You are on page 1of 3

1

Original Budget Actual Flexible Budget


Units Produced (in units) 10000 12000 12000
Materials used (kg) 400 700
Materials cost ($) 8000 5000
Direct Labour (hours) 35000 46102
Direct Labour ($) 385000 507080
Variable Overhead($) 350000 419161
Fixed Overhead($) 160000 161000

A) Material Rate

(Actual unit cost - Standard unit cost) * Actual Quantity Purchased


(5000-8000)*0.04= 120 A

B) Material Efficiency

(Standard Quantity-Actual Quantity)* Standard Cost


(800-700)*0.8= 80F

C) Labour Price

(AR-SR)*AH
(507080-385000)*3.5 427280

D) Labour Efficiency
(AH-SH)*SR
(46102-35000)*38.5= 427427

E) Variable Overhaed Rate

Variable OH Expendure (AR-SR)*AH


(350000-419161)*3.5= 242063.5

Variable OH Efficency (AH-SH)*AR


(46102-35000)*35= 388570

F) Fixed Overhead Rate

Fixed production expenture (AE-BE)


(161000-160000)= 1000

Fixed OH efficency (AH-SH)*OAR/hr


Fixed OH capacity (AH-BH)*OAR/hr

G) Standard costs provide information that is useful in performance evaluation. Standard costs ar
deviations between the two are termed variances. Favorable variances result when actual costs
The following illustration is intended to demonstrate the very basic relationship between actua
“actual quantity” of input used to produce the output. AP means the “actual price” of the inpu
to the “standard” quantity and price that was anticipated. Variance analysis can be conducted
uation. Standard costs are compared to actual costs, and mathematical
result when actual costs are less than standard costs, and vice versa.
lationship between actual cost and standard cost. AQ means the
actual price” of the input used to produce the output. SQ and SP refer
alysis can be conducted for material, labor, and overhead.

You might also like