PROFORMA INVOICE

M/s. PRM ENTERPRISES,

CHIKKANAHALLI VILLAGE, KEMBALIGANAHALLI POST,
HOSAKOTE TQ, Karnataka, 562114
Original for Recipient

Date : 11/19/2021

BILL TO Place of Project

SHANKESHWAR LANDMARK LLP, SHANKESHWAR LANDMARK LLP,

#110/2,1st floor, Krishnappa Layout, #110/2,1st floor, Krishnappa Layout,
Lalbagh road, Banglore: 560027. Lalbagh road, Banglore: 560027.

PO Ref. No: N/A

PO Date: N/A
SL. NO. DESCRIPTION HSN CODE / SAC UNIT QTY RATE AMOUNT

1 Constuction of Mock up office on NT SAC 995419 LS 1.00 1,383,493 1,383,493

TOTAL = A 1,383,493

CGST @ 9%

SGST @ 9%

IGST @ 18% 249,029

TOTALTAXABLE VALUE = B 249,029

TOTAL BILL VALUE C= A+B 1,632,522

IN WORDS: RUPEES TWENTY LAKHS THIRTY THREE THOUSAND THREE HUNDRED AND FIVE ONLY

Terms:
1. If bill not paid within the agreed due date the rate of interest will run @ 18% per annum.
2. The prices are fixed considering the input credit on Goods & Services.
3. For contractual deduction in the running bill as attached separate sheet.

For PRM ENTERPRISES

Authorized Signatory
 Project : Svamitva - HSR Mockup Building

Package : Mockup Building

NT Items Mock up unit & Marketing office civil works

Upto Last Bill This Bill Total

Sl.No Description Unit Remarks
Qty Rate Amount Qty Amount Qty Amount 1
1 Debris Removing Cum 690 94.50 65,224 - 690 65,224
2 Soil Filling Cum 878 231.00 202,749 - 878 202,749
3 Hire Charges for JCB Hour 35 1,092.50 38,238 - 35 38,238
4 Hire Charges for Pump Day 56 2,401.00 134,456 - 56 134,456
5 Water Load 31 862.50 26,738 - 31 26,738
6 Soil Test Reports LS 1 7,015.00 7,015 - 1 7,015
7 Dismantling of Block Work LS 1 5,002.50 5,003 - 1 5,003
8 Gate Re Fabrication & Fixing LS 1 13,368.75 13,369 - 1 13,369
9 Manual Excavation Cft 5,602 20.00 112,036 - 5,602 112,036
10 Deduction Machinery Excavation Cft -5,602 4.00 -22,407 - -5,602 -22,407
11 Additional M20 PCC Concrete Cum 8 4,375.00 36,631 - 8 36,631
12 Tractor Hiring Day 2 4,830.00 9,660 - 2 9,660
13 Dimantling Chipping Maching Day 1 2,530 2,530 - 1 2,530
14 Supply of M/C for Misc Works Day 10 690 6,900 - 10 6,900
15 Floor Height Increased 450mm to 600mm
a Reinforceement Steel MT 0.05 60,000.00 3,231 - 0 3,231
b Shuttering Sqm 4.61 350.00 1,614 - 5 1,614
c Concrete Cum 0.30 4,962.00 1,489 - 0 1,489
16 Reinforcement Steel Third Party Reports LS 1 6,800 6,800 - 1 6,800
17 Water Body Area (Plinth Beam)
a Excavation of Soil Cum
b Back Filling Cum 4 125 500 - 4 500 Water Body
c PCC Concrete Cum 2 4,375 8,321 - 2 8,321 Area as per the
d Size Stone Masonary Cum 6 4,256 27,490 - 6 27,490 Revised
e RCC Concrete Cum 2 4,962 11,742 - 2 11,742 Drawing
f Shuttering Sqm 22 350 7,726 - 22 7,726
g Reinforcement Steel Kg 274 60 16,467 - 274 16,467
18 Landscape Area Plinth Beam
1 Hire Charges for JCB Hour 3 1,093 3,279 - 3 3,279
2 Hire Charges for Tractor Day - 5,060 - - - -
Providing and Fixing Lokfix Dia of
3 Nos 20 400 8,000 - 20 8,000
Reinforcement Steel @ 12mm
4 Providing and Laying of PCC 1:4:8 Cum 0.8 4,375.0 3,450 - 1 3,450 Landscape Area
Providing and Laying of M25 Plinth beam Plinth Beam
5 Cum 2.25 4,962.00 11,142 - 2 11,142
Concrete
Providing and Fixing of Shuttering @ Plinth
6 Sqm 23 350 8,113 - 23 8,113
Beam Level
Supply, Cutting , Bending and Tieing of
7 Kg 217 60 13,048 - 217 13,048
Reinforcement Steel on plinth beam

NT -02
1 Water Load 862.50 - 12.00 10,350 12 10,350 2.00
2 Manual Excavation Cft 20.00 - 229 4,572 229 4,572 124.87
3 Drainage Cleaning LS 2,800.00 - 3 8,400 3 8,400 -
4 Structural Steel Aditional Cost Kg 125.00 - 3,119 389,900 3,119 389,900 -1,380.70

Volvo 2 of 13 METEC
 NT Items Mock up unit & Marketing office civil works

Upto Last Bill This Bill Total

Sl.No Description Unit Remarks
Qty Rate Amount Qty Amount Qty Amount
5 PCC Concrete Cum 4,375.00 - 0.363 1,587 0 1,587 -1.10
6 Size Stone Masonary Cum 4,256.00 - 1.04 4,442 1 4,442 -5.03
7 RCC Concrete Cum 4,962.00 - 5.86 29,086 6 29,086 -0.23 1
8 Shuttering Sqm 350.00 - 26 9,043 26 9,043 -28.91
9 Reinforcement Steel Kg 60.00 - 271 16,245 271 16,245 -139.34
10 Dismantling of Compound Wall LS 11,000.00 - 1.00 11,000 1 11,000 -
11 Dismantling of Drainage Holes LS 6,500.00 - - - - -1.00
12 150mm Solid Block Masonary Sqm 1,350.00 - 17.11 23,103 17 23,103 -32.04
13 Plastering Works Sqm 450.00 - 43.14 19,412 43 19,412 -92.16
14 Anchor Bolts Nos 350.00 - 48 16,800 48 16,800 -24.00
Providing and Fixing Lokfix Dia of -8.00
15 Nos 400.00 - 10 4,000 10 4,000
Reinforcement Steel @ 12mm
16 Revised Design Cost LS 65,000.00 - 1 65,000 1 65,000 -

TOTAL 770,551 612,942 1,383,493

IGST @ 18% 138,699 110,330 249,029
Grand Total 909,250 723,272 1,632,522

Volvo 3 of 13 METEC
 MEASUREMENT SHEET

Sl. No Description Unit Nos Length Breadth Depth Total Remarks

1 Manual Excavtion
Additional Plinth Beam Cum 1.00 3.87 0.80 1.10 3.40

Footing Cum 1.00 1.60 1.60 1.20 3.07

Total For Cum 6.47

2 PCC
Plinth Beam Cum 1.00 3.37 0.65 0.10 0.22

Footing Cum 1.00 1.20 1.20 0.10 0.14

Total For Cum 0.36

4 Size Stone Masonary

Plinth Beam Cum 1.00 3.87 0.45 0.60 1.04

Total For Cum 1.04

5 RCC Concrete

Entry Cum 1.00 3.40 2.10 0.13 0.89

Open Dining Cum 1.00 2.90 2.25 0.13 0.82

Water body Cum 1.00 4.75 2.10 0.13 1.25

1.00 1.60 4.40 0.13 0.88

Screen wall Lintel Cum 2.00 3.42 0.15 0.15 0.15

Column Cum 1.00 0.15 0.45 4.38 0.30

Cum 1.00 0.15 0.45 3.60 0.24

Plinth Beam Cum 1.00 3.87 0.20 0.55 0.43

Footing Cum 1.00 1.00 1.00 0.40 0.40

Grade Slab Projection Cum 1.00 27.18 0.15 0.13 0.51

Total For Cum 5.86

6 Shuttering

Entry Sqm 1.00 10.20 0.13 1.28

Open Dining Sqm 1.00 9.10 0.13 1.14

Screen wall Lintel Sqm 4.00 3.42 0.15 2.05

Column Sqm 1.00 1.20 4.33 5.19

Sqm 1.00 1.20 3.63 4.35

Plinth Beam Sqm 2.00 3.97 0.55 4.36

Grade Slab Projection Sqm 1.00 27.18 0.28 7.47

Total For Sqm 25.84

7 Reinforcement Steel
Grade Slab - Entry

Lx Direction Kg 12.00 3.88 0.40 18.41

Ly Direction Kg 18.00 2.23 0.40 15.89

Open Dining

Lx Direction Kg 16.00 2.38 0.40 15.07

Ly Direction Kg 12.00 3.17 0.40 15.02

Water body area

Lx Direction Kg 12.00 3.13 0.40 14.81

Ly Direction Kg 16.00 2.05 0.40 12.96

Sl. No Description Unit Nos Length Breadth Depth Total Remarks

Lx Direction Kg 34.00 1.55 0.40 20.82

Ly Direction Kg 9.00 6.45 0.40 22.93

Lintel

Main bar Kg 8.00 3.82 0.89 27.14

Stirrups Kg 48 0.62 0.40 11.65

Column
Vertical Kg 8.00 8.75 0.89 62.22

Stirrups Kg 41 0.94 0.40 15.13

Grade Slab Projection

Main Rod Kg 124 0.19 0.40 9.28

Distributor Kg 1.00 23.85 0.40 9.42

Total For Kgs 270.75

9 Supply of Construction Water

6/30/2021 Load 3.00 3.00

7/23/2021 Load 1.00 1.00

7/31/2021 Load 1.00 1.00

8/5/2021 Load 1.00 1.00

8/6/2021 Load 1.00 1.00

8/12/2021 Load 1.00 1.00

8/16/2021 Load 1.00 1.00

9/19/2021 Load 1.00 1.00

10/16/2021 Load 1.00 1.00

11/14/2021 Load 1.00 1.00

Total For Load 12.00

10 Supply of 110mm Dia

Garden Area Rmt 1.00 3.80 3.80

-
Total For Rmt 3.80

11 Supply of 75mm Dia

Garden Area Rmt 1.00 2.50 2.50

-

Total For Rmt 2.50

12 150mm Solid Block Masonary

North Side Screen Wall Sqm 1.00 3.42 3.68 12.55

Screen wall Sqm 1.00 8.94 0.63 5.58

Deduction

Lintel Sqm -2.00 3.42 0.15 -1.02

Total For Sqm 17.11

12 Plastering

North Side Screen Wall Sqm 2.00 3.87 3.75 29.00

Screen wall Sqm 2.00 11.32 0.63 14.14

-
Total For Sqm 43.14
Sl. No Description Unit Nos Length Breadth Depth Total Remarks

13 Lock Fix

Additional Plinth Beam Nos 1.00 6.00 6.00

Lintel Nos 1.00 4.00 4.00

Total For Nos 10.00

14 Compound Wall Dismantling

South Side Sqm 1.00 6.00 2.10 12.60

-
Total For Nos 12.60

15 Anchor Bolts

Water Tank Column Nos 12.00 12.00

Mockup Column Location Change as per Revised R2',R4,B5,B8,A1,
Nos 36.00 36.00
Architectural Drawing A3,A5,A8,H1
-

Total For Nos 48.00

15 Drainage Cleaning LS 3

Total For Nos 3.00

15 Structural Steel As per OLD Drawing BOQ qty - 3039 sq.ft

Base Plate 10mm Thick Kg 35.00 0.20 0.20 78.50 109.90

Top Plate Kg 27.00 0.20 0.20 78.50 84.78

80 x 80 x 4mm Square Tube Kg 11.00 3.00 9.48 312.84

80 x 80 x 4mm Square Tube Kg 4.00 3.26 9.48 123.62

80 x 80 x 4mm Square Tube Kg 4.00 3.07 9.48 116.41

100x100x4mm ISMB Kg 7.00 3.00 11.50 241.50

100x100x4mm ISMB Kg 1.00 3.26 11.50 37.49

100x75x4mm ISMC Kg 8.00 3.22 9.60 247.30

80 x 80 x 4mm Tube Rafter Kg 14.00 4.26 9.48 564.99

Kg 3.00 11.42 9.48 324.78

40 x 40 x 2.9mm Tie Beam Kg 2.00 29.49 3.45 203.45

40 x 40 x 2.9mm Tie Beam Kg 2.00 22.05 3.45 152.15

40 x 40 x 2.9mm Tie Beam Kg 1.00 7.45 3.45 25.70

40 x 40 x 2.9mm Canopy South side Kg 10.00 1.77 3.45 60.89

40 x 40 x 2.9mm Canopy North side Kg 7.00 1.77 3.45 42.62

40 x 40 x 2.9mm Canopy Kg 3.00 50.86 3.45 526.35

66 x 33 x 2.9mm Purlin Kg 10.00 22.00 4.07 895.40

66 x 33 x 2.9mm Purlin Kg 13.00 7.45 4.07 394.18

Total For Kg 4,464.35

15 Structural Steel As per New Drawing Revised qty - 3182 sq.ft

Base Plate 10mm Thick Kg 37.00 0.20 0.20 78.50 116.18

Top Plate Kg 37.00 0.15 0.15 78.50 65.35

70 x 70 x 4mm Square Tube Kg 21.00 3.03 7.46 474.68

ISMC 100 x 50 Kg 16.00 3.03 9.56 463.47

ISMC 150 x 75 Kg 8.00 3.05 16.80 409.92

Truss -1
Bottom 50 x 50 x 2.9mm Kg 14.00 9.4 4.39 577.72
Sl. No Description Unit Nos Length Breadth Depth Total Remarks

Top 50 x 50 x 2.9mm Kg 7.00 8.34 4.39 256.13

Vertical 50 x 50 x 2.9mm Kg 119.00 0.55 4.39 287.33

Horizontal 40 x 40 x 2.9mm Kg 112.00 0.78 3.45 299.46

Truss -2

Bottom 50 x 50 x 2.9mm Kg 8.00 11.65 4.39 409.15

Top 50 x 50 x 2.9mm Kg 4.00 10.95 4.39 192.28

Vertical 50 x 50 x 2.9mm Kg 92.00 0.53 4.39 212.04

Horizontal 40 x 40 x 2.9mm Kg 88.00 0.69 3.45 209.48

Purlin 40 x 40 x 2.9mm Kg 9.00 31.72 3.45 984.91

Purlin 40 x 40 x 2.9mm Kg 3.00 9.66 3.45 99.98

Secondry Truss -

South side
100*50*2.90mm(Tie Beam) KG 7.00 3.10 6.71 145.61

40*40*2.90mm(Post) KG 28.00 0.40 3.45 38.64

40*40*2.90mm(Strut) KG 35.00 0.71 3.45 85.85

40*40*2.90mm(Rafter) KG 7.00 3.10 3.45 74.87

100*50*2.90mm(Tie Beam) KG 1.00 2.93 6.71 19.65

40*40*2.90mm(Post) KG 4.00 0.40 3.45 5.52

40*40*2.90mm(Strut) KG 5.00 0.68 3.45 11.78

40*40*2.90mm(Rafter) KG 1.00 2.93 3.45 10.10

100*50*2.90mm(Tie Beam) KG 1.00 4.45 6.71 29.84

40*40*2.90mm(Post) KG 6.00 0.40 3.45 8.28

40*40*2.90mm(Strut) KG 7.00 0.72 3.45 17.41

40*40*2.90mm(Rafter) KG 1.00 4.45 3.45 15.34

100*50*2.90mm(Tie Beam) KG 1.00 1.48 6.71 9.90

40*40*2.90mm(Post) KG 2.00 0.40 3.45 2.76

40*40*2.90mm(Strut) KG 3.00 0.61 3.45 6.35

40*40*2.90mm(Rafter) KG 1.00 1.48 3.45 5.09

North side
100*50*2.90mm(Tie Beam) KG 7.00 3.10 6.71 145.61

40*40*2.90mm(Post) KG 28.00 0.40 3.45 38.64

40*40*2.90mm(Strut) KG 35.00 0.71 3.45 85.85

40*40*2.90mm(Rafter) KG 7.00 3.10 3.45 74.87

100*50*2.90mm(Tie Beam) KG 1.00 2.93 6.71 19.65

40*40*2.90mm(Post) KG 4.00 0.40 3.45 5.52

40*40*2.90mm(Strut) KG 5.00 0.68 3.45 11.78

40*40*2.90mm(Rafter) KG 1.00 2.93 3.45 10.10

100*50*2.90mm(Tie Beam) KG 1.00 4.45 6.71 29.84

40*40*2.90mm(Post) KG 6.00 0.40 3.45 8.28

40*40*2.90mm(Strut) KG 7.00 0.72 3.45 17.41

40*40*2.90mm(Rafter) KG 1.00 4.45 3.45 15.34

100*50*2.90mm(Tie Beam) KG 1.00 1.48 6.71 9.90

40*40*2.90mm(Post) KG 2.00 0.40 3.45 2.76

40*40*2.90mm(Strut) KG 3.00 0.61 3.45 6.35

40*40*2.90mm(Rafter) KG 1.00 1.48 3.45 5.09

Canopy South Side

80 x 40 x 2.9mm Kg 1.00 32.93 5.03 165.64

40 x 40 x 2.9mm Kg 1.00 32.93 3.45 113.61

ISA 25 x 25 x 5mm Kg 1.00 32.93 1.77 58.29

Canopy North Side -

Sl. No Description Unit Nos Length Breadth Depth Total Remarks

80 x 40 x 2.9mm Kg 1.00 22.06 5.03 110.94

40 x 40 x 2.9mm Kg 3.00 22.06 3.45 228.28

50 x 50 x 2.9mm Kg 10.00 1.29 4.39 56.50

ISA 25 x 25 x 5mm Kg 1.00 22.06 1.77 39.04

Canopy West Side

100*50*2.90mm Kg 5.00 1.26 6.71 42.11

50*50*2.90mm Kg 5.00 1.29 4.39 28.25

40*40*2.90mm(Post) Kg 5.00 0.50 3.45 8.58

40*40*2.90mm(Purlin) Kg 1.00 11.20 3.45 38.64

Bottom
40*40*2.90 Kg 1.00 11 3.45 38.62

40*40*2.90 Kg 1.00 11 3.45 38.67

Top
40*40*2.90 Kg 1.00 11 3.45 38.62

80*40 RHS Kg 1.00 11 5.03 56.31

ISA 25 x 25 x 5mm Kg 1.00 11 1.77 19.82

Canopy East Side

100*50*2.90mm Kg 4.00 0.58 6.71 15.43

50*50*2.90mm Kg 4.00 1.29 4.39 22.60

Bottom
40*40*2.90 Kg 1.00 9.40 3.45 32.43

40*40*2.90 Kg 1.00 8.45 3.45 29.16

Top
40*40*2.90 Kg 1.00 8.91 3.45 30.72

80*40 RHS Kg 1.00 10.05 5.03 50.56

ISA 25 x 25 x 5mm Kg 1.00 10.05 1.77 17.79

Canopy North side Landscape area

100*50*2.90mm Kg 3.00 0.58 6.71 11.57
Bottom
40*40*2.90 Kg 1.00 2.61 3.45 9.01

40*40*2.90 Kg 1.00 2.37 3.45 8.19

Top
40*40*2.90 Kg 1.00 2.61 3.45 9.01

80*40 RHS Kg 1.00 1.78 5.03 8.93

ISA 25 x 25 x 5mm Kg 1.00 2.61 1.77 4.62

Tank

Vertical ISMC 100 x 50 Kg 4.00 2.55 6.71 68.44

Vertical 80 x 40 x 2.9mm Kg 2.00 2.55 3.45 17.60

Base Plate 10mm Thick Kg 3.00 0.20 0.20 78.50 9.42

Top plate 10mm Thick Kg 3.00 0.15 0.15 78.50 5.30

Horizontal 40 x 40 x 2.9mm Kg 3.00 1.67 3.45 17.28

Vertival 40 x 40 x 2.9mm Kg 10.00 0.48 3.45 16.56

6mm Thick Chequered Plate Kg 1.00 1.67 1.08 47.10 84.95

-
Total For Kg 7,583.56
 MEASUREMENT SHEET - JCB

Sl. No Description Date JCB M/C Remarks

Dismantling of Existing Building &

1 2/12/2021 8 1
Test Pit Excavation Works
2 Test Pit Excavation near by North Side 3/1/2021 4 1

Footing Excavation, Additional Ramp

3 3/3/2021 8 2
Preparition, Test Pit Excavation

As instrued Mr. Vengopal Sir Slush

4 3/24/2021 8 1
Removing works

5 Test Pit Filling Works 5/14/2021 7 1

Total 35 6
 MEASUREMENT SHEET - DEBRIES REMOVING

Sl. No Description Date JCB Tractor Remarks

1 Debries Removing 3/15/2021 8.00 2.00

2 Debries Removing 3/16/2021 8.00 2.00

3 Debries Removing 3/17/2021 8.00 2.00

4 Debries Removing 3/20/2021 9.00 2.00

Total 33.00 8.00

Rate 1,207.50 5,060.00

Total Amount 39,847.50 40480

Grand Total 80,327.50

Total Qty 690.20

Rate / Cum 116.38

 MEASUREMENT SHEET - SOIL FILLING

Sl. No Description Date JCB Tractor Roller Remarks

1 Soil Filling 3/29/2021 8.00 2.00

2 Soil Filling 3/30/2021 8.00 1.00

3 Soil Filling 3/31/2021 1.00

4 Soil Filling 4/1/2021 1.00

5 Soil Filling 4/2/2021 -

6 Soil Filling 4/3/2021 8.00 1.00 1.00

7 Soil Filling 4/4/2021 8.00 2.00 1.00

8 Soil Filling 4/5/2021 3.00 1.00

9 Soil Filling 4/6/2021 8.00 2.00 1.00

10 Soil Filling 4/7/2021 8.00 1.00 1.00

11 Soil Filling 4/8/2021 8.00 2.00 1.00

Total 59.00 11.00 8.00

Rate 1,207.50 5,060.00 9,648.50

Total Amount 71,242.50 55,660.00 77,188.00

Grand Total 204,090.50

Total Qty 833.00

Rate / Cum 245.01

 PRM ENTERPRISES

MEASUREMENT SHEET
Sl. No Description Unit Nos Length Breadth Depth Total Remarks

1 Compound Wall Dismantling

Front Sqm 1.00 12.20 1.50 18.30 JMR - 008

Total For Sqm 18.30

2 Fencing Removing

Front Rmt 1.00 10.00 10.00 JMR - 008

Total For Rmt 10.00

3 Soil Excavation (Debris removing)

Floor Level Cum 1.00 35.00 13.60 1.45 690.20 JMR - 009

Total For Rmt 690.20

4 Soil Filling

Floor Level Cum 1.00 35.00 13.60 1.75 833.00 JMR - 012

Total For Rmt 833.00

 MEASUREMENT SHEET

Sl. No Description Unit Nos Length Breadth Depth Total Remarks