You are on page 1of 15

Group # 8

Name Roll Number


Laiba Tahir 2025-11-0172
Ayla Chaudhry 2025-11-0213
Malak Junaid Ali Khan 2025-11-0164
Syed Muhammad Bilal Haider Naqvi 2025-11-0140
6 6 0
0

3 4 7 3 4 7
5 6 8 5 6 8
1 4 6 1 4 6

# Item ID Revenue Cost Profit


1 2212 2150 2000 150
2 2347 1700 1500 200
3 7920 1950 1800 150
4 9777 1150 900 250

Day Sales Item 1 Sales Item 2 Sales Item 3 Sales Item 4


1 11000 17000 15000 15000
2 20000 11000 17000 0
3 15000 11000 25000 25000
4 17000 17000 11000 0
5 25000 17000 11000 11000
Total 88000 73000 79000 51000
7 7 7
7

3 4 7 #VALUE!
5 6 8
1 4 6

# Item ID Price Tax Tax Rate


1 2212 2150 344 16%
2 2347 1700 272
3 7920 1950 312
4 9777 1150 184
5 97772 1110 177.6

Day Sales Item 1 Sales Item 2 Sales Item 3 Sales Item 4


1 11000 17000 15000 15000
2 20000 11000 17000 0
3 15000 11000 25000 25000
4 17000 17000 11000 0
5 25000 17000 11000 11000
Total 88000 73000 79000 51000
Tax 14080 11680 12640 8160
1 2 3 4
3 3 6 9 12

4
1 4
2 8
3 12
4 16

Value Tax Amount


5000 800
1/1/2022 1/2/2022 1/3/2022 1/4/2022 1/5/2022 1/6/2022
Saturday Sunday Monday Tuesday Wednesday Thursday
Backpack 1 2 3 5 3 2
Denim 4 1 1
Earrings 3 2 1
Western Tops 3 2 1 3 2 4
Skirt 1 2 1 1
Lawn Kurti 3 6 8 8
3 Piece Lawn 1
Embroidered Kurti 2 3 1 3 6 1
Lawn Kurti 21 2 5 2 5
Perfume 1 2 1 1
Perfume 2 2 3 3
Perfume 3 1 3 4
Wallets 6 3 1
Socks 3 4 5
Necklaces 1
Cargos 3 5 6 6 4 1
Chinos 2
Undershirts 1 1 1 1
Sneakers
Slippers 2 2 1 3 4
Pumps 5 4
Floral Dress 4
Rings 4
Bracelets 2 1 2 2 1 5
Pocket Squares 2 1 1 2
Ties 2 2 1
1/7/2022 1/8/2022 1/9/2022 1/10/2022 1/11/2022 1/12/2022 1/13/2022 ###
Friday Saturday Sunday Monday Tuesday Wednesday Thursday Friday
4 8 15 1 2 15 4 1
2 4 2 6 4
1
8 15 1 1 2 3 5
1 4 1
1 9 1 1 20 1
1 1
2 3 3 1 3 2
5 3 2 1 3 7 2 3
2 3 3
1 2 1 3
6 3
1 1 2 7 3
6 3 1 13 3 14
1
2 4 3 5 2 1 1 3
2 4
2 3 3 4 5
5 7 7
4 3 2 4 5
7 7 1 4 3
7 7 2 12
1 1 1 1
1 6 5 4 4 2 3 1
2 4 1 2 3 4 2
2 1 1
1/15/2022 1/16/2022 1/17/2022 1/18/2022 1/19/2022 1/20/2022 1/21/2022 1/22/2022
Saturday Sunday Monday Tuesday Wednesday Thursday Friday Saturday
5 40 21 1 3 5 6
2 2 2

3 2 2 1 2 1 2 3
2 2 2 2
1 1
1 2
5 7 1 1 2
5 1 3 4 3 3 1
1
6 1 2 4 6
5 12 2 2
2 3 1 3
2 5 2

5 2 3 5 2 1 4 32
1
13 2
2 2 2
4 2
1 1 1

1
2 4 5 2 2 3 5 1
5 2 5 1 1 1 3 2
2 6
1/23/2022 1/24/2022 1/25/2022 1/26/2022 1/27/2022 1/28/2022 1/29/2022 1/30/2022
Sunday Monday Tuesday Wednesday Thursday Friday Saturday Sunday
10 30 2 12 15 1 13
2 2 1 2
1
23 3 1 1 1 1 2 1
2 1 3 4
1 2
2
4 5 3 2 1 2 1 21
3 4 2 3 4

3 2 4 5 12
5 4 2 3 4
5 1 1 4

1
1 1 2 3 4 2 2 3

5 2 1 2 2

2 2 4
3
1

5 6 1 2 5 6 10 3
4 5 1 1 1 1 2 3
1 2
1/31/2022
Monday
21

4
4
3
1
2
4

1
4

31

7
4
1
1/1/2022 1/2/2022 1/3/2022 1/4/2022 1/5/2022 1/6/2022
Saturday Sunday Monday Tuesday Wednesday Thursday
Backpack 4500 9000 13500 22500 13500 9000
Denim 24000 6000 0 0 6000 0
Earrings 6000 4000 0 2000 0 0
Western Tops 12900 8600 4300 12900 8600 17200
Skirt 2300 0 4600 0 2300 2300
Lawn Kurti 0 0 7200 14400 19200 19200
3 Piece Lawn 0 6090 0 0 0 0
Embroidered Kurti 8600 12900 4300 12900 25800 4300
Lawn Kurti 42000 0 4000 10000 4000 10000
Perfume 1 0 8040 4020 0 4020 0
Perfume 2 0 4600 0 6900 0 6900
Perfume 3 9900 0 29700 0 39600 0
Wallets 0 13860 6930 0 2310 0
Socks 0 1650 0 2200 0 2750
Necklaces 1400 0 0 0 0 0
Cargos 9000 15000 18000 18000 12000 3000
Chinos 0 6900 0 0 0 0
Undershirts 1290 0 1290 1290 0 1290
Sneakers 0 0 0 0 0 0
Slippers 2520 2520 0 1260 3780 5040
Pumps 0 11950 0 0 9560 0
Floral Dress 0 0 0 21720 0 0
Rings 0 0 4800 0 0 0
Bracelets 1980 990 1980 1980 990 4950
Pocket Squares 0 4060 2030 2030 0 4060
Ties 0 6420 0 6420 0 3210
1/7/2022 1/8/2022 1/9/2022 1/10/2022 1/11/2022 1/12/2022 1/13/2022 1/14/2022
Friday Saturday Sunday Monday Tuesday Wednesday Thursday Friday
18000 36000 67500 4500 9000 67500 18000 4500
12000 24000 12000 0 36000 24000 0 0
0 0 0 0 2000 0 0 0
34400 64500 4300 4300 8600 12900 21500 0
0 0 2300 9200 0 0 2300 0
2400 21600 2400 2400 48000 2400 0 0
0 0 0 0 6090 0 0 6090
8600 0 12900 12900 4300 12900 0 8600
10000 6000 4000 2000 6000 14000 4000 6000
8040 0 12060 0 12060 0 0 0
2300 0 4600 0 2300 0 6900 0
0 59400 0 0 0 0 29700 0
2310 0 2310 4620 16170 6930 0 0
3300 1650 550 7150 1650 0 7700 0
0 0 1400 0 0 0 0 0
6000 12000 9000 15000 6000 3000 3000 9000
0 6900 0 0 0 0 13800 0
2580 0 3870 3870 5160 6450 0 0
0 26600 0 0 37240 0 0 37240
5040 0 3780 2520 0 0 5040 6300
0 16730 0 0 16730 2390 9560 7170
38010 38010 0 0 0 10860 0 65160
0 0 0 1200 1200 1200 0 1200
990 5940 4950 3960 3960 1980 2970 990
0 4060 8120 2030 4060 6090 8120 4060
0 0 0 0 6420 0 3210 3210
1/15/2022 1/16/2022 1/17/2022 1/18/2022 1/19/2022 1/20/2022 1/21/2022 1/22/2022
Saturday Sunday Monday Tuesday Wednesday Thursday Friday Saturday
22500 180000 94500 4500 0 13500 22500 27000
0 12000 12000 0 0 12000 0 0
0 0 0 0 0 0 0 0
12900 8600 8600 4300 8600 4300 8600 12900
4600 0 4600 0 0 4600 0 4600
2400 0 0 0 0 0 2400 0
0 0 6090 0 0 0 12180 0
0 21500 30100 0 4300 0 4300 8600
10000 2000 6000 8000 0 6000 6000 2000
0 0 0 4020 0 0 0 0
13800 2300 4600 0 9200 13800 0 0
49500 0 118800 0 19800 0 19800 0
0 4620 6930 0 0 2310 6930 0
1100 0 0 2750 0 0 0 1100
0 0 0 0 0 0 0 0
15000 6000 9000 15000 6000 3000 12000 96000
0 0 0 0 0 0 0 3450
0 16770 0 0 2580 0 0 0
0 0 0 10640 0 0 10640 10640
5040 0 0 0 0 0 2520 0
2390 0 2390 0 2390 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 1200 0
1980 3960 4950 1980 1980 2970 4950 990
10150 4060 10150 2030 2030 2030 6090 4060
0 6420 0 0 19260 0 0 0
1/23/2022 1/24/2022 1/25/2022 1/26/2022 1/27/2022 1/28/2022 1/29/2022 1/30/2022
Sunday Monday Tuesday Wednesday Thursday Friday Saturday Sunday
45000 135000 9000 0 54000 67500 4500 58500
12000 12000 0 6000 0 0 0 12000
0 0 0 0 0 0 0 2000
98900 12900 4300 4300 4300 4300 8600 4300
4600 2300 0 0 6900 0 0 9200
0 0 2400 0 4800 0 0 0
0 12180 0 0 0 0 0 0
17200 21500 12900 8600 4300 8600 4300 90300
6000 8000 0 4000 0 6000 0 8000
0 0 0 0 0 0 0 0
0 6900 0 4600 9200 0 11500 27600
49500 39600 0 0 19800 0 29700 39600
0 11550 0 2310 0 0 2310 9240
0 0 0 0 0 0 0 0
0 1400 0 0 0 0 0 0
3000 3000 6000 9000 12000 6000 6000 9000
0 0 0 0 0 0 0 0
6450 0 2580 0 1290 0 2580 2580
0 0 0 0 0 0 0 0
0 2520 0 2520 0 0 0 5040
7170 0 0 0 0 0 0 0
0 5430 0 0 0 0 0 0
0 0 0 0 0 0 0 0
4950 5940 990 1980 4950 5940 9900 2970
8120 10150 2030 2030 2030 2030 4060 6090
0 3210 0 0 0 6420 0 0
1/31/2022
Monday
94500
0
0
17200
9200
7200
6090
8600
8000
0
2300
39600
0
0
0
6000
0
39990
0
1260
0
27150
0
6930
8120
3210
Item Items Price
Backpack Rs4,500 Comment Task 2:
Denim Rs6,000 After changing the prices of the Denim and Socks I saw
that the revenue changed.It is because I have linked
Earrings Rs2,000 the revenue in each column to the correspoding items
Western Tops Rs4,300 sold cell * the items price cell using absolute and
Skirt Rs2,300 relative refrencing .If the price is changed so the
revenue has automatically and accurately been
Lawn Kurti Rs2,400 updated.
3 Piece Lawn Rs6,090 (the revenue for denim sales decreased since its price
Embroidered Kurti Rs4,300 has decreased and the revenue for socks increased
since socks price has increased)
Lawn Kurti Rs2,000
Perfume 1 Rs4,020
Perfume 2 Rs2,300
Perfume 3 Rs9,900
Wallets Rs2,310
Socks Rs550
Necklaces Rs1,400
Cargos Rs3,000
Chinos Rs3,450
Undershirts Rs1,290
Sneakers Rs5,320
Slippers Rs1,260
Pumps Rs2,390
Floral Dress Rs5,430
Rings Rs1,200
Bracelets Rs990
Pocket Squares Rs2,030
Ties Rs3,210

You might also like