Professional Documents
Culture Documents
GENERAL JOURNAL
Page 1
Credit
₱ 11,700.00
₱ 350,000.00
₱ 5,435.72
₱ 104,500.00
₱ 57,000.00
₱ 40,000.00
₱ 1,000.00
₱ 106,250.00
₱ 2,000.00
₱ 44,000.00
₱ 25,000.00
₱ 22,000.00
₱ 95,000.00
₱ 33,000.00
₱ 300.00
₱ 152,500.00
₱ 117,500.00
₱ 100.00
₱ 1,320.00
₱ 42,680.00
₱ 172,500.00
₱ 117,500.00
₱ 10,000.00
₱ 17,950.00
₱ 2,850.00
₱ 92,150.00
₱ 69,500.00
₱ 4,575.00
₱ 147,925.00
₱ 22,500.00
₱ 172,500.00
₱ 10,000.00
₱ 32,000.00
₱ 40,000.00
May-22 Accounts Payable ₱ 4,000.00
₱ 4,500.00 Purchase Returns and Allowances ₱ 4,000.00
₱ 22,000.00
₱ 41,500.00
₱ 1,500.00
₱ 10,000.00
₱ 5,000.00
₱ 17,950.00
₱ 28,000.00
CAMELOT BOOKSTORE COMPANY
GENERAL LEDGER
CASH IN BANK ACCOUNT NO. 111
DATE PARTICULARS POST REF. DEBIT CREDIT
SALES ACCOUNT
DATE PARTICULARS POST REF. DEBIT CREDIT
FREIGHT IN ACCOUNT N
DATE PARTICULARS POST REF. DEBIT CREDIT
₱ 129,000.00
350,000.00
586,250.00
8,745.00
4,000.00
₱ 1,077,995.00
ADJUSTING JOURNAL ENTRIESS
MAY 31, 2016
ADJUSTING JOURNAL ENTRIES
MAY 31,2016
Account Titles Debit Credit
Rent Expense ₱ 10,000.00
Rent Deposit ₱ 10,000.00
Supplies Expense ₱ 5,085.00
Supplies Inventory ₱ 5,085.00
Interest Expense ₱ 416.67
Note Payable ₱ 416.67
Depreciation Expense- Store Fixture
and Equipment ₱ 2,500.00
Accumulated Depreciation ₱ 2,500.00
Utilities Expense ₱ 6,000.00
Accrued Expenses Payable ₱ 6,000.00
Transportation Expense ₱ 200.00
Postage Expense ₱ 100.00
Miscellaneous Expense ₱ 100.00
Petty Cash Fund ₱ 400.00
Merchandise Inventory ₱ 189,790.00
Income Summary ₱ 189,790.00
April
Trial Balance
Acct No. Accounts Debit
111 Cash in bank ₱ 139,750.00
112 Petty Cash Fund ₱ 5,000.00
113 Accounts Receivable ₱ 25,000.00
114 Merchandising Inventory
115 Supplies Inventory ₱ 4,785.00
116 Rent Deposit ₱ 20,000.00
121 Store Fixtures & Equipment ₱ 50,000.00
122 Accumulated Depreciation, Store Fixture & Equipment
211 Accounts Payable
212 Salaries Payable
213 Witholding Taxes Payable
214 SSS, PhilHealth, HDMF Payable
215 Accrued Expenses Payable
220 Note Payable
311 Jess Montes, Capital
312 Jess Montes, Withdrawals ₱ 10,000.00
313 Income Summary
411 Sales
412 Sales Returns & Allowances ₱ 5,000.00
413 Sales Discount ₱ 7,000.00
511 Purchases ₱ 302,215.00
512 Purchase Discount
513 Purchase Returns & Allowances
514 Freight In ₱ 500.00
611 Salaries Expense ₱ 30,700.00
612 Rent Expense ₱ 10,000.00
613 Supplies Expense ₱ 2,000.00
614 Transportation expense ₱ 500.00
615 Postage Expense
616 Depreciation expense
617 Taxes and Licenses
618 Miscellaneous Expense ₱ 1,700.00
619 Interest Expense
Utilities Expense
₱ 614,150.00
April May
Trial Balance Transaction Unadjusted
Credit Debit Credit Debit Credit
₱ 310,259.28 ₱ 450,009.28
₱ 600.00 ₱ 5,600.00
₱ 3,000.00 ₱ 28,000.00
₱ 2,000.00 ₱ 6,785.00
₱ 40,000.00 ₱ 60,000.00
₱ 50,000.00 ₱ 100,000.00
₱ 3,600.00 ₱ 3,600.00
₱ 8,100.00 ₱ 8,100.00
₱ 50,000.00 ₱ 50,000.00
₱ 100,000.00 ₱ 350,000.00 ₱ 450,000.00
₱ 10,000.00 ₱ 20,000.00
₱ 5,435.72 ₱ 5,435.72
₱ 100.00 ₱ 1,800.00
₱ 6,000.00 ₱ 6,000.00
₱ 416.67 ₱ 50,416.67
₱ 450,000.00
₱ 20,000.00
₱ 189,790.00 ₱ 189,790.00
₱ 986,250.00
₱ 6,500.00 ₱ 6,500.00
₱ 15,700.00 ₱ 15,700.00
₱ 900,715.00 ₱ 900,715.00
₱ 9,695.00
₱ 5,500.00
₱ 500.00 ₱ 500.00
₱ 66,600.00 ₱ 66,600.00
₱ 10,000.00 ₱ 20,000.00 ₱ 20,000.00
₱ 5,085.00 ₱ 7,085.00 ₱ 7,085.00
₱ 200.00 ₱ 900.00 ₱ 900.00
₱ 100.00 ₱ 200.00 ₱ 200.00
₱ 2,500.00 ₱ 2,500.00 ₱ 2,500.00
₱ 5,435.72 ₱ 5,435.72
₱ 100.00 ₱ 1,900.00 ₱ 1,900.00
₱ 416.67 ₱ 416.67 ₱ 416.67
₱ 6,000.00 ₱ 6,000.00 ₱ 6,000.00
₱ 214,191.67 ₱ 214,191.67 ₱ 1,879,151.67 ₱ 1,879,151.67 ₱ 1,034,452.39
₱ 156,782.61
₱ 1,191,235.00
Income Statement Balance sheet Closing Entry
Credit Debit Credit Debit Credit
₱ 450,009.28
₱ 5,200.00
₱ 28,000.00
₱ 189,790.00
₱ 1,700.00
₱ 50,000.00
₱ 100,000.00
₱ 2,500.00
₱ 179,000.00
₱ 6,000.00
₱ 50,416.67
₱ 450,000.00 ₱ 20,000.00 ₱ 156,782.61
₱ 20,000.00 ₱ 20,000.00
₱ 189,790.00 ₱ 189,790.00
₱ 986,250.00 ₱ 986,250.00
₱ 6,500.00
₱ 15,700.00
₱ 900,715.00
₱ 9,695.00 ₱ 9,695.00
₱ 5,500.00 ₱ 5,500.00
₱ 500.00
₱ 66,600.00
₱ 20,000.00
₱ 7,085.00
₱ 900.00
₱ 200.00
₱ 2,500.00
₱ 5,435.72
₱ 1,900.00
₱ 416.67
₱ 6,000.00
₱ 1,191,235.00 ₱ 844,699.28 ₱ 687,916.67 ₱ 1,211,235.00 ₱ 1,211,235.00
₱ 156,782.61
₱ 1,191,235.00 ₱ 844,699.28 ₱ 844,699.28
Post-Closing Trial Balance
Debit Credit
₱ 450,009.28
₱ 5,200.00
₱ 28,000.00
₱ 189,790.00
₱ 1,700.00
₱ 50,000.00
₱ 100,000.00
₱ 2,500.00
₱ 179,000.00
₱ 6,000.00
₱ 50,416.67
₱ 586,782.61
₱ 824,699.28 ₱ 824,699.28
CAMELOT BOOKSTORE COMPANY
BOOKS-SCHOOL & OFFICE SUPPLIES WHOLESALE & RETAIL
123 2/F Alabang Mall, Muntinlupa City
VAT Reg. TIN NO. 002-928-070-002
SOLD TO University of Misamis Oriental
ADDRESS 125 F.V Loyola St. Brgy. Rizal
SHIPPING INSTRUCTION Pick-up
YOUR ORDER NO. 111
QUANTITY UNIT
50 PCS.
35 PCS.
30 PCS.
30 PCS.
30 PCS.
Res. Cert
Issued at
Date
TOTAL
₱ 106,250.00
Vatable
Vat-Exempt Sale 106,250
Vat-Zero Rated Sale
TOTAL SALE 106,250
Value Added Tax
TOTAL P106,250
By:
Cashier/Authorized Representative