PERKIRAAN PASOKAN GAS BUMI

SULAWESI SELATAN

MMSCFD
URAIAN ### 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022

I. EXISTING SUPPLY

1 Energy Equity Sengkang*

Kampung Baru** 15 28 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 27

TOTAL (I) ### 15 28 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 27

II. PROJECT SUPPLY

1 Energy Equity Sengkang ###

- Walanga** ### 0 0 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 16

- Sampi-sampi** ###

2 Medco Senoro 230 230 230 230 230 230 230 230 230 230 230 230 230 230 230

T OT A L ( II ) ### 0 0 20 250 250 250 250 250 250 250 250 250 250 250 250 250 250 246

III. DISCOVERED RESERVES

Blok Matindok ### - - - - - 140 140 140 140 140 140 140 140 140 140 140 80 65

T O T A L ( III ) ### - - - - - - - - - - - - - - - - - -

IV. NEW DISCOVERY

- ### - - - - - - - - - - - - - - - - - -

T O T A L ( IV ) ### - - - - - - - - - - - - - - - - - -

V. TOTAL:

1 ( I ) + ( II ) ### 15 28 58 288 288 288 288 288 288 288 288 288 288 288 288 288 288 273
2 ( II ) + ( III ) ### - - 20 250 250 250 250 250 250 250 250 250 250 250 250 250 250 246

3 ( I ) + ( II ) + ( III ) ### 15 28 58 288 288 288 288 288 288 288 288 288 288 288 288 288 288 273

VI. TOTAL PENYEDIAAN ### 15 28 58 288 288 288 288 288 288 288 288 288 288 288 288 288 288 273

02/13/2022 - 576205691.xls
 PERKIRAAN KEBUTUHAN GAS BUMI
SULAWESI SELATAN

MMSCFD @ 1000 BTU/SCF.

URAIAN ### 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022

I. COMMITTED DEMAND

1 PLTGU Sengkang (Incl.Additional Unit)###

Daily Gas Quantities, MMScf/day 15 25 34 38 38 38 38 38 38 38 38 38 38 38 38 38 38 27
PLN 3 4

TOTAL (I) ### 15 28 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 27

II. UNCOMMITTED DEMAND

2.1 Allocated

1 Panca Amara Utama Senoro 100 130 130 130 130 130 130 130 130 130 130 130 130 130 130

2.2 Potential
2 Antam (Sulteng) 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30
3 Mid Size LNG 70 70 210 210 210 210 210 210 210 210 210 210 210 210 210
4 Antam (Sulsel) ### - - - 20 20 20 20 20 20 20 20 20 20 20 20 20 20 16
Subtotal 120 120 260 260 260 260 260 260 260 260 260 260 260 260 256
T O T A L ( II ) ### - - - 220 250 390 390 390 390 390 390 390 390 390 390 390 390 386

III. T O T A L ( I + II ) ### 15 28 38 258 288 428 429 428 428 428 429 428 428 428 429 428 428 413

02/13/2022 - 576205691.xls
 PERKIRAAN BALANCE GAS BUMI
SULAWESI SELATAN

MMSCFD @ 1000 BTU/SCF.

URAIAN 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
I. KEBUTUHAN :
1. COMMITTED DEMAND A 23 24 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 27
2. UNCOMMITTED DEMAND - - - 220 250 390 390 390 390 390 390 390 390 390 390 390 390 386
TOTAL ( I ) B 23 24 38 258 288 428 429 428 428 428 429 428 428 428 429 428 428 413
II. PENYEDIAAN :
1. EXISTING SUPPLY C 15 28 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 27
2. PROJECT SUPPLY - - 20 250 250 250 250 250 250 250 250 250 250 250 250 250 250 246
TOTAL ( II.1 + II.2 ) D 15 28 58 288 288 288 288 288 288 288 288 288 288 288 288 288 288 273
3. DISCOVERED RESERVES - - - - - - - - - - - - - - - - - -
TOTAL ( II ) E 15 28 58 288 288 288 288 288 288 288 288 288 288 288 288 288 288 273
III. NEW DISCOVERY - - - - - - - - - - - - - - - - - -
TOTAL ( II + IV ) F 15 28 58 288 288 288 288 288 288 288 288 288 288 288 288 288 288 273
IV. BALANCE :

1. C - A (8) 4 0 0 0 0 (0) 0 0 0 (0) 0 0 0 (0) 0 0 0

2. D - A (8) 4 20 250 250 250 250 250 250 250 250 250 250 250 250 250 250 246

3. D - B (8) 4 20 30 0 (140) (140) (140) (140) (140) (140) (140) (140) (140) (140) (140) (140) (140)

4. E - B (8) 4 20 30 0 (140) (140) (140) (140) (140) (140) (140) (140) (140) (140) (140) (140) (140)

V. BALANCE ( F - B ) (8) 4 20 30 0 (140) (140) (140) (140) (140) (140) (140) (140) (140) (140) (140) (140) (140)
 PERKIRAAN PENYEDIAAN & KEBUTUHAN GAS BUMI
SULAWESI SELATAN + SULAWESI TENGAH
500

450

400
MMSCFD

350

300

250

200

150

100

50

0
05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21 22
20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20

Confidential
 PERKIRAAN PENYEDIAAN & KEBUTUHAN GAS BUMI
SULAWESI
500

450

400
MMSCFD

350

300

250

200

150

100

50

0
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022

Row 21 Allocated Demand (PAU) Com. PLTGU Sengkang

Project Plan Sup (Matindok) Project Supply (Senoro + EEquity) Existing Supply (E Equity)

Confidential