Bill No Bill Date BILL NO Customer Product Company

501 10/10/2017 TV videocon

502 10/10/2017 FRIDGE videocon
503 10/10/2017 Owen videocon
504 10/10/2017 Speaker videocon
505 10/10/2017 Laptop videocon
506 10/10/2017 TV samsung
507 10/10/2017 FRIDGE samsung
508 10/10/2017 Owen samsung
509 10/10/2017 Speaker samsung
510 10/10/2017 Laptop samsung
511 10/10/2017 TV videocon
512 10/10/2017 FRIDGE videocon
513 10/10/2017 Owen videocon
514 10/10/2017 Speaker videocon
515 10/10/2017 Laptop videocon
516 10/11/2017 TV samsung
517 10/11/2017 FRIDGE samsung
518 10/11/2017 Owen samsung
519 10/11/2017 Speaker samsung
520 10/11/2017 Laptop samsung
521 10/11/2017 TV videocon
522 10/11/2017 FRIDGE videocon
523 10/11/2017 Owen videocon
524 10/11/2017 Speaker videocon
525 10/11/2017 Laptop videocon
526 10/11/2017 TV samsung
527 10/11/2017 FRIDGE samsung
528 10/11/2017 Owen samsung
529 10/11/2017 Speaker samsung
530 10/11/2017 Laptop samsung
531 10/11/2017 TV videocon
532 10/11/2017 FRIDGE videocon
533 10/11/2017 Owen videocon
534 10/12/2017 Speaker videocon
535 10/12/2017 Laptop videocon
536 10/12/2017 TV samsung
537 10/12/2017 FRIDGE samsung
538 10/12/2017 Owen samsung
539 10/12/2017 Speaker samsung
540 10/12/2017 Laptop samsung
541 10/12/2017 TV videocon
542 10/12/2017 FRIDGE videocon
543 10/12/2017 Owen videocon
544 10/12/2017 Speaker videocon
545 10/12/2017 Laptop videocon
546 10/12/2017 TV samsung
547 10/12/2017 FRIDGE samsung
548 10/12/2017 Owen samsung
549 10/12/2017 Speaker samsung
550 10/12/2017 Laptop samsung
Salesman Price Qty Amount Discount NET BILL GST TOTAL
SHAHID 1
RANBIR 1
Ajay 1
RANBIR 1
SHAHID 1
Ajay 2
SHAHID 2
RANBIR 2
SHAHID 2
Ajay 2
RANBIR 1
Ajay 1
SHAHID 8
Ajay 1
RANBIR 1
SHAHID 2
RANBIR 2
Ajay 2
RANBIR 2
SHAHID 2
Ajay 1
SHAHID 1
RANBIR 1
SHAHID 1
Ajay 1
RANBIR 6
Ajay 2
SHAHID 2
Ajay 2
RANBIR 2
SHAHID 1
RANBIR 1
Ajay 1
RANBIR 1
SHAHID 1
Ajay 2
SHAHID 2
RANBIR 2
SHAHID 2
Ajay 2
RANBIR 1
Ajay 1
SHAHID 1
Ajay 5
RANBIR 1
SHAHID 2
RANBIR 3
Ajay 4
RANBIR 2
SHAHID 8
Comm Incentive Balance

Note
Please see the amount has decimal (2) and thousand comma
Amount should have Rs. Symbol
Only Qty column can be edited freely
After Finishing lock the Sheet with a passowrd 789
 VIDEOCON
PRODUCT PRICE DISCOUNTComm GST PRODUCT
TV 32000 5% 15% 12% TV
FRIDGE 21000 5% 10% 12% FRIDGE
OWEN 7500 2% 5% 12% OWEN
SPEAKER 2500 0% 5% 5% SPEAKER
LAPTOP 39000 10% 12% 18% LAPTOP

Qty Incentive
0 0
3 300
6 600
10 1000
SAMSUNG
PRICE DISCOUNTComm GST
30999 10% 20% 12%
16999 10% 20% 12%
7199 10% 20% 12%
1999 0% 20% 5%
35999 10% 20% 18%
 1 BILL NO BILL NO SHOULD BE

2 PRICE USE VLOOKUP/HLOOKUP

3 AMOUNT

4 DISCOUNT USE VLOOKUP/HLOOKUP

5 NET BILL

6 GST USE VLOOKUP/HLOOKUP

7 TOTAL

8 COMM USE VLOOKUP/HLOOKUP

9 INCENTIVE USE VLOOKUP/HLOOKUP

10 Balance
CROMA/502/YEAR(BILLDATE)

FIND THE PRICE OF PRODUCT AS PER COMPANY

Final Price x Quantity

CALCULATE THE DISCOUNT ON AMOUNT

AMOUNT – Discount

CALCULATE THE GST ON NET BILL

NET BILL + GST

Use a formula to get COMM percentage and calculate on NET BILL

CALCULATE INCENTIVE FROM REF DATA ON QTY

NET BILL– Comm – Incentive

 Please See your report is correct …Kindly Verify
Product Company Salesman Price Qty Amount Discount AMT-DIS GST
videocon
samsung
Total

RANBIR
SHAHID
Ajay
Total

FRIDGE
Laptop
Owen
Speaker
TV
Total

>0 <=5
>5 <=10
>10 <100

FRIDGE videocon
Laptop videocon
Owen videocon
Speaker videocon
TV videocon
FRIDGE samsung
Laptop samsung
Owen samsung
Speaker samsung
TV samsung
Total
erify
Net Bill Comm Incentive Balance