You are on page 1of 8

SOLUTION

Name of Ratio Formula


sci Gross Profit
Gross Profit Margin
sci Net Sales

Net Sales- Cost of


sci
Gross Profit Rate Goods Sold
sci Net Sales

Operating Income Margin sci Operating Income


sci Net Sales

Net Profit Margin sci Net Income


sci Net Sales

Return on Assets SCI Net Income


SFP Average Assets

Average Asset Beg 1,037,946.00


Ending 1,094,723.17
2,132,669.17
2.00
1,066,334.59

Return on Equity sci Net Income


sfp Average Equity
Average Equity Beg 500,310.00
Ending 556,637.00
1,056,947.00
2.00
ave 528,473.50

Name of Ratio Formula


sci Gross Profit
Gross Profit Margin
sci Net Sales
Net Sales- Cost of
sci
Gross Profit Rate Goods Sold
sci Net Sales

Operating Income Margin sci Operating Income


sci Net Sales

Net Profit Margin sci Net Income


sci Net Sales

Return on Assets SCI Net Income


SFP Average Assets

Average Asset Beg 1,094,723.17


Ending 889,723.17
1,984,446.34
2.00
992,223.17

Return on Equity sci Net Income


sfp Average Equity
Average Equity Beg 556,637.00
Ending 301,123.16
857,760.16
2.00
ave 428,880.08

Name of Ratio Formula


sci Gross Profit
Gross Profit Margin
sci Net Sales

sci Net Sales- Cost of


Gross Profit Rate Goods Sold
sci Net Sales
Operating Income Margin sci Operating Income
sci Net Sales

Net Profit Margin sci Net Income


sci Net Sales

Return on Assets SCI Net Income


SFP Average Assets

Average Asset Beg 889,723.17


Ending 1,204,723.17
2,094,446.34
2.00
1,047,223.17

Return on Equity sci Net Income


sfp Average Equity
Average Equity Beg 301,123.16
Ending 602,361.59
903,484.75
2.00
ave 451,742.38

Name of Ratio Formula


sci Gross Profit
Gross Profit Margin
sci Net Sales

sci Net Sales- Cost of


Gross Profit Rate Goods Sold
sci Net Sales

Operating Income Margin sci Operating Income


sci Net Sales

Net Profit Margin sci Net Income


sci Net Sales
Return on Assets SCI Net Income
SFP Average Assets

Average Asset Beg 1,204,723.17


Ending 1,349,723.17
2,554,446.34
2.00
1,277,223.17

Return on Equity sci Net Income


sfp Average Equity
Average Equity Beg 602,361.59
Ending 674,861.59
1,277,223.18
2.00
ave 638,611.59
2023 CLICKS COMPANY
1,868,769.82
= 93.96%
1,989,000.05

1,868,769.82
= 93.96%
1,989,000.05

1,120,591.14
= 56.34%
1,989,000.05

1,094,932.17
55.05%
1,989,000.05

1,094,932.17
102.68%
1,066,334.59

1,094,932.17
207.19%
528,473.50

2024 CLICKS COMPANY


2,065,782.14
= 86.08%
2,399,869.90
2,065,782.14
= 86.08%
2,399,869.90

1,415,926.69
= 59.00%
2,399,869.90

1,365,927.71
56.92%
2,399,869.90

1,365,927.71
137.66%
992,223.17

1,365,927.71
318.49%
428,880.08

2025 CLICKS COMPANY


2,323,981.22
= 89.38%
2,599,972.00

2,323,981.22
= 89.38%
2,599,972.00
1,564,220.13
= 60.16%
2,599,972.00

1,534,521.49
59.02%
2,599,972.00

1,534,521.49
146.53%
1,047,223.17

1,534,521.49
339.69%
451,742.38

2026 CLICKS COMPANY


2,740,326.10
= 94.47%
2,900,794.00

2,740,326.10
= 94.47%
2,900,794.00

1,918,885.57
= 66.15%
2,900,794.00

1,899,339.91
65.48%
2,900,794.00
1,899,339.91
148.71%
1,277,223.17

1,899,339.91
297.42%
638,611.59

You might also like