You are on page 1of 27

GENERAL OVERVIEW PROPOSAL

NAME OF COMPANY JARDINERIA HERNANDEZ N.V

ADDRESS OF COMPANY F.D ROOSEVELTWEG 260

CONTACT PERSON AND CONTACT


DOUGLAS HERNANDEZ + 59 99 670 47 85
INFORMATION

TOTAL COST OVERVIEW PER AREA PER OPTION


OPTION 1 OPTION 1 OPTION 2 OPTION 2
AREA Total yearly price in ANG Price/M2 in ANG Total yearly Price in ANG Price/M2 in ANG
(ANG) (ANG) (ANG) (ANG)
A1 445,771.51 4.50 750,750.00 4.29

A2 327,634.46 0.80 N/A N/A

B 342,179.74 4.50 575,246.10 4.29

C 6,959.03 3.80 N/A N/A

D 29,407.81 3.80 46,192.00 3.20

E 411,800.96 4.50 693,264.00 4.29

F 19,905.94 3.80 N/A N/A

G 13,570.40 3.80 20,992.00 3.20

H 310,616.97 0.80 N/A N/A

I 129,262.22 3.80 214,752.00 3.20

J 80,933.99 3.80 133,440.00 3.20

K 34,691.74 3.80 56,000.00 3.20

O 1,018,686.85 0.80 1,545,315.00 0.71

Number of Supervisors and


3
managers dedicated to the Project

Number of personnel to be provided


on the Project (for regular/daily 12
cleaning program)
Total estimated amount to be
invested in equipment for this 207,000.00
project at start
OPTION 1 OPTION 1 BREAKDOWN
TOOLS / ADM / Fees /
AREA Total yearly price in ANG Price/M2 in ANG Total LABOR EQUIPMENT OVERHEAD OTHERS
CONSUMABLES Insurances
(ANG) (ANG) M2/Years NAF/M2 NAF/M2 NAF/M2 NAF/M2 NAF/M2 NAF/M2
A1 445,771.51 4.50 105,000.00 1.50 0.52 0.39 0.78 0.54 0.77

A2 327,634.46 0.80 420,000.00 0.03 0.22 0.03 0.03 #VALUE! #VALUE!

B 342,179.74 4.50 80,454.00 1.50 0.52 0.39 0.78 0.54 0.77

C 6,959.03 3.80 1,635.00 1.31 0.38 0.32 0.34 0.76 0.70

D 445,771.51 3.80 8,661.00 1.31 0.20 0.32 0.34 0.29 1.33

E 411,800.96 4.50 96,960.00 1.50 0.52 0.39 0.78 0.54 0.77

F 19,905.94 3.80 6,141.00 1.31 0.17 0.32 0.34 0.21 1.45

G 13,570.40 3.80 3,936.00 1.31 0.22 0.32 0.34 0.32 1.30

H 310,616.97 0.80 398,190.00 0.03 0.22 0.03 0.03 #VALUE! #VALUE!

I 129,262.22 3.80 40,266.00 1.31 0.17 0.32 0.34 0.19 1.47

J 80,933.99 3.80 25,020.00 1.31 0.17 0.32 0.34 0.20 1.45

K 34,691.74 3.80 10,500.00 1.31 0.19 0.32 0.34 0.24 1.40

O 1,018,686.85 0.80 1,305,900.00 0.03 0.22 0.03 0.03 #VALUE! #VALUE!


TOTAL COST OVERVIEW PER AREA PER OPTION (OPTION 2)
OPTION 2 OPTION 2 BREAKDOWN
TOOLS / ADM / Fees /
AREA Total yearly Price in ANG Price/M2 in ANG Total LABOR EQUIPMENT OVERHEAD OTHERS
CONSUMABLES Insurances
(ANG) (ANG) M2/Years NAF/M2 NAF/M2 NAF/M2 NAF/M2 NAF/M2 NAF/M2
A1 750,750.00 4.29 175,000.00 1.43 0.50 0.37 0.74 0.51 0.74

A2 N/A N/A 700,000.00 N/A N/A N/A N/A N/A N/A

B 575,246.10 4.29 134,090.00 1.43 0.50 0.37 0.74 0.51 0.74

C N/A 4.29 N/A N/A N/A N/A N/A N/A N/A

D 46,192.00 3.20 14,435.00 1.10 0.17 0.27 0.29 0.24 1.12

E 693,264.00 4.29 161,600.00 1.43 0.50 0.37 0.74 0.51 0.74

F N/A N/A N/A N/A N/A N/A N/A N/A N/A

G 20,992.00 3.20 6,560.00 1.10 0.17 0.27 0.29 0.29 1.08

H N/A N/A N/A N/A N/A N/A N/A N/A N/A

I 214,752.00 3.20 67,110.00 1.10 0.17 0.27 0.29 0.29 1.08

J 133,440.00 3.20 41,700.00 1.10 0.17 0.27 0.29 0.29 1.08

K 56,000.00 3.20 17,500.00 1.10 0.17 0.27 0.29 0.29 1.08

O 1,545,315.00 0.71 2,176,500.00 0.03 0.20 0.03 0.03 #VALUE! #VALUE!


OPTION 1 OPTION 1 BREAKDOWN
Total TOOLS /
AREA Entregado Total yearly price in ANG Entregado Price/M2 in ANG LABOR EQUIPMENT OVERHEAD OTHERS (SELIKOR)
CONSUMABLES
(ANG) (ANG) (M2/ANG) (M2/ANG) M2/Years NAF/M2 % NAF/M2 % NAF/M2 % NAF/M2 % NAF/M2

A1 445,771.51 445,771.51 4.50 4.25 105,000.00 1.50 35% 0.52 12% 0.39 9% 0.78 18% 0.54

A2 327,634.46 327,634.46 0.80 0.78 420,000.00 0.07 9% 0.11 14% 0.01 2% 0.03 4% 0.36

B 342,179.74 342,179.74 4.50 4.25 80,454.00 1.50 35% 0.52 12% 0.39 9% 0.78 18% 0.54

C 6,959.03 6,959.03 3.80 4.26 1,635.00 1.31 31% 0.38 9% 0.32 8% 0.34 8% 0.76

D 445,771.51 445,771.51 3.80 51.47 8,661.00 1.31 3% 0.20 0% 0.32 1% 0.34 1% 0.29

E 411,800.96 411,800.96 4.50 4.25 96,960.00 1.50 35% 0.52 12% 0.39 9% 0.78 18% 0.54

F 19,905.94 19,905.94 3.80 3.24 6,141.00 1.31 40% 0.17 5% 0.32 10% 0.34 11% 0.21

G 13,570.40 13,570.40 3.80 3.45 3,936.00 1.31 38% 0.22 6% 0.32 9% 0.34 10% 0.32

H 310,616.97 310,616.97 0.80 0.78 398,190.00 0.07 9% 0.11 14% 0.01 2% 0.03 4% 0.36

I 129,262.22 129,262.22 3.80 3.21 40,266.00 1.31 41% 0.17 5% 0.32 10% 0.34 11% 0.19

J 80,933.99 80,933.99 3.80 3.23 25,020.00 1.31 40% 0.17 5% 0.32 10% 0.34 11% 0.20

K 34,691.74 34,691.74 3.80 3.30 10,500.00 1.31 40% 0.19 6% 0.32 10% 0.34 10% 0.24

O 1,018,686.85 1,018,686.85 0.80 0.78 1,305,900.00 0.07 9% 0.11 14% 0.01 2% 0.03 4% 0.36
TOTAL COST OVERVIEW PER AREA PER OPTION (OPTION 2)
OPTION 2 OPTION 2 BREAKDOWN
TOOLS /
AREA Entregado Total yearly price in ANG Entregado Price/M2 in ANG Total LABOR EQUIPMENT OVERHEAD OTHERS
CONSUMABLES
(ANG) (ANG) (ANG) (M2/ANG) M2/Years NAF/M2 % NAF/M2 % NAF/M2 % NAF/M2 % NAF/M2

A1 750,750.00 750,750.00 4.29 4.29 175,000.00 1.52 35% 0.53 12% 0.39 9% 0.79 18% 0.55

A2 N/A N/A N/A N/A 700,000.00 N/A N/A N/A N/A N/A

B 575,246.10 575,246.10 4.29 4.29 134,090.00 1.43 33% 0.50 12% 0.37 9% 0.74 17% 0.51

C N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

D 46,192.00 46,192.00 3.20 3.20 14,435.00 1.10 34% 0.01 0% 0.27 8% 0.29 9% 0.29

E 693,264.00 693,264.00 4.29 4.29 161,600.00 1.43 33% 0.50 12% 0.37 9% 0.74 17% 0.51

F N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

G 20,992.00 20,992.00 3.20 3.20 6,560.00 1.10 34% 0.17 5% 0.27 8% 0.29 9% 0.29

H N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

I 214,752.00 214,752.00 3.20 3.20 67,110.00 1.10 34% 0.17 5% 0.27 8% 0.29 9% 0.29

J 133,440.00 133,440.00 3.20 3.20 41,700.00 1.10 34% 0.17 5% 0.27 8% 0.29 9% 0.29

K 56,000.00 56,000.00 3.20 3.20 17,500.00 1.10 34% 0.17 5% 0.27 8% 0.29 9% 0.29

O 1,545,315.00 1,545,315.00 0.71 0.71 2,176,500.00 0.06 9% 0.19 27% 0.01 2% 0.03 4% 0.33
BREAKDOWN

OTHERS (SELIKOR) ADM / Fees / Insurances

% NAF/M2

13% 0.77

46% 0.20

13% 0.52

18% 0.70

1% 1.33

13% 0.52

6% 1.45

9% 1.30

46% 0.20

6% 1.47

6% 1.45

7% 1.40

46% 0.20
BREAKDOWN

OTHERS ADM / Fees / Insurances

% NAF/M2

13% 0.78

N/A

12% 0.49

N/A

9% 0.68

12% 0.49

N/A

9% 0.68

N/A

9% 0.68

9% 0.68

9% 0.68

46% 0.11
DATOS GENERALES

OPTION 1 OPTION 1 OPTION 2 OPTION 2

AREA Incidencia
AREA

Total yearly price Price/M2 in Total yearly Price Price/M2 in


in ANG ANG in ANG ANG

(ANG) (ANG) (ANG) (ANG) No.


(M2) %
A1 438,684.01 4.18 175,000.00 4.18 A1 35,000.00 4.20%
A2 327,634.46 0.78 N/A N/A A2 140,000.00 16.78%
B 336,749.09 4.19 134,090.00 4.19 B 26,818.00 3.21%
C 6,848.67 4.19 N/A N/A C 545.00 0.07%
D 28,823.19 3.33 38,430.93 3.33 D 2,887.00 0.35%
E 405,256.16 4.18 161,600.00 4.18 E 32,320.00 3.87%
F 19,491.43 3.17 N/A N/A F 2,047.00 0.25%
G 13,304.72 3.38 17,739.63 3.38 G 1,312.00 0.16%
H 310,616.97 0.78 N/A N/A H 132,730.00 15.91%
I 126,544.27 3.14 168,725.69 3.14 I 13,422.00 1.61%
J 79,245.14 3.17 105,660.18 3.17 J 8,340.00 1.00%
K 33,982.99 3.24 45,310.65 3.24 K 3,500.00 0.42%
O 1,018,686.85 0.78 2,176,500.00 1.18 O 435,300.00 52.18%

3,145,867.96 834,221.00

Corte 3.84%
1416060 Manual 32,053.00
94,138.00 11.28%
504,764.00 Medio
708,030.00 84.87%
1,920,824.00 Heavy

126,191.00
5,762,472.00
CORTE MANUAL CORTE MANUAL CORTE MANUAL CORTE MANUAL CORTE MANUAL CORTE MANUAL CORTE MAN

Opcion 1 Duracion CANT CANT HH


CUADRILLAS CUADRILLAS

AREA Area Total


300.00 M2/Dia
6 3

3 250.00 M2/Dia 2 Pers-Equipo

Veces/Año M2/Año Dias (HH)


(M2)
35,000.00 3.00 105,000.00 420.00 140.00 6,720.00

26,818.00 3.00 80,454.00 321.82 107.27 5,149.06


545.00 3.00 1,635.00 5.45 0.91 87.20
2,887.00 3.00 8,661.00 28.87 4.81 461.92
32,320.00 3.00 96,960.00 387.84 129.28 6,205.44
2,047.00 3.00 6,141.00 20.47 3.41 327.52
1,312.00 3.00 3,936.00 13.12 2.19 209.92

13,422.00 3.00 40,266.00 134.22 22.37 2,147.52


8,340.00 3.00 25,020.00 83.40 13.90 1,334.40
3,500.00 3.00 10,500.00 35.00 5.83 560.00

126,191.00 378,573.00 1,450.19 53.42 376.55 18,074.50


Dias/año Dias/año Dias/año HH/año

291 11 76 5,128.48
Semanas/año Semanas/año Semanas/año

87
E MANUAL CORTE MANUAL CORTE MANUAL CORTE MANUAL CORTE MANUAL CORTE MANUAL

HH Total LABOR Pick-up Total Pickup

LABOR
AJUSTE UNITARIO

2 Pers-Equipo 20 Naf/Hr 2 Veh/Equipo 90.88

(HH) (Naf) NAF/M2 (HH) (Naf)


6,869.59 137,391.73 1.31 2,240.00 25,446.40

5,263.67 105,273.47 1.31 1,716.35 19,497.76


106.97 2,139.39 1.31 14.53 165.10
566.64 11,332.86 1.31 76.99 874.57
6,343.57 126,871.45 1.31 2,068.48 23,497.93
401.77 8,035.45 1.31 54.59 620.10
257.51 5,150.23 1.31 34.99 397.45

2,634.39 52,687.77 1.31 357.92 4,065.97


1,636.92 32,738.49 1.31 222.40 2,526.46
686.96 13,739.17 1.31 93.33 1,060.27

LABOR Costo Vehiculo 65,000.00


UNITARIO
18,476.83 369,536.65 Depreciacion Annual 13,000.00
HH/año NAF/año Polizas 1,500.00
Matto 1,300.00
6,291.17 125,823.35
15,800.00
Asumiendo 11
Debe dar Meses/ 172 8.35
hrs/Mes

1080 NaF/Hr

DIESEL 3
NaF/Hr

11.3509513742072
90.8076
Total Pickup HH Total Supervision

Pickup Supervision BOTE DE


Unitario Unitario ESCOMBROS

Naf/Dia 2 Pers-Equipo 35 Naf/Hr

(Naf) NAF/M2 (HH) (Naf) NAF/M2 M2 TOTAL


25,446.40 0.24 2,240.00 78,400.00 0.75 105,000.00

19,497.76 0.24 1,716.35 60,072.32 0.75 80,454.00


165.10 0.10 14.53 508.67 0.31 1,635.00
874.57 0.10 76.99 2,694.53 0.31 8,661.00
23,497.93 0.24 2,068.48 72,396.80 0.75 96,960.00
620.10 0.10 54.59 1,910.53 0.31 6,141.00
397.45 0.10 34.99 1,224.53 0.31 3,936.00

4,065.97 0.10 357.92 12,527.20 0.31 40,266.00


2,526.46 0.10 222.40 7,784.00 0.31 25,020.00
1,060.27 0.10 93.33 3,266.67 0.31 10,500.00
0.00

PICK UP SUPERVISION
65,000.00
UNITARIO UNITARIO

13,000.00
1,500.00
1,300.00

15,800.00

8.35

NaF/Hr

3
NaF/Hr

11.3509513742072
CONSUMIBLES
CANTIDAD DE COSTO COSTO TOTAL (Hielo/Maquinas/Vestido/
CAMIONES CAMION SELIKOR BOTE
Gasolina)

BOTE Unitario
1 VIAJE/M2 NAF/Viaje TON/VIAJE NAF/KG NAF/HR
HH

7,500.00 450.00 3,500.00 0.35 6.00

M2/Viaje NAF/VIAJE KG NAF NAF/M2


14.00 6,300.00 49,000.00 17,150.00 0.22 6,720.00 40,320.00

11.00 4,950.00 38,500.00 13,475.00 0.23 5,149.06 30,894.34


1.00 450.00 3,500.00 1,225.00 1.02 87.20 523.20
2.00 900.00 7,000.00 2,450.00 0.39 461.92 2,771.52
13.00 5,850.00 45,500.00 15,925.00 0.22 6,205.44 37,232.64
1.00 450.00 3,500.00 1,225.00 0.27 327.52 1,965.12
1.00 450.00 3,500.00 1,225.00 0.43 209.92 1,259.52

6.00 2,700.00 21,000.00 7,350.00 0.25 2,147.52 12,885.12


4.00 1,800.00 14,000.00 4,900.00 0.27 1,334.40 8,006.40
2.00 900.00 7,000.00 2,450.00 0.32 560.00 3,360.00
0.00

UNITARIO
BOTE

TOTAL ANUAL 139,217.86


TOTAL MES 11,601.49
0
Opcion 1 Velocidad Rendimiento

INCIDENCIA
AREA Area Total
CONSUMIBLES

3 2

NAF/M2 No. Veces/Año M2/Año M2/Hr


(M2) Km/Hr
0.38 A1 35,000.00 3 105,000.00 2 1500
A2
0.38 B 26,818.00 3 80,454.00 2 1500
0.32 C
0.32 D
0.38 E 32,320.00 3 96,960.00 2 1500
0.32 F
0.32 G
H
0.32 I
0.32 J
0.32 K
O

UNITARIOS
CONSUMIBLES

94,138.00 282,414.00
CORTE MEDIO

Tiempo Duracion Equipos HH Total Operario


Efectivo

Incidencia
Equipos

3 4,500.00 M2/Dia 32,130.00 2 Pers-Equipo 25

Hr/Dia Dias NAF NAF/M2 (HH) (Naf)


3 23.33 0.06 0.06 373.33 9,333.33

3 17.88 0.06 0.06 286.06 7,151.47

3 21.55 0.06 0.06 344.75 8,618.67

62.76 1,004.14
Inicidencia
Dias/año Equipos HH/years

13 5.83801550387597
Semanas/año Meses
CORTE MEDIO

Total Operario LITROS CONSUMO DIESEL

Operario DIESEL BOTE DE


Incidencia Incidencia ESCOMBROS

Naf/Hr 2 Lt/Hr 1.8 Naf/Lt

(Naf) NAF/M2 (HH) (Naf) NAF/M2 M2 TOTAL


9,333.33 0.09 373.33 672.00 0.0064 105,000.00

7,151.47 0.09 286.06 514.9056 0.0064 80,454.00

8,618.67 0.09 344.75 620.544 0.0064 96,960.00

Incidencia Incidencia
Operario DIESEL
CANTIDAD DE COSTO COSTO SELIKOR TOTAL BOTE Duracion
CAMIONES CAMION

BOTE Unitario
1 VIAJE/M2 NAF/Viaje TON/VIAJE NAF/KG 300.00 M2/Dia

3,000.00 450.00 3,500.00 0.35 250.00 M2/Dia

M2/Viaje NAF/VIAJE KG NAF NAF/M2 Dias


35.00 15,750.00 122,500.00 42,875.00 0.56 23.33

26.82 12,068.10 93,863.00 32,852.05 0.56 17.88

32.32 14,544.00 113,120.00 39,592.00 0.56 21.55

SUPERVISION
UNITARIO
0
CANT
CUADRILLA HH HH Total LABOR
S

LABOR
AJUSTE UNITARIO
3

Pers- Pers-
2 2 20 Naf/Hr
Equipo Equipo

(HH) (HH) (Naf) NAF/M2


1,120.00 0.00 0.00 #DIV/0!

858.18 0.00 0.00 #DIV/0!


0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
1,034.24 0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!

0.00 0.00 #DIV/0!


0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
CORTE HEAVY CORTE HEAVY CORTE HEAVY CORTE HEAVY CORTE

Opcion 1 Velocidad Rendimiento

AREA Area Total

3 3.5

No. Veces/Año M2/Año M2/Hr


(M2) Km/Hr
A1
A2 140,000.00 3.00 420,000.00 3.50 5,600.00
B
C
D
E
F
G
H 132,730.00 3.00 398,190.00 3.50 5,600.00
I
J
K
O 435,300.00 3.00 1,305,900.00 3.50 5,600.00

708,030.00 2,124,090.00
Y CORTE HEAVY CORTE HEAVY CORTE HEAVY CORTE HEAVY CORTE HEAVY CORTE HEAVY C

Tiempo Duracion Equipos HH Total Operario


Efectivo

Incidencia
Equipos 0.37

4 22,400.00 M2/Dia 175,000.00 1 Pers-Equipo 30

Hr/Dia Dias NAF NAF/M2 (HH) (Naf)

4.00 19.00 0.03 0.03 408.12 12,243.55

4.00 18.00 0.03 0.03 386.93 11,607.76

4.00 59.00 0.03 0.03 1,268.96 38,068.69

96.00 2,064.00
Inicidencia
Dias/año Equipos HH/years

20 12
Semanas/año Meses
EAVY CORTE HEAVY CORTE HEAVY

Total Operario LITROS CONSUMO DIESEL

Operario DIESEL BOTE DE


Incidencia Incidencia ESCOMBROS

Naf/Hr 15 Lt/Hr 1.8 Naf/Lt

(Naf) NAF/M2 (HH) (Naf) NAF/M2 M2 TOTAL

12,243.55 0.03 2,280.00 4,104.00 0.01 420,000.00

11,607.76 0.03 2,160.00 3,888.00 0.01 398,190.00


0.00

38,068.69 0.03 7,080.00 12,744.00 0.01 1,305,900.00

Incidencia Incidencia
Operario DIESEL
CANTIDAD DE COSTO COSTO SELIKOR TOTAL BOTE
CAMIONES CAMION

VIAJES BOTE
1 VIAJE/M2 NAF/Viaje TON/VIAJE NAF/KG Unitario Unitario Gerencia

4,000.00 450.00 3,500.00 0.35 78,000.00

M2/Viaje NAF/VIAJE KG NAF NAF/M2 NAF/M2 NAF/M2


0.03
105.00 47,250.00 367,500.00 128,625.00 0.11 0.31 0.03
0.03
0.03
0.03
0.03
0.03
0.03
99.55 44,796.38 348,416.25 121,945.69 0.11 0.31 0.03
0.00 0.00 0.00 0.00 0.03
0.03
0.03
326.48 146,913.75 1,142,662.50 399,931.88 0.11 0.31 0.03

TRUCK BOTE
UNITARIO UNITARIO

78,000.00
0
OTROS COSTOS

COSTO
MENSUAL x M2/YEARS
MTTO GARANTIA TOTAL
CREDITOS VARIOS RADIOS
POLIZA BANCARIA OTROS
EQUIPOS
(6%Anual)

175,000.00

NAF/M2 NAF/M2 NAF/M2 NAF/M2


0.0018 0.005 0.04 105,000.00
0.005 - 0.05 0.0018 0.005 0.09 420,000.00
0.0018 0.005 0.04 80,454.00
0.0018 0.005 0.04 1,635.00
0.0018 0.005 0.04 8,661.00
0.0018 0.005 0.04 96,960.00
0.0018 0.005 0.04 6,141.00
0.0018 0.005 0.04 3,936.00
0.005 - 0.05 0.0018 0.005 0.09 398,190.00
0.0018 0.005 0.04 40,266.00
0.0018 0.005 0.04 25,020.00
0.0018 0.005 0.04 10,500.00
0.005 - 0.05 0.0018 0.005 0.09 1,305,900.00

10,500.00 0.00 106,204.50 4,500.00 12,000.00 M2


2,502,663.00
Unit
COSTOS %ADM %UTILI
Prices

8% 25% NAF/M2 Descripcion


3.09 0.25 0.84 4.18 Corte Medio Manual y Maquina Liviana
0.58 0.05 0.16 0.78 Solo Maquina Pesada
3.10 0.25 0.84 4.19 Corte Medio Manual y Maquina Liviana
3.10 0.25 0.84 4.19 Solo a Mano
2.47 0.20 0.67 3.33 Solo a Mano
3.10 0.25 0.84 4.18 Corte Medio Manual y Maquina Liviana
2.35 0.19 0.63 3.17 Solo a Mano
2.50 0.20 0.68 3.38 Solo a Mano
0.58 0.05 0.16 0.78 Solo Maquina Pesada
2.33 0.19 0.63 3.14 Solo a Mano
2.35 0.19 0.63 3.17 Solo a Mano
2.40 0.19 0.65 3.24 Solo a Mano
0.58 0.05 0.16 0.78 Solo Maquina Pesada

NAF/YEAR NAF/YEAR
2,330,272.56 186,421.80 629,173.59

NAF/MES NAF/MES

15,535.15 52,431.13

ALTAAAAAAAA!!!

You might also like