You are on page 1of 63

1

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:-
Sub Project: Ware House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length Breadth Height Quantity Remarks
Office room
Table (1.29 x 0.78 m) 1
Chairs 3
L-shape sofa (4.95 x 0.6 m ) 1

Prepared by: Checked by: Approved by:


2

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
1 Earthwork in excavation in foundations etc. in ordinary to
hard soil including dewatering from trenches if necessary,
& disposing all surplus excavated materials at
appropriate site all complete as per drawing, specification
and instruction nett.

For Footing 14.00 1.20


For sub structure B/W
Along X-axis
Grid A and B 2.00 4.00
Deductions
Footing excavation -2.00 1.20
Grid C and D 2.00 14.08
Deductions
Footing excavation -8.00 1.20
Along Y-axis
Grid 1,2 and 3 3.00 3.96
Deductions
Footing excavation -3.00 1.20
Grid 4 and 5 2.00 10.36
Deductions
Footing excavation -6.00 1.20
Grid 3C to 4B 1.00 4.58
Total

2 Back filling in foundation and trench in layer of 150mm


with adequate water ramming and compaction in perfect
line and level all complete as per drawing, specification,
instruction nett.

Backfilling for footing and sub-structure B/W


Total

3 Soil filling in foundation and trench in layer of 150mm


with adequate water ramming and compaction in perfect
line and level all complete as per drawing, specification,
instruction nett.

Between Grids C and D 1.00 14.08


Between Grids A and C (4 to 5) 1.00 4.00
Entry portion (Area =6.16 ) 1.00 6.16
Deductions

Prepared by: Checked by: Approved by:


3

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
Plinth beam at X-axis
Grid C and D -2.00 14.08
Grid A and B -2.00 4.00
Plinth beam at Y-axis
Grid 1,2 and 3 -3.00 3.96
Grid 4 and 5 -2.00 10.36
Grid 3C to 4B -1.00 4.58
Total

4 Supplying and laying flat brick soling all complete as per


drawing specification and instruction nett.
Below Footing 14.00 1.20
For all rooms
Between Grids C and D 1.00 14.08
Between Grids A and C (4 to 5) 1.00 4.00
Entry portion (Area =6.16 ) 1.00 6.16
Deductions
Plinth beam at X-axis
Grid C and D -2.00 14.08
Grid A and B -2.00 4.00
Plinth beam at Y-axis
Grid 1,2 and 3 -3.00 3.96
Grid 4 and 5 -2.00 10.36
Grid 3C to 4B -1.00 4.58
Ramp (Area=3.46) 2.00 3.46
Porch 1.00 4.08
Total

5 Plain Cement Concrete (1:3:6) in foundation with


cement, sand and well graded crushed aggregate
including mixing, laying and wetting all complete in
perfect line and level all complete as per the drawing,
specification and instruction nett.

Below footing 14.00 1.20


For all rooms 0.00 0.00
Between Grids C and D 1.00 14.08
Between Grids A and C (4 to 5) 1.00 4.00
Entry portion (Area =6.16 ) 1.00 6.16
Deductions

Prepared by: Checked by: Approved by:


4

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
Plinth beam at X-axis
Grid C and D -2.00 14.08
Grid A and B -2.00 4.00
Plinth beam at Y-axis
Grid 1,2 and 3 -3.00 3.96
Grid 4 and 5 -2.00 10.36
Grid 3C to 4B -1.00 4.58
Ramp (Area=0.649) 2.00 0.65
Porch (Area= 4.08 ) 1.00 4.08
Steps for Guard room 1.00 0.90
Total

6 Providing, mixing and laying P.C.C. (1:1.5:3)


conforming to IS 456-1978 M20 with stone aggregate
20mm and down guage in all RCC works including
compaction, curing, scaffolding and making accesses for
convenyence of concrete all complete as per drawing,
specification and instruction nett.

Footing
For rectangular portion 14.00 1.20
For trapezoidal portion (A1= 1.44 and A2=0.19) 14.00 1.44
Foundation column 14.00 0.30
Plinth Tie beam (9"x12")
Along X-axis
Grid C and D 2.00 14.08
Grid A and B 2.00 4.00
Along Y-axis
Grid 1,2 and 3 3.00 3.96
Grid 4 and 5 2.00 10.36
Grid 3C to 4B 1.00 4.58
Deductions
Beam overlapp -14.00 0.23
Cover slab
Betweeen Grids C and D 1.00 14.08
Between Grids 4 and 5 (Grid A to C) 1.00 4.00
Grid 3C to 4B (Area=6.17) 1.00 6.17
Offsets
Window (W1) 1.00 2.65
Window (W2) 9.00 3.15

Prepared by: Checked by: Approved by:


5

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
Window (W4) 2.00 3.35
Door and Window (DW1) 1.00 3.67
Total

7 Plain Cement Concrete for RCC works (1:2:4) M15 for


sill/lintels with approved quality of cement and sand and
crushed stone aggregate including mixing, laying, curing
etc all complete in approval of site engineer.

Along X-axis
Grid A 2.00 4.00
Grid B 2.00 4.00
Deductions
Door (D1) -1.00 1.00
Grid C (Grid 1 to 3) 2.00 7.38
Grid C (Grid 4 to 5) 2.00 4.00
Grid D 2.00 14.08
Grid 3C to 4B 2.00 4.58
Deductions
Door and Window (DW1) -1.00 1.00
Toilet (Guard room) 2.00 2.20
Deductions
Door (D2) -1.00 0.85
Toilet (Lobby) 2.00 1.50
Sub Total
Along Y-axis
Grid 1 2.00 3.96
Grid 2 and 3 2.00 3.96
Deductions
Door (D1) -1.00 1.00
Grid 4C to 4D 2.00 3.96
Grid 4A to 4B 2.00 3.70
Grid 5 2.00 10.36
Toilet (Guard room) 4.00 1.50
Deductions
Door (D3) -1.00 0.75
Toilet (Lobby) 2.00 2.70
Deductions
Door (D3) -2.00 0.75

Prepared by: Checked by: Approved by:


6

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
Add sill and lintel for offsets in Grid 2 to 3 and Grid A to
B 2.00 4.15
Parappet walls 1.00 47.55
Sub Total
Total

8 Fixing torsteel reinforcement grade (Fe500) conforming


to I.S. 1786-1985 in RCC work including cleaning,
cutting, bending, placing in position and binding with
no.16 swg annealed binding wire all complete.

1.1 % of RCC (1:2:4) 1.00 0.01


1.8% of RCC (1:1.5:3) 1.00 0.02
Total

9 Providing, fitting and fixing standard formwork of


shuttering with 19mm thick waterproof plywood and
good planks including all necessary props, bracings,
wedges and nails etc and removal of formwoks at
approved time for all type of RCC works all complete as
per drawing, specification and instruction nett.

Footing (rectangular portion) 14.00 1.20


Sub Total
Foundation column 14.00 0.30
Sub Total
Plinth beam
Along X-axis
Grid C and D 2.00 14.08
Grid A and B 2.00 4.00
Along Y-axis
Grid 1,2 and 3 3.00 3.96
Grid 4 and 5 2.00 10.36
Grid 3C to 4B 2.00 4.58
Deductions
Beam overlapp -14.00 0.23
Sub Total
Slab Sides
Sides 1.00 47.55

Prepared by: Checked by: Approved by:


7

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
Sub Total
Offsets above openings
Window (W1) 1.00 2.65
Window (W1) (bottom of 4 inch ) 2.00 0.10
Window (W2) 9.00 3.15
Window (W2) (bottom of 4 inch) 18.00 0.10
Window (W4) 2.00 3.35
Window (W4) (bottom of 4 inch) 4.00 0.10
Door and Window (DW1) 1.00 3.67
Door and Window (DW1) (bottom of 4 inch) 2.00 0.10
Sub Total
Sill and lintel
Along X-axis 2.00 80.61
Along Y-axis 2.00 115.88
Sub Total
Total

10 First class Brickwork with Chimney kiln made bricks in


1:4 cement sand mortar in perfect line, level and finishing
including scaffolding, curing, raking out of green mortar
from joints and properly cleaning the fair face brick
everyday before stoping the work during laying of
brickwork all complete as per drawing, specification and
instruction nett.

Foundation Brickwork
Along X-axis
Grid A and B 2.00 4.00
Grid C and D 2.00 14.08
Deductions 1.00
Columns -14.00 0.30
Along Y-axis
Grid 1,2 and 3 3.00 3.96
Grid 4 and 5 2.00 10.36
Grid 3C to 4B 1.00 4.58
Deductions
Columns -14.00 0.30
Steps to entry towards DW1
1st step (Area = 0.953) 1.00 0.95
2nd step (Area=0.77) 1.00 0.77

Prepared by: Checked by: Approved by:


8

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
Porch (Area=4.08) 1.00 4.08
Sub Total
From Plinth level to Cover slab
Along X-axis
Grid A 1.00 4.00
Deductions
Window (W2) -1.00 1.50
Grid C 1.00 7.38
Deductions
Opening for Guard room -1.00 0.90
Window (W4) -2.00 0.58
Window (W2) -1.00 1.50
Grid D 1.00 14.08
Deductions
Window (W2) -4.00 1.50
Sub Total
Along Y-axis
Grid 1 1.00 3.96
Deductions
Window (W1) -1.00 1.00
Grid 4 1.00 3.45
Deductions
Window (W2) -1.00 1.50
Grid 5 1.00 10.36
Deductions
Window (W2) -2.00 1.50
Window (W4) -2.00 0.58
Grid 3C to 4B 1.00 4.58
Deductions
Door and Window (DW1)
Door -1.00 1.00
Window -2.00 0.47
Sub Total
Parappet wall
Along X-axis
Grid A
Rectangular portion 1.00 4.00
Vertical portion 1.00 0.30
Carnicing 4.00 0.30

Prepared by: Checked by: Approved by:


9

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
Grid C 1.00 7.38
Deductions
Opening -1.00 3.38
Grid D
Grid 1 to 2 1.00 7.08
Grid 3 to 5 1.00 7.00
Along Y-axis
Grid 1 1.00 3.96
Grid 4 1.00 3.45
Vertical portion 1.00 0.30
Deductions
Opening -1.00 3.10
Grid 3C to 4B
Slant portion 2.00 0.70
Above DW1 1.00 3.18
Deductions
Small holes -5.00 0.11
Sub Total
Total

11 Half Brick thick First class Brickwork with Chimney kiln


made bricks in 1:4 cement sand mortar in perfect line,
level and finishing including scaffolding, curing, raking
out of green mortar from joints and properly cleaning the
fair face brick everyday before stoping the work during
laying of brickwork all complete as per drawing,
specification and instruction nett.

Along X-axis
Grid A (offset portion) 1.00 0.70
Grid B 1.00 3.50
Deductions
Door (D1) -1.00 1.00
Grid C 1.00 3.50
Deductions
Door (D1) -1.00 1.00
Toilet (Guard Room) 1.00 2.20
Deductions
Door (D2) -1.00 0.85

Prepared by: Checked by: Approved by:


10

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
Toilet (Lobby) 1.00 1.50
Add offset portion along Grid C 1.00 3.45
Sub Total
Along Y-axis
Grid 2,3 and 4 3.00 3.46
Deductions
Door (D1) -1.00 1.00
Add offset portion in Grid 2 1.00 0.70
Add offset poriton along Grid 4 1.00 3.45
Toilet (Guard Room) 2.00 1.50
Deductions
Door (D3) -1.00 0.75
Toilet (Lobby) 1.00 2.70
Deductions
Door(D3) -2.00 0.75
Sub Total
Total

12 12.5mm thick cement sand plaster (1:4) on outside and


inside wall, beam, and curbs in perfect line, level and
plumb including grooving etc, wherever shown in
drawing also including scaffolding and curing all
complete as per drawing, specification and instruction
nett.

Intenal Plaster work


Along X-axis
Grid A 1.00 3.54
Deductions
Window (W2) -1.00 1.50
Add sides 1.00 6.40
Grid B 2.00 3.54
Deductions
Door (D1) -1.00 1.00
Add sides 1.00 5.40
Grid C (From Grid 1 to 2) 1.00 7.13
Deductions
Opening for Gurard room -1.00 0.90
Add sides 1.00 6.10
Window (W4) -2.00 0.58

Prepared by: Checked by: Approved by:


11

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
Add sides 2.00 3.96
Window (W2) -1.00 1.50
Add sides 1.00 6.40
Grid C (From Grid 4 to 5) 2.00 3.62
Deductions
Door (D1) -2.00 1.00
Add sides 1.00 5.40
Grid D 1.00 14.08
Deductions
Window (W2) -4.00 1.50
Add sides 4.00 6.40
Toilet (Guard room) 2.00 2.20
Deductions
Door (D2) -2.00 0.85
Add sides 1.00 6.05
Toilet (Lobby) 2.00 2.70
Sub Total
Along Y-axis
Grid 1 1.00 3.48
Deductions
Window (W1) -1.00 1.00
Add sides 1.00 2.00
Grids 2,3 and 4 6.00 3.48
Deductions
Door (D1) -2.00 1.00
Add sides 1.00 5.40
Grid 4 (Grid A to B) 1.00 3.45
Deductions
Window (W2) -1.00 1.50
Add sides 1.00 6.40
Grid 5 1.00 10.36
Deductions
Window (W2) -2.00 1.50
Add sides 2.00 6.40
Window (W4) -2.00 0.58
Add sides 2.00 3.95
Grid 3C to 4B 1.00 4.58
Deductions
Door and window (DW1)

Prepared by: Checked by: Approved by:


12

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
Door -1.00 1.00
Window -2.00 0.47
Add sides 1.00 7.96
Sub Total
Parappet walls
Along X-axis
Grid A
Rectangular portion 1.00 4.00
Vertical portion 1.00 0.30
Grid C 1.00 7.38
Deductions
Opening -1.00 3.38
Add sides 1.00 8.75
Grid D
Grid 1 to 3 1.00 7.08
Grid 3 to 5 1.00 7.00
Along Y-axis
Grid 1 1.00 3.96
Grid 4 1.00 3.45
Vertical portion 1.00 0.30
Deductions
Opening -1.00 3.10
Add sides 1.00 8.75
Grid 3C to 4B
Slant portion 2.00 0.70
Above DW1 1.00 3.18
Deductions
Small holes -5.00 0.11
Add sides 5.00 1.71
Sub Total
External Plaster
Along X-axis
Grid A (offset wall) 1.00 4.00
Grid C (offset wall) 1.00 3.68
Portion between ramp and offset (Area=1.03) 1.00 1.03
Grid D 1.00 14.08
Sub Total
Along Y-axis
Grid 1 1.00 3.96

Prepared by: Checked by: Approved by:


13

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
Portion between ramp and offset (Area=1.03) 1.00 1.03
Grid 5 1.00 10.36
For offsets over doors and windows
Window (W1) 2.00 2.65
Window (W2) 2.00 3.15
Window (W4) 2.00 3.35
Door and window (DW1) 2.00 3.65
Sub Total
Total

13 Pointing work
Along X-axis
Grid A 1.00 4.00
Deductions
Window (W2) -1.00 1.50
Grid C 1.00 7.38
Deductions
Opening for Guard room -1.00 0.90
Window (W4) -2.00 0.58
Window (W2) -1.00 1.50
Grid D 1.00 14.08
Deductions
Window (W2) -4.00 1.50
Sub Total
Along Y-axis
Grid 1 1.00 3.96
Deductions
Window (W1) -1.00 1.00
Grid 4 1.00 3.45
Deductions
Window (W2) -1.00 1.50
Grid 5 1.00 10.36
Deductions
Window (W2) -2.00 1.50
Window (W4) -2.00 0.58
Grid 3C to 4B 1.00 4.58
Deductions
Door and Window (DW1)
Door -1.00 1.00

Prepared by: Checked by: Approved by:


14

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
Window -2.00 0.47
Sub Total
Parappet wall
Along X-axis
Grid A
Rectangular portion 1.00 4.00
Vertical portion 1.00 0.30
Carnicing 4.00 0.30
Grid C 1.00 7.38
Deductions
Opening -1.00 3.38
Grid D
Grid 1 to 2 1.00 7.08
Grid 3 to 5 1.00 7.00
Along Y-axis
Grid 1 1.00 3.96
Grid 4 1.00 3.45
Vertical portion 1.00 0.30
Deductions
Opening -1.00 3.10
Grid 3C to 4B
Slant portion 2.00 0.70
Above DW1 1.00 3.18
Deductions
Small holes -5.00 0.11
Sub Total
Total

14 Providing, mixing and laying 150mm wide skirting with


3mm thick cement punning over 12.5mm thick 1:4
cement sand mortar all complete as per drawing in wall
in perfect line, level and finishing all complete as per
drawing, specification and instruction nett.

Along X-axis 1.00


Along Y-axis 1.00
Parappet Walls 1.00
Total

Prepared by: Checked by: Approved by:


15

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
15 3mm thick cement punning on screeding floor in line,
level and curing finishing all complete as per drawing
specification and insruction net.
Between Grids C and D 1.00 13.58
Between Grids A and C (Grid 4 to 5) 1.00 3.50
Remaining Lobby (Area=6.17) 1.00 6.17
Ramp (including offset wall) 2.00 2.92
Porch (Area=4.08) 1.00 4.08
Steps (to Guard room) 1.00 0.95
Porch 1.00 2.60
Terrace
Between Grids C and D 1.00 13.58
Between Grids A and C (Grid 4 to 5) 1.00 3.50
Remaining Lobby (Area=6.17) 1.00 6.17
Total

16 Providing, mixing and laying 3mm.thick net cement


punning in 1:1 cement mortar on perfect line level and
curing all complete as per drawing, specification and
instruction nett

Screeding area 1.00


Deductions
Toilet (Guard room) -1.00 1.50
Toilet (Lobby) -2.00 1.28
Total

17 Providing and laying Porcelain non-glazed floor tile of


size 12"x12" on floor in 1:4 cement sand mortar and
joints of tile finished with perfect line and level with
approved pattern all complete as per drawing,
specification and instruction nett.

Toilet (Guard room) 1.00 1.50


Toilet (Lobby) 2.00 1.28
Total

Prepared by: Checked by: Approved by:


16

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
18 Providing and laying Porcelain glazed tile of size
12"x12" on toilet walls in 1:4 cement sand mortar and
joints of tile finished with perfect line and level with
approved pattern all complete as per drawing,
specification and instruction nett.

Toilet (Guard room) 1.00 4.30


Toilet (Lobby) 2.00 4.85
Total

19 Supplying, fitting and fixing of door and window frame


(Chaukosh) in the wall of the building 3 nos of M/S
holdfast each side of vertical wall frame fastening in to
the wall providing 1:2:4 PCC work all complete per
drawing, specification and instruction nett.

Door and Window (DW1) 1.00 14.08


Door (D1) 3.00 5.40
Door (D2) 1.00 6.05
Door (D3) 3.00 5.15
Total

20 Supplying, fitting and Fixing of 38mm thick salwood


frame with both side 4mm thick teak ply board flush door
with good quality finishing and including fixing with
approved type of aluminium tower bolts 150mm on top
and 100mm long iron hinges(3 nos), mortice lock and
magnetic door stopper etc all complete as per drawing,
specification and instruction nett.

Door and Window (DW1) 1.00 0.78


Door (D1) 3.00 0.85
Door (D2) 1.00 0.70
Door (D3) 3.00 0.60
Total

Supplying, fitting and Fixing of glazed shutter in 38x75


mm thick sal wood frame with 5mm thick plain glass
fitting including all necessary hardware fittings all
complete as per drawing, specification and instruction
nett.

Prepared by: Checked by: Approved by:


17

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
Window of DW1 2.00 0.47
Total

21 Two or more coats of enamel paint of approved color


over one coat of wooden primer on main door and
windows in properly sanded surface for high class finish
all complete as per drawing, specification and instruction
nett.

Door (DW1) 1.00 1.00


Window (DW1) 2.00 0.47
Door (D1) 3.00 1.00
Door (D2) 1.00 0.85
Door (D3) 3.00 0.75
Total

22 Supplying and installation of UPVC Sliding Window


(frame 50 X 80mm sash 58 X 36mm white colour with
reinforcement, 5mm thick clear Glass), insect net,
patented standard hardware like: rollers, gaskets, brush
seal, moon locks, push locks etc. all complete as per
drawing, specification and instruction net.

Window (W1) 1.00 1.00


Window (W2) 9.00 1.50
Total

22 Supplying and installation of UPVC Sliding Window


(frame 50 X 80mm sash 58 X 36mm white colour with
reinforcement, 5mm thick clear Glass), insect net,
patented standard hardware like: rollers, gaskets, brush
seal, moon locks, push locks etc. all complete as per
drawing, specification and instruction net.

Window (W4) 4.00 0.58


Total

23 Supplying, painting with two coat of wallputty work in


wall and ceiling of the rooms inside/outside including
making smooth by rubbing with sand paper and providing
the necessary scaffolding as per drawing specification
and instruction nett

Prepared by: Checked by: Approved by:


18

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
Internal Plaster 1.00
Parappet Plaster 1.00
Deductions
Toilet wall tiles 1.00
External Plaster 1.00
Total

24 Two or more coats of plastic emulsion paint of approved


color over one coat of interior primer in all interior
plastered surfaces including necessary scaffolding,
cleaning the surfaces all complete as per drawing,
specification and instruction nett.

Internal plaster 1.00


Deductions
Toilet wall tiles -1.00
Parappet plaster 1.00
Total

25 Two or more coats of weather coat (apex or equivalent)


paint of approved color over one coat of exterior primer
in all exterior plastered surfaces including necessary
scaffolding, cleaning the surface all complete as per
drawing, specification and instruction nett.

External Plaster
Total

3mm composite panel


For entry and exit door 1.00 3.00
For parappet 1.00 76.40

Metal works
20 mm dia Anchor bolts 56.00
50x50x6 MS plates 56.00
300x300x10 base plates 14.00
75x75x6 Stiffener plates 56.00
200x75x6.2 MC C-section 28.00 3.45
175x100x6 Batten plates @150 c/c spacing 399.00

Prepared by: Checked by: Approved by:


19

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length

ISMB 300 (primary beam)


Along X-axis
Grid C and D 2.00 14.08
Deductions
Columns -10.00 0.20
Grid B 1.00 4.70
Deductions
Columns -2.00 0.20
Grid A 1.00 4.00
Deductions
Columns -2.00 0.20
Along Y-axis
Grid 1 to 3 3.00 3.96
Deductions
Columns -6.00 0.20
Grid 4 to 5 2.00 10.36
Columns -8.00 0.20

ISMB 250 (secondary beam)


Along X-axis
Between Grids C and D 2.00 14.08
Between Grids B and C 1.00 12.60
Between Grids A and B 2.00 4.00

Connecting plates
200x350x12 MS plate (Along X-axis) 20.00
200x400x12 MS plate (Along Y-axis) 19.00
200x250x12 MS plate (For secondary beams) 28.00

Connecting bolts (12mm dia 200 mm length)


Along X-axis 84.00
ALong Y-axis 84.00

Connecting bolts for secondary beam 80.00

150x150x6 Stiffener plate (For beam and column


connection)
Grid A 4.00

Prepared by: Checked by: Approved by:


20

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
DETAIL ESTIMATE
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
SN Description of items No Length
Grid B 6.00
Grid C 17.00
Grid D 13.00
Total

Metal Sheet formwork (6 mm thick)


For Slab
Between Grids C and D 1.00 13.58
Between Grids A and C 1.00 3.50
Remaining Lobby (Area=6.17) 1.00 6.17
Total

False Ceiling
For Slab
Between Grids C and D 1.00 13.58
Between Grids A and C 1.00 3.50
Remaining Lobby (Area=6.17) 1.00 6.17
Total

Aluminium Composite Panel (ACP)


Grid D 1.00 3.13
Grid C 1.00 3.58
Grid B 1.00 0.80
Grid A 1.00 1.40
Total

Prepared by: Checked by: Approved by:


21

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks

1.20 1.50 30.24 2 circular MS pole at entry porch

0.23 0.98 1.80

0.23 0.98 -0.54


0.23 0.98 6.32

0.23 0.98 -2.16

0.23 0.98 2.67

0.23 0.98 -0.81


0.23 0.98 4.65

0.23 0.98 -1.62


0.23 0.98 1.03
41.58 Cum

31.67
31.67 Cum

3.96 0.30 16.72


6.40 0.30 7.68
0.30 1.85

Prepared by: Checked by: Approved by:


22

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks

0.23 0.15 -0.97


0.23 0.15 -0.28

0.23 0.15 -0.41


0.23 0.15 -0.71
0.23 0.15 -0.16
23.72 Cum

1.20 20.16

3.96 55.74
6.40 25.60
6.16
72

0.23 -6.47
0.23 -1.84
0.00
0.23 -2.73
0.23 -4.77
0.23 -1.05
6.92
4.08
101.79 Sqm

1.20 0.08 1.51


0.00 0.08 0.00
3.96 0.08 55.74
6.40 0.08 25.60
0.08 6.16

Prepared by: Checked by: Approved by:


23

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks

0.23 0.08 -6.47


0.23 0.08 -1.84
0.00
0.23 0.08 -2.73
0.23 0.08 -4.77
0.23 0.08 -1.05
1.20 1.56 0.649575
0.38 4.08
0.75 0.15 0.10
77.88 Cum

1.20 0.17 3.41


0.19 0.21 2.06 1.44
0.30 1.13 1.42
0.198025 0.5079752
0.2580388
0.23 0.30 1.94
0.23 0.30 0.55
1.460045
0.23 0.30 0.82
0.23 0.30 1.43
0.23 0.30 0.32

0.23 0.30 -0.22 0

3.96 0.10 5.57


6.40 0.10 2.56
0.10 0.62

0.45 0.08 0.09


0.45 0.08 0.96

Prepared by: Checked by: Approved by:


24

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks


0.45 0.08 0.23
0.45 0.08 0.12
21.87 Cum

0.23 0.08 0.14


0.12 0.08 0.07

0.12 0.08 -0.01


0.23 0.08 0.25
0.12 0.08 0.07
0.23 0.08 0.49
0.23 0.08 0.16

0.23 0.08 -0.02


0.12 0.08 0.04

0.12 0.08 -0.01


0.12 0.08 0.03
1.15

0.23 0.08 0.14


0.12 0.08 0.07
Deduct both sill and lin
0.12 0.08 -0.01
0.12 0.08 0.07
0.23 0.08 0.13
0.23 0.08 0.36
0.12 0.08 0.05

0.12 0.08 -0.01


0.12 0.08 0.05

0.12 0.08 -0.01

Prepared by: Checked by: Approved by:


25

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks

0.12 0.08 0.07


0.23 0.08 0.82
1.72
2.87 Cum

2.87 247.71
21.87 3090.23
3337.94 Kg

1.20 0.17 11.36


11.36
0.30 1.13 18.92
18.92

0.30 16.89 8.445


0.30 4.80

0.30 7.13
0.30 12.43
0.30 5.50

0.30 -1.93
44.81

0.10 4.83

Prepared by: Checked by: Approved by:


26

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks


4.83

0.45 1.19
0.45 0.09
0.45 12.76
0.45 0.81
0.45 3.02
0.45 0.18
0.45 1.65
0.45 0.09
19.79

0.08 12.09
0.08 17.38
29.47
129.18 Sqm

0.23 1.13 2.07


0.23 1.13 7.29

0.23 1.13 -1.09

0.23 1.13 3.08


0.23 1.13 5.37
0.23 1.13 1.19

0.23 1.13 -1.09

0.15 0.14
0.15 0.12

Prepared by: Checked by: Approved by:


27

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks


0.15 0.61
17.69

0.23 3.30 3.04

0.23 1.70 -0.59


0.23 3.30 5.60

0.23 2.60 -0.54


0.23 1.40 -0.37
0.23 1.70 -0.59
0.23 3.30 10.68

0.23 1.70 -2.35


14.89

0.23 3.30 3.01

0.23 1.70 -0.39


0.23 3.30 2.62

0.23 1.70 -0.59


0.23 3.30 7.86

0.23 1.70 -1.17


0.23 1.40 -0.37
0.23 3.30 3.48

0.23 2.60 -0.60


0.23 1.70 -0.37
13.48

0.23 0.50 0.46


0.23 1.30 0.09
0.12 0.12 0.02

Prepared by: Checked by: Approved by:


28

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks


0.23 1.80 3.05

0.23 1.00 -0.78

0.23 0.50 0.81


0.23 1.24 2.00

0.23 0.50 0.46


0.23 1.80 1.43
0.23 1.30 0.09

0.23 1.00 -0.71

0.23 1.50 0.48


0.23 1.50 1.10

0.23 0.75 -0.09


8.40
54.45 Cum

0.70 0.49
3.18 11.11

2.20 -2.20
3.18 11.11

2.20 -2.20
3.18 6.99

2.60 -2.21

Prepared by: Checked by: Approved by:


29

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks


3.18 4.76
0.70 2.42
30.26

3.18 32.96

2.20 -2.20
0.70 0.49
0.70 2.42
3.18 9.53

2.20 -1.65
3.18 8.57

2.20 -3.30
46.81
77.07 Sqm

3.18 11.24 3.54


0
1.70 -2.55
0.23 1.47
3.18 22.48 7.08
0
2.20 -2.20 -1
0.46 2.48
3.18 22.62 7.125
0
2.60 -2.34 -0.9
0.23 1.40 6.1
1.40 -1.61

Prepared by: Checked by: Approved by:


30

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks


0.23 1.82
1.70 -2.55
0.23 1.47
3.18 22.99 7.24
0
2.20 -4.40 -2
0.12 0.62
3.18 44.69 14.075
0
1.70 -10.20
0.23 5.89
3.18 13.97 4.4
0
2.60 -4.42 -1.7
0.12 0.70
3.18 17.15 5.4
140.72 49.36
0
3.18 11.04 3.478
0
1.70 -1.70
0.23 0.46
3.18 66.26 20.868
0
2.20 -4.40 -2
0.12 0.62
3.18 10.95 3.45
0
1.70 -2.55
0.23 1.47 6.4
3.18 32.89 10.36
0
1.70 -5.10
0.23 2.94
1.40 -1.61
0.23 1.82
3.18 14.54 4.581
0
0

Prepared by: Checked by: Approved by:


31

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks


2.60 -2.60 -1
1.70 -1.60
0.23 1.83
125.28 46.137

0
0.50 2.00 4
1.30 0.39
1.80 13.25 7.375
0
1.00 -3.38
0.23 2.01
0
0.50 3.54 7.075
1.24 8.68 7
0
0.50 1.98 3.96
1.80 6.21 3.45
1.30 0.39 0.3
0
1.00 -3.10
0.23 2.01
0
1.50 2.10 1.4
1.50 4.77 3.181
0
0.75 -0.40
0.23 1.97
42.43 37.741

0.45 1.80
0.45 1.65
1.03
0.45 6.33
10.82

0.45 1.78

Prepared by: Checked by: Approved by:


32

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks


1.03
0.45 4.66

0.45 2.39
0.45 2.84
0.45 3.02
0.45 3.29
18.99
338.23 Sqm

3.30 13.20

1.70 -2.55
3.30 24.34

2.60 -2.34
1.40 -1.61
1.70 -2.55
3.30 46.45

1.70 -10.20
64.74

3.30 13.07

1.70 -1.70
3.30 11.39

1.70 -2.55
3.30 34.19

1.70 -5.10
1.40 -1.61
3.30 15.11

2.60 -2.60

Prepared by: Checked by: Approved by:


33

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks


1.70 -1.60
58.60

0.50 2.00
1.30 0.39
0.12 0.14
1.80 13.25

1.00 -3.38

0.50 3.54
1.24 8.68

0.50 1.98
1.80 6.21
1.30 0.39

1.00 -3.10

1.50 2.10
1.50 4.77

0.75 -0.40
36.57
159.90 Sqm

49.36
46.14
37.74
133.24 Rm

Prepared by: Checked by: Approved by:


34

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks

3.48 47.21
6.15 21.53
6.17
1.90 11.10
4.08
0.90 0.86
4.30 11.18

3.48 47.21
6.15 21.53
6.17
177.03 Sqm

177.03

1.00 -1.50
1.50 -3.84
171.69 Sqm

1.00 1.50
1.50 3.84
5.34 Sqm

Prepared by: Checked by: Approved by:


35

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks

1.52 6.55
1.52 14.78
21.33 Sqm

0.08 0.10 0.11


0.08 0.10 0.12
0.08 0.10 0.05
0.08 0.10 0.12
0.39 Cum

2.53 1.96
2.13 5.42
2.53 1.77
2.13 3.83
12.97 Sqm

Prepared by: Checked by: Approved by:


36

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks


1.70 1.60
1.60 Sqm

2.60 5.46
1.70 0.80
2.20 13.86
2.60 4.64
2.20 10.40
35.16 Sqm

1.70 1.70
1.70 22.95
24.65 Sqm

1.40 3.22
52.52 Sqm

Prepared by: Checked by: Approved by:


37

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks


265.99
42.43

-21.33
29.81
287.09 Sqm

265.99

-21.33
42.43
287.09 Sqm

29.81
29.81 Sqm

4.30 12.90
1.20 91.68

Unit weight
1.18 66.08 Kg
7.58x t x Area 6.37 Kg
7.58x t x Area 95.51 Kg
7.58x t x Area 14.33 Kg
22.30 2154.18 Kg
7.58x t x Area 308.49 Kg

Prepared by: Checked by: Approved by:


38

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks

46.00 1294.90

22.30 -44.60
46.00 216.20

22.30 -8.92
46.00 184.00

22.30 -8.92

46.00 546.48

22.30 -26.76
46.00 953.12
22.30 -35.68

37.30 1050.00
37.30 469.98
37.30 298.40

7.58x t x Area 127.34


7.58x t x Area 138.26
7.58x t x Area 127.34

0.21 17.47
0.21 17.47

0.21 16.64

7.58x t x Area 4.09

Prepared by: Checked by: Approved by:


39

f Nepal
icipality
al Executive
i District
IMATE

Breadth Height Quantity Remarks


7.58x t x Area 6.14
7.58x t x Area 17.40
7.58x t x Area 13.30
40.93 Kg

3.48 7.58x t x Area 2147.29


6.15 7.58x t x Area 978.96
7.58x t x Area 280.61
3406.85 Kg

3.48 47.21
6.15 21.53
6.17
74.91 Sqm

3.18 9.92
3.18 11.35
3.18 2.54
3.18 4.45
28.26 Sqm

Prepared by: Checked by: Approved by:


40

ular MS pole at entry porch

Prepared by: Checked by: Approved by:


41

L B H V

Rectangular part 1.55 1.55 0.15 0.360375


Trapezoidall part
A1 2.4025 0.0625
2.4025
0.360375
0.3794733
2.8394733

0.1419737

Prepared by: Checked by: Approved by:


42

8
8
0
-1
14.75
8
28.15
9.162
0
-1
4.4
0
-0.85
3
80.612 40.306

7.92
7.92
0
-1
7.92
7.4
20.72
6
0
-0.75
5.4
0
-1.5

Prepared by: Checked by: Approved by:


43

8.3
47.551
115.881 57.9405

76.08639
35.89414
2731.055535

Prepared by: Checked by: Approved by:


44

2000000000

Prepared by: Checked by: Approved by:


45

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
ABSTRACT OF COST
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya F/Y. 2077/78
Quantit
SN Description of items Unit Rate Amount Remarks
y
1 Earthwork in excavation in foundations etc.
in ordinary to hard soil including dewatering
from trenches if necessary, & disposing all
surplus excavated materials at appropriate
site all complete as per drawing, specification
and instruction nett.

Cum 41.58

2 Back filling in foundation and trench in layer


of 150mm with adequate water ramming and
compaction in perfect line and level all
complete as per drawing, specification,
instruction nett.
Cum 31.67

3 Soil filling in foundation and trench in layer


of 150mm with adequate water ramming and
compaction in perfect line and level all
complete as per drawing, specification,
instruction nett.
Cum 23.72

4 Supplying and laying flat brick soling all


complete as per drawing specification and
instruction nett.
Sqm 101.79

5 Plain Cement Concrete (1:3:6) in foundation


with cement, sand and well graded crushed
aggregate including mixing, laying and
wetting all complete in perfect line and level
all complete as per the drawing, specification
and instruction nett.

Cum 77.88

Prepared by: Checked by: Approved by:


46

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
ABSTRACT OF COST
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya F/Y. 2077/78
Quantit
SN Description of items Unit Rate Amount Remarks
y
6 Providing, mixing and laying P.C.C. (1:1.5:3)
conforming to IS 456-1978 M20 with stone
aggregate 20mm and down guage in all RCC
works including compaction, curing,
scaffolding and making accesses for
convenyence of concrete all complete as per
drawing, specification and instruction nett.

Cum 21.87

7 Plain Cement Concrete for RCC works


(1:2:4) M15 for sill/lintels with approved
quality of cement and sand and crushed stone
aggregate including mixing, laying, curing
etc all complete in approval of site engineer.

Cum 2.87

8 Fixing torsteel reinforcement grade (Fe500)


conforming to I.S. 1786-1985 in RCC work
including cleaning, cutting, bending, placing
in position and binding with no.16 swg
annealed binding wire all complete.

Kg 3,337.94

9 Providing, fitting and fixing standard


formwork of shuttering with 19mm thick
waterproof plywood and good planks
including all necessary props, bracings,
wedges and nails etc and removal of
formwoks at approved time for all type of
RCC works all complete as per drawing,
specification and instruction nett.
Sqm 129.18

Prepared by: Checked by: Approved by:


47

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
ABSTRACT OF COST
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya F/Y. 2077/78
Quantit
SN Description of items Unit Rate Amount Remarks
y
10 First class Brickwork with Chimney kiln
made bricks in 1:4 cement sand mortar in
perfect line, level and finishing including
scaffolding, curing, raking out of green
mortar from joints and properly cleaning the
fair face brick everyday before stoping the
work during laying of brickwork all complete
as per drawing, specification and instruction
nett.

Cum 54.45

11 Half Brick thick First class Brickwork with


Chimney kiln made bricks in 1:4 cement
sand mortar in perfect line, level and
finishing including scaffolding, curing,
raking out of green mortar from joints and
properly cleaning the fair face brick everyday
before stoping the work during laying of
brickwork all complete as per drawing,
specification and instruction nett.

Sqm 77.07

12 12.5mm thick cement sand plaster (1:4) on


outside and inside wall, beam, and curbs in
perfect line, level and plumb including
grooving etc, wherever shown in drawing
also including scaffolding and curing all
complete as per drawing, specification and
instruction nett.
Sqm 338.23

13 Pointing work Sqm 159.90

Prepared by: Checked by: Approved by:


48

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
ABSTRACT OF COST
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya F/Y. 2077/78
Quantit
SN Description of items Unit Rate Amount Remarks
y
14 Providing, mixing and laying 150mm wide
skirting with 3mm thick cement punning
over 12.5mm thick 1:4 cement sand mortar
all complete as per drawing in wall in perfect
line, level and finishing all complete as per
drawing, specification and instruction nett.

Rm 133.24

15 3mm thick cement punning on screeding


floor in line, level and curing finishing all
complete as per drawing specification and
insruction net.
Sqm 177.03

16 Providing, mixing and laying 3mm.thick net


cement punning in 1:1 cement mortar on
perfect line level and curing all complete as
per drawing, specification and instruction
nett
Sqm 171.69

17 Providing and laying Porcelain non-glazed


floor tile of size 12"x12" on floor in 1:4
cement sand mortar and joints of tile finished
with perfect line and level with approved
pattern all complete as per drawing,
specification and instruction nett.

Sqm 5.34

18 Providing and laying Porcelain glazed tile of


size 12"x12" on toilet walls in 1:4 cement
sand mortar and joints of tile finished with
perfect line and level with approved pattern
all complete as per drawing, specification
and instruction nett.

Sqm 21.33

Prepared by: Checked by: Approved by:


49

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
ABSTRACT OF COST
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya F/Y. 2077/78
Quantit
SN Description of items Unit Rate Amount Remarks
y
19 Supplying, fitting and fixing of door and
window frame (Chaukosh) in the wall of the
building 3 nos of M/S holdfast each side of
vertical wall frame fastening in to the wall
providing 1:2:4 PCC work all complete per
drawing, specification and instruction nett.

Cum 0.39

20 Supplying, fitting and Fixing of 38mm thick


salwood frame with both side 4mm thick teak
ply board flush door with good quality
finishing and including fixing with approved
type of aluminium tower bolts 150mm on top
and 100mm long iron hinges(3 nos), mortice
lock and magnetic door stopper etc all
complete as per drawing, specification and
instruction nett.

Sqm 12.97

21 Two or more coats of enamel paint of


approved color over one coat of wooden
primer on main door and windows in
properly sanded surface for high class finish
all complete as per drawing, specification
and instruction nett.
Sqm 35.16

22 Supplying and installation of UPVC Sliding


Window (frame 50 X 80mm sash 58 X
36mm white colour with reinforcement, 5mm
thick clear Glass), insect net, patented
standard hardware like: rollers, gaskets,
brush seal, moon locks, push locks etc. all
complete as per drawing, specification and
instruction net.
Sqm 52.52

Prepared by: Checked by: Approved by:


50

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
ABSTRACT OF COST
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya F/Y. 2077/78
Quantit
SN Description of items Unit Rate Amount Remarks
y
23 Supplying, painting with two coat of
wallputty work in wall and ceiling of the
rooms inside/outside including making
smooth by rubbing with sand paper and
providing the necessary scaffolding as per
drawing specification and instruction nett

Sqm 287.09

24 Two or more coats of plastic emulsion paint


of approved color over one coat of interior
primer in all interior plastered surfaces
including necessary scaffolding, cleaning the
surfaces all complete as per drawing,
specification and instruction nett.

Sqm 287.09

25 Two or more coats of weather coat (apex or


equivalent) paint of approved color over one
coat of exterior primer in all exterior
plastered surfaces including necessary
scaffolding, cleaning the surface all complete
as per drawing, specification and instruction
nett.
Sqm 29.81

Prepared by: Checked by: Approved by:


51

Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
ABSTRACT OF COST
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya F/Y. 2077/78
Quantit
SN Description of items Unit Rate Amount Remarks
y

Total 0.00

Prepared by: Checked by: Approved by:


52

F/Y. 2077/78

Prepared by: Checked by: Approved by:


Government of Nepal
Godawari Municipality
Office of Municipal Executive
Haraiya, Kailali District
BILL OF QUANTITY (BoQ)
Project Name:- SEZ Haraiya
Sub Project: Office Block/ Guard House
Project Site:- Godawari Municipality, Haraiya
Rate (Excluding VAT)
SN. Description Quantity Unit
Figure
1 Earthwork in excavation in foundations etc. in
ordinary to hard soil including dewatering from
trenches if necessary, & disposing all surplus
excavated materials at appropriate site all
complete as per drawing, specification and
instruction nett.
41.58 Cum

2 Back filling in foundation and trench in layer of


150mm with adequate water ramming and
compaction in perfect line and level all complete
as per drawing, specification, instruction nett.

31.67 Cum

3 Soil filling in foundation and trench in layer of


150mm with adequate water ramming and
compaction in perfect line and level all complete
as per drawing, specification, instruction nett.

23.72 Cum

4 Supplying and laying flat brick soling all


complete as per drawing specification and
instruction nett.
101.79 Sqm

5 Plain Cement Concrete (1:3:6) in foundation with


cement, sand and well graded crushed aggregate
including mixing, laying and wetting all
complete in perfect line and level all complete as
per the drawing, specification and instruction
nett.
77.88 Cum
6 Providing, mixing and laying P.C.C. (1:1.5:3)
conforming to IS 456-1978 M20 with stone
aggregate 20mm and down guage in all RCC
works including compaction, curing, scaffolding
and making accesses for convenyence of concrete
all complete as per drawing, specification and
instruction nett.
21.87 Cum

7 Plain Cement Concrete for RCC works (1:2:4)


M15 for sill/lintels with approved quality of
cement and sand and crushed stone aggregate
including mixing, laying, curing etc all complete
in approval of site engineer.
2.87 Cum

8 Fixing torsteel reinforcement grade (Fe500)


conforming to I.S. 1786-1985 in RCC work
including cleaning, cutting, bending, placing in
position and binding with no.16 swg annealed
binding wire all complete.
3,337.94 Kg

9 Providing, fitting and fixing standard formwork


of shuttering with 19mm thick waterproof
plywood and good planks including all necessary
props, bracings, wedges and nails etc and
removal of formwoks at approved time for all
type of RCC works all complete as per drawing,
specification and instruction nett.

129.18 Sqm

10 First class Brickwork with Chimney kiln made


bricks in 1:4 cement sand mortar in perfect line,
level and finishing including scaffolding, curing,
raking out of green mortar from joints and
properly cleaning the fair face brick everyday
before stoping the work during laying of
brickwork all complete as per drawing,
specification and instruction nett.
54.45 Cum
11 Half Brick thick First class Brickwork with
Chimney kiln made bricks in 1:4 cement sand
mortar in perfect line, level and finishing
including scaffolding, curing, raking out of green
mortar from joints and properly cleaning the fair
face brick everyday before stoping the work
during laying of brickwork all complete as per
drawing, specification and instruction nett.

77.07 Sqm

12 12.5mm thick cement sand plaster (1:4) on


outside and inside wall, beam, and curbs in
perfect line, level and plumb including grooving
etc, wherever shown in drawing also including
scaffolding and curing all complete as per
drawing, specification and instruction nett.

338.23 Sqm

13 Pointing work 159.90 Sqm

14 Providing, mixing and laying 150mm wide


skirting with 3mm thick cement punning over
12.5mm thick 1:4 cement sand mortar all
complete as per drawing in wall in perfect line,
level and finishing all complete as per drawing,
specification and instruction nett.
133.24 Rm

15 3mm thick cement punning on screeding floor in


line, level and curing finishing all complete as per
drawing specification and insruction net.
177.03 Sqm

16 Providing, mixing and laying 3mm.thick net


cement punning in 1:1 cement mortar on perfect
line level and curing all complete as per drawing,
specification and instruction nett
171.69 Sqm

17 Providing and laying Porcelain non-glazed floor


tile of size 12"x12" on floor in 1:4 cement sand
mortar and joints of tile finished with perfect line
and level with approved pattern all complete as
per drawing, specification and instruction nett.

5.34 Sqm
18 Providing and laying Porcelain glazed tile of size
12"x12" on toilet walls in 1:4 cement sand mortar
and joints of tile finished with perfect line and
level with approved pattern all complete as per
drawing, specification and instruction nett.

21.33 Sqm

19 Supplying, fitting and fixing of door and window


frame (Chaukosh) in the wall of the building 3
nos of M/S holdfast each side of vertical wall
frame fastening in to the wall providing 1:2:4
PCC work all complete per drawing, specification
and instruction nett.
0.39 Cum

20 Supplying, fitting and Fixing of 38mm thick


salwood frame with both side 4mm thick teak ply
board flush door with good quality finishing and
including fixing with approved type of aluminium
tower bolts 150mm on top and 100mm long iron
hinges(3 nos), mortice lock and magnetic door
stopper etc all complete as per drawing,
specification and instruction nett.

12.97 Sqm

21 Two or more coats of enamel paint of approved


color over one coat of wooden primer on main
door and windows in properly sanded surface for
high class finish all complete as per drawing,
specification and instruction nett.

35.16 Sqm

22 Supplying and installation of UPVC Sliding


Window (frame 50 X 80mm sash 58 X 36mm
white colour with reinforcement, 5mm thick clear
Glass), insect net, patented standard hardware
like: rollers, gaskets, brush seal, moon locks,
push locks etc. all complete as per drawing,
specification and instruction net.

52.52 Sqm
23 Supplying, painting with two coat of wallputty
work in wall and ceiling of the rooms
inside/outside including making smooth by
rubbing with sand paper and providing the
necessary scaffolding as per drawing
specification and instruction nett
287.09 Sqm

24 Two or more coats of plastic emulsion paint of


approved color over one coat of interior primer in
all interior plastered surfaces including necessary
scaffolding, cleaning the surfaces all complete as
per drawing, specification and instruction nett.

287.09 Sqm

25 Two or more coats of weather coat (apex or


equivalent) paint of approved color over one coat
of exterior primer in all exterior plastered
surfaces including necessary scaffolding,
cleaning the surface all complete as per drawing,
specification and instruction nett.

29.81 Sqm
Name of Firm:
Signature:
Name of authorized person :
Company seal:
vernment of Nepal
wari Municipality
Municipal Executive
ya, Kailali District
QUANTITY (BoQ)

F/Y. 2077/78
Rate (Excluding VAT) Amount
Remarks
Word NRs

You might also like