Professional Documents
Culture Documents
CORPORATE
PRESENTATION
March 2020
1 INRETAIL OVERVIEW
2 INVESTMENT THESIS
5 APPENDIX
InRetail Overview
3
InRetail is part of one of Peru’s leading business groups
Education
Float 28.8%
1/
BVL: INRETC1
1/ On January 26, 2018, InRetail announced the acquisition of Quicorp for an equity value of US$583 million. Nexus holds a ~12.98% participation in InRetail Pharma.
4
2019 Financial and Operational Snapshot
Million Soles (S/ mm)
Food Shopping
Pharma
Retail Malls
1/
2019 figures
(S/ mm; %) + + =
Revenues 5,762 6,852 543 13,070
% Revenues Contribution 44% 52% 4%
_
Market Position 1st 1st 1st
1/ Consolidated figures for InRetail include intercompany eliminations and consolidation adjustments. 2/ Adj. EBITDA excludes mark-to-market gains from valuation of investment properties in
the Food Retail and Shopping Malls segments and IFRS 16 effect. 3/ InRetail Shopping Malls’ Adjusted EBITDA margin is represented here as our Net Rental Margin, calculated as Adj. EBITDA 5
(Pre-IFRS 16) /Net Rental Income. 4/ Includes 17 convenience stores.
1 INRETAIL OVERVIEW
2 INVESTMENT THESIS
5 APPENDIX
Investment Thesis
The leading multi-format retailer in a growing and underpenetrated Peruvian market
1
Proven track record Consistent organic growth and successful integration of acquisitions
for delivering
Seasoned management team with broad industry experience
sustainable and
profitable growth Access to capital markets backed by a successful track record
2
Peru is a fast growing economy with an expanding middle class
Significant upside High growth potential due to low penetration of modern retail in our three business
potential segments
3
Geographically diversified footprint with prime locations in each of the 24 departments
in Peru
Market leadership
with clear strategy Highly recognized brands with a clear value proposition in our different formats
Consistent sales area expansion while maintaining healthy SSS growth rates
7
Proven track record of profitable growth
Revenues (S/ million)
13,070
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Acquisition of SPSA Plaza Vea Agreement Acquisition InRetail’s Strategic Opening of Mass format Plaza Vea Quicorp Opening of
SPSA from launches expansion to open of IPO Alliance: RP expansion becomes #1 acquisition Mass store
Royal Ahold Vivanda and outside Inkafarma Inkafarma (US$ 460M) Plaza Vea & Salaverry (+40 stores) in Peru #400
Plaza Vea Lima stores in Tarjeta Oh!
Super Plaza Vea
formats
First mall First mall First power International Opening of Opening of Mass International
Opening of
opening in outside Lima center Bond store #100 store #1000 expansion Bond
RP
Lima (Chiclayo) is launched Issuance issuance
Puruchuco
(2001) (Pro)
International Launch of
Bond E-commerce
Issuance platform
8
Investment Thesis
The leading multi-format retailer in a growing and underpenetrated Peruvian market
1
Proven track record Consistent organic growth and successful integration of acquisitions
for delivering
Seasoned management team with broad industry experience
sustainable and
profitable growth Access to capital markets backed by a successful track record
2
Peru is a fast growing economy with an expanding middle class
Significant upside High growth potential due to low penetration of modern retail in our three business
potential segments
3
Geographically diversified footprint with prime locations in each of the 24 departments
in Peru
Market leadership
with clear strategy Highly recognized brands with a clear value proposition in our different formats
Consistent sales area expansion while maintaining healthy SSS growth rates
9
Fastest growing economy boosts emerging middle class
1.8% 1.1%
Annual
SEC 2007 2018
Income
3.7% 3.9%
2.8% % of total population
1.9%
A $ 46,992
Perú Latin America 1/ Perú Latin America 1/
8% 12%
Source: IMF – World Economic Outlook
B $ 25,960 +12%
16.0
D $ 9,196 29% 26%
11.6 Average:
9.8 8.9 US$10.0 -12%
7.0 6.7
E $ 4,676 45% 36%
Penetration as a % of Total Sales - 2018 Healthcare Expenditure as % of GDP - 2018 Malls per million people - 2018
2.7 2.7
Peru Colombia Brazil Chile Mexico Mexico Peru Colombia Chile Brazil Peru Brazil Uruguay Colombia Chile
Source: Euromonitor, 2019 Source: Fitch, 2019 Source: Accep 2019
11
Retail market in Peru in early stage of development
Global Retail Development Index Opportunities Peru top-ranked LatAm country in the GRDI
Peru:
Growing Consumers Consumer Consumers
middle class seek organized spending has used to modern
formats and expanded retail Increase consumer spending, growing middle class and
Consumers
global brands strong consumer confidence
willing to Sophisticated Higher
explore Real estate local discretionary
organized affordable and competition spending Free-trade agreements with strategic markets will keep
formats available investment and trade flows strong
Real estate High
difficult to competition
secure Hot spot for international retailers to invest in the
Real Estate apparel and specialty sector
expensive and
not readily
available
1
Proven track record Consistent organic growth and successful integration of acquisitions
for delivering
Seasoned management team with broad industry experience
sustainable and
profitable growth Access to capital markets backed by a successful track record
2
Peru is a fast growing economy with an expanding middle class
Significant upside High growth potential due to low penetration of modern retail in our three business
potential segments
3
Geographically diversified footprint with prime locations in each of the 24 departments
in Peru
Market leadership
with clear strategy Highly recognized brands with a clear value proposition in our different formats
Consistent sales area expansion while maintaining healthy SSS growth rates
13
Largest nationwide footprint of premier retail locations
First mover in 20 out of 24 cities outside of Present in all of Peru’s 24 departments First mover in 6 out of the 12 departments
Lima
100% of stores are rented Total GLA (sqm): 807k
Total sales area (sqm): 395k
46% of stores are owned 1/ 46% in Lima / 54% in Provinces
2018: 5.3%
Pharmacies Pharmacies 2019: 2.6%
No Stores
2,063 2,062 2,061 2,062 2,077 6.3%
4.8%
980 983 981 980 983
Mifarma 2.4%
2.3%
Inkafarma
1,083 1,079 1,080 1,082 1,094
Q4’18 Q1’19 Q2’19 Q3’19 Q4’19 Q4’18 Q1’19 Q2’19 Q3’19 Q4’19
No malls 20 20 20 20 21
Formats
Sales area # of % of
Format
range (sqm) Stores Revenues 1/
Supermarket
New Cash & Carry format Economax to consolidate
500 – 2,000 30 11%
multiformat strategy
Drugstore
30%
70%
Counter 1/
2 Manufacturing capabilities
1/ Q3’19: Includes government, independent pharmacies, private hospitals, wholesalers and others. 18
Shopping Malls Segment
4,756
Preferred partner for local and international tenants:
3,505
High tenant renewal rates and low concentration of renewal per
2,761 2,686 2,597
year
1/ On June 2018, Parque Arauco combined businesses with the Wiese Family, owner of Mega Plaza. Parque Arauco holds 70% ownership of the combined operations, which is not included in this figure. 19
1 INRETAIL OVERVIEW
2 INVESTMENT THESIS
5 APPENDIX
Q4’19 Consolidated Financial Results
Million Soles (S/ mm)
Highlights Revenues
1,427 624
1,183
99.8%
16.9%
260
225
429
367
130
Margin 11.0% 12.5% 9.7% 10.9% Margin 3.9% 7.6% 1.8% 4.8%
Note: 2018 consolidated figures include eleven months of Quicorp’s operation and one-time expenses related to the acquisition.
1/ Adj. EBITDA excludes mark-to-market gains from valuation of investment properties of Food Retail and Shopping Malls segments and IFRS 16 effect. Net Income excludes IFRS 16 effect. 21
Food Retail
Net opening of 34k sqm (+9.3%) of sales area since Q4’18. Opened 2 Plaza Vea
stores (+10k sqm) and 29 net Mass stores (+4.8k sqm) in Q4’19
Gross margin decreased 68 bps in Q4’19, mainly due to the higher penetration of
new formats, and lower rebates related to fewer store openings compared to
Q4´18
4%
8%
5%
1/ Adjusted EBITDA excludes mark-to-market gains from valuation of investment properties and excludes IFRS 16 effect.
2/ Includes Mimarket and Corporate sales. 22
Pharma
Pharmacies
Top line growth of 1.9% and SSS growth of -0.5% in Q4’19
MDM
Lower revenues due to fine tuning of distribution business to focus on more profitable
business lines
Adjusted EBITDA margin of 4.9% in Q4’19, 156 bps above Q4’18, mainly due to the
absence of one-time personnel expenses that negatively impacted margin in Q4’18
1/ Pharmacies refers to the retail pharma unit which operates mainly Inkafarma and Mifarma stores. MDM refers to the Manufacturing,
Distribution and Marketing unit. Segment breakdown considers management figures. 23
2/ Adj. EBITDA excludes IFRS 16 effect.
Shopping Malls
Net Rental Margin of 79.6%, slightly lower than Q4’18 due to the absence of other
income associated to insurance reimbursements, recorded in Q4’18
1/ Adjusted EBITDA excludes mark-to-market gains from valuation of investment properties and excludes IFRS 16 effect.
2/ Net Rental Margin is calculated as Adj. EBITDA Pre-IFRS 16/Net Rental Income. Net Rental Income is defined as Total Income 24
minus reimbursable operating costs related to the maintenance and management of Shopping Malls.
Consolidated Net Income
Million Soles (S/ mm)
5 21
-82
99.8% 124
260 -0
225 62
260
130
130
Q4’18 Q4’19 2018 2019 Net EBITDA Flat Net Higher Net FX Lower Higher Net
Income Growth Financial Mark to Effect D&A Tax Income
Q4’18 Expenses Market Expense Q4’19
Margin 3.9% 7.6% 1.8% 4.8%
514
415
+30.8%
166
127
Note: 2018 consolidated figures include eleven months of Quicorp’s operation and one-time expenses related to the acquisition.
1/ Net Income excludes IFRS 16 effect. 2/ Net Income adjusted for (i) one-time financial expenses related to the acquisition of Quicorp and associated liability management of S/102 mm 25
in Q1’18 and S/73 mm in Q2’18, (ii) FX loss/gain, (iii) mark-to-market income from the valuation of investment properties and (iv) IFRS 16 effect.
Capex and Cash-Flow Breakdown
Million Soles (S/ mm)
1/
335
-847
263
243 249 1,533
180 -35
223
196 -400
183
152
-132 740
-22
643
155
Q1’18 Q2’18 Q3’18 Q4’18 Q1’19 Q2’19 Q3’19 Q4’19 Starting Operating CAPEX Financial Financial Dividend Other Non- Ending
Cash Cash Flow Debt and Expenses Distribution Operating Cash
Balance Lease Investing Balance
2019 Liability Activities 2019
1/ Q1’18 CAPEX includes ~S/180 mm of the acquisition of Real Plaza Pucallpa and Estación Central.
26
Consolidated Financial Debt
Million Soles (S/ mm)
4.8x
48% 51%
38% 35% 38%
2014 2015 2016 2017 LTM 2018 LTM LTM LTM 2019 Dec-15 Dec-16 Dec-17 Dec-18 Dec-19
Q1’18 Q1’19 Q2’19 Q3’19
PF
Hedge USD PEN
Quicorp
acquisition
Debt 2,446 2,670 2,659 2,704 5,089 5,069 5,187 5,181 5,325 5,250
2/
Cash 285 325 432 599 497 671 700 575 612 762
Net
2,160 2,344 2,227 2,105 4,592 4,398 4,487 4,606 4,713 4,488
Debt
1/ Periods of 2018 consider a normalized Adj. EBITDA, which includes LTM Adj. EBITDA for Quicorp and excludes one-time expenses related to the acquisition of Quicorp. Includes cash equivalents
as cash. Since 2015, ratios are adjusted for currency hedge effect. Adj. EBITDA excludes IFRS 16 effect. 2/ Cash includes S/33.5 mm and S/83.8 mm of short term loans from SPSA and InRetail 27
Pharma to a related party, which were repaid on August 14th, 2019.
Debt By Segment 1/
Million Soles (S/ mm)
0.1x
2017 2018 LTM LTM LTM 2019 -0.3x 2017 2018 LTM LTM LTM 2019
Q1’19 Q2’19 Q3’19 2017 2018 LTM LTM LTM 2019 Q1’19 Q2’19 Q3’19
Q1’19 Q2’19 Q3’19
Debt 826 1,039 1,208 1,249 1,288 1,232 27 2,235 2,188 2,125 2,146 2,103 1,193 1,795 1,791 1,807 1,891 1,915
Cash 151 137 122 145 2/ 93 108 91 513 520 424 2/ 468 635 278 170 248 207 238 203
Net
675 902 1,086 1,104 1,195 1,124 -64 1,722 1,668 1,701 1,678 1,468 915 1,626 1,544 1,600 1,653 1,712
Debt
1/ Periods of 2018 for InRetail Pharma consider a normalized Adj. EBITDA, which includes LTM Adj. EBITDA for Quicorp and excludes one-time expenses related to the acquisition of Quicorp. Includes
treasury stock and cash equivalents as cash. Ratios are adjusted for currency hedge effect. Adj. EBITDA excludes IFRS 16 effect. 2/ Cash includes S/33.5 mm and S/83.8 mm of short term loans from SPSA28
and InRetail Pharma to a related party, which were repaid on August 14th, 2019.
IFRS 16 EBITDA Bridge
Million Soles (S/ mm)
1/
Q4’19
FY 2019
1/ Consolidated figures for InRetail include intercompany eliminations and consolidation adjustments.
2/ Includes mark-to-market. 29
3/ Includes depreciation of key money as per IFRS 16, net of disposal of assets with right-of-use and associated liabilities, as per IFRS 16.
IFRS 16 Net Income Reconciliation
Million Soles (S/ mm)
1/
Q4’19
Financial expenses from debt of assets with right-of-use as per IFRS 16 +26.0
Exchange rate income from debt of assets with right-of-use as per IFRS 16 -20.1
FY 2019
Financial expenses from debt of assets with right-of-use as per IFRS 16 +97.1
Exchange rate income from debt of assets with right-of-use as per IFRS 16 -18.8
1/ Consolidated figures for InRetail include intercompany eliminations and consolidation adjustments.
2/ Includes depreciation of key money as per IFRS 16, net of disposal of assets with right-of-use and associated liabilities, as per IFRS 16 30
1 INRETAIL OVERVIEW
2 INVESTMENT THESIS
5 APPENDIX
CAPEX Guidance 2020-2022
Projected CAPEX of S/2.1 B for 2020-2022
Pharma 10%
Shopping Malls
Expansion of Real Plaza Cusco in 2020 (+23k sqm of GLA) Refurbishing 7%
and expansions 66% New stores,
+5 to 10k sqm of GLA expansions per year in 2021 and 2022 malls
and landbank
Start one new shopping mall development in 2021
32
1 INRETAIL OVERVIEW
2 INVESTMENT THESIS
5 APPENDIX
Composition of Stores by Age
81% 81% 82% 82% 82% 79% 77% 76% 74% 73% 73% 71%
Q1'17 Q2'17 Q3'17 Q4'17 Q1'18 Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Q4'19
Mature 2-3 years 1-2 years 0-1 years
1%
Pharmacies 1/ 6% 7% 4% 3% 2%
6%
1%
6%
1%
4% 1%
3% 2%
16% 17% 14% 10% 10% 6%
14% 11% 12% 11% 12%
13%
10% 8% 10% 10% 11%
9% 11%
10% 10% 9%
86% 90%
79% 82% 83%
70% 71% 74% 76%
65% 66% 68%
Q1'17 Q2'17 Q3'17 Q4'17 Q1'18 Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Q4'19
Food Retail
Pharma 1/
141
121 120 119 121 117
110 108 114
105 104 106
84 89 90 83
77 75 76 79 78
72 66 70
35
28 27 25 25 25 23 25
3 3 3 4
Q1'17 Q2'17 Q3'17 Q4'17 Q1'18 Q2'18 Q3'18 Q4'18 Q1'19 Q2'19 Q3'19 Q4'19
-16 -10 -13 -13 -4 -14
-23 -24 -22 -19
-29 -32
This presentation may include forward-looking statements or statements about events or circumstances which have not yet occurred. We have based these forward-looking statements largely on our current beliefs and expectations
about future events and financial trends affecting our businesses and our future financial performance. These forward-looking statements are subject to risk, uncertainties and assumptions, including, among other things, general
economic, political and business conditions, both in Peru and in Latin America as a whole. The words “believes”, “may”, “will”, “estimates”, “continues”, “anticipates”, “intends”, “expects”, and similar words are intended to identify
forward-looking statements. We undertake no obligations to update or revise any forward-looking statements because of new information, future events or other factors.
In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this presentation might not occur. Therefore, our actual results could differ substantially from those anticipated in our forward-looking
statements.
No representation or warranty, either express or implied, is provided in relation to the accuracy, completeness or reliability of the information contained herein. It should not be regarded by recipients as a substitute for the exercise of
their own judgment. We and our affiliates, agents, directors, employees and advisors accept no liability whatsoever for any loss or damage of any kind arising out of the use of all or any part of this material.
This material does not give and should not be treated as giving investment advice. You should consult with your own legal, regulatory, tax, business, investment, financial and accounting advisers to the extent that you deem it
necessary, and make your own investment, hedging and trading decision based upon your own judgment and advice from such advisers as you deem necessary and not upon any information in this material.
36
For more information contact:
ir@inretail.pe
www.inretail.pe