You are on page 1of 4

6 DAY SAPLING ONLY COMPUTATION

LE COST QTY 6 DAY COST


WATER 50 2 100 TOTAL LE EARNED
SMALL POT 50 10 500
SUNFLOWER SAPLING 100 10 1000 2800
SCARECROW 20 1 20
TOTAL LE NEEDED 1620 TOTAL LE NEEDED

LE EARNED DURATION LE EARNED 1620


SUNFLOWER SAPLING 250 3 2500
NET PROFIT
WATER 50 6 300
TOTAL EARNED 2800 1180
COMPUTATION

TOTAL LE EARNED

2800
TOTAL LE NEEDED

1620
NET PROFIT
1180
6 DAY CALCULATION
COST QTY TOTAL
Sunflower Sampling 100 10 1000
Sunflower Mama 200 1 200
Water 50 2 100
Small Pot 50 11 550
Scarecrow 20 1 20
TOTAL EXPENSES 1870

6 DAY EARNING
DURATION IN DAYS LE REWARD EARNINGS
Sunflower Sampling 3 250 2500
Sunflower Mama 6 850 850
Water 6 50 300
TOTAL EARNINGS 3650
NET 1780
1 PVU = 100 LE
ESTIMATED EARNINGS CALCULATOR PHP - PVU

PVU
16.91
643
TOTAL
10873.13

You might also like