BANCO

SCOTIBANK
Producto: Crédito Vehicular

Importe del Préstamo: S/ 115,731.78

Plazo del crédito: 60 meses
Tasa Efectiva Anual (TEA): 14.99% (Tasa Fija)
Tasa de Costo Efectivo Anual (TCEA): 31.27%
Fecha Tentativa de Desembolso del
Crédito: 13/11/2021
Cuota Doble: No

N° Cuota F. Vencimiento Días Amortización Interés Comisiones Seguro de Vida Seg. Bien Cuota Saldo pendiente

1 13/12/21 30 1,352.65 1,354.94 0 0 692.55 3,400.14 115,731.78

2 13/01/22 31 1,323.58 1,384.01 0 0 692.55 3,400.14 114,379.13

3 14/02/22 32 1,295.19 1,412.40 0 0 692.55 3,400.14 113,055.55

4 14/03/22 28 1,486.85 1,220.74 0 0 692.55 3,400.14 111,760.36

5 13/04/22 30 1,416.55 1,291.04 0 0 692.55 3,400.14 110,273.51

6 13/05/22 30 1,433.14 1,274.45 0 0 692.55 3,400.14 108,856.96

7 13/06/22 31 1,407.74 1,299.85 0 0 692.55 3,400.14 107,423.82
8 13/07/22 30 1,466.40 1,241.19 0 0 692.55 3,400.14 106,016.08

9 13/08/22 31 1,442.52 1,265.07 0 0 692.55 3,400.14 104,549.68

10 13/09/22 31 1,459.97 1,247.62 0 0 692.55 3,400.14 103,107.16

11 13/10/22 30 1,517.55 1,190.04 0 0 692.55 3,400.14 101,647.19
12 14/11/22 32 1,456.68 1,250.91 0 0 692.55 3,400.14 100,129.64

13 13/12/22 29 1,591.09 1,116.50 0 0 692.55 3,400.14 98,672.96

14 13/01/23 31 1,532.88 1,174.71 0 0 692.55 3,400.14 97,081.87

15 13/02/23 31 1,551.43 1,156.16 0 0 692.55 3,400.14 95,548.99

16 13/03/23 28 1,680.87 1,026.72 0 0 692.55 3,400.14 93,997.56
17 13/04/23 31 1,590.54 1,117.05 0 0 692.55 3,400.14 92,316.69

18 13/05/23 30 1,645.41 1,062.18 0 0 692.55 3,400.14 90,726.15

19 13/06/23 31 1,629.70 1,077.89 0 0 692.55 3,400.14 89,080.74

20 13/07/23 30 1,683.75 1,023.84 0 0 692.55 3,400.14 87,451.04

21 14/08/23 32 1,636.10 1,071.49 0 0 692.55 3,400.14 85,767.29

22 13/09/23 30 1,722.62 984.97 0 0 692.55 3,400.14 84,131.19

23 13/10/23 30 1,742.78 964.81 0 0 692.55 3,400.14 82,408.57

24 13/11/23 31 1,731.52 976.07 0 0 692.55 3,400.14 80,665.79

25 13/12/23 30 1,783.46 924.13 0 0 692.55 3,400.14 78,934.27

26 13/01/24 31 1,774.05 933.54 0 0 692.55 3,400.14 77,150.81

27 13/02/24 31 1,795.52 912.07 0 0 692.55 3,400.14 75,376.76

28 13/03/24 29 1,875.01 832.58 0 0 692.55 3,400.14 73,581.24

29 13/04/24 31 1,839.93 867.66 0 0 692.55 3,400.14 71,706.23

30 13/05/24 30 1,889.62 817.97 0 0 692.55 3,400.14 69,866.30

31 13/06/24 31 1,885.06 822.53 0 0 692.55 3,400.14 67,976.68

32 13/07/24 30 1,933.82 773.77 0 0 692.55 3,400.14 66,091.62

33 13/08/24 31 1,931.27 776.32 0 0 692.55 3,400.14 64,157.80

34 13/09/24 31 1,954.64 752.95 0 0 692.55 3,400.14 62,226.53

35 14/10/24 31 1,978.29 729.3 0 0 692.55 3,400.14 60,271.89

36 13/11/24 30 2,025.11 682.48 0 0 692.55 3,400.14 58,293.60

37 13/12/24 30 2,048.82 658.77 0 0 692.55 3,400.14 56,268.49

38 13/01/25 31 2,051.52 656.07 0 0 692.55 3,400.14 54,219.67

39 13/02/25 31 2,076.35 631.24 0 0 692.55 3,400.14 52,168.15

40 13/03/25 28 2,160.45 547.14 0 0 692.55 3,400.14 50,091.80

41 14/04/25 32 2,108.79 598.8 0 0 692.55 3,400.14 47,931.35

42 13/05/25 29 2,189.10 518.49 0 0 692.55 3,400.14 45,822.56

43 13/06/25 31 2,179.62 527.97 0 0 692.55 3,400.14 43,633.46

44 14/07/25 31 2,205.99 501.6 0 0 692.55 3,400.14 41,453.84

45 13/08/25 30 2,248.09 459.5 0 0 692.55 3,400.14 39,247.85

46 13/09/25 31 2,259.89 447.7 0 0 692.55 3,400.14 36,999.76
47 13/10/25 30 2,300.87 406.72 0 0 692.55 3,400.14 34,739.87

48 13/11/25 31 2,315.07 392.52 0 0 692.55 3,400.14 32,439.00

49 13/12/25 30 2,354.91 352.68 0 0 692.55 3,400.14 30,123.93

50 13/01/26 31 2,371.58 336.01 0 0 692.55 3,400.14 27,769.02

51 13/02/26 31 2,400.28 307.31 0 0 692.55 3,400.14 25,397.44

52 13/03/26 28 2,456.40 251.19 0 0 692.55 3,400.14 22,997.16

53 13/04/26 31 2,459.04 248.55 0 0 692.55 3,400.14 20,540.76
54 13/05/26 30 2,495.90 211.69 0 0 692.55 3,400.14 18,081.72

55 13/06/26 31 2,519.00 188.59 0 0 692.55 3,400.14 15,585.82

56 13/07/26 30 2,554.61 152.98 0 0 692.55 3,400.14 13,066.82

57 13/08/26 31 2,580.39 127.2 0 0 692.55 3,400.14 10,512.21
58 14/09/26 32 2,608.50 99.09 0 0 692.55 3,400.14 7,931.82

59 13/10/26 29 2,647.36 60.23 0 0 692.55 3,400.14 5,323.32

60 13/11/26 31 2,675.96 32.38 0 0 692.55 3,400.89 2,675.96

TOTAL 115,731.78 46,724.37 0 0 41,553.00 204,009.15 0