You are on page 1of 3

Question 3 (Adam and Haris)

Detail RM RM
Consideration paid
200,000 Ordinary shares 220,00
60,000 5% Preference shares 60,000
Add: Liquidation expenses 2,000 282,000
Less: Fair value of net assets taken over
Machine and equipment 115,000
Furniture and fittings 44,000
Inventories 79,000
Trade receivable 29,500
Bank 45,200

Less: Account Payable (70,700)


(242,000)
Goodwill 40,000

Machine and Equipment

Detail RM Detail RM
Balance b/d 120,000 Realisation 120,000
120,000 120,000

Furniture and fittings

Detail RM Detail RM
Balance b/d 46,000 Realisation 46,000
46,000 46,000

Inventories

Detail RM Detail RM
Balance b/d 82,000 Realisation 82,000
82,000 82,000

Account receivable

Detail RM Detail RM
Balance b/d 31,000 Realisation 31,000
31,000 31,000

Bank

Detail RM Detail RM
Balance b/d 45,200 Realisation 45,200
45,200 45,200
Account Payable

Detail RM Detail RM
Realisation 70,700 Balance b/d 70,700
70,700 70,700

Motor Vehicle

Detail RM Detail RM
Balance b/d 55,000 Adam – current account 52,000
Realisation 3,000
55,000 55,000

Adhar Printing Sdn Bhd

Detail RM Detail RM
Realisation 280,000 Ordinary share 220,000
Preference share 60,000
280,000 280,000

Realisation Account

Detail RM Detail RM
Machine and equipment 120,000 Trade payable 70,700
Motor vehicle 3,000 Adhar Printing 280,000
Furniture and fitting 46,000
Inventories 82,000
Trade receivable 31,000
Bank 45,200
Capital: Adam 26,750
Capital: Haris 26,750

350,700 350,700

Partner’s Capital Account

Detail (Adam) (Haris) Detail (Adam) (Haris)


RM RM RM RM
Ordinary share 110,00 110,000 Balance b/d 150,000 150,000
0
Preference share 30,000 30,000 Current account 9,700 (1,200)
Bank (5,550) 35,550 Realisation 26,750 26,750
Motor vehicle 52,000
186,45 175,550 186,450 175,550
0
Statement of Financial Position as at Immediately after the Conversion

Detail RM RM
Non-Current Asset
Machine and equipment 115,000
Furniture and fittings 44,000
Goodwill 40,000
Formation expenses 3,800
202,800

Current Asset
Trade receivable 29,500
Inventories 79,000
Bank 59,400 167,900
370,700
Equities and Liabilities
Ordinary share 240,000
Preference share 60,000

Current liabilities
Trade payable 70,700
370,700

You might also like