Professional Documents
Culture Documents
Tugas Manajemen Keuangan II
Tugas Manajemen Keuangan II
$380,000, variable operating costs of $16 per unit, and a selling price of $63.50 per
unit.
a. Calculate the operating breakeven point in units.
b. Calculate the firm’s EBIT at 9,000, 10,000, and 11,000 units, respectively.
c. With 10,000 units as a base, what are the percentage changes in units sold
and EBIT as sales move from the base to the other sales levels used in part
b?
d. Use the percentages computed in part c to determine the degree of operating
leverage (DOL).
e. Use the formula for degree of operating leverage to determine the DOL at
10,000 units.
Jawab
a. operating breakeven point
FC
Q=
P−VC
$ 380.000
Q=
$ 63,50−$ 16
Q = 8.000 Units
e. Use the formula for degree of operating leverage to determine the DOL at
10,000 units.
Q x (P−VC )
DOL at 10.000 =
Q x ( P−VC ) −FC
10.000 x (63,5−16)
DOL at 10.000 =
10.000 x ( 63,5−16 )−380.000
475.000
DOL at 10.000 =
95.000
DOL at 10.000 = 5
+ 100%
b. Using $80,000 of EBIT as a base, calculate the degree of financial leverage
(DFL).
Percentage change∈ EPS
DFL =
Percentage change∈ EBIT
100 %
DFL =
50 %
DFL = 2
Use formula
EBIT
DFL at $ 80.000 = 1
EBIT−I −( PD x )
1−T
$ 80.000
DFL at $ 80.000 = 1
$ 80.000−$ 40.000−(0 x )
1−0,4
$ 80.000
DFL at $ 80.000 =
$ 80.000−$ 40.000−0
DFL at $ 80.000 = 2
c. Rework parts a and b assuming that the firm has $100,000 of 16% (annual
interest) debt and 3,000 shares of common stock.
+ 50%
+ 62,50%
Percentage change∈ EPS
DFL =
Percentage change∈ EBIT
62,50 %
DFL =
50 %
DFL = 1,25
Use formula
EBIT
DFL at $ 80.000 = 1
EBIT−I −( PD x )
1−T
$ 80.000
DFL at $ 80.000 = 1
$ 80.000−$ 16.000−(0 x )
1−0,4
$ 80.000
DFL at $ 80.000 =
$ 80.000−$ 16.000−0
DFL at $ 80.000 = 1,25
b. On the basis of the firm’s current sales of 30,000 units per year and its
interest and preferred dividend costs, calculate its EBIT and earnings
available for common.
15.000
f. Percentage change in sale = = 50%
30.000
percentages change∈ EBIT
DOL =
percentages change∈ sales
Percentage change in EBIT = DOL x Percentages change in sale
Percentage change in EBIT = 3 x 50%
Percentage change in EBIT = 150%
EBIT after additional 15.000 latches = $ 25.000 + ($ 25.000 x 150%)
EBIT after additional 15.000 latches = $ 25.000 + $ 37.500
EBIT after additional 15.000 latches = $ 62.500
percentages change∈ EPS
DTL =
percentages change∈sales
Percentage change in EPS = Percentage change in earnings available for common
(EAC)
Percentage change in EAC = DTL x Percentage change in sales
Percentage change in EAC = 225 x 50%
Percentage change in EAC = 11.250%
EAC after additional 15.000 latches = $ 200 + ($ 200 x 11.250%)
EAC after additional 15.000 latches = $ 200 + $ 22.500
EAC after additional 15.000 latches = $ 22.700