Professional Documents
Culture Documents
Lecture 7
Financial Instruments (HKAS 32, HKFRS 9)
Contents
Definitions
Initial measurement and recognition of financial assets and
liabilities
Classification and subsequent measurement of financial assets
and liabilities
Impairment
Derivative and Embedded Derivatives
Equity Vs Financial liabilities
Compound Financial Instrument
1
Definitions
Definitions
Financial Asset
2
Definitions
Financial Liability
1. deliver cash or another financial asset to (1) a non-derivative for which the
another entity. entity is or may be obliged to
2. exchange financial assets/liabilities with deliver a variable number of the
another entity under conditions that are entity’s own equity instrument;
potentially unfavorable to the entity.
(2) a derivative that will or may be
settled other than by the exchange
of a fixed amount of cash or
another financial asset for a fixed
number of the entity’s own equity
5
instruments
Definitions
Equity Instrument
Any contract
3
Examples of financial assets, liabilities
and equity instruments
Financial asset
Cash, investment in shares or other equity instrument issued by
other entities, receivable, loans to other entities, investments in
bonds and other debt instruments, derivative financial assets.
Financial liability
Payable, loans from other entities, issued bonds and other debt
instruments, derivative financial liabilities.
Equity instruments
Ordinary shares, preference shares (not redeemed) , warrants
or written call option.
4
Initial recognition
An entity shall recognize a financial assets and financial
liabilities in its statement of financial position when the entity
becomes party to the contractual provisions of the
instrument.
Illustration 1
Forward contracts are recognized as assets on the
commitment date, not on the date when the item under
contract is transferred from seller to buyer. (a forward
contract is a commitment to buy or sell a financial
instrument or a commodity). I.e. It shall be recognized on
the date of the forward contract rather than on the date the
actual exchange takes place.
10
10
5
Initial measurement of financial assets
All financial assets are initially measured at fair value(except
trade receivables).
This is likely to be the consideration given.
When a financial asset is acquired, there will usually be
transaction costs incurred in addition to any purchase cost.
For example, transaction costs may include a broker’s fees
depends on how the instrument is subsequently measured.
• FVTPL
– Written off as an expense in P&L
• FVTOCI and AC
– The transaction cost is capitalized and included in the initial cost of the
financial assets.
11
11
12
12
6
Illustration 2
a) A debt security that is held for trading (i.e. FVTPL) is
purchased for $50,000. Transaction costs of $200 are
incurred.
b) A bond of classified as not for trading (FVTOCI) is
purchased at premium to par. The par value is $100,000
and the premium is $1,000 (such that the total amount
paid is $101,000). In addition, transaction cost of $1,500
are incurred.
13
13
Illustration 2
A) The initial carrying amount is $50,000. The transaction
costs of $200 are expensed. This treatment applies because
the debt security is classified as held for trading and,
therefore, measured at fair value with changes in fair value
recognized in profit and loss.
B) The initial carrying amount is $102,500 (i.e. the sum of
the amount paid for the securities and transaction costs).
This treatment applies because the bond is not measured at
fair value with changes in fair value recognized in profit and
loss.
14
14
7
Illustration 3
During 2021, Entity A acquires and incurs a financial liabilities:
issue bond for $30,000 to be measured at amortized cost. Issuance
costs are $600.
The initial carrying amount is $29,400 (i.e. the amount received
from issuing the bond less the transaction costs paid). For
liabilities, transaction costs are deducted, not added, from the
initial carrying amount. This treatment applies because the bond is
not measured at fair value with changes in fair value recognized in
profit and loss.
15
15
Classification of financial
instruments
Once recognised, a financial asset is subsequently classified:
amortised cost (AC) ;
fair value through other comprehensive income (FVTOCI); or
fair value through profit or loss (FVTPL).
A financial liability is classified as:
at fair value through profit or loss (FVTPL);
at amortised cost (AC).
16
16
8
Classification of financial assets
Investments in debt instruments are classified in one of three
ways:
amortised cost
fair value through other comprehensive income
fair value through profit or loss
Investments in equity instruments (such as an investment in
the ordinary shares of another entity) are classified at either:
fair value through other comprehensive income
fair value through profit or loss
17
17
Classification –Debt at AC
Investment in a debt instrument is measured at AC if:
The entity's business model is to collect the asset's contractual
cash flows; and
The contractual terms of the financial asset give rise to cash
flows that are solely payments of principal, and interest (“SPPI”)
on the principal amount outstanding.
These conditions capture simple debt instruments that are
intended to be held for the long term, may be until maturity.
18
18
9
Subsequent measurement –Debt
at AC
Debt at AC will subsequently be measured at amortized cost using the effective
interest method.
The effective interest rate is sometimes termed the ”level yield-to-maturity” (or
to the next re-pricing date), and is the internal rate of return of the financial
asset for that period.
This method also determines how much interest income should be reported in
profit and loss.
When the financial asset is derecognised, the gain or loss is recognised in profit
or loss.
Financial
asset
Amount at initial recognition X
Plus: interest recognized the effective rate as income X
Less: cash flow (X)
(i.e. interest received )
Amortized cost c/f X
19
19
Illustration 4
Example:
Financial asset
measured at amortised cost
20
20
10
Illustration 4
r = 7.65% = 0.0765
21
21
Illustration 4
Year (A) (B) Interest (C) (D) (E) End-of-
Beginning-of- cash inflows Interest Amortisation period
period amortised at 6% income of debt C-B amortised
cost A x 7.65% cost A+D
(Amount shown
Statement of
Financial Position)
22
11
Illustration 4
The effective interest rate of the investment in the debt
security is approximately 7.65%.This is the discount rate that
will give a present value of the future cash flows that equal the
purchase price. Based on the effective interest rate of 7.65%,
the followings are the journal entries.
23
23
24
24
12
Subsequent measurement-Debt at
FVTOCI
Gains and losses on fair value change are recognised in OCI,
except for the interest income , which are recognised in
profit or loss in the same manner as for financial assets
measured at amortised cost.
When the financial asset is derecognised, the cumulative gain
or loss previously recognised in OCI is reclassified from
equity to profit or loss.
25
25
26
26
13
Contractual Cash Flows Test –
Examples
Example 1: A bond’s contractual terms specify payments of
principal and interest on principal linked to an equity index.
The bond does not meet the contractual cash flow characteristics test.
27
27
Illustration 5
Investment in quoted loan stock is measured at amortised cost if it
meets the two HKFRS 9 criteria. If there were a sale of 10% of
the stock before the maturity date because the holding entity
needs cash to fund capital investment, the objective of collecting
contractual cash flows is not violated if those sales are infrequent.
Although an entity may consider, among other information, the
financial assets’ fair values from a liquidity perspective (i.e. the
cash amount that would be realised if the entity needs to sell
assets), the entity’s objective is to hold the financial assets and
collect the contractual cash flows. Some sales would not contradict
that objective.
28
28
14
Classification - Debt at FVTPL
An investment in a debt instrument that is not measured at
amortised cost or fair value through other comprehensive
income will be measured at fair value through profit or loss
(i.e. Other business models)
29
29
30
30
15
Classification – Equity at FVTOCI
Designate an equity instrument as FVTOCI, provided that
the following conditions are complied with:
the equity instrument must not be held for trading*, and
there must have been an irrevocable choice for this designation
upon initial recognition of the asset.
31
31
32
32
16
Classification - Equity at FVTPL
All equity instruments (including derivatives) , and any
equity instruments if this would eliminate or significantly
reduce on accounting mismatch*, will be measured at fair
value through profit or loss.
* An accounting mismatch is a measurement or recognition inconsistency that would otherwise
arise from measuring assets and liabilities or recognising gains or losses on them on different bases.
Any financial asset can be designated at FVTPL if this would eliminate the mismatch. An entity can
opt to designate any financial asset at fair value through profit or loss in order to eliminate an
accounting mismatch (i.e. where a linked financial liability is measured at fair value through profit
or loss). This so-called fair value option is also irrevocable.
33
33
34
34
17
Illustration 6
Example: Financial Asset at Fair Value through
Profit or Loss
Financial asset classified as Fair Initial recognition
value through profit or loss Dr. Assets- FVTPL $10,000
Cr. Cash $10,000
An entity acquires for cash 1000
shares at $10 per share and can 31 December 2021
designate them at fair value Dr. Assets -FVTPL $6,000
through profit or loss. At the year Cr. Statement of P/L $6,000
end 31 December 2021, the
quoted price increases to $16. 31 January 2022
The entity sells the shares for Dr. Cash $16,400
$16,400 on 31 January 2022. Cr. Assets -FVTPL $16,000
Cr. Statement of P/L $400
35
35
Illustration 7
Example: Financial Asset at Fair Value
through Other Comprehensive Income
Financial asset classified as Initial recognition
FVTOCI Dr. Assets -FVTOCI $10,000
Cr. Cash $10,000
If the entity had classified the
shares as FVTOCI, the different 31 December 2021
entries would be as shown in the Dr. FVTOCI $6,000
left hand side. Cr. FVTOCI Reserves (via OCI) $6,000
31 January 2022
Dr. Cash $16,400
Dr. FVTOCI Reserve $6,000
Cr. Assets-FVTOCI $16,000
Cr. Retained earnings $6,000
Cr. Statement of P/L $400
36
36
18
Classification of Financial
Liabilities
A financial liability is classified as measured at fair value
through profit or loss if:
1. it is held for trading
2. at initial recognition it is designated as fair value through
profit or loss to eliminate/significantly reduce an accounting
mismatch
3. Derivatives that are liabilities
All other financial liabilities are measured at amortized cost.
37
37
Subsequent measurement -
amortized cost
The amortised cost of a financial liability is measured using
the same principles as we have already seen in relation to
financial assets at amortised cost
Financial liabilities will subsequently be measured at
amortized cost using the effective interest method.
Financial
liabilities
Amount at initial recognition X
Plus: interest recongized the effective rate as expense X
Less: cash flows (X)
(i.e. interest payment )
Amortized cost c/f X
38
38
19
Illustration 9
A company issues a $100,000 zero coupon bond redeemable in 5 years at $150,000.
The internal rate of return (the yield) on these flows is 8.45%. This should be used to allocate the
expense.
Period Opening balance Interest @ Closing Balance
(8.45%)
1 100,000 8,450 108,450
2 108,450 9,164 117,614
3 117,614 9,938 127,552
4 127,552 10,778 138,330
5 138,330 11,689 150,019
This should be
150,000.The
difference of 19 is
due to rounding
39
39
40
40
20
Illustration 10
On 1 January 2021, M Ltd issued a financial liability for its
nominal value of $10 million. Interest is payable at a rate of
5% in arrears (ie effective interest rate = coupon rate)
The liability is repayable on 31 December 2023. M Ltd
trades financial liabilities in the short-term.
At 31 December 2021, market rates of interest have risen to
10%.
Required:
Discuss the accounting treatment of the liability at 31
December 2021.
41
41
Illustration 10
The financial liability is traded in the short-term and so is measured at fair value through profit or loss.
The liability must be remeasured to fair value at the reporting date.
Assuming that the fair value of the liability cannot be observed from an active market, it can be calculated
by discounting the future cash flows at a market rate of interest.
Date Cash flow ($m) Discount rate Present
value
($m)
31/12/22 0.5* 1/1.1 0.45
31/12/23 10.5 1/1.12 8.68
––––
9.13
––––
* The interest payments are $10m × 5% = $0.5m
The fair value of the liability at the year-end is $9.13 million.
The following adjustment is required at 31 Dec 2020:
Dr Liability ($10m – $9.13m) $0.87m
Cr Profit or loss $0.87m
42
42
21
Derivatives
Example: Create rights/obligations that have
the effect of transferring between the parties
to the instrument one or more of the financial
risks inherent in an underlying primary
financial instrument (as the terms are fixed on
inception, as prices in financial market Derivatives
change, those terms may become either
favorable or unfavorable)
Either or
43
Derivatives
• A derivative may be a financial asset or a financial
liability depending on whether it is ‘in the money’ or
‘out of the money’.
• An ‘in the money’ derivative will currently result in a
positive outcome for the holder and is a financial asset.
• An ‘out of the money’ derivative will currently result in
a negative outcome for the holder and is a financial
liability.
44
44
22
Derivatives
Unless the derivative is qualified for hedge accounting, all
derivatives, including those linked to unquoted equity
investments, are measured at fair value through profit or loss,
as they do not give rise to contractual cash flows on specified
dates that are solely payments of principal and interest
thereon.
45
45
Derivatives
Derivatives (Classification)
Deemed as
Fair Value thru P/L Fair Value hedge Cash flow hedge
( P/L) (Equity) –
Only effective portion
46
46
23
Illustration 11
Entity A has a reporting date of 31 December. It enters into
an option on 1 June 2020, to purchase 10,000 shares in
another entity on 1 November 2021 for $10 per share. The
purchase price of each option is $1. This is recorded as
follows:
Debit Option (PVTPL) (10,000 × $1) $10,000
Credit Cash $10,000
By 31 Dec the fair value of each option has increased to
$1.30. This increase is recorded as follows:
Debit Option (PVTPL) (10,000 × ($1.30 – 1)) $3,000
Credit Profit or loss $3,000
47
47
Illustration 11
On 1 November 2021 , the fair value per option increases to
$1.50. The share price on the same date is $11.50. Entity A
exercises the option on 1 November 2021 and the shares are
classified at fair value through profit or loss. Financial assets
are recognised at their fair value so the shares are initially
measured at $115,000 (10,000 × $11.50):
Debit Investment in shares ( FVTPL) $115,000
Credit Cash (10,000 × $10) $100,000
Credit Option (FVTPL) ($10,000 + $3,000) $13,000
Credit Profit or loss (gain on option) $2,000
48
48
24
Embedded derivatives
• An embedded derivative is a component of a hybrid
contract that also includes a non-derivative host, with the
effect that some of the cash flows of the combined
instrument vary in a way similar to a stand-alone
derivative. A derivative that is attached to a financial
instrument but is contractually transferable independently
of that instrument, or has a different counterparty, is not an
embedded derivative, but a separate financial instrument.
Embedded Derivative
49
Embedded derivatives
The contractual cash flows of the financial asset are assessed in their
entirety, and the asset as a whole is measured at FVPL if any of its
cash flows do not represent payments of principal and interest.
Yes No Yes
No separate accounting under HKFRS 9
50
50
25
Illustration 12
An entity has an investment in a convertible bond, which can
be converted into a fixed number of equity shares at a
specified future date.
The bond is a non-derivative host contract and the option to
convert to shares is therefore a derivative element.
The host contract, the bond, is a financial asset and so is
within the scope of IFRS 9. This means that the rules of IFRS
9 must be applied to the entire contract.
The bond would fail the contractual cash flow characteristics
test and therefore the entire contract should be measured at
fair value through profit or loss.
51
51
52
52
26
Definitions
Credit loss: The difference between all contractual cash flows
that are due to an entity in accordance with the contract and all
the cash flow that the entity expects to receive (i.e. all cash
shortfalls), discounted at the original effective interest rate
Expected credit losses: The weighted average of credit losses
with the respective risks of a default occurring as the weights.
Lifetime expected credit losses: The expected credit losses
that result from all possible default events over the expected life of
a financial instrument.
12month expected credit losses: The portion of lifetime
expected credit losses that represent the expected credit losses
that result from default events on a financial instrument that are
possible within the 12 months after the reporting date
53
53
54
54
27
Impairments
Two approaches
General approaches
Simplified Approach
55
55
1. A general approach
At initial recognition of a financial asset:
Recognise 12-month expected credit losses. This will
acknowledge the probability of there being an event in the next
12 months which will cause a loan receivable to become
impaired.
This “event” could be the liquidation or death of the customer. It
is expected that this probability will be relatively low for most
businesses.
56
56
28
1. A general approach
The determination of expected losses at reporting date is performed on a
three-stage basis dependent on the credit status of the financial instrument.
Stage 1 – if credit risk has not increased significantly since initial recognition, then 12
months of expected credit losses are recognised. Effective interest is computed on
the gross amortised cost base.
Stage 2 – if the risk of default has significantly increased since initial recognition, an
entity is required to recognise the ‘lifetime expected credit loss’ on a financial
instrument. Effective interest is computed on the gross amortised cost base.
Stage 3 – if the financial instrument is ‘credit impaired’ (objective evidence of
impairment), an entity is required to recognise the ‘lifetime expected credit loss’ on
a financial instrument. Effective interest is computed net of impairment losses.
The expected credit losses (or reversals) are recognised as an impairment gain or
loss.
57
57
58
58
29
Example – general approach
The impairment loss and interest revenue are recognised in
each of the years ended 31 December 20x1, 20x2 and 20x3.
Impairment allowance Interest revenue
Journal entries:
20x1: Dr P&L $50,000, Cr Allowance accounts $50,000
20x2: Dr P&L $350,000, Cr Allowance accounts $350,000
59
20x3: Dr P&L $150,000, Cr Allowance accounts $150,000
59
Illustration 13
• On 1 January 2020, N Ltd purchased a bond for $1m which is
measured at amortised cost. Interest of 10% is payable in arrears.
Repayment is due on 31 December 2023. The effective rate of
interest is 10%.
• On 31 December 2020, N Ltd received interest of $100,000. It
was estimated that the probability of default on the bond within
the next 12 months would be 0.5%. If default occurs within the
first 12 months then N Ltd estimated that no further interest will
be received and that only 50% of the capital will be repaid on 31
December 2023.
• The asset’s credit risk at 31 December 2020 is low.
• Required:
– Discuss the accounting treatment of the financial asset at 31
December 2020.
60
60
30
Illustration 13
The credit risk on the financial asset has not significantly
increased. Therefore, a loss allowance should be made equal
to 12 month expected credit losses. The loss allowance
should factor in a range of possible outcomes, as well as the
time value of money.
The credit loss on the asset is $549,211(W1). This represents
the present value of the difference between the contractual
cash flows and the expected receipts if a default occurs.
61
61
Illustration 13
• The expected credit loss is $2,746 ($549,211 credit loss ×
0.5% probability of occurrence). A loss allowance of $2,746
will be created and an impairment loss of$2,746 will be
charged to profit or loss in the year ended 31 December
2020.
• The net carrying amount of the financial asset on the
statement of financial position is $997,254 ($1,000,000 –
$2,746).
• Note: Interest in future periods will continue to be charged
on the asset’s gross carrying amount of $1,000,000.
62
62
31
Illustration 13
Date of Expected cash Discount Present
receipt shortfall rate value
31/12/21 100,000 1/1.1 $90,909
31/12/22 100,000 1/1.21 82,645
31/12/23 500,000 1/1.331 375,657
Total $549,211
63
63
2. Simplified Approach
Applies to trade receivables with maturities less than 12
months.
For accounts receivable and lease receivables greater than 12
months a choice is available either by adopting the simplified
approach or by applying the full three-stage approach.
Under simplified approach the expected loss is calculated
based on the ‘lifetime expected credit losses’.
HKFRS 9 permits the use of a provision matrix to calculate
lifetime credit losses for trade receivables/contract assets
resulting from transactions under HKFRS 15 Revenue from
Contracts with Customers
64
64
32
2. Simplified Approach
This involves grouping trade receivables (or contract assets)
based on customer bases or groupings with different
historical loss patterns (eg region, type of customer, product
type). Historical provision rates are then applied, although
these may be adjusted to reflect relevant current
information.
For example, 1% if not past due, 2% if less than 30 days past
due, 5% if more than 30 but less than 90, etc.)
65
65
66
33
Illustration 14
Villa Ltd has trade receivables amounting to $250,000 at 31 December 2021. These are
made up of a large number of small customers, and Villa Ltd uses a provision matrix to
determine expected credit losses.
This matrix is based on historic observed default rates, which are adjusted for current
conditions and forward looking estimates.
The credit loss allowance at 31 December 2020 was $5,430; the calculation of the credit
loss allowance at 31 December 2021 is as follows:
Expected Gross Credit
default rate carrying Loss
amount ($) allowance ($) Current
0.2% 114,000 228
1–30 days past due 1.5% 43,000 645
31–60 days past due 2.9% 38,000 1,102
61–90 days past due 7.1% 35,000 2,485
More than 90 days past due 12.3% 20,000 2,460
250,000 6,920
67
67
Illustration 14
The credit loss allowance is increased from $5,430 to
$6,920; this is recognised by:
DEBIT Expected credit losses (PL) $1,490
CREDIT Credit loss allowance (BS) $1,490
Trade receivables in the statement of financial position are
reported at their net amount of $243,080 ($250,000 −
$6,920)
68
68
34
HKAS 32 Financial Instruments: Presentation
69
70
35
HKAS 32 Financial Instruments: Presentation
If company A issues preference shares for $1 each that pay a fixed rate
of cumulative dividend (5% annually) and that have a mandatory
redemption feature at a future date. The substance is that company A
now has a contractual obligation to deliver cash (both in respect of
dividends and to return the cash) and, therefore, it should be
recognized as a financial liability.
71
71
Illustration 15
• Redeemable preference shares are not classified as equity under
IAS 32 as there is a contractual obligation to transfer financial
assets (e.g. cash) to the holder of the shares. They are therefore a
financial liability.
• If such shares are redeemable at the option of the issuer, they
would not meet the definition of a financial liability as there is no
present obligation to transfer a financial asset to the holder of the
shares. When the issuer becomes obliged to redeem the shares,
they become a financial liability and will then be transferred out of
equity.
• For non-redeemable preference shares, the substance of the
contract would need to be studied. For example, if distributions to
the holders of the instrument are at the discretion of the issuer,
the shares are equity instruments.
72
72
36
Settlement in own equity
instruments
• A financial liability will arise when:
– there is a non-derivative contract to deliver, or be required to
deliver, a variable number of own equity instruments;
– there is a derivative that will or may be settled other than by
issuing a fixed number of own equity instruments for the fixed
amount of cash (functional currency).
– In such transactions, the counterparty bears no share price
risk, and is therefore not in the same position as a “true”
equity shareholders.
73
73
74
74
37
HKAS 32 Financial Instruments: Presentation
Example – How to classify
(Issuance of fixed monetary
amount of equity instruments)
A contractual obligation to deliver a variable number of the equity’s own shares whose value equals
a fixed amount or an amount based on changes in an underlying variables (e.g. commodity price),
this is a financial liability.
For example, company A has an obligation to deliver to party B as many of company’s A own
ordinary shares as will equal $100,000. The number of shares that Company A will have to issue
will vary depending on the market price of it own shares. If the share price is $1, it will have to
deliver 100,000 shares, but if the share price is $0.5 and it will have to deliver 200,000 shares.
75
75
Illustration 16
(a) A company enters into a contract to deliver 1,000 of its own
common shares to a third party in settlement of an obligation. As
the number of shares are fixed within the contract to meet the
obligation, it is an equity instrument. There is no obligation to
transfer cash, another financial asset or an equivalent value.
(b) The same company enters into another contract that requires it
to settle a contractual obligation using its own shares in an amount
that equals the contractual obligation. In this case the number of
shares to be issued will vary depending on, for example, the market
price of the shares at the date of the contract or settlement. If the
contract was agreed at a different date, a different number of
shares may be issued. Whilst cash has not been paid, the equivalent
value in shares will be transferred. The contract is a financial
liability.
76
76
38
HKAS 32 Financial Instruments: Presentation
Compound Financial Instruments
77
78
78
39
HKAS 32 Financial Instruments: Presentation
79
Compound Instrument
Example - How to separate the equity and liability
components in financial statement
1 January 2021 Issued 2,000 convertible debenture at par value $1,000 per
debenture - total value is $2 million)
Terms 3 years
Conversion terms (a) At holder’s discretion, (b) 1 bond convertible to 250 ordinary
shares
80
80
40
HKAS 32 Financial Instruments: Compound
Instrument
81
81
82
82
41
HKAS 32 Financial Instruments: Compound
Instrument
Journal entry at time of issuance
83
83
Interest Interest
Date Op bal Cl bal
expense payment
$ $ $ $
1/1/2021 1,848,124 1,848,124
31/12/2021 1,848,124 166,331 (120,000) 1,894,455
31/12/2022 1,894,455 170,501 (120,000) 1,944,956
31/12/2023 1,944,956 175,044 (120,000) 2,000,000
84
84
42
HKAS 32 Financial Instruments: Compound
Instrument
End of Year 1
31 December
Interest expense 166,331
Cash 120,000
Note liabilities 46,331
85
85
86
86
43
HKAS 32 Financial Instruments: Compound
Instrument
End of Year 3
31 December
Dr. Interest expense 175,044
Cr. Cash 120,000
Cr. Note liabilities 55,044
87
87
88
88
44
Illustration 17
An entity issues 2,000 convertible, $1,000 bonds at par
on 1 January 2021.
Interest is payable annually in arrears at a nominal
interest rate of 6%.
The prevailing market rates of interest at the date of
issue of the bond was 9%.
The bond is redeemable 31 December 2023.
Required:
Calculate the values at which the bond will be included in
the financial statements of the entity at initial recognition.
89
89
Illustration 17
Present value of the principle repayable in 3 years time
$2,000,000 × 0.772 (3 year, 9% discount factor) 1,544,000
Present value of the interest stream
$120,000 × 2.531 (3 year, cumulative,9% discount factor) 303,720
Total liability component 1,847,720
Equity component (taken as a balancing figure) 152,280
Proceeds of the issue 2,000,000
90
90
45
END
91
91
46