ABSTRACT OF COST FOR CONSTRUCTION OF CLASSROOM

Sub Head Description Amount

1 Site Development & Earth work Rs 3240958.19

2 PCC Rs 1238061.56

3 RCC Rs 17423711.14

4 Brick Work Rs 3064372.68

5 Stone Work Rs 2936424.70

6 Wood Work Rs 447859.93

7 D&W Fittings Rs 1058430.12

8 Flooring Rs Err:509

9 Plastering Rs 2627267.87

10 Painting Rs 2438423.04

11 Steel Works Rs 2700374.89

12 Aluminium Works Rs Err:509

Total Rs Err:509

Add 4% for Internal Water Supply & Sanitary Installation Rs Err:509

Add 12.5% for Internal Electrification Rs Err:509
Add 5%(of internal) for External Service Connections Rs Err:509
Fire Fighting (With wet riser system)@Rs 565 per sqm as per MPWD SOR Rs 5557200.00
RCC Water Tank (Underground Sump) @ Rs 20 per litre (42000 litre) Rs Err:509
Total(Civil Works+Water Supply & Sanitary Installation) Rs Err:509
Total Rs Err:509
Say Rs Err:509
(Rupees One Crore Seventy Eight Lakhs Ten Thousand Only)
 Academic Building

DETAILED ESTIMATE FOR CONSTRUCTION OF ACADEMIC BUILDING

S/No SOR Description No L B H Qtty Unit Rate (Rs) Amount (Rs)

Sub Head 1 : Earthwork

1.1 2.06 Earthwork in excavation over areas (exeeding 30cm in depth,1.5m in
width as well as 10sqm on plan) including disposal of excavated earth,
lead upto 50m and lift upto 1.5m, disposed earth to be levelled and neatly
dressed.
(a) Ordinary and hard soil
1 52.00 18.00 3.400 3182.40 cum
Total 3182.40 cum 411.50 1309557.60

1.2 B Carriage of materials - Excavated earth (loose) for a lead of 3km

3182.40 3978.00
Total 3978.00 cum 395.12 1571787.36

1.3 2.07 Earthwork in excavation in foundation trenches or drains etc. (not

exceeding 1.5m in width or 10sqm on plan) including dressing of sides
and ramming of bottoms, lift upto 1.5m including getting out excavated
soil and disposal of surplus excavated soil as directed within a lead of 50
metres.

(b) Hard Soil (pick work )

Foundations
F1 32 1.80 1.80 1.80 186.62 cum
F2 10 1.40 1.40 1.80 35.28 cum
Plinth retaining
foundation
Ground Floor 10 6.00 0.40 0.40 9.60 cum
24 5.00 0.40 0.40 19.20 cum
3 4.00 0.40 0.40 1.92 cum
10 1.90 0.40 0.40 3.04 cum
Side drain 2 120.00 1.00 1.00 240.00 cum
Total 495.66 cum 629.90 312216.23

1.4 2.17 Filling available excavated earth (excluding rock) in trenches, plinth, sides
of foundations etc. in layers not exceeding 20cm in depth, consolidating
each deposited layer by ramming and watering, lead up to 50 m and lift
upto 1.5 m.
Foundations
F1 32 1.8 1.8 1.7 176.26 cum
F2 10 1.4 1.4 1.7 33.32 cum
Plinth filling
Ground Floor 1 Area= 369.00 0.45 166.05 cum
S.Total= 375.63 cum
Deduct (Col. Upto G.L.)
Sqr. Columns
C1
n 32
b 0.45 m
d 0.35 m
h 1.70 m
 Academic Building

S/No SOR Description No L B H Qtty Unit Rate (Rs) Amount (Rs)

b*d*h*n 8.57 cum
C2
n 10
b 0.25 m
d 0.25 m
h 1.70 m
b*d*h*n 1.06 cum
S.Total= 9.63 cum
Total 366.00 cum 129.50 47397.00

Sub Head 1 Total 3240958.19

Sub Head 2 : PCC

2.1 4.03 Providing and laying in position cement concrete of specified grade
excluding cost of centering and shuttering - All work upto plinth level:
(a)1:3:6(1 cement :3 course sand :6 stone aggregate 20mm
nominal size)
Foundations
F1 32 1.80 1.80 0.10 10.37 cum
F2 10 1.40 1.40 0.10 1.96 cum
Plinth Retaining base
Ground Floor 10 6.00 0.40 0.10 2.40 cum
24 5.00 0.40 0.10 4.80 cum
3 4.00 0.40 0.10 0.48 cum
10 1.90 0.40 0.10 0.76 cum
Side drain 2 120.00 1.00 0.15 36.00 cum
Steps 3 4.00 0.30 0.10 0.36 cum
Apron 1 115.00 0.60 0.10 6.90 cum
Ground Floor 1 Area= 369.00 0.10 36.90 cum
Courtyard 1 45.00 15.00 0.10 67.50 cum
Total 168.43 cum 7350.60 1238061.56

Sub Head 2 Total 1238061.56

Sub Head 3 : RCC

3.1 5.28 Providing and laying in position machine batched, machine mixed and
5.30 a) machine vibrated design mix M-20 grade reinforced cement concrete
excluding cost of centering and shuttering and reinforcement in -
a) All work upto plinth level.
Foundations
Rectangular portions
F1 32 1.8 1.80 0.20 20.74 cum
F2 10 1.4 1.40 0.18 3.53 cum
Trapezoidal portions
F1
n 32
h 0.4
A1 1.80 1.80 3.24
A2 0.75 0.75 0.56
0.5(A1+A2)*h*n 24.32 cum
F2
 Academic Building

S/No SOR Description No L B H Qtty Unit Rate (Rs) Amount (Rs)

n 10
h 0.38
A1 1.40 1.40 1.96
A2 0.75 0.75 0.56
0.5(A1+A2)*h*n 4.79 cum
S.Total= 53.38 cum
Columns upto plinth level
Sqr. Columns
C1
n 30
b 0.45 m
d 0.35 m
h 2.50 m
b*d*h*n 11.81 cum
C2
n 12
b 0.25 m
d 0.25 m
h 2.50 m
b*d*h*n 1.88 cum
S.Total= 13.69 cum
Level 1 Beam (TB)
TB (6.00m) 10 6.00 0.35 0.35 7.35 cum
TB (5.0m) 29 5.00 0.35 0.35 17.76 cum
TB (4.5m) 3 5.00 0.35 0.35 1.84 cum
TB (4.0m) 3 4.00 0.35 0.35 1.47 cum
TB (1.9m) 20 1.90 0.35 0.35 4.66 cum
Total 100.15 cum 10800.70 1081690.11

b)All work above plinth level upto floor V level.

Columns above plinth level
Sqr. Columns upto
1st floor
C1
n 32
b 0.45 m
d 0.35 m
h 6.60 m
b*d*h*n 33.26 cum
C1 upto 2nd floor
n 14
b 0.45 m
d 0.35 m
h 4.30 m
b*d*h*n 9.48 cum
C2
n 10
b 0.25 m
d 0.25 m
h 7.60 m
b*d*h*n 4.75 cum
Columns upto Roof
Floor
 Academic Building

S/No SOR Description No L B H Qtty Unit Rate (Rs) Amount (Rs)

C1
n 12
b 0.45 m
d 0.35 m
h 3.30 m
b*d*h*n 6.24 cum
C1(Mumty)
n 6
b 0.25 m
d 0.25 m
h 3.00 m
b*d*h*n 1.13 cum
S.Total= 54.86 cum
Total 54.86 cum 11565.00 634455.90

Level 2 Beam
B1 (6.00m) 10 6.00 0.35 0.50 10.50 cum
B2 (5.0m) 14 5.00 0.35 0.45 11.03 cum
B2 (4.5m) 2 4.50 0.35 0.45 1.42 cum
B2 (4.0m) 2 4.00 0.35 0.45 1.26 cum
B3 (1.9m) 15 1.90 0.25 0.50 3.56 cum
B4 (5.0m) 15 5.00 0.25 0.45 8.44 cum
B4 (4.5m) 1 4.50 0.25 0.45 0.51 cum
B4 (4.0m) 1 4.00 0.25 0.45 0.45 cum
B5 (1.9m) 5 1.90 0.25 0.45 1.07 cum
B3 (1.5m) 4 1.90 0.25 0.45 0.86 cum
CB(1.25m) 8 1.25 0.35 0.45 1.58 cum
Level 3 Beam
B1 (6.00m) 10 6.00 0.35 0.50 10.50 cum
B2 (5.0m) 14 5.00 0.35 0.45 11.03 cum
B2 (4.5m) 2 4.50 0.35 0.45 1.42 cum
B2 (4.0m) 2 4.00 0.35 0.45 1.26 cum
B3 (1.9m) 15 1.90 0.25 0.50 3.56 cum
B4 (5.0m) 15 5.00 0.25 0.45 8.44 cum
B4 (4.5m) 1 4.50 0.25 0.45 0.51 cum
B4 (4.0m) 1 4.00 0.25 0.45 0.45 cum
B5 (1.9m) 5 1.90 0.25 0.45 1.07 cum
B3 (1.5m) 4 1.90 0.25 0.45 0.86 cum
CB(1.25m) 8 1.25 0.35 0.45 1.58 cum
Level 4 Beam
B1 (6.00m) 2 6.00 0.35 0.50 2.10 cum
B2 (5.0m) 8 5.00 0.35 0.45 6.30 cum
B3 (1.9m) 2 1.90 0.25 0.50 0.48 cum
Roof Beam
B1 (6.00m) 5 6.00 0.35 0.50 5.25 cum
B2 (5.0m) 9 5.00 0.35 0.45 7.09 cum
B2 (4.5m) 3 4.50 0.35 0.45 2.13 cum
B5 (1.9m) 5 1.90 0.25 0.45 1.07 cum
Mumty Beam
B1 (6.00m) 2 6.00 0.35 0.50 2.10 cum
B2 (4.0m) 3 4.00 0.35 0.45 1.89 cum
B2 (1.9m) 2 1.90 0.35 0.45 0.60 cum
Total 110.37 cum
Slab
 Academic Building

S/No SOR Description No L B H Qtty Unit Rate (Rs) Amount (Rs)

Ground floor slab 1 Area = 351.00 0.15 52.65 cum
First floor slab 1 Area = 351.00 0.15 52.65 cum
Second floor slab 1 Area = 351.00 0.15 52.65 cum
Ramp 4 Area = 38.57 0.15 23.14 cum
Ramp Roof Slab 1 Area = 71.05 0.15 10.66 cum
Mumty 1 Area = 35.69 0.15 5.35 cum
Roof Slab 1 Area = 174.21 0.15 26.13 cum
Chajjas
W1 16 1.50 2.05 0.08 3.94 cum
W2 13 1.50 1.50 0.08 2.34 cum
AW 21 1.20 1.70 0.08 3.43 cum
V1 34 1.00 0.50 0.08 1.36 cum
Total 234.30 cum
Staircases
Waist slab 8 4.00 1.80 0.15 8.64 cum
Steps 84 1.80 0.16 0.30 3.63 cum
Landing 3 Area = 12.35 0.15 5.56 cum
Total 17.83 cum
G.Total 362.50 cum 11565.00 4192312.50

3.2 5.18 Steel reinforcement for RCC work including straighthening, cutting,
bending, placing in position and binding all complete.
b) TMT bars of grade Fe-500 or more
Foundations @ 100.00 kg/cum 53.38 5338.00 kg
Columns @ 310.00 kg/cum 68.55 21250.50 kg
Beams @ 270.00 kg/cum 143.45 38731.50 kg
Slabs @ 100.00 kg/cum 234.30 23430.00 kg
Staircase @ 120.00 kg/cum 17.83 2139.60 kg
Chajjas @ 80.00 kg/cum 11.07 885.60 kg
Total Rebar= 91775.20 kg 101.60 9324360.32

3.3 5.10 Centering and shuttering including strutting,propping etc. And removal of
form for:
a) Foundations, footings, bases of columns etc. for mass concrete.
Foundations
A=n*(2L+2B)*t n L B t Area
F1 32 1.8 1.8 0.15 34.56 sqm
F2 10 1.4 1.4 0.15 8.40 sqm
Total 42.96 sqm 359.10 15426.94

c) Columns, pillars, piers, abutments, posts and struts.

Columns
Rec. Column
A=n*L*(2b+2d) n b d L
C1 27 0.45 0.35 10.90 470.88 sqm
C1a 3 0.45 0.35 7.60 36.48 sqm
C2 12 0.25 0.25 7.60 91.20 sqm
upto roof 12 0.45 0.35 3.30 63.36 sqm
Mumty 6 0.25 0.25 3.00 18.00 sqm
Total 679.92 sqm 618.40 420462.53

d) Lintels, beams, plinth beams, girders, bressumers and cantilevers, etc.

Beams
A=n*L*(b+2d) n L b d Area
 Academic Building

S/No SOR Description No L B H Qtty Unit Rate (Rs) Amount (Rs)

Level 1 beam
TB (6.00m) 10 6.0 0.35 0.35 63.00 sqm
TB (5.0m) 29 5.0 0.35 0.35 152.25 sqm
TB (4.5m) 3 5.0 0.35 0.35 15.75 sqm
TB (4.0m) 3 4.0 0.35 0.35 12.60 sqm
TB (1.9m) 20 1.9 0.35 0.35 39.90 sqm
Level 2 Beam
B1 (6.00m) 10 6.00 0.35 0.50 81.00 sqm
B2 (5.0m) 14 5.00 0.35 0.45 87.50 sqm
B2 (4.5m) 2 4.50 0.35 0.45 11.25 sqm
B2 (4.0m) 2 4.00 0.35 0.45 10.00 sqm
B3 (1.9m) 15 1.90 0.25 0.50 35.63 sqm
B4 (5.0m) 15 5.00 0.25 0.45 86.25 sqm
B4 (4.5m) 1 4.50 0.25 0.45 5.18 sqm
B4 (4.0m) 1 4.00 0.25 0.45 4.60 sqm
B5 (1.9m) 5 1.90 0.25 0.45 10.93 sqm
B3 (1.5m) 4 1.90 0.25 0.45 8.74 sqm
CB(1.25m) 8 1.25 0.35 0.45 12.50 sqm
Level 3 Beam
B1 (6.00m) 10 6.00 0.35 0.50 81.00 sqm
B2 (5.0m) 14 5.00 0.35 0.45 87.50 sqm
B2 (4.5m) 2 4.50 0.35 0.45 11.25 sqm
B2 (4.0m) 2 4.00 0.35 0.45 10.00 sqm
B3 (1.9m) 15 1.90 0.25 0.50 35.63 sqm
B4 (5.0m) 15 5.00 0.25 0.45 86.25 sqm
B4 (4.5m) 1 4.50 0.25 0.45 5.18 sqm
B4 (4.0m) 1 4.00 0.25 0.45 4.60 sqm
B5 (1.9m) 5 1.90 0.25 0.45 10.93 sqm
B3 (1.5m) 4 1.90 0.25 0.45 8.74 sqm
CB(1.25m) 8 1.25 0.35 0.45 12.50 sqm
Level 4 Beam
B1 (6.00m) 2 6.00 0.35 0.50 16.20 sqm
B2 (5.0m) 8 5.00 0.35 0.45 50.00 sqm
B3 (1.9m) 2 1.90 0.25 0.50 4.75 sqm
Roof Beam
B1 (6.00m) 5 6.00 0.35 0.50 40.50 sqm
B2 (5.0m) 9 5.00 0.35 0.45 56.25 sqm
B2 (4.5m) 3 4.50 0.35 0.45 16.88 sqm
B5 (1.9m) 5 1.90 0.25 0.45 10.93 sqm
Mumty Beam
B1 (6.00m) 2 6.00 0.35 0.50 16.20 sqm
B2 (4.0m) 3 4.00 0.35 0.45 15.00 sqm
B2 (1.9m) 2 1.90 0.35 0.45 4.75 sqm
Total 1222.12 sqm 480.10 586739.81
(e)Suspended floors, roofs, landings, shelves and their support, balconies and chajjaj,etc.
Ground floor slab 1 Area = 351.00 351.00 sqm
First floor slab 1 Area = 351.00 351.00 sqm
Second floor slab 1 Area = 351.00 351.00 sqm
Ramp 4 Area = 38.57 154.28 sqm
Ramp Roof Slab 1 Area = 71.05 71.05 sqm
Mumty 1 Area = 35.69 35.69 sqm
Roof Slab 1 Area = 174.21 174.21 sqm
Landing 3 Area= 12.35 37.05 sqm
 Academic Building

S/No SOR Description No L B H Qtty Unit Rate (Rs) Amount (Rs)

Chajjas
W1 16 1.50 2.05 49.20 sqm
W2 13 1.50 1.50 29.25 sqm
AW 21 1.20 1.70 42.84 sqm
V1 34 1.00 0.50 17.00 sqm
Total 1663.57 sqm 673.30 1120081.68
(f)Staircases (except spiral staircase) excluding landings.
Waist slab 8 4.00 1.80 57.60 sqm
Steps 84 1.80 0.16 24.19 sqm
Total 81.79 sqm 539.30 44109.35

3.4 5.13 Providing and fixing MS fan clamp 12mm dia HYSD bar bent to shape
with hooked end in RCC slabs during laying including painting the
exposed portion of loop complete.
1 40.00 40.00 no.
Total 40.00 no. 101.80 4072.00

Sub Head 3 Total 17423711.14

Sub Head 4 : Brick Works

4.1 6.06 Half brick masonry with first class brick in superstructure above plinth
level upto floor V level.
a) in cement moratar 1:3 ( 1 cement : 3 fine sand )
Ground Floor
10 6.00 3.30 198.00 sqm
16 5.00 3.30 264.00 sqm
2 4.50 3.30 29.70 sqm
3 4.00 3.30 39.60 sqm
4 1.90 3.30 25.08 sqm
8 1.20 3.30 31.68 sqm
15 1.50 3.30 74.25 sqm
4 1.93 2.50 19.30 sqm
2 1.63 2.50 8.15 sqm
First Floor
10 6.00 3.30 198.00 sqm
16 5.00 3.30 264.00 sqm
2 4.50 3.30 29.70 sqm
3 4.00 3.30 39.60 sqm
4 1.90 3.30 25.08 sqm
8 1.20 3.30 31.68 sqm
15 1.50 3.30 74.25 sqm
Second Floor
3 6.00 3.30 59.40 sqm
8 5.00 3.30 132.00 sqm
3 4.00 3.30 39.60 sqm
4 1.90 3.30 25.08 sqm
4 6.00 3.30 79.20 sqm
5 5.00 3.30 82.50 sqm
2 4.50 3.30 29.70 sqm
2 1.90 3.30 12.54 sqm
Parapet 2 19.80 1.20 47.52 sqm
2 8.30 1.20 19.92 sqm
 Academic Building

S/No SOR Description No L B H Qtty Unit Rate (Rs) Amount (Rs)

S Total 1879.53 sqm
Deduction
D1 10 1.20 2.00 24.00 sqm
D1a 15 1.20 2.00 36.00 sqm
D2 16 0.80 2.00 25.60 sqm
D3 1 1.50 2.00 3.00 sqm
W1 16 1.20 2.05 39.36 sqm
W2 13 1.20 1.50 23.40 sqm
AW 21 1.00 1.70 35.70 sqm
V1 34 0.80 0.50 13.60 sqm
S Total 200.66 sqm
Total (A) 1678.87 sqm
Side drain 2 120.00 0.30 72.00 sqm
Total (B) 72.00 sqm
Total (A+B) 1750.87 sqm 1674.50 2931831.82

4.2 6.07 Extra for providing and placing in position 2 nos 6mm dia. MS bars at
every third course of half brick masonry.
Quantity same as item no 4.1 1750.87 sqm
Total 1750.87 sqm 75.70 132540.86

Sub Head 4 Total 3064372.68

Sub Head 5 : Stone Works

5.1 7.08 Coursed masonry with rectangular sized hard stone in foundation upto
one storey above and below ground level including curing etc. complete
a) in cement mortar 1 : 3 ( 1cement : 3 fine sand)
Plinth Retaining 10 6.00 0.40 0.45 10.80 cum
24 5.00 0.40 1.45 69.60 cum
3 4.00 0.40 2.45 11.76 cum
10 1.90 0.40 3.45 26.22 cum
Steps 3 4.00 0.30 0.15 0.54 cum
Retaining Wall
1 68.78 0.92 3.17 200.59 cum
Total 319.51 cum 9190.40 2936424.70

Sub Head 5 Total 2936424.70

Sub Head 6 : Wood Works

6.1 9.05 Providing Ist class teak wood dressed in frames of chaukhat for doors,
windows, clerestory windows fixed in position.
Chaukhats
Doors
D1 20 2.00 0.10 0.10 0.40 cum
10 1.20 0.10 0.10 0.12 cum
D1a 30 2.00 0.10 0.10 0.60 cum
15 1.20 0.10 0.10 0.18 cum
D2 32 2.00 0.10 0.10 0.64 cum
16 0.80 0.10 0.10 0.13 cum
D3 2 2.00 0.10 0.10 0.04 cum
 Academic Building

S/No SOR Description No L B H Qtty Unit Rate (Rs) Amount (Rs)

1 1.50 0.10 0.10 0.02 cum
Total 2.13 cum 51372.80 109424.06

6.2 9.11 Providing and fixing 1st class local wood panelled shutters for doors etc.
including M.S. butt hinges with necessary screws, etc. complete.
a)40 mm thick.
D1 10 1.2 2 24 sqm
D1a 15 1.2 2 36 sqm
D2 16 0.8 2 25.6 sqm
D3 1 1.5 2 3 sqm
Total 88.60 sqm 3323.60 294470.96

6.3 9.48 Providing and fixing wooden pelmet with 25mm dia wooden curtain
rod and bracket including wooden plugs etc. complete (to be fixed
on masonry or concrete work)
(B)1st class local wood
a) 12mm thick 100mm wide pelmet.
Doors
L=(W + (0.2*2))*n n W
D1 10 1.20 16.00 rm
D1a 15 1.20 24.00 rm
D2 16 0.80 19.20 rm
D3 1 1.50 1.90 rm
Windows
W1 16 1.2 19.2 rm
W2 13 1.2 15.6 rm
AW 21 1 21 rm
V1 34 0.8 27.2 rm
Total 144.10 rm 305.10 43964.91

Sub Head 6 Total 447859.93

Sub Head 7 : D&W Fittings

7.1 14.28 Providing and fixing brass sliding door bolts (aldrops) bright finished with
nuts and screws etc. complete.
a) 300 x 16 mm
D1 10 1 10.00 no
D1a 15 1 15.00 no
D2 16 1 16.00 no
D3 1 1 1.00 no
Total 42.00 no 1213.70 50975.40

7.2 14.29 Providing and fixing Brass Tower Bolts (Socket Bolts) bright finished with
necessary screws etc. complete.
a) 300 mm
Doors
D1 10 4.00 40.00 no
D1a 15 4.00 60.00 no
D2 16 4.00 64.00 no
D3 1 4.00 4.00 no
Total 168.00 no 403.50 67788.00
 Academic Building

S/No SOR Description No L B H Qtty Unit Rate (Rs) Amount (Rs)

7.3 14.32 Providing and fixing brass handles with necessary screws, etc. complete

a) 150 mm
Doors
D1 10 4.00 40.00 no
D1a 15 4.00 60.00 no
D2 16 5.00 80.00 no
D3 1 6.00 6.00 no
Total 186.00 no 287.10 53400.60

7.3 9.54 Providing and fixing dressed & chamfered 1st class teak wood door and
window architrave of size fixed with
b) 75x12mm
L=n*(mb+4h) n b m h L
D1 10 1.20 2 2.00 104.00 m
D1a 15 0.80 2 2.00 144.00 m
D2 16 0.80 2 2.00 153.60 m
D3 1 0.80 2 2.00 9.60 m
Total 411.20 m 222.68 91566.02

7.4 9.56 Factory made PVC door shutters made of styles and rails of a uPVC
hollow section of size 59x24 mm and wall thickness 2 mm with inbuilt
edging on both sides etc.
b) 30mm thick shutter
D3 14 0.80 2.00 112.00 sqm
Total 112.00 sqm 3697.30 414097.60
7.5 9.56 Providing 40 x 5mm flat iron hold fast 40 cm long including fixing to frame
with 10mm dia. bolts, nuts and wooden plugs and embeddings in cement
concrete block 30 x 10 x 15cm 1:3:6 mix (1 cement : 3 sand : 6 well
graded stone aggregate 20 mm nominal size)
D1 10 4 40.00 no
D1a 15 4 60.00 no
D2 16 4 64.00 no
D3 1 4 4.00 no
Total 168.00 no 2219.80 372926.40

7.6 14.36 Providing and fixing bright finished brass hanging type floor door stopper
with necessary screws, etc. complete.
27 1.00 27.00 no
Total 27.00 no 284.30 7676.10

Sub Head 7 Total 1058430.12

Sub Head 8 : Plastering

8.1 20.15 20mm cement plaster 1 : 3 (1 cement : 3 fine sand)

Wall (both sides) 2*Qnty Sl. No. 4.10 Total (A)
Total (A) 3357.74 sqm
Total 3357.74 sqm 409.68 1375598.92

8.2 20.21 15mm cement plaster 1 : 3 (1 cement : 3 fine sand) finished with a
floating coat of neat cement.
 Academic Building

S/No SOR Description No L B H Qtty Unit Rate (Rs) Amount (Rs)

Wall (one side) Qnty same as Sl. No. 4.10
Total (B) 72.00 sqm
Column
Qtty vide Column Shuttering Areas 679.92 sqm
Qtty vide Chajjas Shuttering Areas 138.29 sqm
Total 890.21 sqm 415.00 369437.15

8.3 20.07 12mm cement plaster to ceiling 1 : 3 (1 cement : 3 fine sand)

Qtty vide Beam shuttering Areas 1222.12 sqm
Qtty vide Slab shuttering Areas 1663.57 sqm
Qtty vide Stair shuttering Areas 81.79 sqm
Total 2967.48 sqm 297.30 882231.80

Sub Head 8 Total 2627267.87

Sub Head 9 : Painting

9.1 20.65 Applying one coat of cement distemper primer of approved brand and
manufacture on wall surface.
Qtty vide 20mm plaster area 3357.74 sqm
Qtty vide 15mm plaster area 890.21 sqm
Qtty vide 6mm plaster area 2967.48 sqm
Total 7215.43 sqm 127.20 917802.70

9.2 20.67 Distempering with 1st quality acrylic washable distemper of approved
brand and manufacture and of required shade and colour to give an even
shade on new work (two or more coats).
Qtty vide Distemper Primer area 7215.43 sqm
Total 7215.43 sqm 159.50 1150861.09

9.4 20.68 Finishing walls with water proofing cement paint of approved brand and
manufacture and of required shade on new work (three or more coats) to
give an even shade.
Qtty vide 20mm plaster area 3357.74 sqm
Total 3357.74 sqm 102.10 342825.25

9.5 20.51
Applying priming coat with ready mixed pink or Grey primer of approved
brand and manufacture on wood work and plywood complete.
a) Ready mix pink/grey primer.
Qtty vide Panel Door area 88.60 sqm
Total 88.60 sqm 74.40 6591.84

9.6 20.72 Painting with synthetic enamel paint of approved brand and manufacture
in all shades on new work (two or more coats).
b) High gloss
Qtty vide Wood Primer Areas 88.60 sqm
Total 88.60 sqm 142.90 12660.94

9.7 20.76 Varnishing with varnish of approved brand and manufacture on new
work (two or more coats) of glue sizing over an under coat of flatting
varnish.
 Academic Building

S/No SOR Description No L B H Qtty Unit Rate (Rs) Amount (Rs)

Qtty vide Architrave Areas 0.1 411.20 41.12 sqm
Total 41.12 sqm 186.80 7681.22

Sub Head 9 Total 2438423.04

Sub Head 10 : Flooring

10.1 12.12
Providing & laying vitrified floor tiles in different sizes (thickness to be
specified by the manufacture) with water adsorption less than 0.08% and
conforming to IS:15622, of approved make, in all colours nd shades, laid
on bed of 20mm thick cement mortar 1 : 4 (1 cement : 4 course sand),
including the joints with white cement and matching pigments etc.
complete as per design colours.
c) Double Charge)
Ground Floor Area= 460.00 sqm
First Floor Area= 466.68 sqm
Second Floor Area= 461.00 sqm
Toilet Block Area= 115.20 sqm
Total 1502.88 sqm 2588.40 3890054.59

10.2 12.13 Providing & laying vitrified floor tiles in different sizes (thickness to be
specified by the manufacture) with water adsorption less than 0.08% and
conforming to IS:15622, of approved make, in all colours nd shades,in
skirting/dado,riser of steps, laid with cement based high polymer
modified quik set tile adhesive(water) based conforming to IS:15477, in
average 6mm thickness, including grouting of joints (payment for grouting
of joints to be made seperately)colours.
c) Double Charge)
Ground Floor Area= 47.64 sqm
First Floor Area= 47.64 sqm
Second Floor Area= 37.20 sqm
Toilet block Area= 182.70 sqm
Total 315.18 sqm 2595.70 818112.73

10.3 12.14
Providing & laying vitrified floor tiles in different sizes (thickness to be
specified by the manufacture) with water adsorption less than 0.08% and
conforming to IS:15622, of approved make, in all colours nd shades, in
skirting/dado, riser of steps, over 12mm thick bed of cement mortar 1:3
(1cement:3 course sand), including the joints with white cement and
matching pigments etc. complete.
d) Digital( Marble look)
Landing Area= 30.83 sqm
Tread Area= 39.94 sqm
Riser Area= 22.26 sqm
Total 93.03 sqm 2907.60 270494.03

Sub Head 10 Total 4978661.35

Sub Head 11 : Steel Works

11.1 10.16 Steel work welded in built up sections/framed work including cutting,
hoisting, fixing in position and applying a priming coat of approved steel
primer using structural steel etc. as required.
 Academic Building

S/No SOR Description No L B H Qtty Unit Rate (Rs) Amount (Rs)

b) In a grating, frames, guard bar, ladders, railings, brackets, gates & similar works.
Railing (Stairs)
Rec. Tube 60x40x3 10 4.00 1.00 40.00 m
Total 40.00 m
4.25 kg/m 170.00 kg
Sqr. Tube 45x45x4.5 44 1.50 1.00 66.00 m
Total 66.00 m
5.31 kg/m 350.46 kg
Sqr. Tube 40x40x4 15 4.00 2.00 120.00 m
Total 120.00 m
4.2 kg/m 504.00 kg
Sqr. Tube 32x32x4 66 0.7 1.00 46.20 m
Total 46.20 m
3.19 kg/m 147.38 kg
Railing on parapet
Sqr. Tube 40x40x4 15 56.90 1.00 853.50 m
Total 853.50 m
4.2 kg/m 3584.70 kg
Sqr. Tube 32x32x4 285 0.5 1.00 142.50 m
Total 142.50 m
3.19 kg/m 454.58 kg
G Total 5211.12 kg 153.70 800949.14

11.2 10.09 Supplying and fixing M.S. decorative railing 80cm high in staircase
consisting of 25mm alluminium square sections inserted into 20mm dia.
M.S. bars @ 30 cm centres 60 x 60 x 4mm thick plate at the base fixed
with wooden wedge by I.W. screws to receive the wooden handrails
12.5cm x 10cm including cost of polishing the wooden rail.

Corridor railing 8 35.00 280.00 rm

Ramp railing 8 16.85 134.80 rm
Total 414.80 rm 2903.60 1204413.28

11.3 10.08
Steel work in built up tubular ( round, aquare or rectangular hollow tubes
etc.) trusses etc., including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer, including welding and
bolted with special shaped washers etc. complete.
Roof Truss
Tie
ISNB 65M 9 12.00 108.00 m
Total 108.00 m
@ 6.53 kg/m 705.24 kg
Rafter
ISNB 65M 18 7.00 126.00 m
Total 126.00 m
@ 6.53 kg/m 822.78 kg
Strut
ISNB 50M 9 2.60 23.40 m
Total 23.40 m
@ 5.10 kg/m 119.34 kg
18 1.80 32.40 m
Total 32.40 m
@ 5.10 kg/m 165.24 kg
18 1.90 34.20 m
 Academic Building

S/No SOR Description No L B H Qtty Unit Rate (Rs) Amount (Rs)

Total 34.20 m
@ 5.10 kg/m 174.42 kg
18 1.20 21.60 m
Total 21.60 m
@ 5.10 kg/m 110.16 kg
18 1.65 29.70 m
Total 29.70 m
@ 5.10 kg/m 151.47 kg
18 1.34 24.12 m
Total 24.12 m
@ 5.10 kg/m 123.01 kg
18 1.12 20.16 m
Total 20.16 m
@ 5.10 kg/m 102.82 kg
Support over top 1 75.00 75.00 m
beam
Total 75.00 m
@ 5.10 kg/m 382.50 kg
Purlin
ISNB 40M 12 25.00 300.00 m
Total 300.00 m
@ 3.61 kg/m 1083.00 kg
G Total 3939.98 kg 176.40 695012.47

Sub Head 10 Total 2700374.89

Sub Head 12 : Aluminium Works

12.1 11.01 Providing and fixing anodised aluminium work for doors, windows,
ventilators and partitions with extruded built up standard sections/ other
sections of approved make conforming to IS : 733 and IS : 1285 fixing
with dash fasteners of required dia and size, including necessary filling up
of gaps at junctions, at top, bottom and sides with required PVC/
neoprene gaskets etc. Aluminium sections shall be smooth, rust free,
straight, mitred and jointed mechanically wherever required including
cleat angle, aluminium snap beading for glazing /panelling, CP brass
/stainless steel screws all complete including fixing of glasses but
excluding cost of glasses.

©Powder coated, 2 - track sliding windows/ventilators.

(All aluminium section should be atleast 2mm thick)

W1 17 1.20 2.05 41.82 sqm

W2 16 1.20 1.50 28.80 sqm
AW 25 1.00 1.70 42.50 sqm
V1 37 0.80 0.50 14.80 sqm
Total 127.92 sqm 5638.20 721238.54

12.2 11.02 Supplying of glass panes at site.

d) 5mm thick plate sheet glass.
W1 17 1.20 2.05 41.82 sqm
W2 16 1.20 1.50 28.80 sqm
AW 25 1.00 1.70 42.50 sqm
V1 37 0.80 0.50 14.80 sqm
Total 127.92 sqm 892.90 114219.77
 Academic Building

S/No SOR Description No L B H Qtty Unit Rate (Rs) Amount (Rs)

Sub Head 11 Total 835458.31

Sub Head 13 : Ceiling

13.1 15.17
Providing and fixing recessed ceiling with 12.5mm tapered Gypboard
which includes providing and fixing G.I perimeter funnels with nylon
sleeves and screws intermediate channels fixed to GI seat and steel
expansion fastener etc. all complete including rounding, filling and
finishing the tapered and square of the board with jointing compound and
two coats of primer suitable to Gypboard.
CL1 1 30.00 13.0 390 sqm
Total 390.00 sqm 2383.30 929487.00

Sub Head 12 Total 929487.00

Sub Head 14 : Roofing

14.1 16.11 Providing Trapezoidal Polyester Coated Galvanised Steel Sheets Roofing
of any colour of 1.06m width at all levels including fitting and fixing
ridging with self drilling , self tapping screws, EPDM washers etc.
complete excluding the cost of purlin, rafter and trusses.

(ii) for 0.50 mm thick

R1 2 25.00 7.00 350.00 sqm
Total 350.00 sqm 1464.50 512575.00

RIDGES, GUTTERS & VALLEYS

14.2 16.12 Providing and fixing of Polyester Coated Galvanised Steel Sheets of any
colour ridges, gutters or valleys 50cm overall width 0.50mm thick with
150 mm overlapping fixed with Self Drilling & Tapping Screws with EPDM
washer but excluding the cost of base frame.

(ii) for 0.50 mm thick

Ridge 1 25.00 0.30 7.50 m
Gutter 2 25.00 0.60 30.00 m
Total 37.50 m 697.20 26145.00

Sub Head 13 Total 538720.00

Total Rs 44458210.78
S Total Rs 44458210.78
Internal Water Supply & Sanitary Installation (Estimate attached) Rs 2222900.00
Internal Electrification (Estimate attached) Rs 5557200.00
Add External Services (5% of internal) Rs 389005.00
Fire Fighting (Wet riser system) @ Rs 768.4 per sqm of floor area (870.4sqm) Rs 668815.36
Total Rs 53296131.14
G Total Rs 53296131.14
Say Rs 53296000.00
(Rupees Five crore thirty two lakhs ninety six thousand only)
 REBAR QUANTITY
BLOCK A
Particular No Length Dia. w/m Quantity (kg) Quantity (Qtl)
FOOTING
F1 264 1.8 12 0.888 421.9776 4.22
F2 460 1.5 12 0.888 612.72 6.13
S.TOTAL= 1034.70 10.35
Adding 10% as wastage, lapping etc.= 103.47 1.04
S.TOTAL= 1138.17 11.39
COLUMN
C1
FDN TO 2F 112 8.85 20 2.466 2444.2992 24.44
2F TO ROOF 24 3.30 20 2.466 195.3072 1.95
2F TO ROOF 24 3.30 16 1.579 125.0568 1.25
C2
FDN TO 1F 24 5.55 20 2.466 328.4712 3.28
FDN TO 1F 12 5.55 16 1.579 105.1614 1.05
FDN TO 1F 12 5.55 12 0.888 59.1408 0.59
1F TO ROOF 24 3.30 20 2.466 195.3072 1.95
1F TO ROOF 12 3.30 16 1.579 62.5284 0.63
C3
FDN TO ROOF 56 5.55 16 1.579 490.7532 4.91
FDN TO ROOF 56 5.55 12 0.888 275.9904 2.76
COLUMN STIRRUP
C1
FDN TO 2F 72 8.85 8 0.395 541.4976 5.41
14 1.36
2ND TO ROOF 25 3.00 8 0.395 188.02 1.88
14 1.36
C2
FDN TO 2F 72 8.85 8 0.395 197.9424 1.98
6 1.16
C3
FDN TO 2F 45 5.55 8 0.395 288.666 2.89
14 1.16
S.TOTAL= 5498.14 54.97
Adding 10% as wastage, lapping etc.= 549.81 5.50
S.TOTAL= 6047.95 60.47
BEAM
GF
PB 30 6.1 16 1.579 288.957 2.89
55 6.00 16 1.579 521.07 5.21
160 5.00 16 1.579 1263.2 12.63
10 3.50 16 1.579 55.265 0.55
10 2.80 16 1.579 44.212 0.44
FF
B1 (6.1m SPAN) 30 6.10 20 2.466 451.278 4.51
12 6.10 16 1.579 115.5828 1.16
B1 (6m SPAN) 15 6.00 20 2.466 221.94 2.22
6 6.00 16 1.579 56.844 0.57
B2 (5m SPAN) 95 5.00 20 2.466 1171.35 11.71
B2 (2.8m SPAN) 10 2.80 20 2.466 69.048 0.69
B3 (6m SPAN) 48 6.00 16 1.579 454.752 4.55
B4 (5m SPAN) 65 5.00 16 1.579 513.175 5.13
B4 (3.5m SPAN) 10 3.50 16 1.579 55.265 0.55
SF
B1 (6.1m SPAN) 10 6.10 20 2.466 150.426 1.50
4 6.10 16 1.579 38.5276 0.39
B2 (5m SPAN) 30 5.00 20 2.466 369.9 3.70
B2 (2.8m SPAN) 10 2.80 20 2.466 69.048 0.69
B3 (6m SPAN) 18 6.00 16 1.579 170.532 1.71
B3 (6.1m SPAN) 24 6.10 16 1.579 231.1656 2.31
B4 (5m SPAN) 65 5.00 16 1.579 513.175 5.13
ROOF
B3 (6.1m SPAN) 10 6.10 16 1.579 96.319 0.96
B4 (5m SPAN) 15 5.00 16 1.579 118.425 1.18
B4 (2.8m SPAN) 10 2.80 16 1.579 44.212 0.44
STAIR SUPPORT
B4 (3m SPAN) 5 3.00 16 1.579 23.685 0.24
B4 (2.8m SPAN) 10 2.80 16 1.579 44.212 0.44
S.TOTAL= 7151.57 71.50
GF STIRRUP
PB 50 6.1 8 0.395 30.81 0.31
3 0.52
31 3.9 8 0.395 50.9392 0.51
4 1.04
S.TOTAL= 0.82
ROOF
RB 15 5 16 1.58 118.5 1.19
20 3.9 16 1.58 123.24 1.23
S.TOTAL= 2.42
ROOF STIRRUP
RB 40 5 8 0.395 54.036 0.54
3 1.14
31 3.9 8 0.395 61.7148 0.62
4 1.26
S.TOTAL= 1.16
SLAB
GF
BOTTOM 49 9.1 10 0.616 274.6744 2.75
70 6.38 10 0.616 275.1056 2.75
TOP1 49 5.46 10 0.616 164.8046 1.65
42 6.38 10 0.616 165.0634 1.65
TOP2 70 3.83 10 0.616 165.1496 1.65
29 9.1 10 0.616 162.5624 1.63
S.TOTAL= 12.08
G.TOTAL= 5575.44
adding 5% as wastage , splice etc. 278.77
TOTAL= 5854.21
 8 0.395
10 0.616
12 0.888

16 1.579
20 2.466
8 0.395

12 0.888
16 1.579
20 2.466
 REQUIREMENT OF BUILDING MATERIALS FOR CONSTRUCTION OF ____

Sl. No. Name of items Quantity Required Local Rate Amount (Rs)
1 Cement 3 bags
2 Balu 0.35 cum
3 Rawra 0.00 cum
4 Rebar ( Rod) 20mm 0.00 qntls
5 Rebar ( Rod) 16mm 0.00 qntls
6 Rebar ( Rod) 12mm 0.00 qntls
7 Rebar ( Rod) 10mm 0.00 qntls
8 Rebar ( Rod) 8mm 0.00 qntls
9 Stones 1.37 cum
10 Bricks 57 nos.
TOTAL=

Note: Qty Calculations are based on MPWD SOR Co-efficients for computation of unit requirements
 Quantity Calculator as per MPWD SOR coeefic

cement concrete (1:1.5:3) with 10mm nominal size aggregates (cum)

cement concrete (1:2:4) with 10mm nominal size aggregates(cum)
cement concrete (1:3:6) with 20mm nominal size aggregates(cum)
cement concrete (1:4:8) with 40mm nominal size aggregates(cum)
12mm thick cement plaster(1:3)sqm
12mm thick cement plaster(1:4)sqm
12mm thick cement plaster(1:5)sqm
15mm thick cement plaster(1:3)sqm
15mm thick cement plaster(1:4)sqm
15mm thick cement plaster(1:5)sqm
20mm thick cement plaster(1:3)sqm
20mm thick cement plaster(1:4)sqm
20mm thick cement plaster(1:5)sqm
floating coat of neat cement(sqm)
of unit requirements cement mortar(cum)1:2
cement mortar(cum)1:3
cement mortar(cum)1:4
cement mortar(cum)1:5

Half brick masonry(1:3)sqm

Half brick masonry(1:4)sqm
Half brick masonry(1:6)sqm

Regular coursed rubble masonry(1:3)cum

Regular coursed rubble masonry(1:4)cum
Regular coursed rubble masonry(1:6)cum
Coursed rubble masonry(1:3)cum
Coursed rubble masonry(1:4)cum
Coursed rubble masonry(1:6)cum

Rebar 20mm
No. of bars in Section
Lengt of Section
No. of same length section
Anchorage
Splicing/Lap
Total Length(m)
kg/m of bar
Total (kg)
Total (Quintal)

Rebar 16mm
No. of bars in Section
Lengt of Section
No. of same length section
Anchorage
Splicing/Lap
Total Length(m)
kg/m of bar
Total (kg)
Total (Quintal)

Rebar 12mm
No. of bars in Section
Lengt of Section
No. of same length section
Anchorage
Splicing/Lap
Total Length(m)
kg/m of bar
Total (kg)
Total (Quintal)

Rebar 10mm
No. of bars in Section
Lengt of Section
No. of same length section
Anchorage
Splicing/Lap
Total Length(m)
kg/m of bar
Total (kg)
Total (Quintal)

Rebar 8mm
No
Lateral ties
Total Length(m)
kg/m of bar
Total (kg)
Total (Quintal)
MPWD SOR coeeficients Cement

Enter quantity cement sand (cum) coarse

(tonnes) aggregates(cum)
kg
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Brick 0
1 0.01428 0.02996 56.5 14.28
0 0 0 0
0 0 0 0
stone 0
1 0.153 0.321 1.37 153
0 0 0 0
0 0 0 0
0 0 0 0 0
0 0 0 0
0 0 0 0 0

1 2 3 4 5 6 7 8
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
2.466 2.466 2.466 2.466 2.466 2.466 2.466 2.466
 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

1 2 3 4 5 6 7 8
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
1.579 1.579 1.579 1.579 1.579 1.579 1.579 1.579
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

1 2 3 4 5 6 7 8
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.888 0.888 0.888 0.888 0.888 0.888 0.888 0.888
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

1 2 3 4 5 6 7 8
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.616 0.616 0.616 0.616 0.616 0.616 0.616 0.616
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

1 2 3 4 5 6 7 8
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.395 0.395 0.395 0.395 0.395 0.395 0.395 0.395
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Cement

bag
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.2856
0
0
0
3.06
0
0
0
0
0

9 10 11 12 13 14 15
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
2.466 2.466 2.466 2.466 2.466 2.466 2.466
 0 0 0 0 0 0 0
0 0 0 0 0 0 0

9 10 11 12 13 14 15
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
1.579 1.579 1.579 1.579 1.579 1.579 1.579
0 0 0 0 0 0 0
0 0 0 0 0 0 0

9 10 11 12 13 14 15
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0.888 0.888 0.888 0.888 0.888 0.888 0.888
0 0 0 0 0 0 0
0 0 0 0 0 0 0

9 10 11 12 13 14 15
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0.616 0.616 0.616 0.616 0.616 0.616 0.616
0 0 0 0 0 0 0
0 0 0 0 0 0 0

9 10 11 12 13 14 15
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0.395 0.395 0.395 0.395 0.395 0.395 0.395
0 0 0 0 0 0 0
0 0 0 0 0 0 0