Professional Documents
Culture Documents
Corporation
Eastboro Corporation was founded in 1923 as a manufacturing and designing company in New
Firm's corporate goals include strategy of three main key points: substantial shift of mix of
production, international expansion and expansion through joint venture and acquisition. Firm
was mostly debt averted and history for past 25 years shows highest debt capital ratio was 22%.
Aggressive competition was one of the main factors why Eastboro's performance started to fall.
Two main factors affected sales of Eastboro which are: Strong competitors and downturn of US
economy. Recently with the restructuring and a new system named as "Artificial workforce"
gave an optimized view to the investors. Some security analysts had started to believe it as a
growth stock. Eastboro needs to take decision on what policy to choose: stock repurchasing or
dividend payout policy, if dividend policy, then zero payout, 20%, 40% or residual dividend
payout policy?
Resuming dividend payments are important to avoid transaction cost, giving signal of
overcoming problems and being confident about potential future and taking advantage of
dividend clientele. Repurchasing stock is helpful when the value is underpriced in the market.
Institutional investors are also more satisfied with stock repurchase for having more favorable
tax consequences. In order to have a proper reflection of product and market mix, an image
factors: invest less, borrow more, or issue more stock. As firm had more debt aversion, firm is
more willing to vary investment and issuing more stock. In the current market situation it is not
optimal decision to issue more stock to raise capital. Also, investment is very necessary in order
We have analyzed the four dividend policies to see which one fits best with the financial
strategies of Eastboro. We have applied zero dividend payout policy, 20%, 40% and residual
dividend payout policy. In order to find out the dividends in residual dividend policy, we have
used "Solver" function to let Microsoft Excel find out the feasible dividend payout ratio with the
maximum debt to equity ratio in the given situation and information from year 2001 to 2007.
Then we have discussed why 20% dividend payout policy is more feasible for Eastboro in
In the next section, we have calculated with DCF (Discounted Cash Flow) analysis in order to
find out the intrinsic value of the firm. Due to the unavailability of information we had to make
some assumption according to the question and then we applied formulas to find out the free
cash flows, terminal values, firm value and equity value per share as well. Although, the result
showed the intrinsic value gives very good premium to repurchase share, we discussed why it
We have given recommendation supporting the image advertising campaign because we believe
Finally, in recommendation we have summarized our suggestions step by step and explained the
Discuss the main issues Campbell is facing. That is, explain why she is considering each of the
following and why they are potentially important to Eastboro: a. resuming dividend payments b.
You should shape your discussion in light of both your class notes and Eastboro’s recent
financial performance issues and the stock market downturn following September 11, 2001.
Despite of having tradition of strong earnings and dividend growth, Eastboro had faced
unsteadiness in the recent years. After that, implementation of restructuring was followed
with the change of name to "Eastboro Advanced System International, Inc". The intention
was to develop the perception of the company especially in the investment community.
Eastboro's new system "Artificial workforce" gives the optimistic view about potential
growth in future to the security analysts. Newly developed tools and machines showed
the possibility of rendering competitor's product obsolete. The new growth and
believe these possibilities will turn this company into a growth stock.
Why they are potentially important to Eastboro:
East, one of the two basic founders of Eastboro, was interested to improve its domestic
strength before his retirement. With the beginning of bearing fruit of Artificial Workforce,
earnings, a large dividend (for example, 40% payout) will work most. Some members of
management also gave opinion that if the predicted growth rate ranges from 10% to 20%,
in case of low-dividend stocks and can be avoided in case of high dividend stocks. Desire
for current income of the investors lead them to pay premium to gain a higher dividend
yield. If Eastboro chooses to pay higher dividend payout, then they will be able to attract
investors choose the stock of the firms that have their preferable dividend policy. This
"Dividend Clienteles" policy helps to increase the market value if management is able to
appeal to investors whose preferences are not really very satisfied in the current situation.
Eastboro can also take the opportunity to increase their market value with this policy.
Information asymmetry and signaling:
The conveyance of value related information to public reveals company's
information to the competitors too. There is also probability of imitating signals by the
weaker firms. Dividend can give a signal that will be highly expensive to mimic for lower
value firms and also, information remains confidential with this type of signal.
b. Repurchasing stock
Under pricing:
If the management find out that the current market price is underpriced, it would
be more effective to take the advantage of the situation by repurchasing the shares from
the market. Eastboro DCF calculation shows that their stocks are highly underpriced in
the market. So, it is the best opportunity to take the advantage of this.
Institutional ownership:
Institutional investors (taxable investors) have more favorable tax consequences
in the case of selling shares than the tax consequences in the case of having dividends.
So, the institutional owners prefer repurchasing shares. Almost 20% shareholders are
institutional investors for Eastboro. This 20% of shareholders might be more satisfied
Cathy Williams, director of Investor Relations, the name is more consistent with the historical
market and product mix. Misconception about the prospects of Eastboro, such as, low outlook on
shareholder returns and growth prospects by the stockbrokers, low awareness about the business
of Eastboro among magazine readers etc. can be eliminated or reduced to a great extent by a
Question Number 2:
As a follow on to question 1, discuss whether (and how) any of the previous actions (1a-c)
Technologies advancement will need huge cash requirements. For a high growth and high
technology firm, market normally has expectation for capital appreciation. Recent performance
problems also help to think twice about the "wisdom of ignoring the financial statements in favor
of acting like a blue chip". In this situation, it would be wiser to use Zero dividend payout
because firm needs more money to make investment and prove itself as a "Technologically
b. Repurchasing stock
The following calculation of DCF (Discounted Cash Flow) will show that Eastboro has higher
intrinsic value than the current price indicating the stock price is underpriced. Although, it seems
to be the higher time to take the advantage of this value difference by repurchasing shares, the
real situation is different. Eastboro wants to convey the signal of being a growth company and
overcoming of all the past problems to the investors. Repurchasing share will be very
Cathy Williams, director of Investor Relations in Eastboro, gave an estimation of $10 million as
cost of image advertising and name change campaign. There was no empirical evidence of stock
price response to image advertising and name change. So, if the image advertising and name
change campaign does not influence the stock price responses, then this decision will be a waste
Question Number 3:
What risks does the firm face? The case details the nature of the industry, the strategy of the firm
and the firm’s performance, among other things. Highlight these points in your discussion.
The Eastboro Corporation was established in 1923 and manufactured machinery parts, metal
press, dies and molds, however the firm grew around the period of war in 1975 where firm
manufactured tanks, armed vehicle parts and miscellaneous equipment’s for the war including
riveters and welders, after war it produced press and molds for plastic and metals. Advancing its
manufacturing unit with CAD/CAM and entering into rim with large software firms including
GE, HP and DE, being an leader among many domestic firms where it holds 85% of total
revenue from manufacturing form regional based plants, level of risk increases rises due to
growth bounded by geographical factors like the rise of the U.S dollar in economy don’t have
positive attitude to encouraging the industry which dampened the sale of exported goods which
almost contributes to 45% and aggressive entry of large foreign firms in field of CAD/CAM
Revenue and Profit advocates for the firm performance lieu of the competition competitors could
develop the similar system as the Artificial Workforce in the future time and reduce the Eastboro
company revenue or attack like September 11,2001 which triggered the market to see low
figures, but if the firm has to fight to sustain profitable or improve net losses repetitively the firm
like Eastwood had to undergo through major reconstruction of the firm in order to eliminate
losses; where Eastboro had weakened in the past five years in the mid 90’s and extraordinary
losses in 2000 although providing dividend. Eastboro had to take the risk of $202 million in
reconstruction of the firm giving new direction to firm to increase sales and profit in market
field, eliminating unprofitable assets and lease facilities also laying off unnecessary employees.
One of the most important risk the firm face is to maintain its reputation in favor of stockholders,
creditors and analysts that tend to predict the firm’s growth & future performance on the basis of
dividend or payout policy, however the figures states that Eastwood have a habit of high paying
dividend and tend not to break it, even being in constant losses.
All in all, regardless of the macroeconomic environment, the management keeps the positive
attitude about the company’s prospects where even the management looks for firm growth with
One of the issues that may not be clear until you do numerical analysis is that this case deals
with setting policy within a financing constraint. In theory, to fund an increased dividend payout
or stock buyback, a firm might invest less, borrow more, or issue more stock. Which of those
three elements is Eastboro’s management willing to vary and which elements remain fixed as a
matter of its policy? For those elements that management is willing to vary, discuss whether
Which of those three elements is Eastboro’s management willing to vary and which
Eastboro's management keeps borrowing as a fixed matter of policy. They had an aversion to
debt. They had debt to capital ratio 22% as highest in the past 25 years. They are considering
If management wants to go for dividend policy with stock dividend, then they have to
issue new stock. In this case, Eastboro has underpriced value in the market. They have
the scope for repurchase too. After more analysis, they can go for either dividend policy
or stock repurchase. According to the case, the economy is facing downturn after the
terrorist attacks. During this downturn, it will be very difficult to raise capital with the
issue of new stocks and it will come with extra transaction costs.
"Investing less" should be given more consideration. This factor should not be a matter of
"willing to vary" because investment is very necessary to achieve the growth rate of 15%.
In additional, internal research would provide one half of the new products.
Overall, investment is very necessary to materialize this entire plan in order to achieve the
Question Number 5:
5. As a follow-on to question 4, what happens to Eastboro’s financing need, unused debt capacity
assuming a 40% payout. Assume that maximum debt capacity is, as a matter of policy, 40% of
Based on your calculations, what is the maximum payout ratio that is consistent with Eastboro’s
financial policy?
All the information was given in exhibit 8, except the assumption of dividend payout ratio. For
no dividend paid policy, we have assumed 0% dividend payout ratio. Here, we get the sources by
adding net income and depreciation. Then uses are the summation of capital expenditure and
change in working capital. Excess cash / borrowing needs = Sources - Uses. Net = Excess cash -
dividend. Cumulative source = Net + previous cumulative source need. Interest cost on new debt
after tax = Cumulative source * (1-tax) * Borrowing rate. Net source = Cumulative source-
Interest cost on new debt after tax. Debt (excess) = Previous year debt - Net source. Equity =
Beginning equity - Dividend + net income - Interest cost on new debt after tax. We are taking
equity cell as the same amount of beginning equity in the next year. Here, Debt - Equity ratio =
Debt / Equity. Unused debt capacity says about the dollar amount for the difference of the
The only difference with the previous one is we applied 20% dividend payout ratio.
c. 40% payout ratio:
Firm has less unused debt capacity here, but it violates the financial strategy of maintaining 40%
In order to get the dividend payout ratio we applied the "Solver" function to let Microsoft Excel
work on finding the dividend payout ratio percentage. We used "Debt Equity ratio" as our target
cell and changing the cell "dividend payout ratio" with subject to "unused debt capacity" = 0.
Here is an example for year 2007, where H42 shows Debt Equity ratio, H9 shows dividend
payout ratio and H44 shows unused debt capacity. Here, we did not get any values for year 2002
and 2003 because in those cases, the debt equity ratio is already higher than 40% and unused
amount is negative.
The residual payout policy is good for using optimal amount of debt capacity, but it does not
It is a scenario given the situation where it shows what happens to debt equity ratio and unused
50.0%
40.0%
No Dividend =
30.0%
20% Payout raio =
40% payout ratio =
20.0%
Residual Pauout =
10.0%
0.0%
2001 2002 2003 2004 2005 2006 2007
-10.0%
400.00
350.00
300.00
250.00
No Dividend =
200.00 20% Payout raio =
150.00 40% payout ratio =
Residual Pauout =
100.00
50.00
0.00
2001 2002 2003 2004 2005 2006 2007
-50.00
For zero dividend payout firm gets the chance to invest money in other valuable projects to make
more growth and expansion as well, but it prohibits giving signal to investors. The 20% payout
policy keeps more unused debt capacity than the rest of two choices. As the case says that
Eastboro has an aversion to debt, the unused capacity of debt is not a problem for them. 40%
payout is higher for Eastboro now because it is now difficult to say whether it will be able to
maintain the dividend for future or not. On the other hand, residual policy provides the dividend
policies which are very different each year. So, in order to give investors signal, maintain a
decent trend of dividend and also to ensure enough money for further investment in business
expansion, among the policies 20% payout ratio is most consistent with Eastboro's policy.
Question Number 6:
How might Eastboro’s various providers of capital, such as stockholders and creditors, react if
regardless having largest share earning loss in 2000, nourishing the faith of investors in the firm,
however after the two major reconstructions, the firm is quenching for capital to grow,
meanwhile the obligation to provide dividend just to please stakeholders and creditors isn’t worth
We believe Eastboro’s stockholder and creditors will respect the decision as announcing no
dividend just in 2011 rather financing its (internal developing projects). Even though
ability which in turn will benefit the investor's interest for future.
FOR: theoretically speaking Eastboro’s hope to nurture its expansion is likely to be impossible if
they are plan on paying dividend to their investors, as they are already making loss and
increasing debt to pay dividend won’t help the firm as well as investors, however if the decide to
fully retain and invest in its developing project or fund international growth, firm will sooner
Zero payout with a plan of offset some shareholders for a short time with small expected loss or
even no profit scenario, however for a long term as firm management wants to grow and change
the image for future being directed to be a “mature growing company or developed firm” rather
AGAINST:
Many view this policy as dawn of the era of Eastboro Machine Tools Corporations as the firm is
making loss in the recent years and maybe announcing Zero dividend will discourage potential
Many institutions, analyst and individual investors predict firm future growth by its future
dividend position, and obviously zero payout policy may sign them as non-growing firm, again
FOR: Following this policy it would definitely restore the Stockholder and creditors faith with an
annual dividend payment of $0.80 per share making highest since 1997. It advocates its own
growth with an increase in sale and order of current share price to $32 a share.
After the reconstruction of the firm Investors and beneficiaries believe that a strong signal with a
large dividend of 40% payout to its shareholders will sight that firm has overcome its problem
AGAINST:
With 40% payout policy, the firm will linger to borrow money even in future until 2007 given
estimates ,which in turn will deter the firm growth in domestic as well as international market
and restrain expansion even in on-going development project leading to huge debt with less
however financing dividend will not only break policy also firms capital backbone just to please
stockholders and letting the whole firm risking the future course.
We disagree with this policy as its hinders the firm growth as of now, also safeguarding its future
with anticipating short term loss is in the best interest of the Eastboro as well as long term
investors.
(c) The residual payout policies:
FOR:
Even though few members of the firm agreed and argued in favor of this policy as dividends
should only be paid out after funding all projects offering positive net present value. This policy
states that investors funds should be deployed at returns into projects or else payback them in the
form of dividends, funds deployed in project with higher return than dividends will restore trust
and confident.
Obviously, in this scenario there are many possibilities for the firm to direct its growth,
compromising its future with increased debt and low performance, however if lower dividends
with stock repurchase at current price will help the firm in increasing value.
Firms dependence will be lessen burden of increasing debt or borrowing capital and predictable
loss.
AGAINST:
In this scenario the Eastboro’s dividends can be unpredictable, may be even zero, striking market
What should Campbell recommend to the board of directors with regard to a long-run
As the CFO of the company Campbell is aware of the firm situation and quoting his recent
studies and putting recommendation based on the trend and the facts that benefits the such as ; a
recent published study stating that firms displayed lower inclination for the firms paying
dividend, as firms paying cash dividends has dropped from 65% to 20% from 1978 to 1999,
stating that trend is shifting as potential investors do see benefit in long term investment, not just
pleasing with dividends, however the firm has undergone a major reconstruction as devoting a
major financing its R&D budget in field of CAD/CAM and selling unprofitable business,
refocusing its sales and marketing approach reflecting a strong possibility of future growth and
should opt for 20% payout policy as with lowering the payout ratio and with a new strong image
Campbell is one the senior most management employee and holds a part of 20% in “Employees
and families” shares, she might have a big responsibility being CFO but as an individual having
securing their part of shares does matters to her, we believe there are following reasons where
a) There may be chances where she indeed doing her job to make the finest decision based on
analyses and assumptions with a double motive to help the firm as well as herself, motivating her
to diligently working on her assignment to make the judgment in the best interest of the firm to
b) She might want to hold the firm shares for a long time and being an insider wants to cash out
the most from given opportunity by having responsibility in making judgment for long term
future curse of financial actions, which may drive her to only think for long term plans rather
might too be a reason where she deters to take short bold steps in firm's decisions as fear she
Question Number 7:
Similar to question 6, how might various providers of capital, such as stockholders and
creditors, react if Eastboro repurchased shares? How would this affect the dividend decision?
(Hint: Determining the intrinsic value of Eastboro’s shares and comparing that value to the
market price would be prudent in making this recommendation. While there is not enough data
in the case to accurately project free cash flows, make the following assumptions to estimate
FCFs and value them with a DCF model: use net income as a proxy for operating income,
assume a WACC of 10% and a terminal growth factor of 3.5% after 2007. Exhibit 8 has
DCF calculation:
The given information is used as assumptions. The number of shares outstanding is given in the
term growth rate as 3.5% and WACC =10%. We have calculated free cash flows with the
formula:
Source: Google.com
Source: Google.com.
Then we took the present values of discounted factors and calculated the present values of Free
Cash Flows.
Then we added all the values to get total value and then divided with the number of shares
outstanding to get the price per share. The current price is given in the 1st paragraph of the case
which is $22.15. So, the premium for being underpriced in the market we get here is 66.67%.
Reaction from provider of capital:
On the basis of the calculations, Eastboro should probably go for share repurchase. As previously
said in the question number 2, stock repurchasing is inconsistent with giving signal about being
growth stock. So, people will react by not considering it as a growth stock, rather it will be
Stock repurchase will reduce the resources for dividend payout. People will sell the shares on
Campbell's recommendation:
If we take decision on the basis of calculations only, then yes, Campbell should recommend
repurchasing shares. Basically, management goes for repurchasing shares when they are not sure
enough to maintain the dividend payment in the future years, they prefer to go for dividend. FCF
is positive and going up from year 2003. So, Campbell can do further analysis about projections
and then she can take decision on the basis of growth rate, debt target and other factors.
Question Number 8:
Should Campbell recommend the corporate-image advertising campaign and corporate name
change to the directors? Why or why not? (Consider and discuss whether this campaign will
attract a particular type of clientele to the firm’s shares and/or convey any sort of credible signal
regarding the firm’s goals for the future.) Do the advertising and name change have any bearing
on the dividend policy or stock repurchase policy you propose? If so, how?
Yes, indeed Campbell should recommend the corporate-image advertising campaign and
corporate name change to directors because it was believed that’s its future growth might also
come from advertising and a name which is likely to be more suitable with the products of the
company so they came up with “Eastboro Advanced System International, Inc” the objective of
this campaign was to enhance the awareness and image of Eastboro. Moreover a survey of
For some reason Eastboro image was dampened due to relatively low earnings in the past 5 years
as well as in a major reconstruction where firm had to sell off its unprofitable lines of business,
two plants, and eliminate five lease facilities and personal, it’s obvious that after this major
reconstruction where the firm had to reduce its assets because of incompetent to make profit,
market doubts the credibility of the firm to make future profits associated with its name.
This campaign of making new image with changing the name towards the market is to suit the
product they make and strategy they opt, previously the firm was known for high dividend
payout however the environment and investors segment has transformed, now the firm is willing
to hold on long term investors and prove its credibility making itself more of a growth firm.
The new awareness plus advertising approach will benefit to improve the exposure about the
firm within the industry market as well as creating potential customers, and research shows that
firm still hasn’t explored many charted territories and international market; hence that’s where
dividend policy as they are indicating to the market that they will be devoted towards future
growth and will be no longer depended on retaining shareholders just on dividend payout policy.
Moreover the firm is currently undervalued where it has the opportunity grow with a stronger
future.
Question Number 9:
Finally, summarize your overall recommendations regarding the dividend payout policy,
repurchasing shares and the corporate-image advertising campaign. Make sure that your
recommendations as a whole are consistent and feasible given the firm’s financial constraints
and policies.
Eastboro has to choose between stock repurchase and dividend policies. Although the DCF
calculation shows the stock are underpriced and can provide premium more than 65%, stock
repurchasing is inconsistent with the signaling method. Eastboro has a potential for growth stock
and the expected growth rate is 15%. As a high growth and high technology firm, stock
repurchasing will be contradictory to signal that Eastboro's management wants to send to the
investment community.
No dividend, 20% payout, 40% payout and residual payout policy:
Zero dividend payout policy has excess amount of unused debt capacity. Secondly, security
analysts, who view Eastboro more as a technologically advanced company rather than a typical
A Wall Street Journal article indicated that after the collapse in technology and growth stocks,
has indicated that people will pay more attention to dividend and current earnings rather than
growth. A 40% dividend payment policy will be more useful to provide signal to investors that
Eastboro has overcome all the past problems and management has more confidence about the
earnings in future. In order to implement this policy, Eastboro will have to borrow a huge amount
of money to pay for dividends and investment as well. In most of the years from 2001 to 2007,
40% dividend policy requires to borrow more than 40% of debt to equity ratio. So, it is
20% dividend payout policy is pretty consistent with the financial strategy of Eastboro. It shows
the dividends are consistent in those years. Eastboro can support investment and dividends by
borrowing money without violating their financial strategy. It will help Eastboro to take
advantage of signaling and dividend clienteles. Eastboro can attract investors by adopting
particular dividend policy for them whose priorities are not satisfied by the market.
Residual payout policy requires paying dividend after all NPV projects are funded. This policy
would help Eastboro to grow and expand very well, but the dividend payouts do not follow any
Misperception about firm's prospects: Survey revealed magazine readers have very low
awareness about its business and stockbrokers have low outlook on growth prospects and
Consistency with historical product and market mix: Current name was more consistent with the
historical product and market mix. Eastboro is more than a traditional equipment manufacturing
firm now. Its new growth as technologically advanced company should have a suitable name that
Advertising also can influence growth rate. In order to prove credibility as a growth firm, this
campaign is necessary to reflect their proper image with their strategy, product and market mix.
Finally, we recommend dividend policy over the stock repurchase, because the strategies and
goal of the growth become contradictory with stock repurchase due to signaling issue and also
specifically 20% dividend payout among the policies as other policies are not consistent with the
Reference:
1. MSF Advanced Corporate Finance (Custom Case Book for FIN 6750) by McGraw Hill Create.
2. Advanced Corporate Finance: Policies and Strategies by Joseph Ogden, Frank Jen and Philip O’Connor, 1st
Edition (2002), Prentice Hall
3. Principals of Corporate Finance by Richard A. Brealey, Stewart C. Myers and Franklin Allen, 11th Edition,
McGraw-Hill, 2015