard Data is exclusive of Seigniorage Charges wherever applicable.
2. The appropriate Seigniorage Charges for relevant materials are to be added to the Unit rate of work item while
preparing the estimate. (i.e., to the data itself)
Additional Lead and Lift Charges:

1. Unless otherwise specified the basic rates are inclusive of all lifts.
2. For concrete, masonry and reinforcement items wherever initial lead of 1km is considered in the basic rate,
the additional lead as follows:
Additional lead charges for Cement, Steel, sand, coarse aggregate, stones and stone chips shall be worked out for
Total lead involved and 1 km lead charges included in basic rate shall be deducted from total lead charges. No
loading and unloading charges shall be allowed for any item.
In case of Cement and Steel, Loading and unloading charges are already added in the work item while arriving the
unit rate and hence should not be added again
Example:Total lead for sand from approved sand quarry : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges : Lead charges for 5 km Rs. 107.80
Lead charges for next 10 kmRs. 162
Total lead charges for 15 km Rs.
/cum 269.80
Less 1 km initial lead chargesRs.
/cum 40.40 (-)
Net additional lead charges /Rs.
cum 229.40

3. The Leads for Steel and Cement shall be from the nearest market place to the Project area

4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional lead
charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead charges
included in basic rate shall be deducted from total lead charges. No loading and unloading charges shall be allowed
for any item. (same as above)
Example:Total lead for earth from approved borrow area : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges : Lead charges for 5 km Rs. 107.80
Lead charges for next 10 kmRs. 162
Total lead charges for 15 km Rs.
/cum 269.80
Less 1 km initial lead chargesRs.
/cum 40.40 (-)
Net additional lead charges /Rs.
cum 229.40

5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the
working area. For conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to worksite
shall be added to the data without deducting the 50 m initial lead charges

Page 398 of 458


Abstract of work items Unit Rates for the year 2021-22

PMW - Work Items


IRR-PMW-1 JUNGLE CLEARANCE :
IRR-PMW-1-1
Clearing thin jungle growth ( more than 50 percent open space ) including bushes
upto 30 cm / parthenium and other weeds including burning or disposing off the same
as directed etc., complete.
DATA: RATE ANALYSIS UNIT : 1000 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL - 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.50 645.00 322.50
2 mazdoor Day 3.00 490.00 1470.00
Total cost of Labour Rs: 1792.50
labour component/unit qty 1.80
Add contractor's profit and overhead charges 13.615% 0.20
labour component/unit qty (including contractor's profit) 2.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1792.50
Total Rs: 1792.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 244.05
Total cost for 1000.00 sqm Rs: 2036.55
Rate per sqm (A+B+C+D)/1000.0 Rs. 2.00
IRR-PMW-1-2
Clearing thick jungle growth ( less than 50 percent open space ) including bushes upto 30 cm /
parthenium and other weeds including burning or disposing off the same as directed etc., complete.

DATA: RATE ANALYSIS UNIT : 1000 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.50 645.00 322.50
2 mazdoor Day 5.00 490.00 2450.00
Total cost of Labour Rs: 2772.50
labour component/unit qty 2.80
Add contractor's profit and overhead charges 13.615% 0.40

Page 399 of 458


Abstract of work items Unit Rates for the year 2021-22

labour component/unit qty (including contractor's profit) 3.20

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2772.50
Total Rs: 2772.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 377.48
Total cost for 1000.00 sqm Rs: 3149.98
Rate per Sqm (A+B+C+D)/1000.0 Rs. 3.10
IRR-PMW-1-3
Removing stumps, tree roots, roots of bamboo clusters etc., upto 1.50 m girth
including excavation, stacking the materials neatly and levelling the surface etc., complete with
initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 18 Nos.
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.25 645.00 161.25
2 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 1141.25
labour component/unit qty 63.40
Add contractor's profit and overhead charges 13.615% 8.60
labour component/unit qty (including contractor's profit) 72.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1141.25
Total Rs: 1141.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 155.3811875
Total cost for 18.00 Nos. Rs: 1296.63
Rate per Each (A+B+C+D)/18.0 Rs. 72.00
IRR-PMW-1-4
Removing stumps, tree roots, roots of bamboo cluster etc., with girth above 1.50 m
and upto 3.0 m including excavation, stacking the materials neatly and levelling the area etc.,
complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 8 Nos.
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

Page 400 of 458


Abstract of work items Unit Rates for the year 2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.25 645.00 161.25
2 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 1141.25
labour component/unit qty 142.66
Add contractor's profit and overhead charges 13.615% 19.42
labour component/unit qty (including contractor's profit) 162.10
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1141.25
Total Rs: 1141.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 155.38
Total cost for 8.00 Nos. Rs: 1296.60
Rate per Each (A+B+C+D)/8.0 Rs. 162.10
IRR-PMW-1-5
Removing stumps, tree roots, roots of bamboo cluster etc., with girth
above 3.0 m and upto 5.0 m including excavation, stacking the materials neatly and levelling
the area etc., complete with initial lead upto 50 m and all lifts.
RATE ANALYSIS UNIT : 5 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.50 645.00 322.50
2 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 2282.50
labour component/unit qty 456.50
Add contractor's profit and overhead charges 13.615% 62.20
labour component/unit qty (including contractor's profit) 518.70

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2282.50
Total Rs: 2282.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 310.76
Total cost for 5.00 Nos. Rs: 2593.26
Rate per Each (A+B+C+D)/5.0 Rs. 518.70
IRR-PMW-1-6
Additional rate for every 0.5 m increase in girth of tree stump / stumps of bamboo cluster
beyond 5 m.

Page 401 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 7 Nos.


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.22 645.00 141.90
2 mazdoor Day 0.88 490.00 428.75
Total cost of Labour Rs: 570.65
labour component/unit qty 81.50
Add contractor's profit and overhead charges 13.615% 11.10
labour component/unit qty (including contractor's profit) 92.60

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 570.65
Total Rs: 570.65
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 77.69
Total cost for 7.00 Nos. Rs: 648.34
Rate per Each (A+B+C+D)/7.0 Rs. 92.60
IRR-PMW-1-7
Cutting and stacking bamboos excluding removing stumps and roots etc., complete with
initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 150 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.50 645.00 322.50
2 mazdoor Day 5.00 490.00 2450.00
Total cost of Labour Rs: 2772.50
labour component/unit qty 18.48
Add contractor's profit and overhead charges 13.615% 2.52
labour component/unit qty (including contractor's profit) 21.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2772.50

Page 402 of 458


Abstract of work items Unit Rates for the year 2021-22

Total Rs: 2772.50


D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 377.48
Total cost for 150.00 Nos. Rs: 3149.98
Rate per Each (A+B+C+D)/150.0 Rs. 21.00
IRR-PMW-1-8
Cutting and removing jauliflora bushes upto 1.5 m girth excluding removal of stumps and
including burning or disposing off the materials as directed with initial lead upto 50 m and all
lifts.
DATA: RATE ANALYSIS UNIT : 100 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.50 645.00 322.50
2 mazdoor Day 3.00 490.00 1470.00
Total cost of Labour Rs: 1792.50
labour component/unit qty 17.90
Add contractor's profit and overhead charges 13.615% 2.40
labour component/unit qty (including contractor's profit) 20.30
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1792.50
Total Rs: 1792.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 244.05
Total cost for 100.00 Nos Rs: 2036.55
Rate per Each (A+B+C+D)/100.0 Rs. 20.40
IRR-PMW-1-9
Cutting and removing jauliflora bushes above 1.5 m upto 3.0 m girth excluding
removal of stumps and including burning or disposing off the materials as directed
DATA: with initial lead upto 50 m and all lifts.
RATE ANALYSIS UNIT : 50 Nos
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.50 645.00 322.50
2 mazdoor Day 3.00 490.00 1470.00
Total cost of Labour Rs: 1792.50

Page 403 of 458


Abstract of work items Unit Rates for the year 2021-22

labour component/unit qty 35.90


Add contractor's profit and overhead charges 13.615% 4.90
labour component/unit qty (including contractor's profit) 40.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1792.50
Total Rs: 1792.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 244.05
Total cost for 50.00 Nos Rs: 2036.55
Rate per Each (A+B+C+D)/50.0 Rs. 40.70
IRR-PMW-1-10
Cutting trees above 0.3 m and upto 0.6 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 14 Nos.


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of ropes etc LS 0.25 162.00 40.50
Total cost of Materials Rs: 40.50

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.25 645.00 161.25
2 mazdoor Day 3.00 490.00 1470.00
Total cost of Labour Rs: 1631.25
labour component/unit qty 116.50
Add contractor's profit and overhead charges 13.615% 15.90
labour component/unit qty (including contractor's profit) 132.40

ABSTRACT:
A. Cost of Materials Rs: 40.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1631.25
Total Rs: 1671.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 227.61
Total cost for 14.00 Nos. Rs: 1899.36
Rate per Each (A+B+C+D)/14.0 Rs. 135.70
IRR-PMW-1-11
Cutting trees above 0.6 m and upto 1.2 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 4 Nos.


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of ropes etc LS 0.25 162.00 40.50
Total cost of Materials Rs: 40.50

Page 404 of 458


Abstract of work items Unit Rates for the year 2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.25 645.00 161.25
2 mazdoor Day 3.00 490.00 1470.00
Total cost of Labour Rs: 1631.25
labour component/unit qty 407.80
Add contractor's profit and overhead charges 13.615% 55.50
labour component/unit qty (including contractor's profit) 463.30

ABSTRACT:
A. Cost of Materials Rs: 40.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1631.25
Total Rs: 1671.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 227.61
Total cost for 4.00 Nos. Rs: 1899.36
Rate per Each (A+B+C+D)/4.0 Rs. 474.80
IRR-PMW-1-12
Cutting trees above 1.2 m and upto 1.8 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 2 Nos.


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of ropes etc LS 0.25 162.00 40.50
Total cost of Materials Rs: 40.50

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.25 645.00 161.25
2 mazdoor Day 3.00 490.00 1470.00
Total cost of Labour Rs: 1631.25
labour component/unit qty 815.60
Add contractor's profit and overhead charges 13.615% 111.00
labour component/unit qty (including contractor's profit) 926.60

ABSTRACT:
A. Cost of Materials Rs: 40.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1631.25
Total Rs: 1671.75

Page 405 of 458


Abstract of work items Unit Rates for the year 2021-22

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 227.61
Total cost for 2.00 Nos. Rs: 1899.36
Rate per Each (A+B+C+D)/2.0 Rs. 949.70
IRR-PMW-1-13
Cutting trees above 1.8 m and upto 2.4 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 1 No.


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of ropes etc LS 0.25 162.00 40.50
Total cost of Materials Rs: 40.50

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.25 645.00 161.25
2 mazdoor Day 3.00 490.00 1470.00
Total cost of Labour Rs: 1631.25
labour component/unit qty 1631.30
Add contractor's profit and overhead charges 13.615% 222.10
labour component/unit qty (including contractor's profit) 1853.40

ABSTRACT:
A. Cost of Materials Rs: 40.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1631.25
Total Rs: 1671.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 227.61
Total cost for 1.00 No. Rs: 1899.36
Rate per Each (A+B+C+D)/1.0 Rs. 1899.40

IRR-PMW-1-14
Cutting trees above 2.4 m and upto 3.0 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 1 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of ropes etc LS 0.50 162.00 81.00
Total cost of Materials Rs: 81.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

Page 406 of 458


Abstract of work items Unit Rates for the year 2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.25 645.00 161.25
2 mazdoor Day 5.00 490.00 2450.00
Total cost of Labour Rs: 2611.25
labour component/unit qty 2611.30
Add contractor's profit and overhead charges 13.615% 355.50
labour component/unit qty (including contractor's profit) 2966.80

ABSTRACT:
A. Cost of Materials Rs: 81.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2611.25
Total Rs: 2692.25

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 366.55
Total cost for 1.00 Nos. Rs: 3058.80
Rate per Each (A+B+C+D)/1.0 Rs. 3058.80
IRR-PMW-1-15
Additional rate for cutting tree for every 0.5 m increase in girth of tree beyond 3 m.

DATA: RATE ANALYSIS UNIT : 1 No


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of ropes etc LS 0.15 162.00 24.30
Total cost of Materials Rs: 24.30

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.10 645.00 64.50
2 mazdoor Day 1.75 490.00 857.50
Total cost of Labour Rs: 922.00
labour component/unit qty 922.00
Add contractor's profit and overhead charges 13.615% 125.50
labour component/unit qty (including contractor's profit) 1047.50

ABSTRACT:
A. Cost of Materials Rs: 24.30
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 922.00
Total Rs: 946.30
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 128.84
Total cost for 1.00 No Rs: 1075.14
Rate per Each (A+B+C+D)/1.0 Rs. 1075.10
IRR-PMW-1-16
Cutting and burning or disposing off Apu / Jondu from marshy areas as directed with
initial lead upto 50 m and all lifts.

Page 407 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 1000 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 12.00 490.00 5880.00
Total cost of Labour Rs: 6525.00
labour component/unit qty 6.50
Add contractor's profit and overhead charges 13.615% 0.90
labour component/unit qty (including contractor's profit) 7.40

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6525.00
Total Rs: 6525.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 888.38
Total cost for 1000.00 sqm Rs: 7413.38
Rate per Sqm (A+B+C+D)/1000.0 Rs. 7.40

IRR-PMW-2 PRELIMINARY WORKS :


IRR-PMW-2-1
Earthwork excavation for trial pits / borrow pits and other investigation works in all kinds of
soil including boulders upto 30 cm dia and disposing off excavated soil as directed with lead
upto 10 m and lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 10 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.50 645.00 322.50
2 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 3262.50

Page 408 of 458


Abstract of work items Unit Rates for the year 2021-22

labour component/unit qty 326.25


Add contractor's profit and overhead charges 13.615% 44.42
labour component/unit qty (including contractor's profit) 370.70

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3262.50
Total Rs: 3262.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 444.19
Total cost for 10.00 cum Rs: 3706.69
Rate per
cumCum (A+B+C+D)/100.0 Rs. 370.70
IRR-PMW-2-2
Earthwork excavation for trial pits / borrow pits and other investigation works in soft
rock including disposing off the excavated rock as directed with lead upto 10 m and lift
upto 3 m.
DATA: RATE ANALYSIS UNIT : 10 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.50 645.00 322.50
2 Crowbarman Day 1.00 515.00 515.00
3 mazdoor Day 7.50 490.00 3675.00
Total cost of Labour Rs: 4512.50
labour component/unit qty 451.30
Add contractor's profit and overhead charges 13.615% 61.40
labour component/unit qty (including contractor's profit) 512.70

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4512.50
Total Rs: 4512.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 614.38
Total cost for 10.00 cum Rs: 5126.88
Rate per Cum (A+B+C+D)/10.0 Rs. 512.70
IRR-PMW-2-3
Conducting geophysical investigation studies by electrical resistivity method in
stages of 5m for sub-surface details such as depth of formations, shear zones, classification
of strata, depth of water table etc., including cost of all materials, equipments, labour,
analysing and reporting the details of field studies conducted etc., complete excluding cost of
transportation arrangements.

Page 409 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 20 Stages


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sundries ( misc. consumables ) 5.00 24.00 120.00
Total cost of Materials Rs: 120.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Electric resistivity meter Hour 8.00 102.80 822.40
Battery / charging cost etc @ 20% 164.48
Total hire charges of Machinery Rs: 986.88

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Geophysist / Geologist Day 2.00 1175.00 2350.00
2 Graduate Engineer Day 1.00 1175.00 1175.00
3 Lab Assistant Day 1.00 645.00 645.00
4 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 6130.00
labour component/unit qty 306.50
Add contractor's profit and overhead charges 13.615% 41.70
labour component/unit qty (including contractor's profit) 348.20

ABSTRACT:
A. Cost of Materials Rs: 120.00
B. Hire charges of Machinery Rs: 986.88
C. Cost of Labour Rs: 6130.00
Total Rs: 7236.88
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 985.30
Total cost for 20.00 Stages Rs: 8222.18
Rate per Stage (A+B+C+D)/20.0 Rs. 411.10
IRR-PMW-2-4
Drilling 80 mm dia hole through over-burden using casing shoe bit vertical or inclined
upto 10 degrees to vertical as directed including cost of all materials, machinery, labour, water
charges, reaming, collection of wash samples at suitable intervals, logging and lebelling,
supplying honne wood core box, fixing casing pipes ( excluding cost of casing pipes ) etc.,
complete for depth upto 30 m from surface.
Note: 1. For drilling through over-burden beyond 30 m from surface increase the basic rate per
Rm by 10 percent.
Data: RATE ANALYSIS UNIT : 3.00 Rm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of casing shoe bit Rm 3.00 109.22 327.67
2 Use rate of reamer shell Rm 3.00 29.75 89.25
3 Use rate of extension rod set 16.5 m Rm 3.00 1.97 5.92
4 Use rate of honne core box Rm 3.00 295.65 886.94
Total cost of Materials Rs: 1309.78

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Core drilling machine Hour 1.00 320.90 320.90
Fuel / Energy charges Hour 1.00 375.50 375.50

Page 410 of 458


Abstract of work items Unit Rates for the year 2021-22

2 5 hp pump ( diesel ) 2 Nos. Hour 2.00 9.00 18.00


Fuel / Energy charges Hour 2.00 125.20 250.40
3 Sundries ( samplers etc ) LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 1012.80

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Core drilling machine Hour 1.00 355.70 355.70
2 Crew for Pump Hour 2.00 142.30 284.60
3 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 1620.30
labour component/unit qty 540.10
Add contractor's profit and overhead charges 13.615% 73.50
labour component/unit qty (including contractor's profit) 613.60

ABSTRACT:
A. Cost of Materials Rs: 1309.78
B. Hire charges of Machinery Rs: 1012.80
C. Cost of Labour Rs: 1620.30
Total Rs: 3942.88
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 536.82
Total cost for 3.00 Rm Rs: 4479.71
Rate per Rm (A+B+C+D)/3.0 Rs. 1493.20
IRR-PMW-2-5
Drilling 76 mm dia ( NX ) core hole in hard rock using diamond core bit vertical / inclined
upto 10 degree to vertical as directed including cost of all materials, machinery, labour, water
charges, collection of core samples, logging and lebelling, supplying honne wood core box
and redrilling in case of collapse of sides etc., complete for depth upto 30 m from surface.

Data: RATE ANALYSIS UNIT : 3.00 Rm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of diamond core bit Rm 3.00 810.00 2430.00
2 Use rate of reamer shell Rm 3.00 89.25 267.75
3 Use rate of double tube core barrel Rm 3.00 236.25 708.75
4 Use rate of extension rod set 16.5 m Rm 3.00 26.32 78.97
5 Use rate of honne core box Rm 3.00 665.21 1995.62
Total cost of Materials Rs: 5481.09

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Core drilling machine Hour 8.00 320.90 2567.20
Fuel / Energy charges Hour 8.00 375.50 3004.00
2 5 hp pump ( diesel ) 2 Nos. Hour 16.00 9.00 144.00
Fuel / Energy charges Hour 16.00 125.20 2003.20
3 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 7838.40
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Core drilling machine Hour 8.00 355.70 2845.60
2 Crew for Pump Hour 16.00 142.30 2276.80
3 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 6102.40

Page 411 of 458


Abstract of work items Unit Rates for the year 2021-22

labour component/unit qty 2034.10


Add contractor's profit and overhead charges 13.615% 276.90
labour component/unit qty (including contractor's profit) 2311.00

ABSTRACT:
A. Cost of Materials Rs: 5481.09
B. Hire charges of Machinery Rs: 7838.40
C. Cost of Labour Rs: 6102.40
Total Rs: 19421.89
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2644.29
Total cost for 3.00 Rm Rs: 22066.18
Rate per Rm (A+B+C+D)/3.0 Rs. 7355.40

NOTE: 1. For drilling in hard rock beyond 30 m upto 60 m from surface increase the basic
rate per Rm by 25 percent.
2. For drilling in hard rock beyond 60 m upto 90 m from surface increase the basic
rate per Rm by 40 percent.
IRR-PMW-2-6
Drilling 76 mm dia ( NX ) core hole in all types of rocks (other than Hard Rock) including
Masonry/CC (where drilling is not possible by casing shoe) using diamond core bit vertical /
inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour,
water charges, and redrilling in case of collapse of sides etc., complete for depth upto 30 m from
surface for Primary and Secondary Holes

Data: RATE ANALYSIS UNIT : 3.00 Rm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of diamond core bit Rm 3.00 1149.48 3448.44
2 Use rate of reamer shell Rm 3.00 53.55 160.65
4 Use rate of extension rod set 16.5 m Rm 3.00 15.79 47.38
Total cost of Materials Rs: 3656.47

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Core drilling machine Hour 4.78 320.90 1532.62
Fuel / Energy charges Hour 4.78 375.50 1793.39
2 5 hp pump ( diesel ) 2 Nos. Hour 9.55 9.00 85.97
Fuel / Energy charges Hour 9.55 125.20 1195.91
3 Sundries LS 2.99 24.00 71.76
Total hire charges of Machinery Rs: 4679.64

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Core drilling machine Hour 4.78 355.70 1698.82
2 Crew for Pump Hour 9.55 142.30 1358.97
3 mazdoor Day 1.19 490.00 583.10
Total cost of Labour Rs: 3640.89
labour component/unit qty 1213.60
Add contractor's profit and overhead charges 13.615% 165.20
labour component/unit qty (including contractor's profit) 1378.80

ABSTRACT:
A. Cost of Materials Rs: 3656.47
B. Hire charges of Machinery Rs: 4679.64

Page 412 of 458


Abstract of work items Unit Rates for the year 2021-22

C. Cost of Labour Rs: 3640.89


Total Rs: 11977.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1630.67
Total cost for 3.00 Rm Rs: 13607.67
Rate per
RmRm (A+B+C+D)/3.0 Rs. 4535.90

NOTE: 1. For drilling in all types of rocks (other than hard rock) including masonry/CC beyond 30 m
upto 60 m from surface increase the basic rate per Rm by 25 percent.
2. For drilling in all types of rocks (other than hard rock) including masonry/CC m from
surface increase the basic beyond 60 m upto 90 rate per Rm by 40 percent.
IRR-PMW-2-7
Drilling 76 mm dia ( NX ) core hole in all types of rocks (other than Hard Rock) including
Masonry/CC (where drilling is not possible by casing shoe) using diamond core bit vertical /
inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour,
water charges, collection of core samples, logging and lebelling, supplying honne wood core box
and redrilling in case of collapse of sides etc., complete for depth upto 30 m from surface
for Test Holes
Data: RATE ANALYSIS UNIT : 3.00 Rm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of diamond core bit Rm 3.00 1149.48 3448.44
2 Use rate of reamer shell Rm 3.00 53.55 160.65
3 Use rate of double tube core barrel Rm 3.00 141.75 425.25
4 Use rate of extension rod set 16.5 m Rm 3.00 15.79 47.38
5 Use rate of honne core box Rm 3.00 665.21 1995.62
Total cost of Materials Rs: 6077.34

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Core drilling machine Hour 4.78 320.90 1532.62
Fuel / Energy charges Hour 4.78 375.50 1793.39
2 5 hp pump ( diesel ) 2 Nos. Hour 9.55 9.00 85.97
Fuel / Energy charges Hour 9.55 125.20 1195.91
3 Sundries LS 2.99 24.00 71.76
Total hire charges of Machinery Rs: 4679.64

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Core drilling machine Hour 4.78 355.70 1698.82
2 Crew for Pump Hour 9.55 142.30 1359.25
3 mazdoor Day 1.19 490.00 585.06
Total cost of Labour Rs: 3643.13
labour component/unit qty 1214.40
Add contractor's profit and overhead charges 13.615% 165.30
labour component/unit qty (including contractor's profit) 1379.70

ABSTRACT:
A. Cost of Materials Rs: 6077.34
B. Hire charges of Machinery Rs: 4679.64
C. Cost of Labour Rs: 3643.13
Total Rs: 14400.12
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1960.58
Total cost for 3.00 Rm Rs: 16360.70
Rate per Rm (A+B+C+D)/3.0 Rs. 5453.60

Page 413 of 458


Abstract of work items Unit Rates for the year 2021-22

NOTE: 1. For drilling in all types of rocks (other than hard rock) including masonry/CC beyond 30 m
upto 60 m from surface increase the basic rate per Rm by 25 percent.
2. For drilling in all types of rocks (other than hard rock) including masonry/CC m from
surface increase the basic beyond 60 m upto 90 rate per Rm by 40 percent.
IRR-PMW-2-8
Drilling 47 mm (BX )dia core hole in hard rock using diamond core bit vertical / inclined
upto 10 degree to vertical as directed including cost of all materials, machinery, labour, water
charges,collection of core samples,logging, lebelling, supplying honne wood core box
and redrilling in case of collapse of sides etc., complete for depth upto 30 m from surface.

Data: RATE ANALYSIS UNIT : 3.00 Rm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of diamond core bit Rm 3.00 703.20 2109.60
2 Use rate of reamer shell Rm 3.00 89.25 267.75
3 Use rate of double tube core barrel Rm 3.00 236.25 708.75
4 Use rate of extension rod set 16.5 m Rm 3.00 26.32 78.97
5 Use rate of honne core box Rm 3.00 665.21 1995.62
Total cost of Materials Rs: 5160.69

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Core drilling machine Hour 8.00 320.90 2567.20
Fuel / Energy charges Hour 8.00 375.50 3004.00
2 5 hp pump ( diesel ) 2 Nos. Hour 16.00 9.00 144.00
Fuel / Energy charges Hour 16.00 125.20 2003.20
3 Sundries LS 5.00 24.00 120.00
Total hire charges of Machinery Rs: 7838.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Core drilling machine Hour 8.00 355.70 2845.60
2 Crew for Pump Hour 16.00 142.30 2276.80
3 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 6102.40
labour component/unit qty 2034.10
Add contractor's profit and overhead charges 13.615% 276.90
labour component/unit qty (including contractor's profit) 2311.00

ABSTRACT:
A. Cost of Materials Rs: 5160.69
B. Hire charges of Machinery Rs: 7838.40
C. Cost of Labour Rs: 6102.40
Total Rs: 19101.49
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2600.67
Total cost for 3.00 Rm Rs: 21702.16
Rate per Rm (A+B+C+D)/3.0 Rs. 7234.10

NOTE: 1. For drilling in hard rock beyond 30 m upto 60 m from surface increase the
basic rate for drilling upto 30 m from surface by 25 percent per Rm.
2. For drilling in hard rock beyond 60 m upto 90 m from surface increase the basic
rate for drilling upto 30 m from surface by 40 percent per Rm.

Page 414 of 458


Abstract of work items Unit Rates for the year 2021-22

IRR-PMW-2-9
Drilling 47 mm (BX )dia core hole in all types of rocks (other than Hard Rock) including
Masonry/CC (where drilling is not possible by casing shoe) using diamond core bit vertical /
inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour,
water charges, and redrilling in case of collapse of sides etc., complete for depth upto 30 m

Data: RATE ANALYSIS UNIT : 3.00 Rm

A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of diamond core bit Rm 3.00 997.92 2993.76
2 Use rate of reamer shell Rm 3.00 53.55 160.65
4 Use rate of extension rod set 16.5 m Rm 3.00 15.79 47.38
Total cost of Materials Rs: 3201.79

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Core drilling machine Hour 4.78 320.90 1532.62
Fuel / Energy charges Hour 4.78 375.50 1793.39
2 5 hp pump ( diesel ) 2 Nos. Hour 9.55 9.00 85.97
Fuel / Energy charges Hour 9.55 125.20 1195.91
3 Sundries LS 2.99 24.00 71.76
Total hire charges of Machinery Rs: 4679.64

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Core drilling machine Hour 4.78 355.70 1698.82
2 Crew for Pump Hour 9.55 142.30 1358.97
3 mazdoor Day 1.19 490.00 583.10
Total cost of Labour Rs: 3640.89
labour component/unit qty 1213.60
Add contractor's profit and overhead charges 13.615% 165.20
labour component/unit qty (including contractor's profit) 1378.80

ABSTRACT:
A. Cost of Materials Rs: 3201.79
B. Hire charges of Machinery Rs: 4679.64
C. Cost of Labour Rs: 3640.89
Total Rs: 11522.32
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1568.76
Total cost for 3.00 Rm Rs: 13091.08
Rate per Rm (A+B+C+D)/3.0 Rs. 4363.70

NOTE: 1. For drilling in all types of rocks (other than hard rock) including masonry/CC beyond 30 m
upto 60 m from surface increase the basic rate per Rm by 25 percent.
2. For drilling in all types of rocks (other than hard rock) including masonry/CC m from
surface increase the basic beyond 60 m upto 90 rate per Rm by 40 percent.
IRR-PMW-2-10
Providing and fixing 20 x 20 x 75 cm size roughly dressed boundary / demarcation /
chainage / arrow stones including cost of all materials, labour, engraving marks, fixing in
position, murum filling etc., complete with lead upto 50 m and all lifts.

Page 415 of 458


Abstract of work items Unit Rates for the year 2021-22

Data: RATE ANALYSIS UNIT : 18 Nos.


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rough stone 20x20x75 cm Each 18.00 39.00 702.00
2 Murrum cum 1.00 248.00 248.00
Total cost of Materials Rs: 950.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Stone chiseller Cl- I Day 1.00 575.00 575.00
3 mazdoor Day 3.00 490.00 1470.00
Total cost of Labour Rs: 2690.00
labour component/unit qty 149.40
Add contractor's profit and overhead charges 13.615% 20.30
labour component/unit qty (including contractor's profit) 169.70

ABSTRACT:
A. Cost of Materials Rs: 950.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2690.00
Total Rs: 3640.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 495.59
Total cost for 18.00 Nos. Rs: 4135.59
Rate per
each
Each (A+B+C+D)/18.0 Rs. 229.80
IRR-PMW-2-11
Providing and fixing 20 x 20 x 75 cm size temporary bench mark stone in CC 1 : 4 : 8
using 40 mm down size graded coarse aggregate including cost of all materials, labour,
dressing top surface, engraving BM data etc.,complete with lead upto 50 m and all lifts.
Data: RATE ANALYSIS UNIT : 10 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rough stone 20x20x75 cm Each 10.00 39.00 390.00
2 Cement for CC & top finishing kg 91.00 5.60 509.60
3 Coarse aggregate 40-20 mm cum 0.25 890.00 222.50
Coarse aggregate 20-10 mm cum 0.15 990.00 148.50
Coarse aggregate 10-4.75 mm cum 0.10 760.00 76.00
4 Sand (Un-Screened ) cum 0.25 600.00 150.00
Total cost of Materials Rs: 1496.60

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

Page 416 of 458


Abstract of work items Unit Rates for the year 2021-22

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Stone chiseller Cl- I Day 3.00 575.00 1725.00
3 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 4330.00
labour component/unit qty 433.00
Add contractor's profit and overhead charges 13.615% 59.00
labour component/unit qty (including contractor's profit) 492.00

ABSTRACT:
A. Cost of Materials Rs: 1496.60
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4330.00
Total Rs: 5826.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 793.29
Total cost for 10.00 Nos. Rs: 6619.89
Rate per
each (A+B+C+D)/10.0 Rs. 662.00
NOTE: For providing 30 cm thick compacted murum bed in B.C soil area including
additional excavation for thickness of murum bedding add per Each Rs: 4.00
IRR-PMW-2-12
Providing and fixing 20 x 20 x 75 cm size permanent bench mark stone in CC 1 :3 : 6
block of size 90 x 90 x 120 cm using 40 mm down size graded coarse aggregate and providing
35 cm thick 30 cm high UCR masonry in CM 1 : 5 proportion protective wall alround the BM
stone, including cost of all materials, labour, dressing top surface of stone, engraving BM data
on top surface, excavation, finishing, curing etc., complete with lead upto 50 m and all lifts.

Data: RATE ANALYSIS UNIT : 1 No.


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rough stone 20x20x75 cm Each 1.00 39.00 39.00
2 Cement kg 262.00 5.60 1467.20
3 Coarse aggregate 40-20 mm cum 0.50 890.00 445.00
Coarse aggregate 20-10 mm cum 0.30 990.00 297.00
Coarse aggregate 10-4.75 mm cum 0.20 760.00 152.00
4 Rubble stone at quarry cum 0.25 407.00 101.75
5 Stone chips at quarry cum 0.04 524.00 20.96
6 Sand (Un-Screened ) cum 0.60 600.00 360.00
Total cost of Materials Rs: 2882.91

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Stone chiseller Cl- I Day 0.50 575.00 287.50
3 Mason Cl- II Day 1.00 515.00 515.00
4 mazdoor Day 5.00 490.00 2450.00

Page 417 of 458


Abstract of work items Unit Rates for the year 2021-22

Total cost of Labour Rs: 3897.50


labour component/unit qty 3897.50
Add contractor's profit and overhead charges 13.615% 530.60
labour component/unit qty (including contractor's profit) 4428.10

ABSTRACT:
A. Cost of Materials Rs: 2882.91
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3897.50
Total Rs: 6780.41

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 923.15
Total cost for 1.00 No. Rs: 7703.56
Rate per
each (A+B+C+D)/1.0 Rs. 7703.60

IRR-PMW-3 MAINTENANCE WORKS :


IRR-PMW-3-1
Removing dry stone rock-toe / rivetment and filter layers below rock-toe/ rivetment
including stacking all materials separately as directed with initial lead upto 50 m and all lifts.

Data: RATE ANALYSIS UNIT : 105 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Mason Cl- II Day 6.00 515.00 3090.00
3 mazdoor Day 48.00 490.00 23520.00
Total cost of Labour Rs: 27255.00
labour component/unit qty 259.60
Add contractor's profit and overhead charges 13.615% 35.30
labour component/unit qty (including contractor's profit) 294.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 27255.00
Total Rs: 27255.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3710.77
Total cost for 105.00 cum Rs: 30965.77
Rate per Cum (A+B+C+D)/105.0 Rs. 294.90
IRR-PMW-3-2
Re-constructing 60 cm thick hand packed rough stone revetment with through
stones at 1.5 m c / c over a backing of 45 cm thick graded filter media consisting of sand,
10 mm and 40 mm size graded aggregates satisfying filter criteria laid in layers of 15 cm thick

Page 418 of 458


Abstract of work items Unit Rates for the year 2021-22

each using sand from approved quarry and stones and filter aggregates obtained from
revetment removed for re-construction including cost of all machinery, labour, laying filter and
stones to specified slopes, wedging with chips, finishing etc. complete with initial
lead upto 50 m and all lifts.
Data: RATE ANALYSIS UNIT : 100 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand (Un-Screened ) ( from quarry) cum 15.30 600.00 9180.00
2 Coarse aggregate 10 mm (available) cum 15.30 0.00 0.00
3 Coarse aggr. 40-20 mm ( available) cum 15.30 0.00 0.00
4 Stone chips ( available ) cum 9.00 0.00 0.00
5 Rough stones ( available ) cum 57.60 0.00 0.00
6 Through stones ( available ) Nos 44.00 0.00 0.00
Total cost of Materials Rs: 9180.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Mason Cl- II Day 5.00 515.00 2575.00
3 mazdoor Day 33.00 490.00 16170.00
Total cost of Labour Rs: 19390.00
labour component/unit qty 193.90
Add contractor's profit and overhead charges 13.615% 26.40
labour component/unit qty (including contractor's profit) 220.30
ABSTRACT:
A. Cost of Materials Rs: 9180.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 19390.00
Total Rs: 28570.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3889.81
Total cost for 100.00 sqm Rs: 32459.81
Rate per Sqm (A+B+C+D)/100.0 Rs. 324.60
IRR-PMW-3-3
Re-constructing dry rubble rock-toe and filter media for rock-toe consisting of
sand 20 mm and 80 mm size graded aggregates satisfying filter criteria laid in layers of 15 cm
thick each using sand from approved quarry and stones and filter aggregates obtained from
rock-toe removed for re-construction including cost of all machinery, labour, laying filter and
stones to specified slopes, wedging with chips, finishing etc. complete with initial lead upto
50 m and all lifts.
Data: RATE ANALYSIS UNIT : 100 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rubble ( available ) cum 58.20 0.00 0.00
2 Stone chips ( available ) cum 8.70 0.00 0.00
3 80-20 mm filter ( available ) cum 19.40 0.00 0.00
4 20 mm down filter ( available ) cum 12.10 0.00 0.00
5 Sand (Un-Screened) ( fresh from quarry ) cum 9.80 600.00 5880.00
Total cost of Materials Rs: 5880.00

Page 419 of 458


Abstract of work items Unit Rates for the year 2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Mason Cl- II Day 7.00 515.00 3605.00
3 mazdoor Day 48.00 490.00 23520.00
Total cost of Labour Rs: 27770.00
labour component/unit qty 277.70
Add contractor's profit and overhead charges 13.615% 37.80
labour component/unit qty (including contractor's profit) 315.50

ABSTRACT:
A. Cost of Materials Rs: 5880.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 27770.00
Total Rs: 33650.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 4581.45
Total cost for 100.00 cum Rs: 38231.45
Rate per Cum (A+B+C+D)/100.0 Rs. 382.30
IRR-PMW-3-4
Removing and resetting disturbed Yarguntla / Shahabad / Talikot / PCC / Other types
of slab lining set in CM 1 : 3 including flush cement mortar pointing in CM 1 : 3 with
lead upto 50 m and all lifts.

Data: RATE ANALYSIS UNIT : 100 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr kg 101.00 5.60 565.60
2 Sand (Screened ) cum 0.21 800.00 168.00
Total cost of Materials Rs: 733.60

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Mason Class I Day 4.00 545.00 2180.00
3 mazdoor Day 6.00 490.00 2940.00
4 Cartman with Double Bullock cart for water Day 1.00 570.00 570.00
Total cost of Labour Rs: 6335.00
labour component/unit qty 63.40

Page 420 of 458


Abstract of work items Unit Rates for the year 2021-22

Add contractor's profit and overhead charges 13.615% 8.60


labour component/unit qty (including contractor's profit) 72.00

ABSTRACT:
A. Cost of Materials Rs: 733.60
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6335.00
Total Rs: 7068.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 962.39
Total cost for 100.00 sqm Rs: 8030.99
Rate persqm (A+B+C+D)/100.0 Rs. 80.30
IRR-PMW-3-5
Removing and resetting disturbed dry rubble / khandki stone pitching 25 to 45 cm
thick including packing, wedging, finishing etc., complete with all leads and lifts.

Data: RATE ANALYSIS UNIT : 100 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 Mason Class II Day 6.00 515.00 3090.00
3 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 6675.00
labour component/unit qty 66.80
Add contractor's profit and overhead charges 13.615% 9.10
labour component/unit qty (including contractor's profit) 75.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6675.00
Total Rs: 6675.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 908.80
Total cost for 100.00 sqm Rs: 7583.80
Rate per Sqm (A+B+C+D)/100.0 Rs. 75.80
IRR-PMW-3-6
Removing and refixing disturbed chainage / demarcation / hectometre / guard stones
including excavation, back filling etc., complete with all leads and lifts.

Page 421 of 458


Abstract of work items Unit Rates for the year 2021-22

DATA: RATE ANALYSIS UNIT : 18 Nos.


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 1625.00
labour component/unit qty 90.28
Add contractor's profit and overhead charges 13.615% 12.29
labour component/unit qty (including contractor's profit) 102.60

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1625.00
Total Rs: 1625.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 221.24
Total cost for 18.00 Nos. Rs: 1846.24
Rate per Each (A+B+C+D)/18.0 Rs. 102.60

IRR-PMW-3-7
Removing and refixing disturbed km stone / sign board / hecto-metre stone etc., including
excavation, back filling with available stuff after refixing, forming base platform of size 90 x 90 x
7.5 cm including watering, ramming etc complete with all leads and lifts.

DATA: RATE ANALYSIS UNIT : 8 Nos.


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 1625.00

Page 422 of 458


Abstract of work items Unit Rates for the year 2021-22

labour component/unit qty 203.13


Add contractor's profit and overhead charges 13.615% 27.66
labour component/unit qty (including contractor's profit) 230.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1625.00
Total Rs: 1625.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 221.24
Total cost for 8.00 Nos. Rs: 1846.24
Rate per each (A+B+C+D)/18.0 Rs. 230.80
IRR-PMW-3-8
Providing impervious hearting for breached / damaged portion of embankment
with soil from approved borrow areas in layers of 10 to 15 cm before compaction including
cost of all materials, machinery, labour, all operations such as collection of soil, sorting out,
spreading soil to specified thickness, breaking clods, sectioning, watering, compacting each
layer to density control of not less than 98 percent or as stipulated by rolling or
by using mechanical tampers etc., complete with initial lead upto 1 km and all lifts.

Data: RATE ANALYSIS UNIT : 480 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer Hour 5.00 1695.90 8479.50
Fuel / Energy charges Hour 5.00 963.30 4816.50
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 490.10 15683.20
Fuel / Energy charges Hour 32.00 473.20 15142.40
4 Pump 5 hp ( diesel ) Hour 2.00 9.00 18.00
Fuel / Energy charges Hour 2.00 125.20 250.40
5 Water tanker 8000 ltr Hour 4.00 417.80 1671.20
Fuel / Energy charges Hour 4.00 473.20 1892.80
6 Vibratory pad foot roller 8 tonne Hour 6.00 1325.00 7950.00
Fuel / Energy charges Hour 6.00 1627.30 9763.80
7 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 79439.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 4.00 297.70 1190.80
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 32.00 222.30 7113.60
4 Crew for Pump Hour 3.00 142.30 426.90
5 Crew for Water tanker Hour 5.00 222.30 1111.50
6 Crew for Roller Hour 6.00 340.10 2040.60
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 17515.00

Page 423 of 458


Abstract of work items Unit Rates for the year 2021-22

labour component/unit qty 36.50


Add contractor's profit and overhead charges 13.615% 5.00
labour component/unit qty (including contractor's profit) 41.50

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 79439.00
C. Cost of Labour Rs: 17515.00
Total Rs: 96954.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13200.29
Total cost for 480.00 cum Rs: 110154.29
Rate per Cum (A+B+C+D)/480.0 Rs. 229.50
IRR-PMW-3-9
Providing pervious/semi-pervious casing for breached / damaged portion of
embankment with soil from approved borrow areas in layers of 10 to 15 cm before
compaction including cost of all materials, machinery, labour, all operations such as collection
of soil, sorting out, spreading soil to specified thickness, breaking clods, sectioning, watering,
compacting each layer to density control of not less than 98 percent or as stipulated by rolling
or by using mechanical tampers etc., complete with initial lead upto 1 km and all lifts.

Data: RATE ANALYSIS UNIT : 325 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.50 1695.90 5935.65
Fuel / Energy charges Hour 3.50 963.30 3371.55
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5.00 cum capacity 3 Nos. Hour 24.00 490.10 11762.40
Fuel / Energy charges Hour 24.00 473.20 11356.80
4 Pump 5 hp ( diesel ) Hour 1.50 9.00 13.50
Fuel / Energy charges Hour 1.50 125.20 187.80
5 Water tanker 8000 ltr Hour 3.00 417.80 1253.40
Fuel / Energy charges Hour 3.00 473.20 1419.60
6 Vibratory pad foot roller 8 tonne Hour 4.00 1325.00 5300.00
Fuel / Energy charges Hour 4.00 1627.30 6509.20
7 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 60881.10
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.50 297.70 1041.95
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 24.00 222.30 5335.20
4 Crew for Pump Hour 1.50 142.30 213.45
5 Crew for Water tanker Hour 3.00 222.30 666.90
6 Crew for Roller Hour 4.00 340.10 1360.40
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 14249.50
labour component/unit qty 43.80

Page 424 of 458


Abstract of work items Unit Rates for the year 2021-22

Add contractor's profit and overhead charges 13.615% 6.00


labour component/unit qty (including contractor's profit) 49.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 60881.10
C. Cost of Labour Rs: 14249.50
Total Rs: 75130.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10229.03
Total cost for 325.00 cum Rs: 85359.63
Rate per
cum (A+B+C+D)/325.0 Rs. 262.60

IRR-PMW-3-10
Providing impervious hearting for breached / damaged portion of embankment with
soil from approved dump areas in layers of 10 to 15 cm before compaction including cost
of all materials, machinery, labour, all operations such as collection of soil,sorting out,
spreading soil to specified thickness, breaking clods, sectioning, watering, compacting each
layer to density control of not less than 98 percent or as stipulated by rolling or by using
mechanical tampers etc., complete with initial lead upto 1 km and all lifts.

Data: RATE ANALYSIS UNIT : 612 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer Hour 4.00 1695.90 6783.60
Fuel / Energy charges Hour 4.00 963.30 3853.20
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 490.10 19604.00
Fuel / Energy charges Hour 40.00 473.20 18928.00
4 Pump 5 hp ( diesel ) Hour 4.00 9.00 36.00
Fuel / Energy charges Hour 4.00 125.20 500.80
5 Water tanker 8000 ltr Hour 7.00 417.80 2924.60
Fuel / Energy charges Hour 7.00 473.20 3312.40
6 Vibratory pad foot roller 8 tonne Hour 7.50 1325.00 9937.50
Fuel / Energy charges Hour 7.50 1627.30 12204.75
7 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 91856.05
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 4.00 297.70 1190.80
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 40.00 222.30 8892.00
4 Crew for Pump Hour 4.00 142.30 569.20
5 Crew for Water tanker Hour 7.00 222.30 1556.10
6 Crew for Roller Hour 7.50 340.10 2550.75
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 21370.45
labour component/unit qty 34.90

Page 425 of 458


Abstract of work items Unit Rates for the year 2021-22

Add contractor's profit and overhead charges 13.615% 4.80


labour component/unit qty (including contractor's profit) 39.70
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 91856.05
C. Cost of Labour Rs: 21370.45
Total Rs: 113226.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 15415.79
Total cost for 612.00 cum Rs: 128642.29
Rate per Cum (A+B+C+D)/612.0 Rs. 210.20
IRR-PMW-3-11
Providing pervious /semi-pervious casing for breached /damaged portion of embankment
with soil from approved dump areas in layers of 10 to 15 cm before compaction including
cost of all materials, machinery, labour, all operations such as collection of soil, sorting out,
spreading soil to specified thickness, breaking clods, sectioning, watering, compacting each
layer to density control of not less than 98 percent or as stipulated by rolling or by using
mechanical tampers etc., complete with initial lead upto 1 km and all lifts.
Data: RATE ANALYSIS UNIT : 440 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.00 1695.90 5087.70
Fuel / Energy charges Hour 3.00 963.30 2889.90
2 Shovel 0.50 cum capacity Hour 8.00 964.30 7714.40
Fuel / Energy charges Hour 8.00 751.10 6008.80
3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 490.10 15683.20
Fuel / Energy charges Hour 32.00 473.20 15142.40
4 Pump 5 hp ( diesel ) Hour 3.00 9.00 27.00
Fuel / Energy charges Hour 3.00 125.20 375.60
5 Water tanker 8000 ltr Hour 6.00 417.80 2506.80
Fuel / Energy charges Hour 6.00 473.20 2839.20
6 Vibratory pad foot roller 8 tonne Hour 5.50 1325.00 7287.50
Fuel / Energy charges Hour 5.50 1627.30 8950.15
7 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 74560.65

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.00 297.70 893.10
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 32.00 222.30 7113.60
4 Crew for Pump Hour 3.00 142.30 426.90
5 Crew for Water tanker Hour 6.00 222.30 1333.80
6 Crew for Roller Hour 5.50 340.10 1870.55
7 work inspector Day 2.00 645.00 1290.00
8 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 18249.55
labour component/unit qty 41.50
Add contractor's profit and overhead charges 13.615% 5.70
labour component/unit qty (including contractor's profit) 47.20

Page 426 of 458


Abstract of work items Unit Rates for the year 2021-22

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 74560.65
C. Cost of Labour Rs: 18249.55
Total Rs: 92810.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12636.11
Total cost for 440.00 cum Rs: 105446.31
Rate per Cum (A+B+C+D)/440.0 Rs. 239.70
IRR-PMW-3-12
Repairing rain cuts / resectioning canal slopes to required lines and grades as directed
using available soil including dressing, clod breaking, packing, tamping etc., complete with
all leads and lifts.

DATA: RATE ANALYSIS UNIT : 1000 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 645.00 645.00
2 mazdoor Day 8.00 490.00 3920.00
Total cost of Labour Rs: 4565.00
labour component/unit qty 4.57
Add contractor's profit and overhead charges 13.615% 0.62
labour component/unit qty (including contractor's profit) 5.20

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4565.00
Total Rs: 4565.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 621.52
Total cost for 1000.00 sqm Rs: 5186.52
Rate per
sqmSqm (A+B+C+D)/1000.0 Rs. 5.20
IRR-PMW-3-13
Cleaning drainage gallery, adits, instrumentation galleries etc., by scrubbing / brushing
including chiselling and removing leached lime deposit and disposing off all the waste material
out side adits in specified location etc., complete with all leads and lifts.
DATA: RATE ANALYSIS UNIT : 100 Rm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Wire brush Each 5.00 42.00 210.00
2 Coir brush Each 10.00 47.00 470.00
3 Sundries ( brooms, gloves etc ) LS 2.00 24.00 48.00
Total cost of Materials Rs: 728.00

Page 427 of 458


Abstract of work items Unit Rates for the year 2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Chiseller Cl II Day 2.00 515.00 1030.00
2 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 3970.00
labour component/unit qty 39.70
Add contractor's profit and overhead charges 13.615% 5.40
labour component/unit qty (including contractor's profit) 45.10

ABSTRACT:
A. Cost of Materials Rs: 728.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3970.00
Total Rs: 4698.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 639.63
Total cost for 100.00 Rm Rs: 5337.63
Rate per Rm (A+B+C+D)/100.0 Rs. 53.40

IRR-PMW-3-14
Cleaning dam parapet inner face and top using oxalic acid and water by scrubbing /
brushing and washing to remove all surface coatings etc., complete .

DATA: RATE ANALYSIS UNIT : 100 Rm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Oxalic acid ltr 5.00 87.00 435.00
2 Wire brush Each 5.00 42.00 210.00
3 Coir brush Each 10.00 47.00 470.00
4 Sundries ( brooms, gloves etc ) LS 2.00 24.00 48.00
Total cost of Materials Rs: 1163.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 2940.00
labour component/unit qty 29.40
Add contractor's profit and overhead charges 13.615% 4.00
labour component/unit qty (including contractor's profit) 33.40

Page 428 of 458


Abstract of work items Unit Rates for the year 2021-22

ABSTRACT:
A. Cost of Materials Rs: 1163.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2940.00
Total Rs: 4103.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 558.62
Total cost for 100.00 Rm Rs: 4661.62
Rate per Rm (A+B+C+D)/100.0 Rs. 46.60
IRR-PMW-3-15
Excavation and removal of silt and silt mixed with sand from canal bed in dry condition
including disposing off the same in spoil bank or on the canal embankment in layers as
directed etc., complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 10 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 4.00 490.00 1960.00
Total cost of Labour Rs: 1960.00
labour component/unit qty 196.00
Add contractor's profit and overhead charges 13.615% 26.70
labour component/unit qty (including contractor's profit) 222.70

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1960.00
Total Rs: 1960.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 266.85
Total cost for 10.00 cum Rs: 2226.85
Rate per cum (A+B+C+D)/10.0 Rs. 222.70
IRR-PMW-3-16
Excavation and removal of silt or silt mixed with sand in slussy condition from canal bed
including disposing off the same in spoil bank or on the canal embankment in layers as
directed etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 12 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

Page 429 of 458


Abstract of work items Unit Rates for the year 2021-22

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 6.00 490.00 2940.00
Total cost of Labour Rs: 2940.00
labour component/unit qty 245.00
Add contractor's profit and overhead charges 13.615% 33.40
labour component/unit qty (including contractor's profit) 278.40

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2940.00
Total Rs: 2940.00

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C) 400.28
Total cost for 12.00 cum Rs: 3340.28
Rate per
cum (A+B+C+D)/12.0 Rs. 278.40
IRR-PMW-3-17
Providing homogeneous embankment using soil from approved borrow area in layers of 25 to 30 cm
Before compaction including cost of all materials, machinery, labour, all operations such as excavation,
sorting out, transportation, spreading soil in layer of specified thickness, breaking clods, sectioning,etc.,
complete with initial lead upto 1 km and all lifts.

RATE ANALYSIS Unit: 807.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 2.70 1695.90 4578.93
Fuel / Energy charges Hour 2.70 963.30 2600.91
2 Shovel 0.85 cum capacity Hour 8.00 1656.50 13252.00
Fuel / Energy charges Hour 8.00 1377.00 11016.00
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 490.10 19604.00
Fuel / Energy charges Hour 40.00 473.20 18928.00
Total hire charges of Machinery Rs: 69979.84

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 2.70 297.70 803.79
2 Crew for Shovel Hour 8.00 297.70 2381.60
3 Crew for Tipper Hour 40.00 222.30 8892.00
4 work inspector Day 1.00 645.00 645.00
5 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 13702.39
labour component/unit qty 17.00

Page 430 of 458


Abstract of work items Unit Rates for the year 2021-22

Add contractor's profit and overhead charges 13.615% 2.30


labour component/unit qty (including contractor's profit) 19.30
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 69979.84
C. Cost of Labour Rs: 13702.39
Total Rs: 83682.23
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11393.34
Total cost for 807.00 cum Rs: 95075.57
Rate per Cum (A+B+C+D)/807 Rs: 117.80
IRR-PMW-3-18
Providing homogeneous embankment using soil from approved borrow area in layers of 25 to 30 cm
before compaction including cost of all materials, machinery, labour, all operations such as watering,
compacting to density control of not less than 95 percent or as stipulated using 8T roller etc., complete
with initial lead upto 1 km and all lifts.

RATE ANALYSIS
A. MATERIALS: UNIT : 807.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 2.70 1695.90 4578.93
Fuel / Energy charges Hour 2.70 963.30 2600.91
2 Pump 5 hp ( ele ) Hour 4.00 3.10 12.40
Fuel / Energy charges Hour 4.00 44.80 179.20
3 Water tanker 8000 ltr Hour 8.00 417.80 3342.40
Fuel / Energy charges Hour 8.00 473.20 3785.60
4 Vibratory pad foot roller 8 tonne Hour 6.40 1325.00 8480.00
Fuel / Energy charges Hour 6.40 1627.30 10414.72
5 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 33442.16

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 2.70 297.70 803.79
2 Crew for Pump Hour 4.00 106.70 426.80
3 Crew for Water tanker Hour 8.00 222.30 1778.40
4 Crew for Roller Hour 6.40 340.10 2176.64
5 work inspector Day 1.00 645.00 645.00
6 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 6810.63
labour component/unit qty 8.40
Add contractor's profit and overhead charges 13.615% 1.10
labour component/unit qty (including contractor's profit) 9.50
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 33442.16
C. Cost of Labour Rs: 6810.63
Total Rs: 40252.79
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 5480.42
Total cost for 807.00 cum Rs: 45733.21
Rate per Cum (A+B+C+D)/807 Rs: 56.70

Page 431 of 458


Abstract of work items Unit Rates for the year 2021-22

IRR-PMW-3-19
Providing homogeneous embankment using soil from approved borrow area in layers of 25 to 30 cm
Before compaction including cost of all materials, machinery, labour, all operations such as compacting to
density control of not less than 90 percent or as stipulated using 2T roller etc., complete with initial
lead upto 1 km and all lifts.

RATE ANALYSIS UNIT : 807.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Tractor with 2T Roller Hour 10.00 380.00 3800.00
2 Sundries LS 2.00 24.00 48.00
Total hire charges of Machinery Rs: 3848.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 0.50 645.00 322.50
2 mazdoor Day 2.00 490.00 980.00
Total cost of Labour Rs: 1302.50
labour component/unit qty 1.60
Add contractor's profit and overhead charges 13.615% 0.20
labour component/unit qty (including contractor's profit) 1.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 3848.00
C. Cost of Labour Rs: 1302.50
Total Rs: 5150.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 701.240575
Total cost for 807.00 cum Rs: 5851.74
Rate per Cum (A+B+C+D)/807 Rs: 7.30

Weed Removal by Manual Means


IRR-PMW-3-20(a)
Removal of Water Hyacinth up to 30 cm thick
RATE ANALYSIS
A. MATERIALS Unit : 2000 Sqm
Sl. Rate Amount
Particulars Unit Quantity
No. in Rs. in Rs
1 NIL 0 0 0
Total cost of Materials Rs: 0.00
B. MACHINERY
Sl. Rate Amount
Description Unit Quantity
No. in Rs. in Rs
1 NIL 0 0 0
Total hire charges of Machinery Rs: 0.00
C. LABOUR
Sl. Rate Amount
Description Unit Quantity
No. in Rs. in Rs
1 Work Inspector Day 3.5 645.00 2257.5
2 Mazdoor Day 28 490.00 13720
Total cost of Labour Rs: 15977.50

Page 432 of 458


Abstract of work items Unit Rates for the year 2021-22

ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 15977.50
Total 15977.50
D. Add for Contractor's Profit and overheads 13.615% 2175.34
Total Cost for removal weed in the extent of 2000 Sqm 18152.84
Rate per Sqm (A+B+C+D)/2000 9.1

IRR-PMW-3-20(b)
Removal of Water Hyacinth beyond 30 cm thick
RATE ANALYSIS
Unit : 2000 Sqm
A. MATERIALS
Sl. Rate Amount
Particulars Unit Quantity
No. in Rs. in Rs
1 NIL 0 0 0
Total cost of Materials Rs: 0.00

B. MACHINERY
Sl. Rate Amount
Description Unit Quantity
No. in Rs. in Rs
1 NIL 0 0 0
Total hire charges of Machinery Rs: 0.00

C. LABOUR
Sl. Rate Amount
Description Unit Quantity
No. in Rs. in Rs
1 Work Inspector Day 5 645.00 3225
2 Mazdoor Day 38 490.00 18620
Total cost of Labour Rs: 21845.00

ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 21845.00
Total 21845.00
D. Add for Contractor's Profit and overheads 13.615% 2974.20
Total Cost for removal weed in the extent of 2000 Sqm 24819.20
Rate per Sqm (A+B+C+D)/2000 12.4
IRR-PMW-3-20(c)
Clearing Alchi Tilla
RATE ANALYSIS Unit : 2000 Sqm
A. MATERIALS
Sl. Rate Amount
Particulars Unit Quantity
No. in Rs. in Rs
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY
Sl. Rate Amount
Description Unit Quantity
No. in Rs. in Rs
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

Page 433 of 458


Abstract of work items Unit Rates for the year 2021-22

C. LABOUR
Sl. Rate Amount
Description Unit Quantity
No. in Rs. in Rs
1 Work Inspector Day 3.00 645.00 1935.00
2 Mazdoor Day 26.00 490.00 12740.00
Total cost of Labour Rs: 14675.00

ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 14675.00
Total 14675.00
D. Add for Contractor's Profit and overheads 13.615% 1998.00
Total Cost for removal weed in the extent of 2000 Sqm 16673.00
Rate per Sqm (A+B+C+D)/2000 8.3
IRR-PMW-3-20(d)
Removal of Jammu
RATE ANALYSIS Unit : 2000 Sqm
A. MATERIALS
Sl. Rate Amount
Particulars Unit Quantity
No. in Rs. in Rs
1 NIL 0 0 0
Total cost of Materials Rs: 0.00

B. MACHINERY
Sl. Rate Amount
Description Unit Quantity
No. in Rs. in Rs
1 NIL 0 0 0
Total hire charges of Machinery Rs: 0.00

C. LABOUR
Sl. Rate Amount
Description Unit Quantity
No. in Rs. in Rs
1 Work Inspector Day 2.5 645.00 1612.5
2 Mazdoor Day 22 490.00 10780
Total cost of Labour Rs: 12392.50

ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 12392.50
Total 12392.50
D. Add for Contractor's Profit and overheads 13.615% 1687.24
Total Cost for removal weed in the extent of 2000 Sqm 14079.74
Rate per Sqm (A+B+C+D)/2000 7

IRR-PMW-3-20(e)
Removal of Imponea, Cornea
RATE ANALYSIS
A. MATERIALS Unit : 2000 Sqm
Sl. Rate Amount
Particulars Unit Quantity
No. in Rs. in Rs
1 NIL 0 0 0.00
Total cost of Materials Rs: 0.00

Page 434 of 458


Abstract of work items Unit Rates for the year 2021-22

B. MACHINERY
Sl. Rate Amount
Description Unit Quantity
No. in Rs. in Rs
1 NIL 0 0 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR
Sl. Rate Amount
Description Unit Quantity
No. in Rs. in Rs
1 Work Inspector Day 3 645.00 1935.00
2 Mazdoor Day 26 490.00 12740.00
Total cost of Labour Rs: 14675.00

ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 14675.00
Total 14675.00
D. Add for Contractor's Profit and overheads 13.615% 1998.00
Total Cost for removal weed in the extent of 2000 Sqm 16673.00
Rate per Sqm (A+B+C+D)/2000 8.30

IRR-PMW-3-20(f)
Removal of Natchu, goobi, thooti, etc.
RATE ANALYSIS Unit : 2000 Sqm
A. MATERIALS
Sl. Rate Amount
Particulars Unit Quantity
No. in Rs. in Rs
1 NIL 0 0 0
Total cost of Materials Rs: 0.00

B. MACHINERY
Sl. Rate Amount
Description Unit Quantity
No. in Rs. in Rs
1 NIL 0 0 0
Total hire charges of Machinery Rs. 0.00

C. LABOUR
Sl. Rate Amount
Description Unit Quantity
No. in Rs. in Rs
1 Work Inspector Day 1.2 645.00 774
2 Mazdoor Day 8 490.00 3920
Total cost of Labour Rs: 4694.00

ABSTRACT:
A.COST OF MATERIALS Rs. 0.00
B.COST OF MACHINERY Rs. 0.00
C.COST OF LABOUR Rs. 4694.00
Total 4694.00
D. Add for Contractor's Profit and overheads 13.615% 639.09
Total Cost for removal weed in the extent of 2000 Sqm 5333.09
Rate per Sqm (A+B+C+D)/2000 2.70

Page 435 of 458


Abstract of work items Unit Rates for the year 2021-22

PAINTING OF SLUICES FOR MAINTENANCE WORKS


IRR-PMW-3-21
Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners
and removing dust. After cleaniong, applying primary coat with one coat of Zinc rich
epoxy primer to a thickness of 100 microns, followed by finishing coats 2 coats with
Coal tar epoxy with material, labour, and all accessories with all leads and lifts.
Data: Rate Analysis Unit: 100 Sqm
A. Materials
Sl. Rate Amount
Particulars Unit Quantity
No. in Rs. in Rs
1 Rust Cleaner/ Inhibitor ltr 13.00 150.00 1950.00
2 Zinc rich epoxy primer ltr 14.00 643.00 9002.00
3 Thinner@10% ltr 1.40 84.00 117.60
4 Coal Tar epoxy paint ltr 40.00 216.00 8640.00
5 Thinner@10% ltr 4.00 84.00 336.00
6 Wire Brush ltr 2.00 42.00 84.00
7 Sundries (brushes, Ladders, platforms) LS 3.00 24.00 72.00
Total Cost of Materials Rs: 20201.60
B. Machinery
Sl. Rate Amount
Particulars Unit Quantity
No. in Rs. in Rs
NIL 0 0.00 0.00 0.00
Total Cost of Machinery Rs: 0.00
C. Labour
Sl. Rate Amount
Particulars Unit Quantity
No. in Rs. in Rs
1 Painter Class-II Day 20.00 515.00 10300.00
2 Helper Day 20.00 490.00 9800.00
Total cost of Labour Rs: 20100.00
Labour Component/ Unit Qty. 201
Add Contractor's Profit and and Overhead Charges @ 13.615% 27.37
Labour Component/ Unit Qty (including contractor' profit) 228.37

ABSTRACT:
A. Cost of Materials: 20201.60
B. Hire Charges of Machinery 0.00
C. Cost of Labour 20100.00
Total 40301.60
D. Add for Excise Duty on 75% cost excluding cost of materials) 0% 0.00
Total 40301.60
E. Add for transportation Charges upto worksite @ 3% 1209.05
Total 41510.65
F. Add for Contractor's Profit and Overhead Charges @ 14% 13.615% 5651.67
Total Cost per 100 Sqm 47162.32
Rate per Sqm (A+B+C+D+E+F)/ 100 471.60

Page 436 of 458


Abstract of work items Unit Rates for the year 2021-22

(Common to all Departments)


Index_code FOR THE YEAR - 2021-22
COM_MWRK A. Manual Works
COM_MWRK-1
New extra items-- common item for all earth works using only manual labour per cum 163.30
for all other works without involving contractors
(Manual)Excavation in all kinds of soil including boulders upto 0.30 m dia. for
foundations of canal cross drainage and other appurtenant structures
and placing excavated stuff neatly in specified dump area or disposing
off the same as directed etc., complete with initial lead upto 10 m and
initial lift upto 1.5 m. (WIthout involving the contractors for specified works )
With 3 Cum per day output

COM_MWRK-2
(Manual)Excavation in all kinds of soil/ HDR including boulders upto 0.30 m dia per cum 196.00
For foundations of canal cross drainage and other appurtenant structures
and placing excavated stuff neatly in specified dump area or disposing
off the same as directed etc., complete with initial lead upto 10 m and
initial lift upto 1.5 m. (WIthout involving the contractors for specified works )
With 2.5 Cum per day output

COM_MWRK-3
(Manual)Excavation in soft rock (including F&F) without blasting, including per cum 368.40
boulders upto 0.30 m dia. for foundations of canal cross drainage and other
appurtenant structures and placing excavated stuff neatly in specified dump area or
disposing off the same as directed etc., complete with initial lead upto 10 m and
initial lift upto 1.5 m. (WIthout involving the contractors for specified works )
Soft rock 1.33 Cum/Day

COM_MWRK-4
(Manual)Excavation in hard rock, including boulders upto 0.30 m dia. for per cum 731.30
foundations of canal cross drainage and other appurtenant structures
and placing excavated stuff neatly in specified dump area or disposing
off the same as directed etc., complete with initial lead upto 10 m and
initial lift upto 1.5 m. (WIthout involving the contractors for specified works )
Hard rock 0.67Cum/ day

Page 437 of 458


Abstract of Lead Lift Charges-SoR-2021-22

ABSTRACT
LEAD, LIFT, LOADING AND UNLOADING CHARGES FOR MATERIALS
FOR THE YEAR: 2021-22
COM-LDLFT
1 For total lead upto 150 m ( including initial lead ) lead charges by head load only shall be adopted irrespective of mode
of conveyance.
2 For total lead exceeding 150 m conveyance by mechanical means only shall be adopted irrespective of mode of
3 The rates for loading at quarry including idle hire charges of trucks and hire charges per for each kilometer and upto 5
km are cumulative and inclusive of total charges for preceding lead.
4 Unless otherwise specified lead charges for Earth / Sand / Gravel / Aggregates and Stones are for loose volume and not
for compacted or in-situ volume.
5 The rates for lift charges,lead charges hire cahrges are cumulative are cumulative and inclusive of rates for preceding
lift,load and hire charges
6 Lift charges are not payable where conveyance of materials is by mechanical means to final placing point.
7 Loading and unloading charges are not payable for conveyance by head load.
8 Loading charges are not payable for conveyance by mechanical means for disposal of excavated materials beyond initial
lead of 50 m wherever specified.
9 Loading and unloading charges are not payable for conveyance by mechanical means for disposal of excavated materials
beyond initial lead of 1 km wherever specified.
10 The rates for unloading of materials except earth, sand, gravel, coarse aggregate, rubble, size stone and cut stone are
inclusive of stacking.
11 Hire charges are per 1KM for tippers and trucks for tranport of materials from work site to dump yard and other places
are cumulative& includes previous km upto 5 kms
12 The lead & lift charges are inclusive of contractor's profit and overhead charges of 13.615%
13 During the BoCE meeting held on 26-05-2016, it is observed that in some of the estimates, Lead Charges are being
added directly to the material basic rates for arriving the finished item rate. In view of that, the BoCE has
instructed to see that while arriving the finished item rate, the lead charges are to be added to the material basic
rates only after deducting the provision of Contractor's Profit and Overhead charges

A. (Lead) Conveyance Charges for materials by head loadFOR THE YEAR: 2021-22
COM-LDLFT-1
Earth / Sand /Gravel /
Total distance Cement / Reinforcement PCC slab/ Shahbad slab / CC
Murrum/ Lime/ Surki/ Size
Sl No. ( Total lead includes initial steel / Structural steel block/ BS slab/ Late-rite /
stone / Cut stone Rubble /
lead ) Rs / tonne Wood Rs / cum
Coarse aggregate
1 2 3 4 5
Total lead upto 50 m
1
(covered by item rate) initial lead initial lead initial lead
2 Total lead upto 100 m 79.50 46.40 101.20
3 Total lead upto 150 m 159.10 92.80 202.40

1. No loading or unloading charges are admissible for conveyance by head load.


Notes: 2. For total lead exceeding 150 m conveyance charges by mechanical means only shall be adopted irrespective of mode
3.The Lead & Lift Charges are inclusive of 13.615% Contractor's Profit and Over Head Charges

B.( Lead) Conveyance charges for machinery per kilometer for transporting materials
COM-LDLFT-2 by tippers and trucks excluding loading, unloading and idle hire charges of machinery
( No loading and unloading charges allowed for machinery loading and unloading )

(Lead) charges (Lead) charges


(Lead) charges
(Lead) charges for trucks and for trucks and
for trucks and
for trucks and tippers for tippers per (Lead) charges
tippers for
tippers for Cement/ cu.meter for for trucks and (Lead) charges
Rubble/Size
Earth / Sand Steel/ RCC PCC slabs/ tippers per for trucks per
Sl No. Distance stones/ Cut
/Gravel / poles/ AC & Shahabad cu.meter for 1000 Nos. of
Stones/
Murrum/ GI sheets/ slabs/ CC & water/ 1000 Bricks
Coarse
Lime/ Surki/ Packed Laterite litres
aggregate per
per cu.meter materials/ blocks/
cu.meter
tonne Wood/ cum

1 2 3 4 5 6 7 8
1 Lead upto 1 km 40.40 38.90 24.30 57.30 23.70 64.90
2 Lead upto 2 km 56.60 54.50 34.10 80.20 33.20 90.90
3 Lead upto 3 km 75.40 75.40 47.10 110.90 44.30 121.20
4 Lead upto 4 km 91.60 91.60 57.20 134.70 53.80 147.10
5 Lead upto 5 km 107.80 107.80 67.40 158.50 63.20 173.10
for Every km beyond 5 km
6 16.20 16.20 10.10 23.80 9.50 26.00
upto 30 km

7 for Every km beyond 30 km 13.50 13.50 8.40 19.80 7.90 21.60

Note:The Lead & Lift Charges are inclusive of 13.615% Contractor's Profit and Over Head Charges

Page 438 of 458


Abstract of Lead Lift Charges-SoR-2021-22

C. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (idle hire charges of trucks are not added)
COM-LDLFT-3

Earth / Sand Rubble/ size


/Gravel stone/ cut
cement in steel in brick work
Sl No. Description of item Murrum/ / stone/ Coarse
Rs/tonne Rs./tonne Rs/1000 No
Surki/ aggregate,Lim
Rs / cum e in Rs/cum
1 2 3 4 5 6 7
1 Loading 26.40 52.70 0.00 87.00 104.30
2 Unloading 13.20 26.35 0.00 87.00 104.30

Note:The Lead & Lift Charges are inclusive of 13.615% Contractor's Profit and Over Head Charges

COM-LDLFT-4
D. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (including idle hire charges of trucks )

Earth / Sand Rubble/ size


/Gravel stone/ cut
cement in steel in brick work
Sl No. Description of item Murrum/ / stone/ Coarse
Rs/tonne Rs./tonne Rs/1000 No
Surki/ aggregate,Lim
Rs / cum e in Rs/cum
1 2 3 4 5 6 7
1 Loading 144.40 170.80 0.00 216.80 234.10
2 Unloading 52.40 85.40 0.00 216.80 234.10

Note:The Loading & Unloading Charges are inclusive of 13.615% Contractor's Profit and Over Head Charges

COM-LDLFT-5
E. LOADING AND UNLOADING CHARGES BY MECHANICAL MEANS (including idle hire charges of trucks)

Rubble/ size stone/ cut


Earth / Sand /Gravel Murrum/
stone/ Coarse aggregate,Lime
Sl No. Description of item / Surki/
in
Rs / cum
Rs/cum
1 2 3 4
1 Loading 67.00 126.20
2 Unloading 20.30 20.30

Note:The Loading & Unloading Charges are inclusive of 13.615% Contractor's Profit and Over Head Charges

COM-LDLFT-6
F. LIFT CHARGES FOR MATERIALS BY HEAD LOAD

Earth / Sand /Gravel


PCC slab/ Shahbad slab / CC
Total lift Murrum/ Lime / Surki/ Size Cement / Reinforcement
block/ BS slab / Laterite /
Sl No. ( Total lift includes initial stone / Cut stone Rubble / steel /Structural steel
Wood
lift ) Coarse aggregate Rs / tonne
Rs / cum
Rs / cum
1 2 3 4 5
Total lift upto 3 m (covered
Initial lift Initial lift Initial lift
1 by item rate)
For Every 1.00 Lift beyond
9.30 6.70 12.40
2 initial lift of 3 meters

Note:The Lead & Lift Charges are inclusive of 13.615% Contractor's Profit and Over Head Charges

Page 439 of 458


Abstract of work items Unit Rates for the year 2021-22

DETAILED DATA

LEAD / LIFT / LOADING & UNLOADING CHARGES - DATA RATES

Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead charges
I. GENERAL DATA FOR LEAD / LIFT / LOADING & UNLOADING:
A . DATA FOR LEAD CHARGES BY HEAD LOAD :
For the purpose of working out conveyance charges by head load the category of materials as
classified in ( I ) above are grouped together as under :

CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / Coarse aggregate / Rubble stone
In this group materials which are comparatively lighter and generally conveyed by head

load by light / heavy mazdoor are included. Method of conveyance, approximate weight
per load and time required to cover specified additional distance will be generally same.
Therefore common data is considered for conveyance by head load for materials under this category.

CATEGORY : Cement in bag / Reinforcement steel / Structural steel sections


In this group the materials in packed / rolled / fabricated condition which are heavier per load
compared to the materials under Category above and which can not be split into small quantities
for the purpose of conveyance are included. The unit of measurement for these materials is per
tonne

CATEGORY : PCC slab / Shahabad stone slab / CC block / Laterite stone / BS slab /Wood
In this group the materials in moulded condition / cut to standard size
which are heavier per load compared to materials under Category above are included.

COM-DTL-LDLFT-1
A. (Lead) Conveyance Charges for materials by head load

CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / Coarse aggregate / Rubble stone
/ Size stone / Cut stone
Lead: Upto 50 m :
This is initial lead and cost is covered under item basic rate.

Lead: Upto 100 m : 25 m


Average distance to be covered beyond initial lead of 50 m 60 m / minute
Average speed of conveyance by head load
Round trip cycle time for 25 m considering 50 min/ hr working 1 min
( 2 x 25 x 60 / 50 / 60 ) 480
No. of trips per day for additional lead ( 8 x 60 / 1 ) 0.015 cum
Quantity of material by head load per load 7 cum
Quantity of material by head load per day ( 480 x 0.015 ) say
Deploy one mazdoor for every 50 m additional lead beyond initial lead.
Labour Unit: 7.00 cum
Sl Rate Amount in
Description Unit Quantity
No. in Rs. Rs.
1 Mazdoor Day 1 490 490.00
Total Rs: 490.00
Contractor's profit and overhead charges 13.615% 66.71
Total for materials under this Category 7 cum Rs: 556.71
Rate per cum 556.71/7 Rs: 79.50
Lead: Upto 150 m :
Average distance to be covered beyond initial of 50 m : 50 m

Page 440 of 458


Abstract of work items Unit Rates for the year 2021-22

Deploy two mazdoors for conveyance beyond initial lead.


Labour Unit: 7.00 cum
Sl Rate Amount in
Description Unit Quantity
No. in Rs. Rs.
1 Mazdoor Day 2 490 980.00
Total Rs: 980.00
Contractor's profit and overhead charges 13.615% 133.43
Total for materials under this Category 7 cum Rs: 1113.43
Rate per cum 1113.43/7 Rs: 159.10

CATEGORY : Cement in bag / Reinforcement steel / Structural steel sections


Lead: Upto 50 m :
This is initial lead and cost is covered under item basic rate.
Lead: Upto 100 m :
Average distance to be covered beyond initial lead of 50 m 25 m
Average speed of conveyance by head load 30 m / minute
Round trip cycle time for 25 m considering 50 min/ hr working
( 2 x 25 x 60 / 50 / 30 ) 2 min
No. of trips per day for lead upto 100 m ( 8 x 60 / 2 ) 240
Quantity of material by head load per load 50 kg
Quantity of material by head load per day ( 240 x 50 / 1000 ) 12 tonne
Deploy one mazdoor for every 50 m additional lead beyond initial lead.
Labour Unit: 12.00 tonne
Sl Amount in
Description Unit Quantity Rate in Rs.
No. Rs.

1 Cement /steel handling mazdoor Day 1.00 490.00 490.00

Total Rs: 490.00


Contractor's profit and overhead charges 13.615% 66.71
Total for materials under this Category 12.00 tonne Rs: 556.71
Rate per tonne 556.71/12 Rs: 46.40
Lead: Upto 150 m :
Average distance to be covered beyond initial of 50 m : 50 m
Deploy two mazdoors for conveyance beyond initial lead.
Unit: 12.00 tonne
Sl Amount in
Description Unit Quantity Rate in Rs.
No. Rs.

1 Cement /steel handling Mazdoor Day 2.00 490.00 980.00

Total Rs: 980.00


Contractor's profit and overhead charges 13.615% 133.43
Total for materials under this Category 12.00 tonne Rs: 1113.43
Rate per tonne 1113.43/12 Rs: 92.80

CATEGORY : PCC slab / Shahabad stone slab / CC block / Laterite stone / BS slab / Wood
Lead: Upto 50 m :
This is initial lead and cost is covered under item basic rate.

Lead: Upto 100 m :


Average distance to be covered beyond initial lead of 50 m 25 m
Average speed of conveyance by head load 40 m / minute
Round trip cycle time for 25 m considering 50 min/ hr working
( 2 x 25 x 60 / 50 / 40 ) 1.5 min
No. of trips per day for lead upto 100 m ( 8 x 60 / 1.5 ) 320
Quantity of material by head load per load 0.017 cum

Page 441 of 458


Abstract of work items Unit Rates for the year 2021-22

Quantity of material by head load per day ( 320 x 0.017 ) say 5.5 cum
Deploy one mazdoor for every 50 m additional lead beyond initial lead.
Unit: 5.50 cum
Sl Amount in
Description Unit Quantity Rate in Rs.
No. Rs.
1 Mazdoor Day 1.00 490.00 490.00
Total Rs: 490.00
Contractor's profit and overhead charges 13.615% 66.71
Total for materials under this Category 5.50 cum Rs: 556.71
Rate per cum 556.71/5.5 Rs: 101.20

Lead: Upto 150 m :


Average distance to be covered beyond initial of 50 m : 50 m
Deploy two mazdoors for conveyance beyond initial lead.
Unit: 5.50 cum
Sl Amount in
Description Unit Quantity Rate in Rs.
No. Rs.
1 Mazdoor Day 2.00 490.00 980.00
Total Rs: 980.00
Contractor's profit and overhead charges 13.615% 133.43
Total for materials under this Category 5.50 cum Rs: 1113.43
Rate per cum 1113.43/5.5 Rs: 202.40

COM-DTL-LDLFT-2
B.( Lead) Conveyance charges for machinery per kilometer for transporting materials
by tippers and trucks excluding loading, unloading and idle hire charges of machinery.

CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki /


For total lead upto 1 km Unit: 5.00 cum
Sl Amount in
Description Unit Quantity Rate in Rs.
No. Rs.
1 Tipper hire charges Hour 0.15 490.10 73.52
Fuel charges Hour 0.15 473.20 70.98
2 Crew charges Hour 0.15 222.30 33.35
Total Rs: 177.85
Contractor's profit and overhead charges 13.615% 24.21
Total for materials under this Category 5.00 cum Rs: 202.06
Rate per cum 202.06/5 Rs: 40.40

For total lead more than 1 km upto 2 km Unit: 5.00 cum


Sl Amount in
Description Unit Quantity Rate in Rs.
No. Rs.
1 Tipper hire charges Hour 0.21 490.10 102.92
Fuel charges Hour 0.21 473.20 99.37
2 Crew charges Hour 0.21 222.30 46.68
Total Rs: 248.97
Contractor's profit and overhead charges 13.615% 33.90
Total for materials under this Category 5.00 cum Rs: 282.87
Rate per cum 282.87/5 Rs: 56.60

For total lead more than 2 km upto 3 km Unit: 5.00 cum


Sl Amount
Description Unit Quantity Rate in Rs.
No. in Rs.
1 Tipper hire charges Hour 0.28 490.10 137.23
Fuel charges Hour 0.28 473.20 132.50

Page 442 of 458


Abstract of work items Unit Rates for the year 2021-22

2 Crew charges Hour 0.28 222.30 62.24


Total Rs: 331.97
Contractor's profit and overhead charges 13.615% 45.20
Total for materials under this Category 5.00 cum Rs: 377.17
Rate per cum 377.17/5 Rs: 75.40

For total lead more than 3 km upto 4 km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.34 490.10 166.63
Fuel charges Hour 0.34 473.20 160.89
2 Crew charges Hour 0.34 222.30 75.58
Total Rs: 403.10
Contractor's profit and overhead charges 13.615% 54.88
Total for materials under this Category 5.00 cum Rs: 457.98
Rate per cum 457.98/5 Rs: 91.60

For total lead more than 4 km upto 5 km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.4 490.10 196.04
Fuel charges Hour 0.4 473.20 189.28
2 Crew charges Hour 0.4 222.30 88.92
Total Rs: 474.24
Contractor's profit and overhead charges 13.615% 64.57
Total for materials under this Category 5.00 cum Rs: 538.81
Rate per cum 538.81/5 Rs: 107.80

For lead beyond 5 km upto 30 km for every km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.06 490.10 29.41
Fuel charges Hour 0.06 473.20 28.39
2 Crew charges Hour 0.06 222.30 13.34
Total Rs: 71.14
Contractor's profit and overhead charges 13.615% 9.69
Total for materials under this Category 5.00 cum Rs: 80.83
Rate per cum 80.83/5 Rs: 16.20

For lead beyond 30 km for every km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.05 490.10 24.51
Fuel charges Hour 0.05 473.20 23.66
2 Crew charges Hour 0.05 222.30 11.12
Total Rs: 59.29
Contractor's profit and overhead charges 13.615% 8.07
Total for materials under this Category 5.00 cum Rs: 67.36
Rate per cum 67.36/5 Rs: 13.50

CATEGORY : Coarse aggregate / Rubble stone / Size stone / Cut stone

For total lead upto 1 km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck hire charges Hour 0.15 447.10 67.07

Page 443 of 458


Abstract of work items Unit Rates for the year 2021-22

Fuel charges Hour 0.15 473.20 70.98


2 Crew charges Hour 0.15 222.30 33.35
Total Rs: 171.40
Contractor's profit and overhead charges 13.615% 23.34
Total for materials under this Category 5.00 cum Rs: 194.74
Rate per cum 194.74/5 Rs: 38.90

For total lead more than 1 km upto 2 km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck hire charges Hour 0.21 447.10 93.89
Fuel charges Hour 0.21 473.20 99.37
2 Crew charges Hour 0.21 222.30 46.68
Total Rs: 239.94
Contractor's profit and overhead charges 13.615% 32.67
Total for materials under this Category 5.00 cum Rs: 272.61
Rate per cum 272.61/5 Rs: 54.50

For total lead more than 2 km upto 3 km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.28 490.10 137.23
Fuel charges Hour 0.28 473.20 132.50
2 Crew charges Hour 0.28 222.30 62.24
Total Rs: 331.97
Contractor's profit and overhead charges 13.615% 45.20
Total for materials under this Category 5.00 cum Rs: 377.17
Rate per cum 377.17/5 Rs: 75.40

For total lead more than 3 km upto 4 km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.34 490.10 166.63
Fuel charges Hour 0.34 473.20 160.89
2 Crew charges Hour 0.34 222.30 75.58
Total Rs: 403.10
Contractor's profit and overhead charges 13.615% 54.88
Total for materials under this Category 5.00 cum Rs: 457.98
Rate per cum 457.98/5 Rs: 91.60

For total lead more than 4 km upto 5 km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.4 490.10 196.04
Fuel charges Hour 0.4 473.20 189.28
2 Crew charges Hour 0.4 222.30 88.92
Total Rs: 474.24
Contractor's profit and overhead charges 13.615% 64.57
Total for materials under this Category 5.00 cum Rs: 538.81
Rate per cum 538.81/5 Rs: 107.80

For lead beyond 5 km upto 30 km for every km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.06 490.10 29.41

Page 444 of 458


Abstract of work items Unit Rates for the year 2021-22

Fuel charges Hour 0.06 473.20 28.39


2 Crew charges Hour 0.06 222.30 13.34
Total Rs: 71.14
Contractor's profit and overhead charges 13.615% 9.69
Total for materials under this Category 5.00 cum Rs: 80.83
Rate per cum 80.83/5 Rs: 16.20

For lead beyond 30 km for every km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.05 490.10 24.51
Fuel charges Hour 0.05 473.20 23.66
2 Crew charges Hour 0.05 222.30 11.12
Total Rs: 59.29
Contractor's profit and overhead charges 13.615% 8.07
Total for materials under this Category 5.00 cum Rs: 67.36
Rate per cum 67.36/5 Rs: 13.50

CATEGORY : Cement/ Steel/ Pipes/ RCC poles/ AC & GI sheets/ Packed materials

For total lead upto 1 km Unit: 8.00 tonne


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck hire charges Hour 0.15 447.10 67.07
Fuel charges Hour 0.15 473.20 70.98
2 Crew charges Hour 0.15 222.30 33.35
Total Rs: 171.40
Contractor's profit and overhead charges 13.615% 23.34
Total for materials under this Category 8.00 tonne Rs: 194.74
Rate per tonne 194.74/8 Rs: 24.30

For total lead more than 1 km upto 2 km Unit: 8.00 tonne


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck hire charges Hour 0.21 447.10 93.89
Fuel charges Hour 0.21 473.20 99.37
2 Crew charges Hour 0.21 222.30 46.68
Total Rs: 239.94
Contractor's profit and overhead charges 13.615% 32.67
Total for materials under this Category 8.00 tonne Rs: 272.61
Rate per tonne 272.61/8 Rs: 34.10

For total lead more than 2 km upto 3 km Unit: 8.00 tonne


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.28 490.10 137.23
Fuel charges Hour 0.28 473.20 132.50
2 Crew charges Hour 0.28 222.30 62.24
Total Rs: 331.97
Contractor's profit and overhead charges 13.615% 45.20
Total for materials under this Category 8.00 tonne Rs: 377.17
Rate per tonne 377.17/8 Rs: 47.10

For total lead more than 3 km upto 4 km Unit: 8.00 tonne

Page 445 of 458


Abstract of work items Unit Rates for the year 2021-22

Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.34 490.10 166.63
Fuel charges Hour 0.34 473.20 160.89
2 Crew charges Hour 0.34 222.30 75.58
Total Rs: 403.10
Contractor's profit and overhead charges 13.615% 54.88
Total for materials under this Category 8.00 tonne Rs: 457.98
Rate per tonne 457.98/8 Rs: 57.20

For total lead more than 4 km upto 5 km Unit: 8.00 tonne


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.4 490.10 196.04
Fuel charges Hour 0.4 473.20 189.28
2 Crew charges Hour 0.4 222.30 88.92
Total Rs: 474.24
Contractor's profit and overhead charges 13.615% 64.57
Total for materials under this Category 8.00 tonne Rs: 538.81
Rate per tonne 538.81/8 Rs: 67.40

For lead beyond 5 km upto 30 km for every km Unit: 8.00 tonne


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.06 490.10 29.41
Fuel charges Hour 0.06 473.20 28.39
2 Crew charges Hour 0.06 222.30 13.34
Total Rs: 71.14
Contractor's profit and overhead charges 13.615% 9.69
Total for materials under this Category 8.00 tonne Rs: 80.83
Rate per tonne 80.83/8 Rs: 10.10

For lead beyond 30 km for every km Unit: 8.00 tonne


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.05 490.10 24.51
Fuel charges Hour 0.05 473.20 23.66
2 Crew charges Hour 0.05 222.30 11.12
Total Rs: 59.29
Contractor's profit and overhead charges 13.615% 8.07
Total for materials under this Category 8.00 tonne Rs: 67.36
Rate per tonne 67.36/8 Rs: 8.40
CATEGORY : PCC slabs/ Shahabad slabs/ BS slabs/ CC & Laterite blocks/ Wood
For total lead upto 1 km Unit: 3.40 cum
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck hire charges Hour 0.15 447.10 67.07
Fuel charges Hour 0.15 473.20 70.98
2 Crew charges Hour 0.15 222.30 33.35
Total Rs: 171.40
Contractor's profit and overhead charges 13.615% 23.34
Total for materials under this Category 3.40 cum Rs: 194.74
Rate per cum 194.74/3.4 Rs: 57.30

Page 446 of 458


Abstract of work items Unit Rates for the year 2021-22

For total lead more than 1 km upto 2 km Unit: 3.40 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck hire charges Hour 0.21 447.10 93.89
Fuel charges Hour 0.21 473.20 99.37
2 Crew charges Hour 0.21 222.30 46.68
Total Rs: 239.94
Contractor's profit and overhead charges 13.615% 32.67
Total for materials under this Category 3.40 cum Rs: 272.61
Rate per cum 272.61/3.4 Rs: 80.20

For total lead more than 2 km upto 3 km Unit: 3.40 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.28 490.10 137.23
Fuel charges Hour 0.28 473.20 132.50
2 Crew charges Hour 0.28 222.30 62.24
Total Rs: 331.97
Contractor's profit and overhead charges 13.615% 45.20
Total for materials under this Category 3.40 cum Rs: 377.17
Rate per cum 377.17/3.4 Rs: 110.90

For total lead more than 3 km upto 4 km Unit: 3.40 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.34 490.10 166.63
Fuel charges Hour 0.34 473.20 160.89
2 Crew charges Hour 0.34 222.30 75.58
Total Rs: 403.10
Contractor's profit and overhead charges 13.615% 54.88
Total for materials under this Category 3.40 cum Rs: 457.98
Rate per cum 457.98/3.4 Rs: 134.70

For total lead more than 4 km upto 5 km Unit: 3.40 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.4 490.10 196.04
Fuel charges Hour 0.4 473.20 189.28
2 Crew charges Hour 0.4 222.30 88.92
Total Rs: 474.24
Contractor's profit and overhead charges 13.615% 64.57
Total for materials under this Category 3.40 cum Rs: 538.81
Rate per cum 538.81/3.4 Rs: 158.50

For lead beyond 5 km upto 30 km for every km Unit: 3.40 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.06 490.10 29.41
Fuel charges Hour 0.06 473.20 28.39
2 Crew charges Hour 0.06 222.30 13.34
Total Rs: 71.14
Contractor's profit and overhead charges 13.615% 9.69
Total for materials under this Category 3.40 cum Rs: 80.83
Rate per cum 80.83/3.4 Rs: 23.80

Page 447 of 458


Abstract of work items Unit Rates for the year 2021-22

For lead beyond 30 km for every km Unit: 3.40 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.05 490.10 24.51
Fuel charges Hour 0.05 473.20 23.66
2 Crew charges Hour 0.05 222.30 11.12
Total Rs: 59.29
Contractor's profit and overhead charges 13.615% 8.07
Total for materials under this Category 3.40 cum Rs: 67.36
Rate per cum 67.36/3.4 Rs: 19.80

CATEGORY : WATER
For total lead upto 1 km Unit: 8000.00 litres
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Water tanker hire charges Hour 0.15 417.80 62.67
Fuel charges Hour 0.15 473.20 70.98
2 Crew charges Hour 0.15 222.30 33.35
Total Rs: 167.00
Contractor's profit and overhead charges 13.615% 22.74
Total for materials under this Category 8000.00 litres Rs: 189.74
Rate per litres 189.74/8000 Rs: 23.70

For total lead more than 1 km upto 2 km Unit: 8000.00 litres


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Water tanker hire charges Hour 0.21 417.80 87.74
Fuel charges Hour 0.21 473.20 99.37
2 Crew charges Hour 0.21 222.30 46.68
Total Rs: 233.79
Contractor's profit and overhead charges 13.615% 31.83
Total for materials under this Category 8000.00 litres Rs: 265.62
Rate per litres 265.62/8000 Rs: 33.20

For total lead more than 2 km upto 3 km Unit: 8000.00 litres


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Water tanker hire charges Hour 0.28 417.80 116.98
Fuel charges Hour 0.28 473.20 132.50
2 Crew charges Hour 0.28 222.30 62.24
Total Rs: 311.72
Contractor's profit and overhead charges 13.615% 42.44
Total for materials under this Category 8000.00 litres Rs: 354.16
Rate per litres 354.16/8000 Rs: 44.30

For total lead more than 3 km upto 4 km Unit: 8000.00 litres


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Water tanker hire charges Hour 0.34 417.80 142.05
Fuel charges Hour 0.34 473.20 160.89
2 Crew charges Hour 0.34 222.30 75.58
Total Rs: 378.52
Contractor's profit and overhead charges 13.615% 51.54
Total for materials under this Category 8000.00 litres Rs: 430.06
Rate per litres 430.06/8000 Rs: 53.80

Page 448 of 458


Abstract of work items Unit Rates for the year 2021-22

For total lead more than 4 km upto 5 km Unit: 8000.00 litres


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Water tanker hire charges Hour 0.4 417.80 167.12
Fuel charges Hour 0.4 473.20 189.28
2 Crew charges Hour 0.4 222.30 88.92
Total Rs: 445.32
Contractor's profit and overhead charges 13.615% 60.63
Total for materials under this Category 8000.00 litres Rs: 505.95
Rate per litres 505.95/8000 Rs: 63.20

For lead beyond 5 km upto 30 km for every km Unit: 8000.00 litres


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Water tanker hire charges Hour 0.06 417.80 25.07
Fuel charges Hour 0.06 473.20 28.39
2 Crew charges Hour 0.06 222.30 13.34
Total Rs: 66.80
Contractor's profit and overhead charges 13.615% 9.09
Total for materials under this Category 8000.00 litres Rs: 75.89
Rate per litres 75.89/8000 Rs: 9.50

For lead beyond 30 km for every km Unit: 8000.00 litres


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Water tanker hire charges Hour 0.05 417.80 20.89
Fuel charges Hour 0.05 473.20 23.66
2 Crew charges Hour 0.05 222.30 11.12
Total Rs: 55.67
Contractor's profit and overhead charges 13.615% 7.58
Total for materials under this Category 8000.00 litres Rs: 63.25
Rate per litres 63.25/8000 Rs: 7.90

CATEGORY : Bricks (as adopted by R&B(Buildings))


For total lead upto 1 km Unit: 3000.00 bricks
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck 10 T charges Hour 0.15 447.10 67.07
Fuel charges Hour 0.15 473.20 70.98
2 Crew charges Hour 0.15 222.30 33.35
Total Rs: 171.40
Contractor's profit and overhead charges 13.615% 23.34
Total for materials under this Category 3000.00 bricks Rs: 194.74
Rate per bricks 194.74/3000 Rs: 64.90

For total lead more than 1 km upto 2 km Unit: 3000.00 bricks


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck 10 T charges Hour 0.21 447.10 93.89
Fuel charges Hour 0.21 473.20 99.37
2 Crew charges Hour 0.21 222.30 46.68
Total Rs: 239.94
Contractor's profit and overhead charges 13.615% 32.67
Total for materials under this Category 3000.00 bricks Rs: 272.61

Page 449 of 458


Abstract of work items Unit Rates for the year 2021-22

Rate per bricks 272.61/3000 Rs: 90.90

For total lead more than 2 km upto 3 km Unit: 3000.00 bricks


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck 10 T charges Hour 0.28 447.10 125.19
Fuel charges Hour 0.28 473.20 132.50
2 Crew charges Hour 0.28 222.30 62.24
Total Rs: 319.93
Contractor's profit and overhead charges 13.615% 43.56
Total for materials under this Category 3000.00 bricks Rs: 363.49
Rate per bricks 363.49/3000 Rs: 121.20

For total lead more than 3 km upto 4 km Unit: 3000.00 bricks


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck 10 T charges Hour 0.34 447.10 152.01
Fuel charges Hour 0.34 473.20 160.89
2 Crew charges Hour 0.34 222.30 75.58
Total Rs: 388.48
Contractor's profit and overhead charges 13.615% 52.89
Total for materials under this Category 3000.00 bricks Rs: 441.37
Rate per bricks 441.37/3000 Rs: 147.10

For total lead more than 4 km upto 5 km Unit: 3000.00 bricks


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck 10 T charges Hour 0.4 447.10 178.84
Fuel charges Hour 0.4 473.20 189.28
2 Crew charges Hour 0.4 222.30 88.92
Total Rs: 457.04
Contractor's profit and overhead charges 13.615% 62.23
Total for materials under this Category 3000.00 bricks Rs: 519.27
Rate per bricks 519.27/3000 Rs: 173.10

For lead beyond 5 km upto 30 km for every km Unit: 3000.00 bricks


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck 10 T charges Hour 0.06 447.10 26.83
Fuel charges Hour 0.06 473.20 28.39
2 Crew charges Hour 0.06 222.30 13.34
Total Rs: 68.56
Contractor's profit and overhead charges 13.615% 9.33
Total for materials under this Category 3000.00 bricks Rs: 77.89
Rate per bricks 77.89/3000 Rs: 26.00

For lead beyond 30 km for every km Unit: 3000.00 bricks


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck 10 T charges Hour 0.05 447.10 22.36
Fuel charges Hour 0.05 473.20 23.66
2 Crew charges Hour 0.05 222.30 11.12
Total Rs: 57.14
Contractor's profit and overhead charges 13.615% 7.78
Total for materials under this Category 3000.00 bricks Rs: 64.92

Page 450 of 458


Abstract of work items Unit Rates for the year 2021-22

Rate per 1000 bricks 64.92/3 Rs: 21.60

COM-DTL-LDLFT-3
C. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (idle hire charges of trucks
are not added)MORD -data
Loading of Lime, Aggregate, Stone Boulder, Brick Aggregate, Kankar, Building
1) Rubbish, Building Rubbish, Crushed Slag, Stone for Masonry Work by manual means
including a lead upto 30 m
Labour Unit 5.5 cum
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.02 515.00 10.30
2 Mazdoor day 0.5 490.00 245.00
Total Rs. 255.30
contractor's profit and overhead charges 13.615% 34.76
Rate per cum Rs: 52.70
b) Unloading 50% of the loading charges i.e., 26.35

Loading of Earth, Sand, Moorum, Manure, Flyash by manual means including a


2) lead upto 30 m
a). Loading Unit 5.5 cum
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.01 515.00 5.15
2 Mazdoor day 0.25 490.00 122.50
Total Rs. 127.65
contractor's profit and overhead charges 13.615% 17.38
Rate per cum Rs: 26.40
b) Unloading 50% of the loading charges i.e., 13.20
Loading of Bricks by manual means including a lead upto 30 m
3) a). Loading Unit 1000 No.s
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.01 515.00 5.15
Mazdoor day 0.25 490.00 122.50
Total 127.65
contractor's profit and overhead charges 13.615% 17.38
Rate per No.s Rs: 72.50
b) Unloading 100% of the loading charges i.e., 72.50

Loading of Cement by manual means including a lead upto 30 m


4) a). Loading Unit 10 Tonnes
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.06 515.00 30.90
Mazdoor day 1.5 490.00 735.00
Total 765.90
contractor's profit and overhead charges 13.615% 104.28
Total for materials under this Category 10.00 Tonnes Rs: 870.18
Rate per Tonnes 870.18/10 Rs: 87.00
b) Unloading 100% of the loading charges i.e., 87.00

Loading of Structural Steel, Steel Bars by manual means including a lead up to 30 m

Page 451 of 458


Abstract of work items Unit Rates for the year 2021-22

5) a). Loading Unit 10 Tonnes


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.07 515.00 36.05
Mazdoor day 1.8 490.00 882.00
Total 918.05
contractor's profit and overhead charges 13.615% 124.99
Total for materials under this Category 10.00 Tonnes Rs: 1043.04
Rate per Tonnes 1043.04/10 Rs: 104.30
b) Unloading 100% of the loading charges i.e., 104.30

Loading of Bricks - 1000 Nos (Regular sizes - 225x140x70 mm) by manual means
6) including a lead upto 30 m
a). Loading Unit 2000 Tonnes
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.01 515.00 5.15
Mazdoor day 0.25 490.00 122.50
Total 127.65
contractor's profit and overhead charges 13.615% 17.38
Total for materials under this Category 2000.00 Tonnes Rs: 145.03
Rate per Tonnes 145.03/2000 Rs: 72.50
b) Unloading 100% of the loading charges i.e., 72.50

COM-DTL-LDLFT-4
D. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (including idle hire charges of trucks )
Loading of Lime, Aggregate, Stone Boulder, Brick Aggregate, Kankar, Building
1) Rubbish, Building Rubbish, Crushed Slag, Stone for Masonry Work by manual
means including a lead upto 30 m
a). Loading Unit 5.5 cum
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.02 515.00 10.30
Mazdoor day 0.5 490.00 245.00
2 Mechinary
Truck 10 T Hour 0.5 1142.60 571.30
Total 826.60
contractor's profit and overhead charges 13.615% 112.54
Total for materials under this Category 5.50 cum Rs: 939.14
Rate per cum 939.14/5.5 Rs: 170.80
b) Unloading 50% of the loading charges i.e., 85.40

2) Loading of Earth, Sand, Moorum, Manure, Flyash by manual means including a lead
upto 30 m
a). Loading Unit 5.5 cum
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.01 515.00 5.15
Mazdoor day 0.25 490.00 122.50
2 Mechinary
Truck 10 T Hour 0.5 1142.60 571.30
Total Rs. 698.95
contractor's profit and overhead charges 13.615% 95.16
Total for materials under this Category 5.50 cum Rs: 794.11
Rate per cum 794.11/5.5 Rs: 144.40

Page 452 of 458


Abstract of work items Unit Rates for the year 2021-22

b).Un- Loading Unit 5.5 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.005 515.00 2.58
Mazdoor day 0.125 490.00 61.25
2 Mechinary
Truck 10 T Hour 0.166 1142.60 189.67
Total Rs. 253.50
contractor's profit and overhead charges 13.615% 34.51
Total for materials under this Category 5.50 cum Rs: 288.01
Rate per cum 288.01/5.5 Rs: 52.40

3) Loading of Bricks by manual means including a lead upto 30 m


a). Loading Unit 2000 No.s
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.01 515.00 5.15
Mazdoor day 0.25 490.00 122.50
2 Mechinary
Truck 10 T Hour 0.33 1142.60 377.06
Cost for 2000 Nos. Rs. 504.71
contractor's profit and overhead charges 13.615% 68.72
Total for materials under this Category 2000.00 No.s Rs: 573.43
Rate per No.s 573.43/2000 Rs: 286.70
b) Unloading 100% of the loading charges i.e., 286.70

4) Loading of Cement by manual means including a lead upto 30 m


a). Loading Unit 10 Tonne
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.06 515.00 30.90
Mazdoor day 1.5 490.00 735.00
2 Mechinary
Truck 10 T Hour 1 1142.60 1142.60
Total Rs. 1908.50
contractor's profit and overhead charges 13.615% 259.84
Total for materials under this Category 10.00 Tonne Rs: 2168.34
Rate per Tonne 2168.34/10 Rs: 216.80
b) Unloading 100% of the loading charges i.e., 216.80

5) Loading of Structural Steel, Steel Bars by manual meansincluding a lead upto 30 m


a). Loading Unit 10 Tonne
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.07 515.00 36.05
Mazdoor day 1.8 490.00 882.00
2 Mechinary
Truck 10 T Hour 1 1142.60 1142.60
Total Rs. 2060.65
contractor's profit and overhead charges 13.615% 280.56
Total for materials under this Category 10.00 Tonne Rs: 2341.21
Rate per Tonne 2341.21/10 Rs: 234.10
b) Unloading 100% of the loading charges i.e., 234.10

Page 453 of 458


Abstract of work items Unit Rates for the year 2021-22

COM-DTL-LDLFT-5-A
E. LOADING AND UNLOADING CHARGES BY MECHANICAL MEANS (including idle hire charges
of trucks)
1) Loading of Lime, Aggregate, Stone Boulder, Brick Aggregate, Kankar, Building
Rubbish, Crushed Slag, Stone for Masonry work by mechanical means including
a lead upto 30 m. Placing tipper at loading point, loading with front end loader
excluding time for haulage and return trip.
Data: i) Positioning of tipper at loading point Min 1.00
ii) Loading by front end loader 1 cum bucket capacity Min 7.33
@ 45 / 25 cum per hour
iii) Manoevouring, reversing, dumping and turning Min -
for return
iv) Waiting time, unforeseen contingencies, etc. Min 2.00
Total Min 10.33

a). Loading Unit 5.5 Cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
2 Mechinary
Tipper 10 t capacity. Hour 0.17 1185.60 204.12
Front end-loader 1 cum bucket
Hour 0.12 3331.20 406.96
capacity @ 45 cum
Total Rs. 611.08
contractor's profit and overhead charges 13.615% 83.20
Total for materials under this Category 5.50 Cum Rs: 694.28
Rate per Cum 694.28/5.5 Rs: 126.20
b) Unloading see below. COM-LDLFT-5-B

COM-DTL-LDLFT-5-B
2) Loading of Earth, sand, Moorum, Manure, Flyash, by mechanical means including
a lead upto 30 m Placing tipper at loading point, loading with front end loader
excluding time for haulage and return trip. Placing tipper at loading point, loading
with front end loader excluding time for haulage and return trip.
Data Time required for
i) Positioning of tipper at loading point Min 1.00
ii) Loading by front end loader 1 cum bucket capacity Min 3.30
@ 45 / 25 cum per hour
iii) Waiting time, unforeseen contingencies, etc. Min 2.00
Total Min 6.30

a). Loading Unit 5.5 Cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
2 Mechinary
Tipper 10 t capacity. Hour 0.105 1185.6 124.49
Front end-loader 1 cum bucket
Hour 0.06 3331.2 199.87
capacity @ 45 cum
Total Rs. 324.36
contractor's profit and overhead charges 13.615% 44.16
Total for materials under this Category 5.50 Cum Rs: 368.52
Rate per Cum 368.52/5.5 Rs: 67.00

2) Unloading of Earth, sand, Moorum, Manure, Flyash, lime, Aggregate, Stone


boulder, Brick aggregate, Kankar, Building rubbish, Manure, Crushed Slag, Flyash,
Stone for Masonry work by Mechaniccal means including a lead upto 30 m

Page 454 of 458


Abstract of work items Unit Rates for the year 2021-22

Data Time required for


i) Positioning of tipper at loading point Min 1.00
ii) Loading by front end loader 1 cum bucket capacity Min 2.00
@ 45 / 25 cum per hour
iii) Waiting time, unforeseen contingencies, etc. Min 2.00
Total Min 5.00
b).Un-Loading Unit 5.5 Cum
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
2 Mechinary
Tipper 10 t capacity. Hour 0.083 1185.60 98.40
Total Rs. 98.40
contractor's profit and overhead charges 13.615% 13.40
Total for materials under this Category 5.50 Cum Rs: 111.80
Rate per Cum 111.8/5.5 Rs: 20.30

COM-DTL-LDLFT-6
F. LIFT CHARGES FOR MATERIALS BY HEAD LOAD

FOR CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / Coarse aggregate /
Rubble stone / Size stone / Cut stone

Lift : Upto 3.00 m


This is the initial lift and forms integral part of the activities in the basic rate of work item.
Lift charges are admissible only lifting effort beyond initial lift specified in the work item.

Lift : ADDITIONAL LIFT CHARGES FOR each 1 METER LIFT BEYOND 3 M INITIAL LIFT

Data For additional lift of 1m beyond initial lift of 3 m


one meter lift is taken equivalent to 6 meters lead
average speed of conveyance by head load 60 m/minute
Round trip cycle time for 1.00 m considering 50 min/ hr working
1 x6x 60 / 50 / 60 ) 0.12 min
No. of trips per day for lift 1.0 m above 3 m ( 8 x 60 / 0..12) 4000
Quantity of material by head load 0.015 cum
Quantity of material by head load per day ( 4000x 0.015 ) 60 cum
Deploy 1 mazdoor for every additional lift of 1.0 m beyond initial lift.
Lift : Upto 3.00 m for materials under this Category Unit: 60 cum

Unit 60.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Mazdoor Day 1.00 490.00 490.00
Total Rs: 490.00
Contractor's profit and overhead charges 13.615% 66.71
Total for materials under this Category 60.00 cum Rs: 556.71
Rate per cum 556.71/60 Rs: 9.30

FOR CATEGORY: Cement bag / Reinforcement steel / Structural steel sections


Lift : Upto 3.00 m
This is the initial lift and forms integral part of the activities in the basic rate of work item.
Lift charges are admissible only lifting effort beyond initial lift specified in the work item.

Lift : ADDITIONAL LIFT CHARGES FOR each 1 METER LIFT BEYOND 3 M INITIAL LIFT

Page 455 of 458


Abstract of work items Unit Rates for the year 2021-22

For additional lift of 1m beyond initial lift of 3 m


one meter lift is taken equivalent to 6 meters lead
average speed of conveyance by head load 25 m/minute
Round trip cycle time for 1.00 m considering 50 min/ hr working
1 x6x 60 / 50 / 25 ) 0.29 min
No. of trips per day foradditional lift 1.0 m above 3 m ( 8 x 60 / 0.29)1655
Quantity of material by head load 50 kgs
Quantity of material by head load per day ( 1655x50x 0.015 ) 83 tons
Deploy 1 mazdoor for every additional lift of 1.5 m beyond initial lift.or2/3 mazdoor
Lift : Upto 3.00 m for materials under this Category Unit: 83 TONS
Unit 83.00 Tonne
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Mazdoor Day 1.00 490.00 490.00
Total Rs: 490.00
Contractor's profit and overhead charges 13.615% 66.71
Total for materials under this Category 83.00 Tonne Rs: 556.71
Rate per Tonne 556.71/83 Rs: 6.70

FOR CATEGORY : PCC slab / Shahabad stone slab / CC block / Laterite stone / BS slab / Wood

Lift : Upto 3.00 m


This is the initial lift and forms integral part of the activities in the basic rate of work item.
Lift charges are admissible only lifting effort beyond initial lift specified in the work item.
Lift : ADDITIONAL LIFT CHARGES FOR EACH 1 METER LIFT BEYOND 3 M INITIAL LIFT

For additional lift of 1m beyond initial lift of 3 m


one meter lift is taken equivalent to 6 meters lead
average speed of conveyance by head load 40 m/minute
Round trip cycle time for 1.00 m considering 50 min/ hr working
1 x6x 60 / 50 / 40 ) 0.18 min
No. of trips per day for lift 1.0 m ( 8 x 60 / 0.18 ) 2667
Quantity of material by head load 0.017 cum
Quantity of material by head load per day ( 1667x 0.018 ) 45 cum
Deploy 1 mazdoor for every additional lift of 1.5 m beyond initial lift.or2/3 mazdoor

Lift : Upto 3.00 m for materials under Category Unit: 45 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Mazdoor Day 1.00 490.00 490.00
Total Rs: 490.00
Contractor's profit and overhead charges 13.615% 66.71
Total for materials under this Category 45.00 cum Rs: 556.71
Rate per cum 556.71/45 Rs: 12.40

Page 456 of 458


Abstract of work items Unit Rates for the year 2021-22

HIRE CHARGES OF MACHINERY


FOR THE YEAR - 2021-22
Hire Fuel Crew
Total in
Sl. No Description of machinery Unit charge in charge in Charge in
Rs
Rs Rs Rs.
1 2 3 4 5 6 7
1 Agitator car / Transit mixer 2 cum Hour 799.70 1377.00 355.70 2532.40
2 Air compressor 5 cmm ( electric ) Hour 105.80 302.10 211.60 619.50
3 Air compressor 7 cmm ( diesel ) Hour 240.30 1126.60 270.80 1637.70
4 Air compressor 7 cmm ( electric ) Hour 140.30 402.80 211.60 754.70
5 Air compressor 8.5 cmm ( diesel Hour 272.40 1408.30 270.80 1951.50
6 Air compressor 8.5 cmm ( electric) Hour 166.40 503.60 211.60 881.60
7 Air compressor 15 cmm ( electric) Hour 133.80 1119.00 225.70 1478.50
8 Angle Dozer 90 hp Hour 1695.90 963.30 297.70 2956.90
9 Batching plant 0.5 cum( 6 cum/hr) Hour 114.70 134.30 426.70 675.70
10 Batching plant 2 x 1.00 cum(15 cum/hr) Hour 376.30 402.80 426.70 1205.80
11 Batching plant 2 x 1.50 cum(50 cum/hr) Hour 495.60 492.40 426.70 1414.70
12 Bending machine 3000 x 12 mm Hour 41.00 134.30 169.30 344.60
13 Clamp shell and hoisting ropes Hour 5.90 0.00 0.00 5.90
14 Concrete bucket 1.5 cum Hour 15.80 0.00 0.00 15.80
15 Concrete hand mixer 45 / 30 ltr Hour 6.10 0.00 0.00 6.10
16 Concrete mixer 300 / 200 ( diesel) Hour 55.60 125.20 284.70 465.50
17 Concrete mixer 300 / 200 ltr ( electric) Hour 56.10 44.80 284.70 385.60
18 Concrete mixer 600 / 400 ( diesel) Hour 92.50 250.40 284.70 627.60
19 Concrete mixer 600 / 400 ltr ( electric Hour 90.60 89.50 284.70 464.80
20 Concrete paver 100 sqm / hr Hour 338.40 0.00 546.60 885.00
21 Convey mucker Hour 825.50 311.50 227.80 1364.80
22 Core drilling machine Hour 320.90 375.50 355.70 1052.10
23 Diesel generating set 30 KVA Hour 66.70 1001.40 169.30 1237.40
24 Diesel generating set 50 KVA Hour 98.20 1502.20 169.30 1769.70
25 Diesel Loco 45 hp Hour 369.50 845.00 211.60 1426.10
26 Dewatering pump 5 hp ( diesel ) Hour 9.00 125.20 142.30 276.50
27 Dewatering pump 5 hp ( electric ) Hour 3.10 44.80 106.70 154.60
28 Dewatering pump 10 hp ( diesel ) Hour 15.50 250.40 142.30 408.20
29 Dewatering pump 10 hp ( electric Hour 6.70 89.50 106.70 202.90
30 Dewatering pump 20 hp ( diesel ) Hour 49.30 500.70 142.30 692.30
31 Dewatering pump 20 hp ( electric Hour 13.10 179.00 106.70 298.80
32 Drifter Hour 320.50 0.00 444.60 765.10
33 Drilling jumbo Hour 374.50 67.60 225.70 667.80
34 Dumper 4.5 cum Hour 623.90 630.90 284.50 1539.30
35 Geophysical Electric resistivity meter Hour 102.80 0.00 0.00 102.80
36 Grouting pump Hour 35.30 44.80 338.50 418.60
37 Guniting / sand blast equipment Hour 114.10 0.00 282.10 396.20
38 Ice plant & accessories 30 t / day Hour 176.60 1275.70 170.80 1623.10
39 Jack hammer Hour 20.80 0.00 423.20 444.00
40 Needle vibrator 40 mm ( petrol ) Hour 6.10 26.50 204.90 237.50
41 Needle vibrator 40 mm ( electric ) Hour 5.70 9.00 204.90 219.60
42 Needle vibrator 60 mm ( petrol ) Hour 6.40 39.80 204.90 251.10
43 Needle vibrator 60 mm ( electric ) Hour 6.30 13.40 204.90 224.60
44 Planing machine 4 m stroke Hour 110.70 134.30 270.80 515.80

Page 457 of 458


Abstract of work items Unit Rates for the year 2021-22

Hire Fuel Crew


Total in
Sl. No Description of machinery Unit charge in charge in Charge in
Rs
Rs Rs Rs.
1 2 3 4 5 6 7
45 Plate shearing machine upto 12 mm Hour 45.50 179.00 177.80 402.30
46 Pneumatic placer 0.5 cum Hour 180.20 0.00 113.10 293.30
47 Pneumatic tamper Hour 21.10 0.00 338.50 359.60
48 Pug cutting machine Hour 7.30 4.50 0.00 11.80
49 Pusher leg Hour 12.50 0.00 0.00 12.50
50 Road roller diesel 10 t Hour 213.40 1126.60 285.80 1625.80
51 Shovel 0.50 cum 75 hp Hour 964.30 751.10 297.70 2013.10
52 Shovel 0.85 cum 110 hp Hour 1656.50 1377.00 297.70 3331.20
53 Stationery derric crane Hour 81.20 0.00 0.00 81.20
54 Tipper 5 cum Hour 490.10 473.20 222.30 1185.60
55 Tipping tub 1.5 cum Hour 70.50 0.00 0.00 70.50
56 Tower crane 5 tonne Hour 850.70 232.80 237.10 1320.60
57 Transformer 250 KVA Hour 5073.90 0.00 0.00 5073.90
58 Truck 10 t Hour 447.10 473.20 222.30 1142.60
59 Truck mounted derric crane 5 t Hour 595.40 473.20 222.30 1290.90
60 Upright drilling machine/Grinder Hour 23.60 44.80 243.80 312.20
61 Ventilation fan 20 hp Hour 11.60 179.00 36.80 227.40
62 Vibratory pad foot roller 8 t Hour 1325.00 1627.30 340.10 3292.40
63 Wagon drill Hour 185.30 0.00 355.70 541.00
64 Water tanker 8000 ltr Hour 417.80 473.20 222.30 1113.30
65 Welding set Hour 15.60 107.40 0.00 123.00
66 Winch 35 hp ( electric ) Hour 127.20 219.30 338.50 685.00
67 Tractor with 2T roller Hour 380.00
69 Hydraulic Truck Crane 30T Hour 3222.20 118.80 670.20 4011.20
70 Hydraulic Truck Crane 16T Hour 2172.20 75.00 670.20 2917.40

71 Heavy Duty Airless Spray Painting Equipment Hour 124.00 124.00

Page 458 of 458

You might also like