You are on page 1of 3

Mr A Ms B Total Partnership book:

Cash 20,000.00 30,000.00 50,000.00


Inventory 20,000.00 20,000.00 Cash
Building 60,000.00 60,000.00 Inventory
Furnitures and Fixtures 40,000.00 40,000.00 Building
Mortgage Payable - 10,000.00 - 10,000.00 Furnitures and Fixtures
Adjusted Capital Balances 60,000.00 100,000.00

2
Actual
Contributions Bonus Method
A 600,000.00 440,000.00 160,000.00 Cash
B 500,000.00 660,000.00 160,000.00 Inventory
Total 1,100,000.00 1,100,000.00

Cash
Accounts Receivable
Inventory
Equipment
Partnership book: A
Cash 500,000.00
50,000.00 Accounts Receivable 700,000.00
Inventory 20,000.00 Inventories
Building 60,000.00 Equipment
Furnitures and Fixtures 40,000.00 Mortgage Payable
Mortgage Payable 10,000.00 Net Contributions 1,200,000.00
A, Capital 60,000.00 Equal Interest 1,200,000.00
B, Capital 100,000.00 (3.6M/3)
Cash receipt/payment -

600,000.00
Inventory 500,000.00
A, Capital 440,000.00
B, Capital 660,000.00

800,000.00
Accounts Receivable 700,000.00
Inventory 900,000.00
Equipment 2,000,000.00
Mortgage Payable 800,000.00
A, Capital 1,200,000.00
B, Capital 1,200,000.00
C, Capital 1,200,000.00
B C Partnership
200,000.00 100,000.00 800,000.00
700,000.00
900,000.00 900,000.00
2,000,000.00 2,000,000.00
- 800,000.00 - 800,000.00
1,400,000.00 1,000,000.00 3,600,000.00
1,200,000.00 1,200,000.00 3,600,000.00

200,000.00 - 200,000.00

You might also like