You are on page 1of 27

April 2018

Investment Banking
Strategic Acquirers in Commercial
Services Continue to Stay Aggressive

In This Report
Prevalence of serial acquirers

Commercial Services Strategic buyers increasingly look


cross-border

Certain verticals focus on step-change


acquisitions

Buyers moving quickly and focusing


on acquisition platforms
CONTENTS

Executive Summary 1

Market Update and Analysis 3

William Blair Commercial Services Banking Franchise 5

Sector and Transaction Data 7


EXECUTIVE SUMMARY

Strategic Acquirers in Commercial Services


Continue to Stay Aggressive

Testing, inspection, and aggressive behavior of financial These companies, which typically
sponsors in commercial services. complete 5 to 10 acquisitions per year,
certification companies
have essentially “professionalized” the
remain the most active, Emergence of Serial Acquirers M&A function—becoming very
while the engineering and While companies throughout the efficient at evaluating, completing, and
commercial services industry have integrating acquisitions. As a result,
construction vertical has
shown healthy appetites for strategic investors view these companies’
seen several transformative acquisitions, a handful of “serial” acquisition strategies as a consistent
acquisitions. acquirers are driving much of the and reliable source of growth, and in
activity. We analyzed the transactions some cases, investors are valuing the
The pace of M&A activity in the made by 55 public commercial company’s inorganic growth just as
commercial services industry has services companies and found that the highly as organic growth. This positive
remained at a healthy pace. For the five most active acquirers in 2017 investor feedback is motivating
year, there were 1,009 completed accounted for 40% of the overall M&A companies to continue pursuing
transactions totaling $89 billion, volume in terms of number of deals. acquisitions aggressively.
generally higher than the levels seen
over the past five years.

A growing sense that the U.S. economy Cross-Border M&A in Commercial Services
is in the later innings of what has been As more commercial services companies have started to approach saturation
a relatively slow but steady expansion points in domestic markets, they are using M&A to expand into new geographies,
phase has brought more attention to as was the case with Eurofins Scientific’s acquisition of EAG Laboratories
commercial services from strategic in September.
acquirers and financial sponsors
100%
alike. Characterized by strong cash
flow, long-term contractual 90%
26% 26% 27% 29% 31% 28%
relationships, high recurring revenue, 80%
and services that are mission critical,
commercial services is viewed by 70%
many investors and acquirers as a 60%
recession-resistant industry.
50%
Through our analysis of commercial 40%
services M&A activity and based on 74% 74% 73% 69% 72%
71%
our ongoing conversations with 30%
buyers and sellers throughout the 20%
industry, we have identified several
10%
distinct trends among strategic
acquisitions that are shaping the 0%
dealmaking landscape. We examine 2012 2013 2014 2015 2016 2017
these trends, and look at the forces Cross Border Domestic
that are driving the continued Sources: Dealogic and Capital IQ

1
This serial acquisition activity is found Certain Verticals Focus on Buyers Moving Quickly and
most commonly in the test, inspection, Step-Change Acquisitions Focusing on Acquisition Platforms
and certification (TIC) vertical. The While TIC acquisition activity is Both strategic acquirers and financial
three most acquisitive commercial largely defined by numerous, sponsors are increasingly conducting
services companies in 2017 all incremental additions, other verticals more of their diligence work prior to a
specialized in TIC, and despite tend to focus on larger, transformative formal deal process launch. In such a
representing approximately 15% of acquisitions. This is certainly the case competitive environment, buyers
the number of companies in our in engineering and construction realize that if they haven’t done work
analysis, TIC accounted for 36% of the (E&C), which has seen a steady stream up-front to determine whether they
total M&A volume in 2017. Given TIC of multi-billion dollar transactions in have an edge, their chances of
companies’ need to be on-site or lab- recent years. winning are materially lower. As a
based at a large number of locations, result, buyers who choose to bid in
much of this activity is being driven by In August 2017, Jacobs Engineering processes today are very serious and
efforts to fill out geographic gaps in Group announced that it was ready to move aggressively to win
the acquirer’s portfolio. acquiring CH2M HILL Companies for the transaction.
$3.3 billion. The acquisition
strengthens Jacobs’s position in Given the high prices that acquirers
Strategic Buyers Increasingly
higher-growth, higher-margin now pay, it has become increasingly
Look Cross-Border
Cross-border transactions have been segments, including water, important that the target company
an important part of companies’ transportation, nuclear, and serve as a platform for future
strategic road maps in recent years. environmental. In December 2017, acquisitions. The ability to make
Cross-border transactions have McDermott International and CB&I accretive add-on acquisitions, which
represented a major portion of announced that they were merging allow the buyer to effectively lower
M&A activity in the commercial through a transaction with an the overall acquisition multiple and
services sector, representing 26% estimated value of $6 billion. improve the return on capital, has
and 28% of transactions in 2013 and gone from a nice-to-have feature to a
Other companies, such as Cintas, are mandatory component for many
2017, respectively. pursuing two-pronged strategies, buyers. As a result, evaluating whether
This increase is largely attributable to which combine occasional step-change a target company has a valid and
companies rolling up their domestic acquisitions with ongoing bolt-on viable acquisition platform has
markets and looking to expand their transactions. For example, Cintas become an essential part of the due
successful strategies abroad. One completed its $2.2 billion acquisition diligence process.
prominent example of this was of G&K Services, a deal that
Eurofins Scientific’s acquisition of San significantly strengthened Cintas’s We expect the increased levels of pre-
Diego-based EAG Laboratories for leading position in the uniform rental process diligence and heightened
$780 million at the end of 2017. business. Meanwhile, Cintas has emphasis on acquisition platforms to
Having already consolidated much of continued to pursue smaller, bolt-on continue shaping buyer behavior in
the European TIC market, Eurofins is acquisitions that provide scale 2018. To learn more about these and
looking to expand to new regions, and benefits and improve route-density, other trends that are affecting
EAG’s strong presence in North such as the acquisition of ZEE Medical dealmaking in commercial services,
America made it a natural and highly from McKesson Corporation, which please do not hesitate to contact us.
valuable target. was represented by William Blair.

William Blair 2
MARKET UPDATE AND ANALYSIS

U.S. Private Equity Overhang


Private equity dry power continues to accumulate with approximately $566
billion of funds waiting to be invested. This level of ‘‘use it or lose it’’ capital is
driving funds to be aggressive in putting money to work.

($ in billions)
$566

2017
$453
2016

2015
$302
2014

2013
$170
2012
Overhang by
$89
Commercial $4 $10
$39
Vintage 2011

Services 2010

Market Analysis 2010 2011 2012 2013 2014 2015 2016 2017

Sources: Pitchbook and William Blair analysis

We look behind the numbers


to examine the market M&A Volume --- Number of Transactions
dynamics that are driving The level of M&A activity in commercial services has remained at a healthy,
steady pace over the past five years. Strategic acquirers and financial sponsors
trends in the commercial
are looking to put capital to work in industries that, like commercial services,
services deal-making are characterized by strong cash flow and recurring revenue.
landscape.

1,135 1,149

991 994 1,009


917

2012 2013 2014 2015 2016 2017

Source: Dealogic

3
M&A Volume by Vertical

Percentage of 2017 Volume (# of deals) Despite composing only 15% of the number of
companies in our analysis, the testing,
inspection, and certification (TIC) vertical
Testing, Inspection, and Certification accounted for 34% of the commercial services
34% transactions in 2017. Conversely, engineering
Engineering and Construction
and construction composed 16% of the
companies in the list but only 7% of the
59%
number of transactions.
7% Other Commercial Services

Sources: Dealogic and Capital IQ


Data set based on the 55 public commercial services companies outlined on pages 10-22
of this report

Cash Balances

Commercial services companies have ($ in billions)


maintained steady levels of cash on their
balance sheets over the past five years, $30.2 $29.8 $30.7
suggesting that as they continue to
generate healthy amounts of cash, they $24.4 $24.6
are looking to deploy this capital at a
moderate pace.

2013 2014 2015 2016 2017


Source: Capital IQ
Data set based on the 55 public commercial services companies outlined on pages 10-22
of this report

William Blair 4
WILLIAM BLAIR COMMERCIAL SERVICES INVESTMENT BANKING FRANCHISE

Drawing on our deep sector expertise and the strength of


our relationships with buyers around the world, William
Blair has built a leading commercial services banking
franchise. Business owners across an array of subverticals
turn to us for outstanding execution for their M&A and
capital-raising objectives.

5
William Blair Spotlight on Recent Transactions William Blair
• Convergint Technologies is a leading, independent, global Commercial Services Team
provider of security systems integration with capabilities in
fire and life safety, building automation, communication, and Commercial Services
other systems. With over 80 locations worldwide, Convergint
partners with the world’s leading technology companies to Andy Miller
provide best-of-breed solutions and services to meet each Co-Head of Commercial Services
customer’s unique requirements +1 312 364 5158
• Long-standing, institutional relationship was built through amiller@williamblair.com
the prior sale process and participation at William Blair’s
Private Joe Niemiec
Equity Conference Co-Head of Commercial Services
• High-touch outreach and early engagement focused on +1 312 364 5315
highest priority buyers with the best cultural fit; highly jniemiec@williamblair.com
efficient, pre-emptive process drove an exceptional outcome
for shareholders and management Aparna Dang
+1 312 364 5349
adang@williamblair.com
• Smarte Carte is the premier global provider of a
comprehensive suite of services addressing core consumer Drew Janes
travel and leisure needs including vended baggage carts, self- +1 312 364 8049
storage lockers, strollers, and massage chairs djanes@williamblair.com
• William Blair ran a tightly coordinated process that allowed
motivated parties to move at an accelerated pace, resulting in Walker Dales
multiple competitive, revised indications with full due +44 20 7868 4472
diligence and financing wdales@williamblair.com
• Signed approximately four weeks after initial indications at
an attractive valuation with seller friendly purchase
agreement terms

• Wind River Environmental is the leading provider of


collection, processing, disposal, inspection, installation, and
maintenance of non-hazardous liquid environmental waste
solutions in the United States. Based in Marlborough,
Massachusetts, the company serves a range of commercial,
residential and municipal customers with geographic
coverage across the
Eastern Seaboard
• High-touch, direct communication with management
established through William Blair’s Private Equity
Conference and early look meetings allowed for a targeted
marketing effort, ultimately saving time and
increasing efficiency
• Competitive process dynamics and positioning of proven
acquisition platform resulted in potential buyers giving full
credit for in-process tuck-in acquisitions (five acquisitions
signed and three acquisitions closed during the
marketing period)

William Blair 6
Commercial Services
Investment Banking
Sector Report

Sector and
Transaction Data
SECTOR AND TRANSACTION DATA

Recent Select Commercial Services M&A Transactions


($ in millions)
Announced EV / LTM
Date Target Name Business Description Buyer Name EV EBITDA
3/1/2018 EMG Corporation Engineering and environmental assessment services Bureau Veritas SA ND ND

2/8/2018 Geostructures Engineering, design-build and construction services for Terratest (Platinum ND ND
ground improvement and slope stability applications Equity)
2/1/2018 Kanne Group Investment Cafe, shopping mall, and other real estate property services Compass Group PLC ND ND

1/2/2018 Cascade Water Services Full suite of water treatment and environmental services Ecolab Inc. ND ND

12/24/2017 Convergint Technologies Security systems integration services with capabilities in fire Ares Management ND ND
and life safety, building automation, and communication
12/21/2017 PrimeLine Utility Services Construction, maintenance and design solutions for the VINCI Energies ND ND
electric, gas, and telecommunication industries
12/20/2017 Liquid Environmental Non-hazardous liquid waste management and disposal Audax Group ND ND
Solutions services
12/18/2017 Chicago Bridge & Iron Conceptual design, engineering, procurement, fabrication, McDermott International $3,807 NMF
Company N.V. construction, and commissioning services
12/14/2017 Lakeshore Recycling Recycling, diversion and non-hazardous, solid waste Goldman Sachs PCI ND ND
Systems management services
12/12/2017 New Acton Mobile Modular space rental services to construction, commercial, WillScot Corporation $235 ND
Industries industrial, education, an d healthcare markets
12/11/2017 IO Data Centers Colocation data center services Iron Mountain $1,340 ND
Incorporated
12/4/2017 NAPEC Construction and maintenance services to the public utility Oaktree Capital $250 9.9x
and heavy industrial markets
11/15/2017 Centerplate Event venue catering and hospitality services Sodexo $675 ND

11/3/2017 Rent-A-Center Household durable goods leasing services Vintage Capital Group $1,272 12.4x

10/30/2017 Guckenheimer On-site corporate restaurant management and ISS Group ND ND


catering services
10/26/2017 AECON Group Construction and infrastructure development services CCCC International $1,383 10.7x
Holding
10/16/2017 AmeriPride Services Uniform rental, linen supply, and garment Aramark $1,000 ND
management services
10/16/2017 Smarte Carte Consumer travel & leisure services, including baggage carts, 3i Group $385 ND
storage lockers, strollers, and massage chairs
10/11/2017 Ecolab (Equipment Care Commercial cooking, refrigeration, and ware washing Audax Group ND ND
Business) equipment services
10/11/2017 HydroChem Industrial cleaning services PSC Industrials ND ND

9/18/2017 EAG Inc. Material science testing services Eurofins Scientific SE $780 ND

9/5/2017 Geostrada (Pty) Construction material and geotechnical testing services SGS SA ND ND

9/5/2017 Summit Fire Protection Fire protection and mechanical contracting services CI Capital Partners ND ND

8/28/2017 BHI Energy Specialty maintenance, radiation protection, and professional AE Industrial Partners ND ND
technical staff augmentation services

7
($ in millions)
Announced EV / LTM
Date Target Name Business Description Buyer Name EV EBITDA
8/24/2017 United States Underground utility locating services Partners Group ND ND
Infrastructure Corporation
8/17/2017 Varsity Contractors Integrated janitorial, building maintenance, and construction Kellermeyer Bergensons ND ND
management services
8/14/2017 Neff Corp Equipment rental services United Rentals $1,238 6.4x

8/9/2017 Airgas-Refrigerants, Inc. a Reclaimed and virgin refrigerants, and industrial gases, as well Hudson Technologies $220 ND
division of Air Liquide S.A. as refrigerant management services
8/2/2017 CH2M Hill Cos Engineering, construction, consulting, design, procurement, Jacobs Engineering Group $3,270 ND
maintenance, and program management
7/31/2017 Service Logic Maintenance and replacement services for HVAC equipment, Warburg Pincus ND ND
chilled water systems, and building automation
7/25/2017 Northwest Exterminating Pest control, termite, and wildlife services Rollins $120 ND

7/24/2017 United Site Services Portable restrooms, temporary fence and related on-site Platinum Equity LLC ND ND
services
7/19/2017 CRS Contractors Rental Construction equipment rental services Sunbelt Rentals (Ashtead $234 ND
Supply Group)
7/13/2017 Maco Transportadora De Cash-in-transit and money processing services The Brink's Company $209 8.7x
Caudales
7/12/2017 GCA Services Group Facility services for education and commercial companies ABM Industries $1,237 12.4x

7/6/2017 Shimmick Construction General engineering contractor services AECOM $175 ND


Company
6/22/2017 EnerNOC Demand response and energy services for utility, commercial, Enel Green Power $294 ND
institutional and industrial customers
6/1/2017 CIBTvisas Mobility solutions including expedited visa, work permit, Kohlberg & Company ND ND
immigration, and passport services
5/12/2017 Oracle Elevator Elevator maintenance, repair, and modernization services L Squared Capital ND ND

4/5/2017 First Response Emergency response, industrial services, remediation, and TRADEBE Environmental ND ND
nonhazardous waste treatment services
4/3/2017 WS Atkins Consulting design, engineering and project management SNC-Lavalin Group $2,704 9.7x
services
3/31/2017 TRC Companies Engineering, environmental consulting, and construction- New Mountain Capital $681 14.0x
management services
3/13/2017 AMEC Foster Wheeler Project, engineering, and technical services to energy and John Wood Group plc $4,032 10.1x
industrial markets
3/10/2017 Total Safety US Integrated safety and compliance services Littlejohn & Co. ND ND

2/23/2017 BCH Holdings, Inc. Mechanical contracting projects and services Comfort Systems USA, Inc. $121 ND

Sources: Dealogic and Capital IQ

William Blair 8
SECTOR AND TRANSACTION DATA

Global Commercial Services M&A Activity

Annual M&A Trends


M&A deal volume increased by approximately 10% in 2017, driven by increased deal flow as companies try to take advantage
of higher valuation multiples. In 2017, the median EBITDA multiple for commercial services transactions was 9.8x (above the
long-term median). This trend continues into 2018 with valuations remain be above the long-term average.
Commercial Services Transaction Volume & Value

1,179 1,150 1,182 1,135 1,149


1,002 991 994 1,009
896 917

$94.1 $89.0
$78.4 $72.1 $67.0
$57.6
$48.1 $47.2 $46.8
$38.7
$23.0

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
No. of Transactions Deal Value ($ billions)
Sources: Dealogic, Capital IQ, and William Blair market analysis

Median EBITDA Multiples

9.8x 9.7x 9.8x


9.4x 9.6x
8.7x 8.5x 8.0x
7.3x 7.0x
6.2x

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

Note: Data represents global transactions announced publicly


Note: Transactions with multiples that are not meaningful are categorized as undisclosed
Sources: Dealogic, Capital IQ , and William Blair market analysis

9
Commercial Services Public Comparable Performance & Trends
The following charts index all commercial services firms profiled on pages 11-22.
Indexed Stock Performance – Last 12 Month Indexed Stock Performance – Last 5 Years

140.0% Commercial Services 117.2% S&P 500 111.8% 200% Commercial Services 130.2% S&P 500 168.3%
130.0% 180%
160%
120.0%
140%
110.0%
120%
100.0% 100%
90.0% 80%

Source: Capital IQ as of March 29, 2018 Source: Capital IQ as of March 29, 2018

Commercial Services – EV/LTM Revenue

Median: 1.03x

1.03x 1.05x 1.08x 1.08x


1.01x 0.99x 0.92x 1.02x 0.93x 0.98x
0.78x

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Current

Source: Capital IQ as of March 29, 2018 and William Blair market analysis

Commercial Services – EV/LTM EBITDA

Median: 9.3x
11.3x
10.7x
9.3x 9.8x 9.7x 9.7x
9.1x 8.2x 8.5x 8.5x
7.1x

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Current

Source: Capital IQ as of March 29, 2018 and William Blair market analysis

William Blair 10
SECTOR AND TRANSACTION DATA

Engineering and Construction


($ in millions) LTM Financials LTM Margins Valuation
Stock Price Historical
Change Since Gross OCF(1) Revenue Enterprise EV/LTM EV/LTM Net Debt/
Company 03/29/17 Revenue EBITDA Profit EBITDA Margin 3-Yr CAGR Value Revenue EBITDA EBITDA

AECOM 0.1% $18,756 $1,046 3.6% 5.6% 5.1% (3.2%) $8,989 0.48x 8.6x 3.0x

ARCADIS NV 24.1% $4,093 $267 17.2% 6.5% 5.3% 9.8% $2,338 0.57x 8.7x 2.4x

Balfour Beatty plc 11.3% $9,714 $32 4.1% 0.3% 0.0% (2.6%) $2,984 0.31x NMF 10.1x

Bilfinger SE 18.3% $5,225 $100 9.7% 1.9% 0.3% (17.5%) $1,729 0.33x 17.3x N/A

Chicago Bridge & Iron


(53.2%) $7,068 ($161) 0.2% (2.3%) (2.9%) (1.3%) $3,369 0.48x NMF (10.8x)
Company N.V.

Fluor Corporation 8.7% $19,037 $924 4.2% 4.9% 3.4% (12.8%) $7,833 0.41x 8.5x N/A

Hill International, Inc. 37.3% $413 $5 37.5% 1.2% 0.9% (5.4%) $304 0.74x NMF N/A

Jacobs Engineering
7.0% $15,230 $1,075 18.2% 7.1% 6.3% (4.1%) $10,011 0.66x 9.3x 1.4x
Group Inc.
McDermott
(9.8%) $2,636 $320 14.7% 12.1% 7.6% (0.3%) $1,944 0.74x 6.1x 0.4x
International, Inc.

Mean 4.9% $9,130 $401 12.1% 4.1% 2.9% (4.1%) $4,389 0.52x 9.7x 1.1x

Median 8.7% $7,068 $267 9.7% 4.9% 3.4% (3.2%) $2,984 0.48x 8.7x 1.9x

(1) Operating cash flow (OCF) calculated as EBITDA less capital expenditures
Source: Capital IQ as of March 29, 2018

11
Indexed Stock Performance – Last 12 Months Indexed Stock Performance – Last 5 Years
(Indexed Price) (Indexed Price)

130% Engineering & Construction 102.6% S&P 500 111.8% 200% Engineering & Construction 67.4% S&P 500 168.3%

120% 150%
110%
100%
100%
50%
90%

80% 0%

Source: Capital IQ as of March 29, 2018 Source: Capital IQ as of March 29, 2018

Engineering and Construction – EV/LTM EBITDA

Median: 8.3x
10.7x
9.8x
8.8x 8.9x 8.7x
8.3x 8.3x
6.9x 6.7x 6.9x
5.7x

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Current

Source: Capital IQ as of March 29, 2018 and William Blair market analysis

William Blair 12
SECTOR AND TRANSACTION DATA

Facility Services
($ in millions) LTM Financials LTM Margins Valuation
Stock Price Historical
Change Since OCF(1) Revenue Enterprise EV/LTM EV/LTM Net Debt/
Company 03/29/17 Revenue EBITDA Gross Profit EBITDA Margin 3-Yr CAGR Value Revenue EBITDA EBITDA
ABM Industries
(23.2%) $6,302 $258 10.5% 4.1% 3.2% 1.9% $3,345 0.53x 13.0x 4.3x
Incorporated

Chemed Corporation 49.4% $1,667 $255 31.0% 15.3% 11.5% 3.7% $4,729 2.84x 18.5x 0.4x

Cintas Corporation 34.8% $6,337 $1,333 44.7% 21.0% 17.1% 3.9% $21,537 3.40x 16.2x 1.9x

Comfort Systems USA,


12.6% $1,788 $144 20.5% 8.1% 6.1% 6.4% $1,573 0.88x 10.9x 0.2x
Inc.

Compass Group PLC 4.1% $31,665 $3,097 25.9% 9.8% 8.1% 5.7% $37,378 1.18x 12.1x 1.6x

Ecolab Inc. 9.4% $13,838 $3,044 46.8% 22.0% 16.3% (0.3%) $47,278 3.42x 15.5x 2.3x

EMCOR Group, Inc. 23.8% $7,687 $488 14.9% 6.4% 5.9% 6.0% $4,437 0.58x 9.1x N/A

G4S plc (8.7%) $10,983 $878 17.8% 8.0% 6.6% 2.4% $7,535 0.69x 8.6x 2.4x

HomeServe plc 46.3% $1,174 $240 67.6% 20.4% 19.4% 9.3% $3,722 3.17x 15.5x 1.0x

Interserve plc (59.4%) $4,478 $205 12.8% 4.6% 3.7% 11.9% $809 0.18x 3.9x 3.0x

Mitie Group plc (19.7%) $3,035 $161 11.0% 5.3% 4.7% (0.0%) $1,115 0.37x 6.9x 1.9x

Prosegur Compañía
27.2% $5,312 $648 24.0% 12.2% 7.9% 1.9% $5,049 0.95x 7.8x 0.6x
de Seguridad, S.A.

Rentokil Initial plc 23.4% $3,385 $670 82.7% 19.8% 12.6% 7.7% $8,324 2.46x 12.4x 1.9x

Rollins, Inc. 37.4% $1,674 $363 51.0% 21.7% 20.2% 5.6% $11,131 NMF NMF N/A

Securitas AB 8.1% $11,018 $722 17.6% 6.5% 6.5% 10.3% $7,740 0.70x 10.7x 2.2x

Sodexo S.A. (14.6%) $25,453 $2,011 15.4% 7.9% 6.4% 3.4% $16,911 0.66x 8.4x 0.9x

United Technologies
12.1% $60,222 $10,042 27.2% 16.7% 13.3% 0.4% $122,763 2.04x 12.2x 1.8x
Corporation

Mean 9.6% $11,531 $1,445 30.7% 12.3% 10.0% 4.7% $17,963 1.50x 11.4x 1.8x

Median 12.1% $6,302 $648 24.0% 9.8% 7.9% 3.9% $7,535 0.92x 11.5x 1.9x

(1) Operating cash flow (OCF) calculated as EBITDA less capital expenditures
Source: Capital IQ as of March 29, 2018

13
Indexed Stock Performance – Last 12 Months Indexed Stock Performance – Last 5 Years
(Indexed Price) (Indexed Price)
130% Facility Services 119.4% S&P 500 111.8% 240% Facility Services 200.8% S&P 500 168.3%

120% 200%

110% 160%

100% 120%

90% 80%

Source: Capital IQ as of March 29, 2018 Source: Capital IQ as of March 29, 2018

Facility Services – EV/LTM EBITDA

Median: 9.3x
12.9x
11.6x 11.5x
10.9x
9.3x 9.7x
8.1x 7.8x 8.2x 8.5x 8.5x

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Current

Source: Capital IQ as of March 29, 2018 and William Blair market analysis

William Blair 14
SECTOR AND TRANSACTION DATA

Infrastructure and Industrial Services


($ in millions) LTM Financials LTM Margins Valuation
Stock Price Historical
Change Since Gross OCF(1) Revenue Enterprise EV/LTM EV/LTM Net Debt/
Company 03/29/17 Revenue EBITDA Profit EBITDA Margin 3-Yr CAGR Value Revenue EBITDA EBITDA

Aegion Corporation 0.0% $1,222 $120 21.0% 9.8% 7.3% 3.9% $1,030 0.84x 8.6x 2.2x

Dycom Industries Inc. 15.8% $3,067 $444 21.6% 14.5% 8.7% 17.5% $4,242 1.38x 9.6x 1.6x

EMCOR Group Inc. 23.8% $7,687 $488 14.9% 6.4% 5.9% 6.0% $4,437 0.58x 9.1x N/A

MasTec, Inc. 17.5% $5,135 $459 13.5% 8.9% 6.5% 5.9% $5,138 1.00x 11.2x 2.7x

Matrix Service
(17.0%) $1,096 $27 6.9% 2.4% 1.4% 9.8% $345 0.31x 12.9x N/A
Company

MYR Group, Inc. (24.8%) $1,142 $82 11.8% 7.1% 4.4% 8.2% $592 0.52x 7.3x 1.0x

Primoris Services
7.6% $2,413 $157 10.1% 6.5% 3.2% 0.9% $1,382 0.57x 8.8x 0.6x
Corporation

Quanta Services, Inc. (7.4%) $9,441 $731 13.3% 7.7% 5.1% 0.2% $6,082 0.64x 8.3x 0.9x

Mean 1.9% $3,900 $313 14.1% 7.9% 5.3% 6.6% $2,906 0.73x 9.5x 1.5x

Median 3.8% $2,740 $300 13.4% 7.4% 5.5% 6.0% $2,812 0.61x 8.9x 1.3x

(1) Operating cash flow (OCF) calculated as EBITDA less capital expenditures
Source: Capital IQ as of March 29, 2018

15
Indexed Stock Performance – Last 12 Months Indexed Stock Performance – Last 5 Years
(Indexed Price) (Indexed Price)
130% Infrastructure & Industrial Services 108.0% 240% Infrastructure & Industrial Services 175.7%
S&P 500 111.8% S&P 500 168.3%
120%
180%
110%

100%
120%
90%

80% 60%

Source: Capital IQ as of March 29, 2018 Source: Capital IQ as of March 29, 2018

Infrastructure and Industrial Services – EV/LTM EBITDA

Median: 8.6x
9.5x 9.4x
8.6x 8.9x 8.7x 8.9x
7.5x
7.0x 6.5x
5.7x 6.2x

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Current

Source: Capital IQ as of March 29, 2018 and William Blair market analysis

William Blair 16
SECTOR AND TRANSACTION DATA

Rental Services
($ in millions) LTM Financials LTM Margins Valuation
Stock Price Historical
Change Since Gross OCF(1) Revenue Enterprise EV/LTM EV/LTM Net Debt/
Company 03/29/17 Revenue EBITDA Profit EBITDA Margin 3-Yr CAGR Value Revenue EBITDA EBITDA

Aggreko plc (6.9%) $2,126 $744 56.2% 35.0% 17.0% (1.2%) $3,567 1.68x 4.8x 1.3x

Ashtead Group plc 31.5% $4,959 $2,366 96.2% 47.7% 44.1% 23.7% $17,545 3.54x 7.4x 1.7x

Brambles Limited 7.1% $5,200 $1,514 34.1% 29.1% 8.4% (3.2%) $14,748 2.84x 9.7x 1.7x

Cramo Oyj (8.8%) $897 $270 67.0% 30.1% 2.4% 3.5% $1,402 1.56x 5.2x 1.7x

H&E Equipment
57.0% $978 $300 34.3% 30.7% 14.3% 1.5% $2,320 2.37x 7.7x 3.2x
Services Inc.

McGrath Rentcorp 59.9% $424 $164 43.4% 38.6% 21.9% 3.8% $1,665 3.93x 10.2x 2.0x

Mobile Mini, Inc. 42.6% $534 $186 34.9% 34.9% 21.6% 0.5% $2,885 NMF 15.5x 4.9x

Ramirent Oyj 2.0% $890 $257 65.3% 28.9% 6.0% 0.9% $1,306 1.47x 5.1x 1.6x

United Rentals, Inc. 38.1% $7,034 $3,346 42.9% 47.6% 28.5% 5.3% $23,836 3.39x 7.1x 2.7x

Mean 24.7% $2,560 $1,016 52.7% 35.8% 18.2% 3.9% $7,697 2.60x 8.1x 2.3x

Median 31.5% $978 $300 43.4% 34.9% 17.0% 1.5% $2,885 2.60x 7.4x 1.7x

(1) Operating cash flow (OCF) calculated as EBITDA less capital expenditures
Source: Capital IQ as of March 29, 2018

17
Indexed Stock Performance – Last 12 Months Indexed Stock Performance – Last 5 Years
(Indexed Price) (Indexed Price)
160% Rental Services 136.2% S&P 500 111.8% 220% Rental Services 187.7% S&P 500 168.3%

140% 180%

120% 140%

100% 100%

80% 60%

Source: Capital IQ as of March 29, 2018 Source: Capital IQ as of March 29, 2018

Rental Services – EV/LTM EBITDA

Median: 9.1x
10.0x 10.3x 10.2x 9.8x
9.1x 9.0x 8.0x 9.1x

6.6x 7.4x
6.3x

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Current

Source: Capital IQ as of March 29, 2018 and William Blair market analysis

William Blair 18
SECTOR AND TRANSACTION DATA

Route-Based Services
($ in millions) LTM Financials LTM Margins Valuation
Stock Price Historical
Change Since Gross OCF(1) Revenue Enterprise EV/LTM EV/LTM Net Debt/
Company 03/29/17 Revenue EBITDA Profit EBITDA Margin 3-Yr CAGR Value Revenue EBITDA EBITDA

Cintas Corporation 34.8% $6,337 $1,333 44.7% 21.0% 17.1% 3.9% $21,537 3.40x 16.2x 1.9x

Heritage-Crystal
71.9% $348 $41 23.5% 11.7% 7.6% (8.5%) $535 1.54x 13.1x N/A
Clean, Inc
Iron Mountain
(7.9%) $3,511 $1,122 55.7% 32.0% 22.2% (1.7%) $18,266 NMF 16.3x 7.9x
Incorporated

Sysco Corporation 15.5% $57,007 $3,165 18.9% 5.6% 4.4% 5.3% $39,499 0.69x 12.5x 2.5x

The Brink's Company 33.5% $3,470 $462 22.1% 13.3% 8.3% (5.4%) $4,356 1.26x 9.4x 1.3x

UniFirst Corp. 14.3% $1,648 $286 37.8% 17.3% 9.9% 2.6% $3,077 1.87x 10.8x N/A

Mean 27.0% $12,054 $1,068 33.8% 16.8% 11.6% (0.6%) $14,545 1.75x 13.0x 3.4x

Median 24.5% $3,491 $792 30.7% 15.3% 9.1% 0.5% $11,311 1.54x 12.8x 2.2x

(1) Operating cash flow (OCF) calculated as EBITDA less capital expenditures
Source: Capital IQ as of March 29, 2018

19
Indexed Stock Performance – Last 12 Months Indexed Stock Performance – Last 5 Years
(Indexed Price) (Indexed Price)
140% Route Based Services 123.3% S&P 500 111.8% 240% Route Based Services 208.4% S&P 500 168.3%
130% 210%

120% 180%

110% 150%

100% 120%

90% 90%

Source: Capital IQ as of March 29, 2018 Source: Capital IQ as of March 29, 2018

Route-Based Services – EV/LTM EBITDA

Median: 9.1

12.4x 12.8x
11.6x 11.9x
10.5x
7.8x 7.8x 8.3x 8.2x 9.1x
6.8x

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Current

Source: Capital IQ as of March 29, 2018 and William Blair market analysis

William Blair 20
SECTOR AND TRANSACTION DATA

Testing and Inspection


($ in millions) LTM Financials LTM Margins Valuation
Stock Price Historical
Change Since Gross OCF(1) Revenue Enterprise EV/LTM EV/LTM Net Debt/
Company 03/29/17 Revenue EBITDA Profit EBITDA Margin 3-Yr CAGR Value Revenue EBITDA EBITDA

ALS Limited 21.7% $1,079 $209 19.2% 19.3% 14.4% N/A $3,217 2.97x 15.4x 1.7x

Applus Services, S.A. 8.2% $1,951 $223 33.4% 11.4% 7.7% 0.1% $2,464 1.28x 11.2x 2.6x

Bureau Veritas SA 23.0% $5,594 $1,079 70.5% 19.3% 16.2% 5.0% $14,051 2.52x 13.1x 2.5x

Eurofins Scientific SE 21.2% $3,119 $590 18.9% 18.9% 11.0% 20.6% $11,436 3.68x 19.5x 3.2x

Intertek Group plc 32.8% $3,602 $722 56.1% 20.0% 15.6% 5.8% $11,513 3.21x 16.0x 1.4x

Mistras Group, Inc. (11.4%) $685 $75 28.4% 10.9% 8.1% 6.3% $655 0.96x 8.7x 1.2x

SGS SA 15.3% $6,633 $1,323 43.8% 19.9% 15.2% 0.9% $20,749 3.13x 15.7x 0.6x

Team, Inc. (49.2%) $1,197 $87 27.5% 7.3% 4.2% 3.2% $762 0.64x 8.7x 3.9x

Mean 7.7% $2,982 $538 37.2% 15.9% 11.6% 6.0% $8,106 2.30x 13.5x 2.1x

Median 18.2% $2,535 $406 30.9% 19.1% 12.7% 5.0% $7,326 2.75x 14.2x 2.1x

(1) Operating cash flow (OCF) calculated as EBITDA less capital expenditures
Source: Capital IQ as of March 29, 2018

21
Indexed Stock Performance – Last 12 Months Indexed Stock Performance – Last 5 Years
(Indexed Price) (Indexed Price)
140% Testing & Inspection 115.9% S&P 500 111.8% 210% Testing & Inspection 110.6% S&P 500 168.3%
130%
160%
120%

110%
110%
100%

90% 60%

Source: Capital IQ as of March 29, 2018 Source: Capital IQ as of March 29, 2018

Testing and Inspection Based Services – EV/LTM EBITDA

Median: 12.4x

14.6x 15.8x
14.2x
11.4x 12.5x 12.9x
12.4x 10.5x 11.8x 11.6x
9.1x

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Current

Source: Capital IQ as of March 29, 2018 and William Blair market analysis

William Blair 22
SECTOR AND TRANSACTION DATA

Commercial Services Research Coverage

Ticker Company Analyst

ABB ABB Ltd Nicholas Heymann

CTAS Cintas Corporation Tim Mulrooney

ETN Eaton Corporation plc Nicholas Heymann

ECL Ecolab Inc. Tim Mulrooney

EMR Emerson Electric Co. Nicholas Heymann

GE General Electric Company Nicholas Heymann

HCCI Heritage-Crystal Clean, Inc. Ryan Merkel

HON Honeywell International Inc. Nicholas Heymann

HDSN Hudson Technologies, Inc. Ryan Merkel

IR Ingersoll-Rand Plc Nicholas Heymann

INWK InnerWorkings, Inc. Tim Mulrooney

JCI Johnson Controls International plc Nicholas Heymann

RBA Ritchie Bros. Auctioneers Inc. Lawrence De Maria

ROL Rollings, Inc. Tim Mulrooney

SERV ServiceMaster Global Holdings, Inc. Tim Mulrooney

SP SP Plus Corporation Tim Mulrooney

UNF UniFirst Corporation Tim Mulrooney

UTX United Technologies Corporation Nicholas Heymann

23
Disclosure
“William Blair” is a trade name for William Blair & Company, L.L.C., William Blair Investment Management, LLC and
William Blair International, Ltd. William Blair & Company, L.L.C. and William Blair Investment Management, LLC
are each a Delaware company and regulated by the Securities and Exchange Commission. William Blair & Company,
L.L.C. is also regulated by The Financial Industry Regulatory Authority and other principal exchanges. William Blair
International, Ltd is authorized and regulated by the Financial Conduct Authority (“FCA”) in the United Kingdom.
William Blair only offers products and services where it is permitted to do so. Some of these products and services
are only offered to persons or institutions situated in the United States and are not offered to persons or institutions
outside the United States.

This material has been approved for distribution in the United Kingdom by William Blair International, Ltd.
Regulated by the Financial Conduct Authority (FCA), and is directed only at, and is only made available to, persons
falling within COB 3.5 and 3.6 of the FCA Handbook (being “Eligible Counterparties” and Professional Clients). This
Document is not to be distributed or passed on at any “Retail Clients.” No persons other than persons to whom this
document is directed should rely on it or its contents or use it as the basis to make an investment decision.

William Blair’s investment banking group enables corporations, financial sponsors, and
owner/entrepreneurs around the world to achieve their growth, liquidity, and financing
objectives.

Drawing on the collective intellectual capital and deep sector expertise of a global team
that reaches across more than 15 cities on four continents, the investment banking group
brings a rigorous and innovative approach to corporate board advisory projects, mergers
and acquisitions, and equity and debt financing. From 2013 to 2017, the team advised on
About William Blair more than $265 billion in completed transaction volume.
Investment Banking

You might also like