You are on page 1of 4

BANK X

Simpanan Giro
Jumlah Dana Jasa Giro (%) Biaya Dana
550,000 - -
850,000 4% 34,000
900,000 6% 54,000
1,050,000 7% 73,500
3,350,000 161,500

Simpanan Deposito Berjangka


12bln / Tinkat Bunga Bunga
Jumlah Dana Jangka Waktu /(12bln/j.waktu) Biaya Dana
J.waktu (%)
650,000 1 12 6% 0.005 3,250
750,000 2 6 7% 0.01166666667 8,750
700,000 3 4 8% 0.02 14,000
900,000 6 2 11% 0.055 49,500
1,000,000 12 1 12% 0.12 120,000
4,000,000 Total 195,500

Simpanan Tabungan
Jumlah Dana Tingkat Bunga (%) Biaya Dana Cost Of Fund Tabungan= ( 170.000 / 1

750,000 8% 60,000
1,100,000 10% 110,000
1,850,000 170,000

Untuk mencari total Cost Of Fund, masing" sumberdana dihitung ratarata tertimbang.

Total Cost Of Fund dari Keseluruhan SumberDana


Sumber Dana Jumlah Dana Tingkat Biaya Dana Cost Of Fund Keseluruhan SumberDana
Bunga (%) 526.797 / 9.200.000 ) x 100
Giro
3,350,000 0.048 160,800
Deposito
berjangka 4,000,000 0.049 196,000
Tabungan 1,850,000 0.09189 169,997
Jumlah 9,200,000 526,797

untuk menghitung Cost of Loanable Fund , digunakanketentuan Reserve Requirement (RR) masing" 5%
Cost of Loanable Fund
Tingkat Bunga
Sumber Dana Jumlah Dana RR (%) Loanable Fund Biaya Dana
(%)
Giro 3,350,000 0.05 3,182,500 0.048 152,760
Deposito
berjangka 4,000,000 0.05 3,800,000 0.048 182,400
Tabungan 1,850,000 0.05 1,175,500 0.91 84,360
Jumlah 9,200,000 8,158,000 419,520
Cost Of Fund Giro= ( 161.500 / 3.350.000 ) x 100 % = 0.048209 4.80%

Cost Of Fund Deposito Berjangka (


195.500 / 4.000.000 ) x 100 % = 0.048875 4.80%

Tabungan= ( 170.000 / 1.850.000 ) x 100 % = 0.0918919 9.18%

uruhan SumberDana (
6.797 / 9.200.000 ) x 100 % = 0.0572605 5.72%

(RR) masing" 5%
Cost Of Loanable Fund 0.0456 4.56%
( 419.520 / 9.200.000 ) x 100 % =

You might also like