BRAND M BRAND O

Year Investment Annual Repair Investment Annual Repair and Present Annual New Repair
and salvage Maintenanc Savings and salvage Maintenance Savings value factor Maintenance Savings
value e value (MARR =
15%)
0 -26000 0 0 -36000 0 0 1 0 0
1 0 -800 25000 0 -300 35000 0.86956521 -260.8695652 30434.78261
7
2 0 -800 25000 0 -300 32000 0.75614366 -226.8431002 24196.59735
7
3 0 -800 25000 0 -300 28000 0.65751623 -197.2548697 18410.45451
2
4 0 -800 25000 0 -1200 26000 0.57175324 -686.1038947 14865.58439
6
5 0 -800 25000 0 -1320 24000 0.49717673 -656.2732906 11932.24165
5
6 2000 -800 25000 0 -1452 22000 0.43232759 -627.7396693 9511.20711
6
7 0 -1597.2 20000 0.37593704 -600.4466402 7518.740798
8 0 -1756.92 18000 0.32690177 -574.3402645 5884.231929
4
9 0 -1932.612 16000 0.28426241 -549.3689487 4548.198593
2
10 0 -2125.8732 14000 0.24718470 -525.4833422 3460.585886
6
SUM -24000 -4800 150000 -36000 -4904.723585 130762.6248
AW -6341.685758 -800 25000 -7173.07425 -977.2762903 26054.72269
Element
s