Professional Documents
Culture Documents
terminal
model for future dividends 7% pv value pv tv value of share
d1 11 0.934579 10.28037
d2 12 0.873439 10.48126
d3 12.5 0.816298 10.20372
d4 14 200 163.2596 194.2249
forever
cost of capital 7%
buy