Service sector Bakery

ownership Partnership propertryty

Particulars Amount
Simi 600000
Sinchana 600000
Capital Structure Sudarshan 600000
Swapnil 600000
swati 600000
Total Owner's Investment 3000000

costing

Particulars Amount
Kitchen Equipments 1200000
Computer and billing machine 100000
Security Deposit 500000
Interiors 200000
Air Conditioner (2) 100000
Scooter 35000
Investments Refrgrater 100000
water purifier 10000 revenue
deep freezers 20000
Fancy sitting arrangments 30000
Lighting / Designing / Sound 100000
food and other licensing

2395000
 emergence 300000

Particulars Amount
Rental 50000
power and fuel 6000
salaries[chefs and 2 staffs] 45000
maintanance charge 5000 cake and pa 10 700 7000
miscllance cost 12000 cokies and 10 300 3000
Ingrediends/ raw materials 200000 0
breads and 100 30 3000
snacks 250 15 3750
package food 90000

106750
318000

profitr 193500
emergency 58050
balace amo 135450
27090
Kitchen equipments
chimney
convection oven 25000
dough mixer
bread making machine
stove
pans and bakery utensils
small utensils for serving
cake making machines
bred slicer
waffel maker
cream mixer
Cookie machine