You are on page 1of 5

Kode Barang JZ FR AC CR MB BR

Merk Jazz Freed Accord CR-V Mobilio Brio

Kode Barang Produk Pabrik


RCS Racing Bekasi
STD Standard Cikarang
PRG Prestige Bekasi
LTD Limited Bogor
SPC Special Edition Depok
MGN Mugen Tangerang

Kode Barang Harga Jual


001 Rp 180,000,000
002 Rp 470,000,000
003 Rp 320,000,000
004 Rp 325,000,000
005 Rp 550,000,000
006 Rp 390,000,000
007 Rp 250,000,000
Kode
No. Merk Produk Harga Jual/Unit Unit Total Harga
Barang
1 FRSTD005 Freed #N/A Rp 550,000,000.00 18 Unit Rp 9,900,000,000.00
2 CRRCS001 CR-V Rp 180,000,000.00 16 Unit Rp 2,880,000,000.00
3 FRSPC007 Freed Rp 250,000,000.00 12 Unit Rp 3,000,000,000.00
4 JZPRG003 Jazz Rp 320,000,000.00 14 Unit Rp 4,480,000,000.00
5 ACRCS006 Accord Rp 390,000,000.00 22 Unit Rp 8,580,000,000.00
6 BRSPC003 Brio Rp 320,000,000.00 5 Unit Rp 1,600,000,000.00
7 MBSTD001 Mobilio Rp 180,000,000.00 34 Unit Rp 6,120,000,000.00
8 BRLTD005 Brio Rp 550,000,000.00 13 Unit Rp 7,150,000,000.00
9 ACSTD002 Accord Rp 470,000,000.00 15 Unit Rp 7,050,000,000.00
10 CRPRG004 CR-V Rp 325,000,000.00 18 Unit Rp 5,850,000,000.00
11 JZRCS004 Jazz Rp 325,000,000.00 3 Unit Rp 975,000,000.00
12 ACSPC007 Accord Rp 250,000,000.00 30 Unit Rp 7,500,000,000.00
13 MBSTD002 Mobilio Rp 470,000,000.00 25 Unit Rp 11,750,000,000.00
14 FRPRG003 Freed Rp 320,000,000.00 7 Unit Rp 2,240,000,000.00
15 JZSPC007 Jazz Rp 250,000,000.00 18 Unit Rp 4,500,000,000.00
16 BRRCS006 Brio Rp 390,000,000.00 21 Unit Rp 8,190,000,000.00
Total Rp 5,540,000,000 271 Unit Rp 91,765,000,000
Max Rp 550,000,000 34 Unit Rp 11,750,000,000
Rata-rata Rp 346,250,000 Rp 17 Rp 5,735,312,500
Discount Status
Total Harga Bersih
(%) Penjualan
15% Rp 8,415,000,000.00 Sedang
5% Rp 2,736,000,000.00 Sedang
5% Rp 2,850,000,000.00 Sedang
10% Rp 4,032,000,000.00 Sedang
15% Rp 7,293,000,000.00 Baik
10% Rp 1,440,000,000.00 Buruk
5% Rp 5,814,000,000.00 Sanagt Baik
15% Rp 6,077,500,000.00 Sedang
15% Rp 5,992,500,000.00 Sedang
10% Rp 5,265,000,000.00 Sedang
10% Rp 877,500,000.00 Buruk
5% Rp 7,125,000,000.00 Sanagt Baik
15% Rp 9,987,500,000.00 Baik
10% Rp 2,016,000,000.00 Buruk
5% Rp 4,275,000,000.00 Sedang
15% Rp 6,961,500,000.00 Baik
Rp 81,157,500,000
Rp 9,987,500,000
Rp 5,072,343,750
Tabel Keberangkatan
Kode CGK JOG DPS MKS
Kota Jakarta Yogyakarta Denpasar Makassar

Tabel Tujuan Diskon


Kode Kota Selisih Besar Diskon
SIN Singapore <=10 Hari 3%
MAL Malaysia >10 Hari <=20 Hari 5%
BKK Thailand >20 Hari <=30 Hari 10%
SUB Surabaya >30 Hari <=40 Hari 15%
>40 Hari <=50 Hari 20%
Kode Kelas >50 Hari <=60 Hari 25%
001 Ekonomi >60 Hari 30%
002 Eksekutif
003 Bisnis
004 First

Daftar Tabel Berdasarkan Tujuan

Singapore Thailand
Ekonomi Eksekutif Bisnis First Ekonomi Eksekutif Bisnis First
CGK Rp 2,000,000 Rp 3,000,000 Rp 4,000,000 Rp 5,000,000 CGK Rp 5,000,000 Rp 5,800,000 Rp 6,600,000 Rp 7,000,000
JOG Rp 4,000,000 Rp 5,000,000 Rp 7,000,000 Rp 8,000,000 JOG Rp 6,700,000 Rp 7,000,000 Rp 7,400,000 Rp 8,000,000
DPS Rp 5,000,000 Rp 7,000,000 Rp 9,000,000 Rp 11,000,000 DPS Rp 7,200,000 Rp 8,000,000 Rp 8,600,000 Rp 9,400,000
MKS Rp 6,000,000 Rp 8,000,000 Rp 10,000,000 Rp 12,000,000 MKS Rp 5,300,000 Rp 7,000,000 Rp 9,500,000 Rp 10,300,000

Malaysia Surabaya
Ekonomi Eksekutif Bisnis First Ekonomi Eksekutif Bisnis First
CGK Rp 2,500,000 Rp 3,500,000 Rp 4,500,000 Rp 5,000,000 CGK Rp 2,000,000 Rp 4,000,000 Rp 4,500,000 Rp 5,000,000
JOG Rp 4,000,000 Rp 5,000,000 Rp 8,000,000 Rp 10,000,000 JOG Rp 3,000,000 Rp 3,700,000 Rp 4,600,000 Rp 5,600,000
DPS Rp 4,500,000 Rp 5,500,000 Rp 9,000,000 Rp 9,500,000 DPS Rp 5,700,000 Rp 6,000,000 Rp 6,700,000 Rp 7,000,000
MKS Rp 3,000,000 Rp 4,000,000 Rp 6,000,000 Rp 8,000,000 MKS Rp 7,500,000 Rp 9,000,000 Rp 11,000,000 Rp 13,000,000
Daftar Penjualan Tiket Pesawat "Motor Mabur"

No Kode Tiket Nama Penumpang Tanggal Penjualan Tanggal Selisih Keberangkatan Tujuan Kelas Harga Diskon Harga Jual
Keberangkatan

1 JOG-BKK001 Jauhari 10-Jan-18 10-Feb-18 31 Yogyakarta Thailand Ekonomi Rp 6,700,000 15% Rp 5,695,000
2 CGK-MAL001 Toni 10-Jan-18 20-Jan-18 10 Jakarta Malaysia Ekonomi Rp 2,500,000 0% Rp 2,500,000
3 CGK-BKK003 Linda 10-Jan-18 15-Mar-18 64 Jakarta Thailand Bisnis Rp 6,600,000 30% Rp 4,620,000
4 DPS-SIN004 Budi 10-Jan-18 23-Feb-18 44 Denpasar Singapore First Rp 11,000,000 20% Rp 8,800,000
5 JOG-SUB004 Thomas 10-Jan-18 25-Jan-18 15 Yogyakarta Surabaya First Rp 5,600,000 5% Rp 5,320,000
6 MKS-SIN003 Ayu 10-Jan-18 20-Apr-18 100 Makassar Singapore Bisnis Rp 10,000,000 30% Rp 7,000,000
7 DPS-SUB002 Ena 10-Jan-18 17-Feb-18 38 Denpasar Surabaya Eksekutif Rp 6,000,000 15% Rp 5,100,000
8 CGK-BKK004 Mona 10-Jan-18 14-Jan-18 4 Jakarta Thailand First Rp 7,000,000 0% Rp 7,000,000
9 JOG-MAL001 Ajeng 10-Jan-18 27-Jan-18 17 Yogyakarta Malaysia Ekonomi Rp 4,000,000 5% Rp 3,800,000
10 MKS-SUB003 Tomy 10-Jan-18 18-Feb-18 39 Makassar Surabaya Bisnis Rp 11,000,000 15% Rp 9,350,000
11 JOG-SIN002 Otong 10-Jan-18 1-Mar-18 50 Yogyakarta Singapore Eksekutif Rp 5,000,000 20% Rp 4,000,000
12 CGK-SIN003 Mina 10-Jan-18 15-Jan-18 5 Jakarta Singapore Bisnis Rp 4,000,000 0% Rp 4,000,000
13 CGK-SUB004 Bayu 10-Jan-18 6-Feb-18 27 Jakarta Surabaya First Rp 5,000,000 10% Rp 4,500,000
14 MKS-BKK001 Lothar 10-Jan-18 28-Feb-18 49 Makassar Thailand Ekonomi Rp 5,300,000 20% Rp 4,240,000
15 DPS-SUB002 Adit 10-Jan-18 19-Jan-18 9 Denpasar Surabaya Eksekutif Rp 6,000,000 0% Rp 6,000,000
16 JOG-BKK002 Dita 10-Jan-18 23-Jun-18 164 Yogyakarta Thailand Eksekutif Rp 7,000,000 30% Rp 4,900,000
17 MKS-BKK002 Tami 10-Jan-18 20-Jan-18 10 Makassar Thailand Eksekutif Rp 7,000,000 0% Rp 7,000,000
18 DPS-SIN003 Jennie 10-Jan-18 24-Mar-18 73 Denpasar Singapore Bisnis Rp 9,000,000 30% Rp 6,300,000
19 CGK-SUB001 Lisa 10-Jan-18 22-Feb-18 43 Jakarta Surabaya Ekonomi Rp 2,000,000 20% Rp 1,600,000
20 MKS-MAL003 Dimas 10-Jan-18 23-Jan-18 13 Makassar Malaysia Bisnis Rp 6,000,000 5% Rp 5,700,000
TOTAL Rp 126,700,000 Rp 107,425,000
Rata-Rata Rp 6,335,000 Rp 5,371,250

You might also like