Professional Documents
Culture Documents
Detail RM RM
Consideration paid
200,000 Ordinary shares 220,00
60,000 5% Preference shares 60,000
Add: Liquidation expenses 2,000 282,000
Less: Fair value of net assets taken over
Machine and equipment 115,000
Furniture and fittings 44,000
Inventories 79,000
Trade receivable 29,500
Bank 45,200
Detail RM Detail RM
Balance b/d 120,000 Realisation 120,000
120,000 120,000
Detail RM Detail RM
Balance b/d 46,000 Realisation 46,000
46,000 46,000
Inventories
Detail RM Detail RM
Balance b/d 82,000 Realisation 82,000
82,000 82,000
Account receivable
Detail RM Detail RM
Balance b/d 31,000 Realisation 31,000
31,000 31,000
Bank
Detail RM Detail RM
Balance b/d 45,200 Realisation 45,200
45,200 45,200
Account Payable
Detail RM Detail RM
Realisation 70,700 Balance b/d 70,700
70,700 70,700
Motor Vehicle
Detail RM Detail RM
Balance b/d 55,000 Adam – current account 52,000
Realisation 3,000
55,000 55,000
Detail RM Detail RM
Realisation 280,000 Ordinary share 220,000
Preference share 60,000
280,000 280,000
Realisation Account
Detail RM Detail RM
Machine and equipment 120,000 Trade payable 70,700
Motor vehicle 3,000 Adhar Printing 280,000
Furniture and fitting 46,000
Inventories 82,000
Trade receivable 31,000
Bank 45,200
Capital: Adam 26,750
Capital: Haris 26,750
350,700 350,700
Detail RM RM
Non-Current Asset
Machine and equipment 115,000
Furniture and fittings 44,000
Goodwill 40,000
Formation expenses 3,800
202,800
Current Asset
Trade receivable 29,500
Inventories 79,000
Bank 59,400 167,900
370,700
Equities and Liabilities
Ordinary share 240,000
Preference share 60,000
Current liabilities
Trade payable 70,700
370,700