Code Description Materials Labor

01-000 General Requirements

01-300 Supervision 10 20
01-500 Temporary Utilities
01-510 Temporary Phone
01-520 Temporary Facilities
01-700 Cleanup

02-000 EXISTING CONDITIONS

02-400 Demolition

03-000 CONCRETE
03-200 Rebar 3842
03-300 Footing and Foundation—Labor 686.18 327
03-310 Footing and Foundation—Concrete 3663
03-320 Slab/Floor—Labor 932.23
03-330 Slab/Floor—Concrete 2218.104
03-340 Concrete Pump
03-400 Pre-cast Concrete
03-500 Light-weight Concrete

04-000 MASONRY
04-200 Masonry 2122.86

05-000 METALS
05-100 Structural Steel
05-200 Joist and Deck
05-500 Metal Fabrications
05-900 Erection

06-000 WOOD, PLASTICS, AND COMPOSITES

06-100 Rough Carpentry
06-110 Lumber
06-120 Trusses
06-200 Finish Carpentry
06-210 Wood Trim
06-400 Cabinetry and Counter Tops
06-410 Counter Tops

07-000 THERMAL AND MOISTURE PROTECTION

07-100 Waterproofing
07-200 Insulation
07-210 Rigid Insulation
07-220 Stucco
07-400 Siding
07-500 Roofing
07-600 Sheet Metal
07-700 Roof Specialties
07-710 Rain Gutters
07-800 Fireproofing
07-900 Caulking and Sealants

08-000 OPENINGS
08-100 Metal Doors and Frames
08-110 Wood Doors
08-300 Overhead Doors
08-400 Store Fronts
08-500 Windows
08-700 Hardware
08-800 Glass and Glazing
09-000 FINISHES 0
09-200 Drywall 0 0
09-210 Metal Studs
09-300 Ceramic Tile
09-500 Acoustical Ceilings
09-600 Flooring
09-700 Wall Coverings
09-900 Paint

10-000 SPECIALTIES
10-100 Signage
10-200 Toilet Partitions
10-210 Toilet and Bath Accessories
10-400 Fire Extinguishers and Cabinets

11-000 EQUIPMENT
11-300 Appliances

12-000 FURNISHINGS
12-200 Window Treatments

14-000 CONVEYING EQUIPMENT

14-200 Elevators

21-000 FIRE SUPPRESSION

21-100 Fire Sprinklers

22-000 PLUMBING
22-100 Plumbing
23-000 HVAC
23-100 HVAC

26-000 ELECTRICAL
26-100 Electrical

27-000 COMMUNICATIONS
27-100 Communications

31-000 EARTHWORK
31-100 Clearing and Grubbing
31-200 Grading and Excavation

32-000 EXTERIOR IMPROVEMENTS

32-100 Asphalt
32-110 Site Concrete—Labor
32-120 Site Concrete—Concrete
32-130 Rebar
32-300 Fencing
32-310 RetainingWalls
32-320 Dumpster Enclosures
32-330 Signage
32-340 Outside Lighting
32-900 Landscaping

33-000 UTILITIES
33-100 Water Line
33-300 Sanitary Sewer
33-400 Storm Drain
33-500 Gas Lines
33-700 Power Lines
33-800 Telephone Lines 100 100
SUBTOTAL 12642.144 1379.23
0
Building Permit 150
Bond 13
SUBTOTAL 12805 1379.23
Profit and Overhead Markup 40% 30%
Profit and Overhead 5122.0576 414
TOTAL 17927 1,793
Equipment Subcontract Total

30 40 100
0 0
0 0
0 0
0 0

3842
1013.18
3663
932.23
2218.104
902 902
0
0

2122.86

0
0
0
0

0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0

0
 0

0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
100 100 400
1032 140 15193.374
0
150
13
1032 140 15356
20% 10%
206.4 14 5756.2266
1238.4 154 21112.6006
21112.6006 21113
 Detail

MATERIALS
ITEM QUANTITY $UNIT COST LHR/UNIT

03200 REBAR
footing
#4" rebar 106 ea 9.4 $ 996.40
1X23" L-dowels 181 ea 1.18 $ 213.58
mpson EPB66 3 ea 25 $ 75.00
foundation
#4*20 rebar 212 ea 9.4 $ 1,992.80
1/2"x10" anchor bolt 121 ea 2.31 $ 279.51
1/2" washer ea $ -
1/2" nut ea $ -
$ 3,557.29
sales tax 8.00% $ 284.58
$ 3,842

03300 footings and

foundation --labor
footing
10"high forms 485 ft 0.55 $ 266.75 0
pour footings 18 cyd $ - 0
foundation
2"high forms 485 ft 0.76 $ 368.60 0
Pour Fondation 9.8 cyd $ - 0
$ 635.35
Sales Tax 8% $ 50.83
$ 686.18

3310Footings and
foundation-concrete
footing
3500 psi concrete 18 cyd $ 122 2,196
foundation
3500psi concrete 9.8 cyd 122.00 $ 1,196
$ 3,392
sales tax 0.08 271
$ 3,663

03320 Slab/Floor --
pour slab 16.3 cyd $ -
finish slab 949 sft $ - 0
$ -
Sales Tax 8% 0.00%
$ -

4/5/2021 prepared by:___________

chapter3 check by:___________
 Detail

03330 slab/floor -- Labr

4000 psi concrete 16.3 cyd 126 $ 2,053.80 0
$ -
sales tax 8.00% 0.00%
$ -

04000 MASONARY
04200Mansory
2-1/4x3-3/4x8 brick 1521 ea 0.64 $ 973.44
Mortar 1.2 cyd 113 $ 135.60
Flashing 188 ft 0.43 $ 80.84
Brick ties 78 ea 0.18 $ 14.04
L3x3x1/4-4/8'' 2 ea 6.01 $ 12.02
L3x3x1/4-5/8'' 1 ea 6.01 $ 6.01
Install brick 349 sft $ - 0
$ 1,221.95
sales tax 8.00% 9775.60%
$ 1,319.706

4/5/2021 prepared by:___________

chapter3 check by:___________
 Detail

LABOR EQUIPMENT
LHR $/LHR COST $/LHR COST TOTAL

$ - $ - $ - $ - $ 996
$ - $ - $ - $ - $ 214
$ - $ - $ - $ - $ 75

$ - $ - $ - $ - $ 1,993
$ - $ - $ - $ - $ 280
$ - $ - $ - $ - $ -
$ - $ - $ - $ - $ -
$ - $ - $ - $ 3,557
8.00%
$ - $ - $ - $ 3,842

$ - $ - $ - $ 267
$ 9.00 $ 23.57 $ 212.13 $ 65 $ 585.00 $ 797

$ - $ - $ - $ - $ 369
$ 4.88 $ 23.57 $ 115.02 $ 65 $ 317.20 $ 432
$ 13.88 $ 327.15 $ 902.20 $ 1,865
8%
$ 13.88 $ 327 $ 902 $ 1,916

$ - $ - $ - $ - 2,196

$ - $ - $ - $ - $ 1,196
$ - $ - $ - $ 3,392
$ 0.080
$ - $ - $ - $ 3,663

$ 8.00 $ 23.57 $ 188.56 $ 65 $ 520.00

$ 9.49 $ 23.57 $ 223.68 $ -
$ 17.49 $ 412.24 $ 520.00 $ 932.239
8.00%
$ 17.49 $ 412.239 $ 520.000 $ 932.239

4/5/2021 prepared by:___________

chapter3 check by:___________
 Detail

$ - $ - $ - $ - $ 2,054
$ - $ - $ - $ -
164.30
$ - $ - $ - $ 2,218.104

04000 MASONARY

$ - $ - $ - $ - $ 973.440
$ - $ - $ - $ - $ 135.600
$ - $ - $ - $ - $ 80.840
$ - $ - $ - $ - $ 14.040
$ - $ - $ - $ - $ 12.020
$ - $ - $ - $ - $ 6.010
$ 31.41 $ 25.57 $ 803.15 $ - $ 803.154
$ 31.41 $ 803.15 $ - $ 2,025.104
$ 0.080
$ 31.41 $ 803.15 $ - $ 2,122.860

4/5/2021 prepared by:___________

chapter3 check by:___________