ete 2021/16 SD ln te A IS auhill clin (4 Gio poll avi al Syuill Aclin 4 Opal! pre LALO Gyula ayginy lanyndigl laly) Lerig (2i)) aiin yo yi5! yaa AUIS! ila Gpblol ye Lalit aii yo ji5I lain aaiuug Yio bbiti cll Ju (6 gail (ill AUIS! _a gl _jlaull aiioll claag le ole aany aii! gl [45 _aliiull bLiill Le gail sI 41 tsi! dylopl caytinog gagall ayloo pludl oi Joyita jé alot! pmait api actin 6 All aig! youl jue ai! Leu! oui jolaollg Quugoll A1AlSi diluyAllay Jin agi dphloll do.all Wuyi! gibi! aalSil Glas yiwarianll yo piss pl aT, péy QI 45 Gpilioll pre Galil God el Ygar pi Gilwy4 Lung dylaig 6alaag Cinwlg Anw dpiLiol aalSill lua), Slclasl) &y praly sll ail dowd tig GpubWoll AalSiU plo jell aaloill away dygin duis by All dyilollc aalSil 446 yas) go wwrig,,edlg Ulin 3a} cagw Gybloll we Goyal) duljag agi djisui 6 dpilall we adil Gulai a5 ji Jl 4 AI Jo 6 hsi pi. alll cli gy) gylitol jlow! 4 Laiaai cagu il! cHyoill J5 GIliU dullls 302ac Ying Sg Ynd 20 Lay dwjrn JS sgilig hungio SLi Yrimjan ye ajc eguitoll Qy2gouull Ayo! ASLo aN, AAO! oe AHO) sooo 59 (600)2 ggpitoll ou ella) Gulls 600 duuja0 ploy Jina wise 4 Jaan yo YgSil Vill galinll aalawl (yids _6)!) yo YgSii awjao YS Cle sgiai dyjao YS Lailg Glslael! sj4lg clyaSU aajeg playll yo aclaoy @yen jlAii! Allo yuagig yalang yyoloag ayang Ygllog YiLdyé Yo YIU yo, w = lull ll A ly 10,933,726 = egyital M1 hitpsifwww.thinternationa.com/2017/06/project-costhtml 1/5eMa2 2021115 SD ele te A IS Ge (guid) Iyauis 26 = ggyiinnll ayaii Gan /2 Qui] goal guid Gyo ye AHS! csLaialg zdgally dylol aaldi -1 (Site Over head cost) =: Alpi lipo AA 192,000 = 8,000°24 = wtijnil _ lla yg Yulia @rnlg, Sjaul 8,000 Wwijn, ggpiin jan yurian - 1 Jby 5,000*24 = Wijall jlo] gS) (ii Gang, sau 5,000 win, cguiin yuaimo ~ 2 Jly120,000 = Jl) 72,000 = 3,000°24 = Lipa! Jina] yghs Yulin danig , SJaull 3,000 wiyo , ggpitn wlan — 3 Ul) 24,000 = 1,000°24 = wuijnl (lll yg Yulia @anlg , Sjaui 1,000 wuijo ,cilna Joe ~ & 1,200°24 = Yiiiw Grnlg , 5)auil 1,200 ijn, gagal) clorall éyluu gigas — 5 ly 28,800 = 1,200°24 = quiiw d2nlg,, 5)auil 1,200 Wtijo pagal jas — 6 by 28,800 = eguitoll uaii ao) Al jsbill bijo Nos] (Jl 465,600) =192,000+120,000+72,000+24,000+28,800 = ~:gogal 0 cloaall /us GJuullg Liwi und egyitoll aii dyia QU Gjago pisi eguioll A cljLuull JS egpsitoll prio dyluw -1 500 = dyyauilll Laiilun , Jl 2,000 = spaui @yluujlai! ggytioll claiil avs 545! gijhiin (0 padi yl yoos Jl) 500 = (5 aul Laiuyjig Laagag , ly 3,000*24 = (jiiiw dang, Wjaui 3,000 Lyaut LAlSi gguitoll pyro Gjluw jl is) La Jl 72,000 = (@plell Gloag ahollg gagoll yuaiao Yai SAU Ayuull yu) eagoly Guiylw sags JU 144,000 = 72,000*2 = (wij aaldi ylal Yo Layilga pani dyjSy0 4alSi cullaiull) yyauis Jy 100 cui , juwaimal asig iso ciloas -2 Ujau Jly 600 clog agarag sli { a :iull 700*24 = Yiiiw 20lg, Jl) 700 Aldi Wait wi4oll alora yl ly 16,800 = 1 5}auli ly 3,000 clyadlig clall clo25 Yoliig grag! .5yAullg ggptioll pro malas! quia 3 3,000°26 = qui Ig by 72,000 = a “ hipsufwew.hdinternational.com/2017/06/project-cost.html 215,tena 20a Hee ite a Le ail 3 Gyul 3 aac Lay aaje Jg daySog Algjgn dyad Alain ogy Ye aye Ylasl) you ayjgi— 4 Cgul ada (gagaly flog! you lainigé gini gull yo p15) aval jlé gis! lazng G1 jill auiig}ang .sgiw 430 duis Laiigiaag elai uuiSo lawé Loy) tein laiaSli daag 11 alia gagall,, fly 6,000 LAlSi Laiuigianig dlaitall asjell axa luaull ( ggyshioll aai oj) yyliaig %30 ogimull claw! Guu , Jly 66,000 = 6,000"11 = ( yiwaiaail %60 yg1 66,000°%60 = Lain} Jlasl! you aalsi ly 39,600 = = 3,000*24 = (jilim , .¢}aui 2,000 clyadg clo gégall log! alors pyadi—5 Jl 72,000 BAD Gils sang allucg _jlyas yliw Le 6giy pina JS lar 6 gagoll diago clalas eliy -- 6 =lagio3 plod YS YU) 5,000 lyga Lasjig didn Gjly Jocg Upiil! j5Ig GLoloall alia! Jl 30,000 = 5,000°6 = (Jly347,400)= 144,.000+ 16 800+72,000+39,600+72,000430,000 = gagall ciload gina aalSi -gdgnll cago gu /a 6 yAylll Le AliLogyio 1.5 JS aroleio pun 4°86 a2)}0 juwign Yo Joe gb jL0 260 dig gags! jaw aut Cul pui20 dlyii 51 1.5 JS plo ydj24 ag! wll cL alglig GLiyguulo ,ddlg pw50*50 dacls diluys pagal! dialyo SllaLwll 2607150 = jguill JSIg Jl 150 cals, Ighll jin! (Jl 39,000) = Gaull agi) Cull! guoad sgl gagall opiliall yé aalol J) 465,600 equittoll Saif 620) cal pill Gipo _JLo9) /1 uly 347,400 = pagal cilnas ging aaldi/u Juy 39,000 = cagoll jguull Gali /a Jl) 852,000 = gagall dyloy als! ali %8 = 852,000/10,933,726 dim! SI Cali padi UI alaiioll deal aalSi lal awa) pl Lail go anid! gyylito 0 Ina aule piel Quill axa Uyjai agiull Yq dail 6 galgn Lusil dylayll GalSi -2 (General Over head cost) Qyyl yulao clvcly ple yan yo Well aya! diva Syl) iy! iso! 6 gail Gil Yig""” ag Cle padi (Ul dlowallg Giljluug you Yo SAF GLrdg Gyo Ye Gye ag _ ill wis.olg ys Ig caliggg auto algalg aula yo isa! y 0 allel Jlinll ggutoll dai lA ALS an, Myo. hilpsifww thinternational.com/2017/06/projec-cost html 3/5,ettaz 20208 el Ht A ola / Jl) 480,000=20,000°24= Yiu , fly 20,000 5 jauil iyo plepao /1 = 24,000 *24= Y4Liul , «5 jab 24,000 Lnain JJ Jly 12,000 Saal legitall pang lcgyiio pan /2 Jui 576,000 ali , Jy 8,000 pain J iyo (@ulLollg Qinoll, qylol 4 yitSsoll, clya4d!) pludull sjir0 /3 ly 960,000=5*8,000*24= = Yalu , Jly 5,000 pain JS uijo yuwaian 10 pludlll calito yuurian /4 Jlyj1,200,000=10"5,000*24 10*3,000"24= yiiiui! , Jl 3,000 pain JS Wtijo ,10 2c ywalagog yituilro /5 uy 720,000= Ul) 144,000 = 4*1,500*24 = yim , ly 1,500 pain f ijn, flac 4o2¢ flac /6 JU 4,080,000 = jimi! aLiiyol aij Gali clpadg clylung cHylac / Gutiul , Ju) 20,000 éudjag Giloaaug syauiull aylaul Uoig (oy! 92 Yo _ ino 45 pall ilo /1 ly 480,000 =20,000°24= Gaui 10 lazing , uljc pain Agilig pailliley youy pain Ag) Jloglig yiAbgollg juwrimoll you /2 Jl 480,000=20,000*24 = Yuiiuil , g}aui Jl 20,000 , lailoaay =10*3,000*24 (juiiual , ly 3,000 Glyn JS Spans lasts , calyys 10 ly /3 ly 720,000 = Jl) 96,000= 4,000°24= yitiul , Lyaui 4,000 dgaag aui40 digaig cuijiilg cual, iso 6 lors /4 guaagall lio Le plad lal Guiyenilg Jos! utsog Hlold|g 210 junld Yo syaill Glorall yl Lal Wo)! éyoil 2al4ill jos Kui! gguiiall Le fori Ul Lisl dyloull ald isos 43 Ying aS pill gijLiual egy a Jlyj328,012 = 10,933,726"0.03 = Jl dl) Liye Ya cla gguitaliaa 2) j3T égxho | 4g23 gl galgyllg cullll Jnsill ill Jasi lle ) yA 3 42 @byai Lica dpiblin pe dal) pies Alo 4 pAvaill _,1a9 ( yujLall alas! dauii pagal clo hpsufew.hdinternational.com/2017/06Iproject-cost.html 4/5eta 2o2nrtti6 A el ie A AIS a Guill QbL.oll pe Lalo! poy dau %13 Jolel Gyilyoll re aalSul Goya Yl aulc! auulyall yo ag Jlowill jg.3 _ 4 én.all @ta guj 4115 did avdgi ST yin Guill dia prriwi vagu aulcl htps:ew.hdinternational.com/2017/06/project-cost.html 5/5