Professional Documents
Culture Documents
Introduction
Statistics and Data Warehouse Department of State Bank of Pakistan (SBP) is responsible for collection,
compilation and dissemination of macroeconomic data for effective policy formulation and prudent
decision-making. This department strives hard to disseminate quality statistics. It not only produces
primary data but also provides secondary data to various stakeholders including researchers and policy
makers.
Non-financial corporate sector is an important segment of a country’s economy and forms a sound, stable
and robust industrial base. State Bank of Pakistan understands the importance of the corporate sector data
to develop economic insights. Keeping in view the importance of the financial information of the non-
financial corporate sector, this annual publication “Financial Statements Analysis of Companies (Non-
Financial) listed at Pakistan Stock Exchange (PSX)” is one of the distinctive products of this department.
The financial conditions of an institution or a company is presented in a structured manner in its financial
statements. The stakeholders and users, on the other hand require financial indicators that can provide
information on how well a company is performing.
These analyses are provided in two formats: first is designed for a printed publication, which contains
limited variables and ratios due to space constraints on a single page. The other format containing more
variables and financial ratios, primarily prepared for researchers engaged in economic and finance areas is
available on SBP website in electronic format. The analysis data covers a time series of last six years
(from 2015 to 2020).
The non-financial companies listed on Pakistan Stock Exchange Limited have been classified in line with
new economic categories. The distribution of companies by economic group with a comparison with last
year is as under: -
1
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
The readers should note that the sum of assets and liabilities of a company may exhibit minor differences
due to rounding off of separate items. Ratios and percentages have been worked out after rounding off the
figures in thousands, which may, therefore, slightly differ from ratios calculated on the basis of exact
numbers in balance sheet. The symbol “–’’appearing in the analytical tables stands for ‘not applicable’ or
‘not available’.
I Methodology
Methodology is based on Ratio Analysis because it is a powerful tool to analyze the financial statements
of any company. Ratio analysis measures inter relationship between different sections of the financial
statements. Ratios are taken as guides that are useful in evaluating a company’s financial position in
operation and making comparison with results in previous years or with others in the same industry. The
primary purpose of ratio analysis is to point out areas which need further investigation. All the ratios are
calculated from the following financial statement and relevant notes to accounts.
Balance Sheet
Profit and Loss accounts
Statement of changes in Equity
Cash Flow Statement
Given below are the concepts and definitions used for the financial statement analysis of the non-financial
sector:
A. Non-Current Assets
2
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
4. Intangible Assets
Intangible assets are defined as identifiable assets that cannot be seen, touched or physically measured.
These are created through time and/or efforts and that are identifiable as a separate asset. The possible
items are:
i. Copyrights
ii. Patents
iii. Trademarks
iv. Goodwill
v. Exploration accounts
vi. Knowledge accounts
vii. Computer software accounts
Long term investments are further categorized in investments in subsidiaries and associated.
i) Investment in subsidiaries:
A subsidiary is a company with voting stock that is more than 50% controlled by another company,
usually referred to as the parent company or the holding company. A subsidiary is partly or completely
owned by the parent company, which holds a controlling interest in the subsidiary company.
ii) Investment in associates:
An associate company is a corporation whose parent company possesses only a minority stake in the
ownership of the corporation. An associate company is partly owned by another company or group
of companies. The parent company or companies do not consolidate the associate company's financial
statements.
3
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
B. Current Assets
2. Inventories
Inventory or stock refers to the goods and materials that a business holds for the ultimate purpose of sale
after processing, which consists of
i) Raw materials
It is basic substance in its natural, modified, or semi-processed state, used as an input to a production
process for subsequent modification
ii) Work in process
The work in process, is the sum of all costs put into the production process to manufacture products that
are partially completed.
iii) Finished Goods
Finished goods are goods that have been completed by the manufacturing process, or purchased in a
completed form, but which have not yet been sold.
4
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
Following items are separately mentioned in the analysis format against other current assets.
i) Stores, spare parts and loose tools
Spare parts and loose tools are not part of any fixed assets but facilitate the process of production.
ii) Trade deposits & prepayments
Trade Deposits are used to cover any potential losses in the event that the market moves against a given trade
position whereas prepayments are settlement of debts or installment payments before its official due date.
C. Shareholder’s equity:
This item purports to represent the total stake of the shareholders’ in the business and is obtained by
adding the ordinary share capital to the reserves and also surplus on revaluation of fixed assets.
a) Ordinary Shares
Ordinary shareholders represent equity ownership in a company and entitled to vote into matters of the
company in proportion to their percentage ownership in the company. Ordinary shareholders are entitled to
receive dividends if any are available after dividends paid to the preferred shareholders (if any). They are
also entitled to share as residual economic value of the company and stood last in line after bondholders and
preferred shareholders for receiving business proceeds in case of company default to pay its obligations. At
the end it may be expressed as that ordinary shareholders are considered unsecured creditors.
b) Preference Shares
Preferred Shares generally have dividends that must be paid out before dividends to common stockholders
and the shares usually do not have voting rights. The precise details as to the structure of preferred stock are
specific to each corporation. However, the best way to think of preferred stock is as a financial instrument
that has characteristics of both debt (fixed dividends) and equity (potential appreciation).
The difference between ordinary shares and preference shares is as follows:
Ordinary shareholder receive dividend, which varies according to the prosperity of the company
but preference shareholder will receive a fixed amount dividend every year.
5
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
Ordinary shareholder has a right of voting in the company’s annual general meeting while the
preference shareholder has no voting right.
Ordinary shareholders have a residual claim on the net assets of the company in case of
liquidation, while the claim of the preference shareholders is paid earlier.
2. Reserves
It is calculated by aggregating all kinds of reserves except depreciation reserve and reserve for bad and
doubtful debts.
6
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
D. Non-Current Liabilities
3. Debentures/TFC’s
These are bonds/certificates issued by a company to raise funds for long-term period (generally more than
one year) for a specific purpose (usually for capital expenditures), sometimes convertible into stock. At
present, debentures have been replaced by TFCs (Term Finance Certificates)/Sukuk bonds.
7
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
E. Current Liabilities
All liabilities, which are required to be discharged within one year, are termed as current liabilities.
Alternatively, these cover those obligations whose liquidation is expected to be made out of current
assets. They are usually incurred in the normal course of business and are required to be paid at fairly
definite dates.
i) Trade credit
Trade credit is the credit facility extended to a company by supplier who let the company to by now and
pay later or a service that has been acquired but not paid so for due to credit facility given by the provider.
8
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
1. Sales (Net)
This item represents the sale proceeds of the company after netting off all components of expenses
associated with sales. Sales revenue is classified as local sales and export sales.
i) Local Sales
Local sales is cover net of local revenues after adjusting sales tax, sales discounts, federal excise duties etc.
ii) Export Sales
9
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
Export sales covers net of export sales after adjusting export rebates and excise duties etc.
2. Cost of sales
Cost of sales includes the direct costs attributable to the production of the goods sold by a company. This
amount includes the materials cost used in creating the goods along with the direct labor costs used to
produce the good.
a) Cost of material
This includes cost of all raw and other processing materials incurred in the production of finished goods,
which are available for sale of the company.
b) Cost of Labor
This includes the sum of all wages and employee benefits paid to the labor/employee engaged in
production/processing of the finished or final goods of the company.
c) Cost of Overhead
This include all of the costs that a factory incurs, other than direct costs and allocate the costs of
manufacturing overhead to any inventory items that are classified as work-in-process or finished goods.
Overhead expenses include:
i. Depreciation of factory equipment
ii. Quality control and inspection
iii. Indirect materials and supplies
iv. Repair expenses
v. Indirect materials and supplies
3. Gross Profit
Gross profit is arrived at by subtracting cost of sales from sales revenue.
10
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
5. Other Income/(loss)
It treats these money flows differently depending on the activities that are responsible for them. "Other
Income" on an income statement usually refers to money that comes in from activities outside the
company's core operations. It also cover share of income received from subsidiaries/associate companies
in case where consolidated accounts are used for parent company.
7. Financial expenses
These are expenses incurred due to borrowing of financial assets (short / long term loans) and acquisition
of financial services by a company during an accounting period. It consists of interest paid expenses on
loan/debts plus:
i. Interest and mark-up on supplier credit
ii. Interest on worker’s profit participation fund.
iii. Bank charges and commission
iv. Excise duty on long and short-term finance
v. Discounting charges on receivables
vi. Exchange commission expenses
9. Tax expenses
Tax expenses are almost "ordinary, necessary, and reasonable" expenses that is necessary to declare
income of a business entity.
a) Current Tax
These are amount of tax of current year period
b) Prior Year/Years Tax
These amount of taxes include the period previous beyond the current year
c) Deferred Tax
11
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
A deferred tax liability is an account on a company's balance sheet that is a result of temporary
differences between the company's accounting and tax carrying values.
12
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
confidence on company’s financial strength. A company that frequently turns in to new debt or equity for
cash could have problems if the capital markets become less liquid.
H. Miscellaneous
i. Total capital employed
The total of shareholders’ equity and total non-current liabilities engaged in the capital formation
constitute this item.
𝑅𝑒𝑡𝑒𝑛𝑡𝑖𝑜𝑛 𝑖𝑛 𝑏𝑢𝑠𝑖𝑛𝑒𝑠𝑠 = 𝑁𝑒𝑡 𝑝𝑟𝑜𝑓𝑖𝑡 𝑏𝑒𝑓𝑜𝑟𝑒 𝑡𝑎𝑥𝑒𝑠 − 𝑇𝑎𝑥 𝑝𝑟𝑜𝑣𝑖𝑠𝑖𝑜𝑛 − 𝑇𝑜𝑡𝑎𝑙 𝑎𝑚𝑜𝑢𝑛𝑡 𝑜𝑓 𝑑𝑖𝑣𝑖𝑑𝑒𝑛𝑑
vii. Purchases
A temporary account used in the periodic inventory system to record the purchases of merchandise for
resale. (Purchases of equipment or supplies are not recorded in the purchases account.)
13
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
A. Profitability Ratios
Profit is the surplus income in raw form it is the total revenue minus total costs. It is mostly concentrated
from the information of income statement or profit and loss account. A set of profitability ratios is given
below:
𝑁𝑒𝑡 𝑝𝑟𝑜𝑓𝑖𝑡
𝑁𝑒𝑡 𝑝𝑟𝑜𝑓𝑖𝑡 𝑚𝑎𝑟𝑔𝑖𝑛𝑒 =
𝑆𝑎𝑙𝑒𝑠
𝑆𝑎𝑙𝑒𝑠
𝐴𝑠𝑠𝑒𝑡 𝑡𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 =
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑡𝑜𝑡𝑎𝑙 𝑎𝑠𝑠𝑒𝑡𝑠
𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒
𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝑎𝑠𝑠𝑒𝑡𝑠 =
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑡𝑜𝑡𝑎𝑙 𝑎𝑠𝑠𝑒𝑡𝑠
v. Return on Equity
Return on equity appraises the efficiency of a company in terms of utilizing its shareholders’ equity for
seeking profit.
𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒
𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝑒𝑞𝑢𝑖𝑡𝑦 =
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑆ℎ𝑎𝑟𝑒ℎ𝑜𝑙𝑑𝑒𝑟𝑠′ 𝑒𝑞𝑢𝑖𝑡𝑦
14
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
𝐺𝑟𝑜𝑠𝑠 𝑝𝑟𝑜𝑓𝑖𝑡
𝐺𝑟𝑜𝑠𝑠 𝑝𝑟𝑜𝑓𝑖𝑡 𝑚𝑎𝑟𝑔𝑖𝑛 =
𝑆𝑎𝑙𝑒𝑠
𝐸𝐵𝐼𝑇
𝑂𝑝𝑒𝑟𝑎𝑡𝑖𝑛𝑔 𝑅𝑂𝐴 =
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑡𝑜𝑡𝑎𝑙 𝑎𝑠𝑠𝑒𝑡𝑠
𝐸𝐵𝐼𝑇
𝑅𝑂𝐶𝐸 =
𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝑒𝑚𝑝𝑙𝑜𝑦𝑒𝑑
B. Liquidity Ratios
Liquidity position of the company helps to assess the short term financial health of a company. Liquidity
is closely related to cash flows and its short term assets.
i. Current Ratio
The current ratio is a liquidity ratio that measures a company's ability to pay its obligations over the next
12 months.
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑎𝑠𝑠𝑒𝑡𝑠
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑟𝑎𝑡𝑖𝑜 =
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑙𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠
15
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
C. Activity Ratios
Activity ratios help to assess the level of productivity in business cycle of an enterprise. A set of activity
ratios is given below:
i. Inventory Turnover
Inventory turnover shows how many times a company's inventory is sold and replaced over a period.
𝑆𝑎𝑙𝑒𝑠
𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 𝑡𝑢𝑟𝑛𝑜𝑣𝑒𝑟 =
𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦
365
𝐷𝑎𝑦𝑠 𝑖𝑛 𝑖𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 =
𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 𝑡𝑢𝑟𝑛𝑜𝑣𝑒𝑟
Normally, the companies do not segregate their sales into credit and cash. So the net sales are taken as a
proxy of net credit sales to calculate account receivable turnover.
365
𝐷𝑎𝑦𝑠 𝑖𝑛 𝑟𝑒𝑐𝑒𝑖𝑣𝑎𝑏𝑙𝑒𝑠 =
𝑅𝑒𝑐𝑒𝑖𝑣𝑎𝑏𝑙𝑒 𝑡𝑢𝑟𝑛𝑜𝑣𝑒𝑟
16
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
365
𝑁𝑜. 𝑜𝑓 𝑑𝑎𝑦𝑠 𝑝𝑎𝑦𝑎𝑏𝑙𝑒 =
𝑃𝑎𝑦𝑎𝑏𝑙𝑒 𝑡𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜
𝑆𝑎𝑙𝑒𝑠
𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝑡𝑢𝑟𝑛𝑜𝑣𝑒𝑟 =
𝑊𝑜𝑟𝑘𝑖𝑛𝑔 𝑐𝑎𝑝𝑖𝑡𝑎𝑙
17
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
E. Valuation ratios
Valuation of an enterprise is an attractive feature for the potential and existing investors of an enterprise.
There are numerous measures to help the investors understand about the investment horizon of a
company.
𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒
𝐵𝑎𝑠𝑖𝑐 𝑒𝑎𝑟𝑛𝑖𝑛𝑔𝑠 𝑝𝑒𝑟 𝑠ℎ𝑎𝑟𝑒 =
𝑇𝑜𝑡𝑎𝑙 𝑜𝑢𝑡𝑠𝑡𝑎𝑛𝑑𝑖𝑛𝑔 𝑠ℎ𝑎𝑟𝑒𝑠
18
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
𝐷𝑖𝑣𝑖𝑑𝑒𝑛𝑑𝑠
𝐷𝑖𝑣𝑖𝑑𝑒𝑛𝑑 𝑝𝑎𝑦𝑜𝑢𝑡 𝑟𝑎𝑡𝑖𝑜 =
𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒
F. Solvency Ratios
Solvency or leverage ratio is another indicator similar to liquidity ratio. Unlike liquidity ratio, it measures
the capacity of the enterprise to meet its long-term obligations.
𝑇𝑜𝑡𝑎𝑙 𝑙𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠
𝐷𝑒𝑏𝑡 𝑒𝑞𝑢𝑖𝑡𝑦 𝑟𝑎𝑡𝑖𝑜 =
𝑆ℎ𝑎𝑟𝑒ℎ𝑜𝑙𝑑𝑒𝑟𝑠 ′ 𝑒𝑞𝑢𝑖𝑡𝑦
19
Financial Statements Analysis of Companies (Non-Financial) Listed at Pakistan Stock Exchange 2020
𝐸𝐵𝐼𝑇
𝐼𝑛𝑡𝑒𝑟𝑒𝑠𝑡 𝑐𝑜𝑣𝑒𝑟𝑎𝑔𝑒 𝑟𝑎𝑡𝑖𝑜 =
𝐼𝑛𝑡𝑒𝑟𝑒𝑠𝑡 𝑒𝑥𝑝𝑒𝑛𝑠𝑒𝑠
20