You are on page 1of 2

Account titles Income Statement Balance Sheet

Dr. Cr. Dr. Cr.


Loans payable 420 420
Tax payable 126 126
Accounts payabl 33,033 33,033
Accounts receiv 9,786 9,786
License payable 700 700
Advertising exp 4,585 4,585
Bad debts expen 420 420
Building 50,400 50,400
Capital 90,670 90,670
Cash 36,120 36,120
Depreciation ex 210 210
Depreciation ex 63 63
Drawings 2,100 2,100
Insurance expen 21 21
Interest expense 42 42
Interest payable 50 50
Land 21,000 21,000
Management fee 588 588
Management fees 188 188
Notes payable 4,200 4,200
Office equipmen 7,560 7,560
Office salaries 3,060 3,060
Office supplies 840 840
Office supplies 150 150
Prepaid rent 280 280
Sales commissi 7,678 7,678
Sales salaries e 1,967 1,967
Sales salaries p 253 253
Telephone expe 273 273
Commission pay 2,100 2,100
Prepaid insuran 753 753
Totals 10,791 8,266
Net income (Net loss) 2,525 2,525
Totals 10,791 10,791 131,552 131,552
Closing Entries Post closing Trial balance
Dr. Cr. Dr. Cr.
420
126
33,033
9,786
700
4,585
420
50,400
86,045
36,120
210
63
2,100
21
42
50
21,000
588
188
4,200
7,560
3,060
840
150
280
7,678
1,967
253
273
2,100
753
8,266 10,791
4,625
12,891 12,891 126,927 126,927

You might also like