You are on page 1of 10

Order Date Rep.

NameItem size Unit sold Unit price Unit cost Total revenTotal cost
9/10/2019 Cora M 96 150 75 14,400.00 11,250.00
5/12/2019 Jack XL 120 200 100 24,000.00 20,000.00
11/15/2019 Vilma XS 120 75 25 9,000.00 1,875.00
4/18/2020 Vilma L 240 175 85 42,000.00 14,875.00
7/19/2019 Cora XL 168 200 100 33,600.00 20,000.00
8/21/2019 Jazen M 240 150 75 36,000.00 11,250.00
10/22/2020 Tony S 96 100 50 9,600.00 5,000.00
1/28/2019 Jazen L 120 175 85 21,000.00 14,875.00
8/30/2019 Jendrix L 144 175 85 25,200.00 14,875.00
3/31/2019 Jack S 120 100 50 12,000.00 5,000.00
2/2/2020 Beth XL 288 200 100 57,600.00 20,000.00
9/4/2019 Jack XS 144 75 25 10,800.00 1,875.00
2/5/2019 Jazen M 96 75 14,400.00 11,250.00
11/6/2020 Jendrix S 120 50 12,000.00 5,000.00
6/7/2019 Jackie L 96 85 16,800.00 14,875.00
5/5/2020 Cora L 120 85 21,000.00 14,875.00
3/7/2020 Vilma M 144 75 21,600.00 11,250.00
6/8/2019 Beth S 168 50 16,800.00 5,000.00
7/7/2020 Cora XL 120 100 24,000.00 20,000.00
4/18/2019 Beth M 96 75 14,400.00 11,250.00
7/6/2019 Jack S 144 50 14,400.00 5,000.00
7/18/2019 Vilma XS 60 25 4,500.00 1,875.00
8/24/2020 Cora M 213 75 31,950.00 11,250.00
3/30/2020 Jendrix L 96 85 16,800.00 14,875.00
11/5/2020 Jazen M 120 75 18,000.00 11,250.00
10/10/2020 Tony S 60 50 6,000.00 5,000.00
12/20/2019 Beth XS 120 25 9,000.00 1,875.00
8/20/2020 Vilma XS 120 25 9,000.00 1,875.00
5/27/2019 Vilma L 144 85 25,200.00 14,875.00
11/5/2019 Cora M 120 75 18,000.00 11,250.00
11/10/2019 Jack XL 120 100 24,000.00 20,000.00
3/20/2020 Jendrix M 96 75 14,400.00 11,250.00
8/27/2020 Cora L 120 85 21,000.00 14,875.00
3/31/2019 Tony M 96 75 14,400.00 11,250.00
7/3/2019 Jazen L 240 85 42,000.00 14,875.00
11/8/2020 Jazen XS 144 25 10,800.00 1,875.00
8/28/2019 Jendrix M 96 75 14,400.00 11,250.00
7/31/2019 Vilma L 96 85 16,800.00 14,875.00
2/28/2019 Beth XS 240 25 18,000.00 1,875.00
7/3/2020 Cora S 144 50 14,400.00 5,000.00
6/8/2020 Jack S 96 50 9,600.00 5,000.00
5/6/2020 Jendrix L 96 85 16,800.00 14,875.00
8/22/2019 Beth XL 144 100 28,800.00 20,000.00
4/20/2019 Beth M 96 75 14,400.00 11,250.00
5/28/2020 Cora S 96 50 9,600.00 5,000.00
5/17/2020 Cora L 120 85 21,000.00 14,875.00
6/30/2019 Beth XL 120 100 24,000.00 20,000.00
4/28/2019 Vilma L 144 85 25,200.00 14,875.00
6/4/2020 Jazen L 120 85 21,000.00 14,875.00
7/9/2019 Jack XS 48 25 3,600.00 1,875.00
Total ProfitOrder_YeaOrder_Month
3,150.00 2019 9
4,000.00 2019 5
7,125.00 2019 11
27,125.00 2020 4
13,600.00 2019 10
24,750.00 2019 8.00
4,600.00 2020 10.00
6,125.00 2019 1.00
10,325.00 2019 8.00
7,000.00 2019 3.00
37,600.00 2020 2.00
8,925.00 2019 9.00
3,150.00 2019 2.00
7,000.00 2020 11.00
1,925.00 2019 6.00
6,125.00 2020 5.00
10,350.00 2020 3.00
11,800.00 2019 6.00
4,000.00 2020 7.00
3,150.00 2019 4.00
9,400.00 2019 7.00
2,625.00 2019 7.00
20,700.00 2020 8.00
1,925.00 2020 3.00
6,750.00 2020 11.00
1,000.00 2020 10.00
7,125.00 2019 12.00
7,125.00 2020 8.00
10,325.00 2019 5.00
6,750.00 2019 11.00
4,000.00 2019 11.00
3,150.00 2020 3.00
6,125.00 2020 8.00
3,150.00 2019 3.00
27,125.00 2019 7.00
8,925.00 2020 11.00
3,150.00 2019 8.00
1,925.00 2019 7.00
16,125.00 2019 2.00
9,400.00 2020 7.00
4,600.00 2020 6.00
1,925.00 2020 5.00
8,800.00 2019 8.00
3,150.00 2019 4.00
4,600.00 2020 5.00
6,125.00 2020 5.00
4,000.00 2019 6.00
10,325.00 2019 4.00
6,125.00 2020 6.00
1,725.00 2019 7.00
Rep. Name Order_Year Item size Sum - Total Profit
Beth 76,600.00 Total
2019 37,425.002020.2
L 27,125.00 2020 2020 2020 2020 2020 2020 2020 2020
M 6,300.002019.8
XL 4,000.002019.6
2020 39,175.002019.4
L 12,250.002019.2
S 14,000.00 2019 2019 2019 2019 2019 2019 2019
2019 2019
XL 4,000.002018.8
XS 8,925.002018.6
Cora 75,200.00
2018.4
2019 45,450.00 th ra ny a
Be Co To Vi lm
M 13,050.00
S 18,800.00
XL 13,600.00
2020 29,750.00
L 1,925.00
M 20,700.00
XS 7,125.00
Jack 80,300.00
2019 35,700.00
L 1,925.00
XL 8,800.00
XS 24,975.00
2020 44,600.00
S 7,000.00
XL 37,600.00
Jazen 31,925.00
2019 29,000.00
L 16,450.00
M 3,150.00
S 9,400.00
2020 2,925.00
L 1,925.00
S 1,000.00
Jendrix 38,525.00
2019 27,800.00
L 12,250.00
XL 4,000.00
XS 11,550.00
2020 10,725.00
L 6,125.00
S 4,600.00
Sonia 7,125.00
2019 7,125.00
XS 7,125.00
Tony 27,775.00
2019 7,150.00
M 3,150.00
XL 4,000.00
2020 20,625.00
L 6,125.00
M 9,900.00
S 4,600.00
Vilma 72,550.00
2019 35,075.00
L 10,325.00
M 24,750.00
2020 37,475.00
L 27,125.00
M 10,350.00
Total Result ###
Total
2020 2020 2020 2020

Order_Year

19 2019 2019
2019 2019

ny lm
a
To Vi
Order Date Rep. Name Item size Unit sold Unit price Unit cost Total revenue
9/10/2019 Beth M 96 150 75 14,400.00
4/18/2019 Beth M 96 150 75 14,400.00
11/10/2019 Beth XL 120 200 100 24,000.00
7/3/2019 Beth L 240 175 85 42,000.00

Unit sold

120
96 96

M M XL
Beth Beth Beth
Total cost Total Profit Order_Year Order_Month
11,250.00 3,150.00 2019 9
11,250.00 3,150.00 2019 4
20,000.00 4,000.00 2019 11
14,875.00 27,125.00 2019 7

sold

240

120

XL L
Beth Beth
Chart Title
35000
30000
Order_Month
25000 Order_Year
20000 Total Profit
Axis Title

Total cost
15000
Total revenue
10000 Unit cost
5000 Unit price
Unit sold
0
M M
Beth Beth
9/10/2019 4/18/2019
Axis Title

You might also like