Professional Documents
Culture Documents
SUB DEPARTMENT-
This learning guide for full shoe costing is developed to provide you the necessary
information regarding the following content coverage and topics –
Definition of costing
Objective of costing
Elements of cost
Various shoe materials and brief information about their consumption calculation
Full shoe costing process
Making of BOM for a shoe
Making of Costing Sheet for a shoe
Numerical Problems with solved example
Unsolved Numerical Problems for practice
.
About Indian shoe Industry:
Indian Footwear Industry is one of the most vital industry, which rather than machinery, also
depends on craftsmanship and manpower.
Footwear Export is among top ten Export products of the country China is the largest
manufacturer of Footwear, but we are ahead of it in good craftsmanship.
Being a second Largest Footwear manufacturer of the world, Indian Footwear Industry is
divided in three sectorslarge,medium& small scale.
Men’s footwear comprises 55 percent of the entire industry in India thus making it the
dominant segment. The footwear for kids makes up 15 percent and that for ladies accounts
for the remaining 30 percent.
Majority of the top shoe brands in India are overseas entities like Reebok, Nike, and Adidas
Puma etc.
But other Indian brands like Bata, Liberty, Woodland, Metro shoes, Lotto, Red Tape,
Lakhani, Relaxo Reliance Footprintsetc.are also very much popular among the Indian
Market.
They are increasing their presence across the country.As lower or middle class group is
looking for good quality shoes in economical price.
North: Agra, Kanpur, Jalandhar, Haridwar, Dehradoon, Chandigarh, Delhi NCR. Etc.
Indian shoe companies are producing their products either for Export market, Domestic
market or both.
Reputed global brands like Gabor, Geox, Clarks, Nike, Reebok, Eram, Ecco, Deichmann,
Elefanten, Bevaform, Hasley, Salamander and Colehaan are manufactured under license in
India. Besides, many global retail chains seeking quality products at competitive prices are
actively sourcing footwear from India.
While leather shoes and uppers are produced in medium to large-scale units, the sandals and
chappals are produced in the household and cottage sector. The industry is poised for
adopting the modern and state-of-the-art technology to suit the exacting international
requirements and standards. India produces more of gent’s footwear while the world’s major
production is in ladies footwear. In the case of chapels and sandals, use of non-leather
material is prevalent in the domestic market.
Leather footwear exported from India are dress shoes, casuals, moccasins, sport shoes,
hierarchies, sandals, ballerinas, boots. Non-leather footwear exported from India areShoes,
Sandals and Chapels made of PU, TPR, P.V.C., EVA and other materials.
With changing lifestyles and increasing affluence, domestic demand for footwear is projected
to grow at a faster rate than has been seen.
The footwear sector has matured from the level of manual footwear manufacturing methods
to automated footwear manufacturing systems. Many units are equipped with In-house
Design Studios incorporating state-of-the-art CAD systems having 3D Shoe Design packages
that are intuitive and easy to use. Many Indian footwear factories have also acquired the ISO
9000, ISO 14000 as well as the SA 8000 certifications. Excellent facilities for Physical and
Chemical testing exist with the laboratories having tie-ups with leading international agencies
like SATRA, UK and PFI, Germany.
Strength of India in the footwear sector originates from its command on reliable supply of
resources in the form of raw hides and skins, quality finished leather, large installed
capacities for production of finished leather & footwear, large human capital with expertise
and technology base, skilled manpower and relatively low cost labor, proven strength to
produce footwear for global brand leaders and acquired technology competence, particularly
for mid and high priced footwear segments. Resource strength of India in the form of
materials and skilled manpower is a comparative advantage for the country.
Bata
Liberty
Relaxo
Lakhani
Today’s time there is a huge competition to get export orders among the shoe
companies in India. Any good customer once visit in India they always look for not
only the best infrastructure, good market reputation also best quality shoes in most
economical price.
So all shoes companies have become very keen to focus on accurate costing.
Introduction:
The profitability of the shoe company depends on accurate costing.
In any factory, the cost of the products manufactured is calculated, so that the exact
idea about of profit can be made.
We know that there are a lot of items are of expenditure, which are made in the
factory and all these are changed on the product manufactured.
No item of expenditure should be left, while calculating the total cost of any product.
If we consider about inventory, it is real fact that “20% of the items account for
80% of total inventory investment.”
So, if we consider about any leather shoe then major item becomes upper leather,
which is responsible for 65%-70% price of the shoe.
The other items are account for only 30%-35% of the shoe.
Cost:
Or
‘Cost’ may be defined as “An amount that has to be paid or spent to buy or obtain something.”
Or
“Cost denotes the amount of money that a company spends on the production of goods or
services.”
Costing:
Costing is the classifying, recording, and appropriate allocation of expenditure for the
determination of cost of products or services and for the presentation of suitably arranged
data for purpose of control and guidance of Management.
Objectives of Costing:
The major five objectives of costing are
To Ascertainment the cost per unit of production.
To determine of the selling price.
To help in cost control and cost reduction.
To Ascertaining the profit of each activity.
To assist the management in decision making.
Elements of cost:
It can be classified in three major elements as below mentioned:
• Material
• Labour
• Expenses
• Overheads
Direct material
Factory costs
DIRECT
Prime
costs
Direct wages
NET SELLING PRICE
TOTAL COSTS
Direct expenses
Factory overheads
INDIRECT
Administrative overheads
Selling overheads
Distribution overheads
Prime Costs:
It consists costs of
Direct material:
These are those materials which when operated or processed in the factory shops through
various stages from the final useful shape of the main product or component part of the main
product.
These are those materials which are essentially needed in various shops for helping the direct
materials to be converted into the final useful shapes.
e. g. Hydraulic oil
Machine Lubricants
Printing items
Stationary items.
Labour cost:
For conversion of materials into finished goods, human effort is needed such human effort is
called labour.
Labour can be direct or indirect.
Direct Labour:
The workers who are actually work and process the different materials manually or
with the aid of machines are known as ‘direct labour’.
Labour which takes an active and direct part in the production for a particular product.
e.g.
Machine operators
(For swing arm clicking press, stamping machine, crimping machine, skiving machine etc.)
Machine operators
(For stitching machine, folding machine etc.)
Indirect Labour:
Labour which does not takes an active and direct part in the production for a particular
product.
For e.g.
• Wages of store keepers
• Wages of supervisors
• Wages of quality inspectors
• Wages of directors
• Wages of office employees
• Wages of salesman
• Wages of security guards etc.
Expenses:
Except direct materials cost and direct labour cost, all other expenditures are called
“Expenses”.
Cost of indirect material and indirect labour is also included in expenses.
e.g.
• Cost of advertisement
• Building rent
• Depreciation charges of plant and factory building
• Cost of packing
• Cost of transportation
• Salaries and commission to salesman etc.
Expenses may be direct or indirect.
Indirect Expenses:
These are also known as overhead charges.
These can be classified as
a) Factory Expenses
b) Administrative Expenses
c) Selling Expenses
d) Distribution Expenses
Factory Expenses: These overheads include all the expenditures made on actual operation of
a product in the plant such as indirect material and indirect labour.
Administrative or Office Expenses: These overheads include all the expenditure made on
the salaries of general office staff depreciation of office building and equipments etc.
Selling Expenses: These overheads include all the expenditure made on the salaries of
persons working on sales department, advertising expenses, agency expenses etc.
Distribution Expenses: These overheads include all the expenses made on holding finished
stock, dispatching them to the customer, packing cost etc.
i. Fixed overheads
ii. Variable overheads
i) Fixed overheads:
These are those indirect expenses, which remain constant whatever may be the volume of
production.
e.g.
• Salaries of staff
• Depreciation of machines and equipment
• Interest on capital interest
1. Take the correct sample shoe from the concern merchandiser for which you want to
go for costing.
2. Write down the following details before start of full shoe costing:
a. Customer Name
b. Order no. Article number/Style Name
c. Sample size
d. Size assortment
e. Average size
f. Mould
g. Last no.
h. Season
i. Date
j. Sample picture ( Take out side view)
4. Calculate per pair consumption with measuring units and price per unit of each
material and write them in front of respective materials.
5. The sheet containing list of all materials with per pair consumption with unit of
measurements is called BOM (Bill of material)for a particular shoe.
7. Calculate Direct cost (Prime cost)=(Direct material+ Direct labour +Direct Expenses)
i.e. Calculate Material Cost+ Labour cost +Tooling cost+ Machine cost per unit for
each department.
10. Finally calculate Net selling price by adding profit in total costs.
This is one of most important document kept under a responsible person that is called
‘Costing Manager’.
“Costing sheet “should be kept in a confidential form. It should not be shown to any outside
person.
It is being made for price negotiation with any buyer or a customer (Actually a shoe
company gets any orders that are being finalized after price negotiation).
It should be kept as a permanent record. This record can help during repeat orders.
A bill of materials may include the unit quantity required to construct the finished product.
The bill of materials is used to calculate the cost of a product, as well as to order parts from
suppliers.
EXTRA PAIRS
MATERIAL SPECIFICATION COLOR CONSUM. UNIT PRICE REQUIRED QTY SUPPLIER UOM PAIRS
1%
A.CUTTING
UPPER COW BURNISH ( 1.2 - 1.4 MM) BROWN 18.40 15.00 371680.00 K.K. TANNERS SDM 200 20200
VAMP LINING SKIN FIT WITH 3MM FOAM BROWN 0.045 80 909.00 JASCH SQM 200 20200
QUARTER+TOUNGE LINING COW DD (0.7-0.9 mm) TAN 12.40 7.50 250480.00 CHAWALA TANNERY SDM 200 20200
HEEL GRIP SPLIT SUEDE TAN 3.12 5.50 63024.00 INDIAN SDM 200 20200
INTERLINING 0.5 MM EVA CAOTED OFF WHITE 0.089 130 1797.80 NAVKAR SQM 200 20200
IN- SOCK COW DD (0.7-0.9 mm) TAN 6.6 7.50 133320.00 CHAWALA TANNERY SDM 200 20200
SOCK CUSION EVA 3MM WHITE 0.065 150 1313.00 NAVKAR SQM 200 20200
QUARTER + TONGUE FOAM 5 MM 40 D GREY 0.115 125 2323.00 RICHA SQM 200 20200
TOE PUFF T. P. (0.9 MM) YELLOW 0.025 220 505.00 TECNO GI SQM 200 20200
STIFFNER T. P. (1.1 - 1.2 MM) YELLOW 0.058 225 1171.60 TECNO GI SQM 200 20200
B.CLOSING
THREAD UPPER 1 NYLON TKT 40 (904) 3 PLY DARK BROWN 12.75 0.80 257550.00 THREAD INDIA MTR 200 20200
THREAD UPPER 2 NYLON TKT 20 (904) 6 PLY DARK BROWN 1.68 0.90 33936.00 THREAD INDIA MTR 200 20200
THREAD LINING NYLON TKT 40 (904) 3 PLY TAN 11.50 0.80 232300.00 THREAD INDIA MTR 200 20200
EYELET TAPE FELT 20 MM GREY 0.26 7.50 5252.00 S.K ENTERPRISES MTR 200 20200
NEEDLE 1 LR 21 SILVER 202.00 GEORGE PCS 200 20200
NEEDLE 2 LR 14 SILVER 202.00 GEORGE PCS 200 20200
NYLON TAPE 5 MM BLACK 0.54 1.50 10908.00 S.K ENTERPRISES MTR 200 20200
ADHESIVE LATEX WHITE 15 0.04 303000.00 S.S ENTERPRISES GRAM 200 20200
C. LASTING
SOLE PU DARK BROWN 1 100 20200.00 ALERT PRS 200 20200
INSOLE CONTINENTAL PINK 1 15 20200.00 S.K ENTERPRISES PRS 200 20200
FILLER 2 MM EVA WHITE 0.0066 120 133.32 NAVKAR SQM 200 20200
ADHESIVE 1 (TOE LASTING) HOT MELT ADHESIVE, POLYSTER WHITE 12 0.96 242400.00 JINDAL PLASTIC GRAM 200 20200
ADHESIVE 1 (SEAT & SIDE LASTING) HOT MELT ADHESIVE, POLYAMIDE YELLOW 15 1.12 303000.00 JINDAL PLASTIC GRAM 200 20200
D. FINISHING
TOP CREAM TOP SHINER BROWN 10 0.40 202000.00 STAWL GRAM 200 20200
WAX 1 FOR CUTTING (COTTON BRUSH) BROWN 12 0.40 242400.00 STAWL GRAM 200 20200
WAX 2 FOR POLISHING (WOOLEN BRUSH) NATURAL 8 0.30 161600.00 STAWL GRAM 200 20200
TISSUE PAPER 1 (2 FOR STUFFING) STANDARD SIZE WHITE 2 0.25 40400.00 ROYAL PACKAGING PCS 200 20200
TISSUE PAPER 2 (2 FOR WRAPING) STANDARD SIZE/BATA PRINTED WHITE 2 0.60 40400.00 ROYAL PACKAGING PCS 200 20200
HANGTAG AS PER DETAIL AS PER DETAIL 1 1.00 20200.00 ROYAL PACKAGING PCS 200 20200
PICTOGRAM L/L/O AS PER DETAIL 1 0.25 20200.00 ROYAL PACKAGING PCS 200 20200
LEAFLET AS PER DETAIL AS PER DETAIL 1 1.25 20200.00 ROYAL PACKAGING PCS 200 20200
BARCODE AS PER DETAIL AS PER DETAIL 1 0.25 20200.00 ROYAL PACKAGING PCS 200 20200
LACES COTTON ROUND WAXY 85 CM DARK BROWN 2 6 40400.00 INDIA LACE PCS 200 20200
SHOE BOX AS PER DETAIL AS PER DETAIL 1 20.00 20200.00 ROYAL PACKAGING PCS 200 20200
SHOE BOX LABEL AS PER DETAIL AS PER DETAIL 1 0.60 20200.00 ROYAL PACKAGING PCS 200 20200
STRING 9 CM STANDARD 1 0.15 20200.00 S.R PRINTERS PCS 200 20200
MICRO -PAK STANDARD LIGHT GREEN 1 0.70 20200.00 ANNA PACKAGING PCS 200 20200
OUTER CARTON
OUTER CARTON LABEL 1 - FRONT 7 PLY (10 PAIRS - SOLID) BROWN 65.00 2020.00 ROYAL PACKAGING PAIR 200 20200
MARK AS PER DETAIL AS PER DETAIL 1 3.00 2020.00 ROYAL PACKAGING PAIR 200 20200
OUTER CARTON LABEL 2 - SIDE MARK AS PER DETAIL AS PER DETAIL 1 1.00 2020.00 ROYAL PACKAGING PAIR 200 20200
CARTON TAPE PRINTED ( FOR 2020 CARTONS) WHITE 5 m/ carton 50.00 404 rolls ROYAL PACKAGING ROLLS 200 20200
a. Upper and lining leather: There may be any type of upper leather can be used as
per the requirement of the shoe.
There are following methods are available for upper & lining leathers (including
leather socks) as below mentioned:
Graphical Method ( Block Method )
Marking Up ( Tracing Method)
R.S.M. ( Russ & Small Method)
Table R.S.M.
S.L.M. (Scientific Leather Measurement) etc.
i. Plain sock
ii. Moulded Sock
Moulded socks are always made full. These are developed according to the
requirement of the designs. Mostly used in stitch down constructions. They are
more costly in compare to plain socks.
It may be made of any lining leather or any non-leather material
(Textile/synthetic).
For leather sock lining we can use any of above methods mentioned.
Units of measurement for sock leather are either sq.dm or sq. ft.
Units of measurement for non-leather material are either sq. meter. Or meter.
Units of measurement for EVA or Latex Foam is sq. meter. These are available in
the form of sheets.
The thickness of EVA is 3mm used for men and 2 mm for ladies shoes during
making of plain socks.
c. Interlining: Used to make upper material more strong. It is used with upper
leather during bulk production. It helps to retain the shape of upper after de
lasting.
Interlining materials are available in the form of rolls. The width may vary
according to the different material and suppliers.
The specific width can be asked to the interlining supplier if it is required during
bulk production.
There are the following types of interlinings are used in shoe industry:
Eva coated (e.g. 0.5 mm Eva coated cloth, 0.6 mm flannel cloth etc.)
Sugar Coated (e.g. Single hosiery, Double hosiery etc.)
Self-adhesive (e.g. 0.6 mm self-adhesive drill cloth etc.)
Plain(e.g. 0.7 mm Plain canvas etc.)
Use of interlining must be finalized after proper sample trial/ size set trial to
avoid any problem in production.
PU Foam
Latex Foam
f. Toe Puff: It is used to provide reinforcement in toe part. Also to provide extra
protection to our feet. There are 2 major types of toe puffs used in shoe industry:
During selection type of toe puff is depend on shoe construction and category of
the shoe (Gents/ladies/kids).
For Gents shoes T.P. (Thermoplastic toe puffs can be used with 0.9-1.0 mm for
formal shoes and for safety shoes it may be 1.1-1.2 mm)
Also (P.P. can be used with 0.7 -0.9 mm).
For Ladies shoes always P.P. is recommended with thickness 0.4-0.6 mm.
For Gents shoes T.P. (Thermoplastic toe puffs can be used with 1.1-1.2 mm for
formal shoes and for safety shoes it may be 1.3-1.4 mm)
For Ladies shoes P.P. can be used as stiffener and thickness can be selected 0.6-
0.7 mm.
Nylon: These threads are comes in man-made section. These threads are available
with the following ticket numbers:
2 Ply-TKT-60
3 Ply-TKT-40
6 Ply-TKT-20
9Ply-TKT-15
Major thread suppliers name are Coats, Vardhmaan, Thread India etc.
Threads are available in the form of corps with various lengths 500 m, 1000m,
or1500meter.
Threads colour code should be mentioned in specification sheet as per chart given
by the particular supplier.
As per number: Increasing the number of the eyelet the diameter of eyelet is
increased.
200 number
250 number
400 number
600 number
As per shape:
Round
Hexagon
Flat
D-Ring
Butterfly
Calculation:
No of eyelets per pair = No. of eyelets used in one odd sample x 2
After seeing the sample carefully we have to identify the area in which part a
particular type of reinforcement is required.
By using a thread & measuring scale we can measure how much reinforcement is
required in centimeters (You can add 10% wastage allowance also).
When we divide with “length of roll” by “quantity required for one pair”.
Latex
It will give us how many number of pairs per roll can be used.
So, Number of rolls required for any reinforcement= (Total order) / (no. of
pairs used in one roll)
For Eyelet reinforcement (in sheet form) tracing method can be used.
f. Zip: Zips are used in boots, half boots, ankle boots, open sandals etc. It is also
available in standard length.
It is very important to confirm what length of zip will be used for a certain size
group.
e.g. Suppose in a bulk order of 10,000 pairs of boot with size assortment
Size 40 41 42 43 44 45 46 Total
Pairs 1000 2000 2000 2000 1000 1000 1000 10,000
Total
Last Last Supplier Last
S.no. Detail 40 41 42 43 44 45 46
Name No. name in
Pairs
1 In Stock
Required
To be made
2 In Stock
Required
To be made
3 In Stock
Required
To be made
Total Last
40 41 42 43 44 45
Calculation detail (in Pairs)
Total number of last required in pairs = (Total order quantity)/(Number of Last rotation x Number of
days for production x Number of lasting lines)
b. Sole: It is very important to identify the correct soling material used in the sample.
There are the following types of sole may be used in a shoe:
Leather sole
PU (Polyurethane)
TPU(Thermoplastic Polyurethane)
Phylon
M.C.R. ( Microcellular Rubber)
TPR
Rubber Sole
Resin Rubber
Plantation Creep
PVC ( Poly Vinyl Chloride)
E.V.A.( Ethylene Vinyl Acetate)
e. Adhesives (During Lasting): There are two types of adhesives are used in Toe
part and seat and side part lasting:
Polyester: It is a hot melt adhesive in white colour used in toe part lasting. It is
available in rolls.
So consumption should be calculated in meters.
Polyamide: It is a hot melt adhesive in yellow colour used in seat & side lasting.
It is available in rolls.
So consumption should be calculated in meters.
f. Adhesives (After Lasting): There are following adhesives are used in lasting
department:
PU (Polyurethane)-Use of MEK solvent wipe to remove surface finish
Polychloroprene or Neoprene -Use of MEK solvent wipe to remove
surface finish.
TPR (Thermoplastic Rubber)-Also Halogenation is required.
g. Finishing items:
The finishing items may be required for upper leather, leather Sole, Leather
Insole, Leather heels, for upper repairing etc.
The purpose of shoe finishing is to add value for the customer by improving
aesthetic look of the shoe .Actually finish is what actually gives further value to
the material.
There are the following materials used for shoe finishing:
Creams
Waxes
Pigments for repairing
Repairing crayons
Liquids for finishing
Cleaner
Die for edge colouring
Shoe finishing items can be divided into two parts
First part is general finishing item those are required for all seasons. Those
should be purchased as per projection of new orders.
Second part is specific finishing items those are required in case of bulk
orders.
Consumption per pair of shoe finishing products like creams, waxes,
repairing crayons per pair is calculated in Kg.
While items like pigments for finishing, cleaner, die for edge colouring are
calculated in litres.
a. Shoe Box (Inner Box): This is one of major packaging items. Before bulk
ordering of inner box it is very important to determine the perfect dimensions (l x
b x h) in centimeters.
For normal gents shoes standard dimensions are 33cm x 20cm x 12.5 cm
Biggest size shoe should be taken during inner box dimension checking.
If biggest size shoe is not available then add extra length as per standard grading
system
Customer Name
Article Number/Style Name
Size
Price with barcode
Manufacturing Date
Article Picture
There is a string is also used to hang the hang tag with the shoe. Length of string may
be specified by the customer.
g. Barcode Labels-
A bar code (often seen as a single word, barcode) is the small image of lines (bars)
and spaces that is affixed to retail store items, identification cards, and postal mail
to identify a particular product number, person, or location.
During a shopping excursion to a shopping mall, you would have noticed the
cashier scanning your products using some Laser device to produce a bill. What
actually he is doing that he is reading the product barcodes using a Laser/Barcode
scanner. Barcode scanner reads the code, data is sent to the computer, and
computer looks up into the database for the price and description of the item.
and Data Collection) technologies which reduce human involvement in data entry
and collection and thereby also reducing error and time.
Linear barcodes use single row of black and white bars. Examples of linear barcodes are:
UPC (Universal Product Code) uses 12-digit numeric containing a unique manufacturer ID
number, and product number. EAN (European Article Numbering) is similar to UPC except
As per shape:
Round
Flat
Oval
As per material:
Take the sample and check how many holes or eyelets are given for the
lacing.
Follow the length as per table.
Always remember the length should not too much long or short.
When you select the right length then a proper flower will be formed after
lacing.
Table for Lace length finalization
Holes Length
in cm
2 45
3 65
4 75-85
5 85-90
6 100
7
8 120
9
10 130
11
12 150
13
14 180
15
16 200
Micro-Pak Enhanced Packaging Stickers are placed in the box at the time of final
packing. When humidity is high the moisture in the air enters the sticker and starts
a reaction that creates a Micro-Pak atmosphere environment. This Micro-Pak
atmosphere environment spreads throughout the package helping to keep the item
clean and fresh.
Type-2- Stapled Cartons: This is having less durability and it can be made in
lower cost. It is used in domestic shoes packaging during small distance
transportations. It cannot be used during export business.
Plain transparent
Printed transparent
Coloured printed
MATERIAL SPECIFICATION COLOR CONSUM. UNIT PRICE REQUIRED QTY SUPPLIER PRICE UOM
A.CUTTING
UPPER COW BURNISH ( 1.2 - 1.4 MM) BROWN 18.40 15.00 K.K. TANNERS 276 SDM
VAMP LINING SKIN FIT WITH 3MM FOAM BROWN 0.045 80 JASCH 3.60 SQM
QUARTER+TOUNGE LINING COW DD (0.7-0.9 mm) TAN 12.40 7.50 CHAWALA TANNERY 93.00 SDM
HEEL GRIP SPLIT SUEDE TAN 3.12 5.50 INDIAN 17.16 SDM
INTERLINING 0.5 MM EVA CAOTED OFF WHITE 0.089 130 NAVKAR 11.57 SQM
IN- SOCK COW DD (0.7-0.9 mm) TAN 6.6 7.50 CHAWALA TANNERY 49.5 SDM
SOCK CUSION EVA 3MM WHITE 0.065 150 NAVKAR 9.75 SQM
QUARTER + TONGUE FOAM 5 MM 40 D GREY 0.115 125 RICHA 14.37 SQM
TOE PUFF T. P. (0.9 MM) YELLOW 0.025 220 TECNO GI 5.50 SQM
STIFFNER T. P. (1.1 - 1.2 MM) YELLOW 0.058 225 TECNO GI 13.05 SQM
LABOUR COST 12.50 PAIR
TOOLING COST 500000 4.00 PAIR
MACHINERY COST DEP/YEAR 1.50 PAIR
Total Cost (Cutting) 511.5
B.CLOSING
THREAD UPPER 1 NYLON TKT 40 (904) 3 PLY DARK BROWN 12.75 0.80 THREAD INDIA 10.20 MTR
THREAD UPPER 2 NYLON TKT 20 (904) 6 PLY DARK BROWN 1.68 0.90 THREAD INDIA 1.52 MTR
THREAD LINING NYLON TKT 40 (904) 3 PLY TAN 11.50 0.80 THREAD INDIA 9.20 MTR
EYELET TAPE FELT 20 MM GREY 0.26 7.50 S.K ENTERPRISES 1.95 MTR
NEEDLE 1 LR 21 SILVER 0.30 GEORGE 0.30 PCS
NEEDLE 2 LR 14 SILVER 0.20 GEORGE 0.20 PCS
NYLON TAPE 5 MM BLACK 0.54 1.50 S.K ENTERPRISES 0.81 MTR
ADHESIVE LATEX WHITE 15 0.04 S.S ENTERPRISES 0.60 GRAM
LABOUR COST 18.00 PAIR
TOOLING COST 500000 1.50 PAIR
MACHINERY COST DEP/YEAR 1.6 PAIR
Total Cost (Closing) 45.88
C. LASTING
SOLE PU DARK BROWN 1 100 ALERT 100 PRS
INSOLE CONTINENTAL PINK 1 15 S.K ENTERPRISES 15 PRS
ADHESIVE 1 (TOE LASTING) HOT MELT ADHESIVE, POLYSTER WHITE 12 0.96 JINDAL PLASTIC 11.52 GRAM
ADHESIVE 1 (SEAT & SIDE LASTING) HOT MELT ADHESIVE, POLYAMIDE YELLOW 15 1.12 JINDAL PLASTIC 16.80 GRAM
MOULD COST CASTING IRON METAL 1 0.83 UNISOLE 0.83 PAIR
LABOUR COST 25.00 PAIR
TOOLING COST 500000 7.50 PAIR
MACHINERY COST DEP/YEAR 3.25 PAIR
Total Cost (Lasting) 179.9
D. FINISHING
TOP CREAM TOP SHINER BROWN 10 0.40 STAWL 4.00 GRAM
WAX 1 FOR CUTTING (COTTON BRUSH) BROWN 12 0.40 STAWL 4.80 GRAM
WAX 2 FOR POLISHING (WOOLEN BRUSH) NATURAL 8 0.30 STAWL 2.40 GRAM
TISSUE PAPER 1 (2 FOR STUFFING) STANDARD SIZE WHITE 2 0.25 ROYAL PACKAGING 0.50 PCS
TISSUE PAPER 2 (2 FOR WRAPING) STANDARD SIZE/BATA PRINTED WHITE 2 0.60 ROYAL PACKAGING 1.20 PCS
HANGTAG AS PER DETAIL AS PER DETAIL 1 1.00 ROYAL PACKAGING 1.00 PCS
PICTOGRAM L/L/O AS PER DETAIL 1 0.25 ROYAL PACKAGING 0.25 PCS
LEAFLET AS PER DETAIL AS PER DETAIL 1 1.25 ROYAL PACKAGING 1.25 PCS
BARCODE AS PER DETAIL AS PER DETAIL 1 0.25 ROYAL PACKAGING 0.25 PCS
LACES COTTON ROUND WAXY 85 CM DARK BROWN 1 6 INDIA LACE 6 PCS
SHOE BOX AS PER DETAIL AS PER DETAIL 1 20.00 ROYAL PACKAGING 20.00 PCS
SHOE BOX LABEL AS PER DETAIL AS PER DETAIL 1 0.60 ROYAL PACKAGING 0.60 PCS
STRING 9 CM STANDARD 1 0.15 S.R PRINTERS 0.15 PCS
MICRO -PAK STANDARD LIGHT GREEN 1 0.70 ANNA PACKAGING 0.70 PCS
OUTER
OUTER CARTON
CARTON LABEL 1 - FRONT 7 PLY (10 PAIRS - SOLID) BROWN 1 60.00 ROYAL PACKAGING 6.00 PAIR
MARK AS PER DETAIL AS PER DETAIL 1 3.00 ROYAL PACKAGING 3.00 PAIR
OUTER CARTON LABEL 2 - SIDE MARK AS PER DETAIL AS PER DETAIL 1 1.00 ROYAL PACKAGING 1.00 PAIR
CARTON TAPE PRINTED ( FOR 2020 CTNS OF 10 PRS) WHITE 5 MTR/CTN 50.00 PER ROLL ROYAL PACKAGING 0.50 PAIR
ARTICLE A-9910
There are the following steps are required to make a costing sheet for a leather shoe:
Step1: Prepare an Excel sheet and name the title “Costing Sheet”.
Step3: Draw a table for size assortment as per given in the Purchase Order.
MATERIAL SPECIFICATION COLOR CONSUM. UNIT PRICE REQUIRED QTY SUPPLIER PRICE UOM
A.CUTTING
UPPER COW BURNISH ( 1.2 - 1.4 MM) BROWN 18.40 15.00 K.K. TANNERS 276 SDM
VAMP LINING SKIN FIT WITH 3MM FOAM BROWN 0.045 80 JASCH 3.60 SQM
QUARTER+TOUNGE LINING COW DD (0.7-0.9 mm) TAN 12.40 7.50 CHAWALA TANNERY 93.00 SDM
HEEL GRIP SPLIT SUEDE TAN 3.12 5.50 INDIAN 17.16 SDM
INTERLINING 0.5 MM EVA CAOTED OFF WHITE 0.089 130 NAVKAR 11.57 SQM
IN- SOCK COW DD (0.7-0.9 mm) TAN 6.6 7.50 CHAWALA TANNERY 49.5 SDM
SOCK CUSION EVA 3MM WHITE 0.065 150 NAVKAR 9.75 SQM
QUARTER + TONGUE FOAM 5 MM 40 D GREY 0.115 125 RICHA 14.37 SQM
TOE PUFF T. P. (0.9 MM) YELLOW 0.025 220 TECNO GI 5.50 SQM
STIFFNER T. P. (1.1 - 1.2 MM) YELLOW 0.058 225 TECNO GI 13.05 SQM
LABOUR COST 12.50 PAIR
TOOLING COST 500000 4.00 PAIR
MACHINERY COST DEP/YEAR 1.50 PAIR
Total Cost (Cutting) 511.5
Step4: Calculate the average size for the given order by using formula ∑Sn/n.
Step5: Insert a clear picture of the article for which costing sheet has to be made.
Step6: Draw another table just below the size assortment with column containing the following
details:
i. Material
ii. Specification
iii. Colour
iv. Consumption
v. Unit Price
vi. Required quantity
vii. Supplier name
viii. Price
ix. UOM (Unit of measurement)
Step9: Write down the dimensions of toe puff material. Write its detail Techno G.I. thickness0.9-1
mm in respective column.
Calculate the area in sq. meter of one sheet by multiplying the length and width in meters.
Trace maximum number of toe puff components on sheet and divide it with area of toe puff sheet.
This will give the norm per odd in sq. m.
Multiply with 2 will give norm of toe puff per pair in sq. meter can be calculated.
Similarly it can be done for stiffener also.
Step9: Write down the ‘unit price’ of all materials which are belonging to cutting department.
Step10: Multiply the ‘Consumption per pair’ with ‘unit price’, will give you the price of one pair
material.
Step11: Calculate labour cost per pair and write it in the given column.
Step12: Calculate Tooling cost per pair and write it in the given column.
For this make a list of all tools which are going to use in cutting for the given article.
e.g. Scissor, Hand cutting knife, hammer etc.
Calculate their quantities.
Calculate the total cost tooling materials of cutting dept.
Assume their depreciation year is 10.
Then divide the total tool cost with 10 will give depreciation cost per year for tooling materials in
cutting dept.
Divide depreciation cost per year with no. of pairs.
It will give tooling cost per pair for the cutting dept.
Step13: Calculate machinery cost per pair and write it in the given column.
For this make all types of machines in cutting dept. With quantities those are going to use for
this article.
Calculate the cost of all machines in cutting dept.
Calculate depreciation year. It is assumed 20 years.
Divide the total cost of machines with 20.
This will give depreciation cost per year of all machines.
Divide depreciation cost per year with the total number of pairs,
It will give ‘the machinery cost per pair in cutting dept.’
Step14: Add cost of all cutting material per pair + labour cost per pair +Tooling cost per pair +
machinery cost per pair). It gives total cost per pair for cutting department.
Step 19:Eyelet tapes are required to calculate per pairs in meters as it is available in rolls of
20 mm.
Step 20:Cost of needle is depend how many needles work for how many pairs.
Step 21:Nylon tapes are available in the form of rolls. It is measured in meter.
Step 26: Add cost of all closing material per pair + labour cost per pair +Tooling cost per pair
+machinery cost per pair). It gives total cost per pair for closing department.
C. LASTING
SOLE PU DARK BROWN 1 100 ALERT 100 PRS
INSOLE CONTINENTAL PINK 1 15 S.K ENTERPRISES 15 PRS
ADHESIVE 1 (TOE LASTING) HOT MELT ADHESIVE, POLYSTER WHITE 12 0.96 JINDAL PLASTIC 11.52 GRAM
ADHESIVE 1 (SEAT & SIDE LASTING) HOT MELT ADHESIVE, POLYAMIDE YELLOW 15 1.12 JINDAL PLASTIC 16.80 GRAM
MOULD COST CASTING IRON METAL 1 0.83 UNISOLE 0.83 PAIR
LABOUR COST 25.00 PAIR
TOOLING COST 500000 7.50 PAIR
MACHINERY COST DEP/YEAR 3.25 PAIR
Total Cost (Lasting) 179.9
Step 30: For filler 2 mm EVA can be used in case of stuck on articles.
For this calculate the dimensions of EVA sheet in meters.
Calculate the area of EVA sheet in sq. meter.
Calculate how many numbers of components are traced in one sheet with appropriate gap.
Calculate the filler component norm for an average size
= Area of EVA sheet (sq. m)/No. of components traced for an average size
Step 32: For Seat & side lasting hot melt adhesives: Polyamide
We can check how many pairs are completed for one roll of Polyamide.
Take the weight in grams for the roll.
Step-34: Calculate labour cost per pair and write it in the given column.
Step 35: Calculate Tooling cost per pair and write it in the given column.
For this make a list of all tools which are going to use in lasting for the given article.
e.g. Hammer , pincer. Adhesive pot etc.
Calculate their quantities.
Calculate the total cost tooling materials of lasting dept.
Assume their depreciation year is 5.
Then divide the total tool cost with 5 will give depreciation cost per year for tooling materials in
lasting dept.
Divide depreciation cost per year with no. of pairs.
It will give tooling cost per pair for the lasting dept.
Step 36: Calculate machinery cost per pair and write it in the given column.
For this make all types of machines in lasting dept. With quantities those are going to use for
this article.
Calculate the cost of all machines in lasting dept.
Calculate depreciation year (total life). It is assumed 20 years.
Divide the total cost of machines with 20.
This will give depreciation cost per year of all machines in lasting dept.
Divide depreciation cost per year with the total number of pairs,
It will give ‘the machinery cost per pair in lasting dept.’
Step 37: Add cost of all lasting material per pair + labour cost per pair for lasting +tooling cost per
pair for lasting+ machinery cost per pair for lasting). It gives total cost per pair for lasting
department.
e.g. for art A-9910 it is Rs.179.9.
D. FINISHING
TOP CREAM TOP SHINER BROWN 10 0.40 STAWL 4.00 GRAM
WAX 1 FOR CUTTING (COTTON BRUSH) BROWN 12 0.40 STAWL 4.80 GRAM
WAX 2 FOR POLISHING (WOOLEN BRUSH) NATURAL 8 0.30 STAWL 2.40 GRAM
TISSUE PAPER 1 (2 FOR STUFFING) STANDARD SIZE WHITE 2 0.25 ROYAL PACKAGING 0.50 PCS
TISSUE PAPER 2 (2 FOR WRAPING) STANDARD SIZE/BATA PRINTED WHITE 2 0.60 ROYAL PACKAGING 1.20 PCS
HANGTAG AS PER DETAIL AS PER DETAIL 1 1.00 ROYAL PACKAGING 1.00 PCS
PICTOGRAM L/L/O AS PER DETAIL 1 0.25 ROYAL PACKAGING 0.25 PCS
LEAFLET AS PER DETAIL AS PER DETAIL 1 1.25 ROYAL PACKAGING 1.25 PCS
BARCODE AS PER DETAIL AS PER DETAIL 1 0.25 ROYAL PACKAGING 0.25 PCS
LACES COTTON ROUND WAXY 85 CM DARK BROWN 1 6 INDIA LACE 6 PCS
SHOE BOX AS PER DETAIL AS PER DETAIL 1 20.00 ROYAL PACKAGING 20.00 PCS
SHOE BOX LABEL AS PER DETAIL AS PER DETAIL 1 0.60 ROYAL PACKAGING 0.60 PCS
STRING 9 CM STANDARD 1 0.15 S.R PRINTERS 0.15 PCS
MICRO -PAK STANDARD LIGHT GREEN 1 0.70 ANNA PACKAGING 0.70 PCS
OUTER
OUTER CARTON
CARTON LABEL 1 - FRONT 7 PLY (10 PAIRS - SOLID) BROWN 1 60.00 ROYAL PACKAGING 6.00 PAIR
MARK AS PER DETAIL AS PER DETAIL 1 3.00 ROYAL PACKAGING 3.00 PAIR
OUTER CARTON LABEL 2 - SIDE MARK AS PER DETAIL AS PER DETAIL 1 1.00 ROYAL PACKAGING 1.00 PAIR
CARTON TAPE PRINTED ( FOR 2020 CTNS OF 10 PRS) WHITE 5 MTR/CTN 50.00 PER ROLL ROYAL PACKAGING 0.50 PAIR
LABOUR COST 7.50 PAIR
TOOLING COST 3.34 PAIR
MACHINERY COST 0.55 PAIR
Total Cost (Finishing) 64.99
Sometimes printing cost may be given in ‘Ream’. Then printing units can be calculated by using
following details:
A ream of paper is a quantity of sheets of the same size and quality. Formerly it was 480 sheets, 20
quires, for common sizes such as letter-size paper (8½ in. ×11 in.). A printer's ream was 516 sheets,
perhaps to allow for wastage. As part of international standardization, this quantity was changed to
Step 42:Price of Hang Tag, Pictogram, Leaflet, Barcode, Laces, Shoe box label, strings, micro-pack,
Outer carton, Outer carton label, Carton tape can be calculated with per piece cost.
Step43: Calculate labour cost, Tooling cost, Machinery cost for finishing & packing dept. as above
mentioned.
e.g. for art A-9910 it is Rs.64.9.
Step 44: Add cost of all finishing & packing material per pair + labour cost per pair for finishing &
packing +Tooling cost per pair for finishing & packing+ machinery cost per pair for finishing &
packing). It gives total cost per pair for finishing & packing department.
Step 45: Calculate prime or direct cost which can be calculated by adding cost of all departments as
shown in costing sheet format.
e.g. for art A-9910 it is Rs.802.27
Step 46:Add overhead @ 10% in Prime Cost. This will give your office cost or manufacturing cost
or cost of production per pair.
e.g. for art A-9910 it is Rs.900.14
Step 47:Add selling and distribution expenses@ 7% this will give your ‘Total cost per pair in Rs.’
e.g. for art A-9910 it is Rs.963.15
Step 48: Add profit margin @ 25% this will give your ‘Net Selling Price in INR’
Q.1. If a new shoe factory has to start with capacity of 5000 pairs per day. If there are 45
swing arm clicking press and 5 Travelling head press machines are purchased for their
Cutting Department. After proper installation of all machines the company receives an export
order of 100000 pairs for an article X. If per unit cost of swing arm clicking press is Rs.
1,50,000& travelling head press machine is Rs. 300000.Calculate machinery cost per pair for
article X in Rs.
Solution:
Total cost of 45 swing arm clicking press machine@ Rs. 1,50,000=45x150000
= Rs.6,75,0000
So machinery cost per pair for article X= Depreciation cost per year / Total no of years
= Rs. 412500/100000
= Rs.4.12500
= Rs. 4.13 ………………….Answer.
Q.2. If a shoe factory receives an export order of 90,000 pairs for an article A (for sizes
40-46).After finalization of its production trial the shoe company places complete clicking
die sets for the production. Also shoe company places total 200 pairs of PVC last for their 2
lasting line production. If cost of one clicking die set is Rs. 60,000/- and per unit cost of PVC
last is Rs. 600. Calculate tooling cost per pair for article A.
Solution:
Total cost of 2 clicking die sets = Rs. 60,000 x 2 = Rs. 1,20,000
Total cost of 200 PVC lasts = Rs. 600 x 200 = 1,20,000
Q.3. If a shoe company is running with capacity of 2000 pairs per day. If labour cost per hour
in cutting department is Rs. 4.00. If a clicker Jeetu worked for one week as below mentioned
in clicking department:
Day Working
Hours
Monday 8
Tuesday 10
Wednesday 9
Thursday 8
Friday 10
Saturday 8
Sunday 4
If D.A. of Rs. 500 is also given per week. Calculate how much wedge should be given to the
clicker Jeetu for above week
Solution:
Total number of hours = 57 in which
Over time = 2+1=2+4= 9 hours
Total wedge = No. of normal working hours x Rs.4 + No. of extra working hours x Rs. 8+
Weekly D.A
= 48 x Rs. 4+ 9 x Rs. 8+ Rs. 500
= 192 + 72 + 500
= Rs. 764 ………………….Answer.
Q.4. If a shoe company receives an order of 40,000 pairs for an article Z-111. If
Prime cost is calculated= Rs. 645.00
Factory overhead is calculated= Rs.18.00
Administrative expenses = Rs.22.00
Administrative overheads=Rs. 21.00
Selling & distribution expenses = R.9.00
Profit = 30%
Factory cost per pair
Factory Cost
Office cost per pair
Solution:
Factory cost per pair = Prime costs + Factory overheads
= Rs. 645.00 + Rs. 18.00
= Rs. 663.00…………Answer
Factory cost = Rs.663.00 x 40,000
= Rs. 26520000.00 ……….Answer
Total costs per pair = Office costs + Administrative overheads+Selling expenses+ distribution
expenses
= Rs. 685.00 + Rs. 21.00 + Rs. 9.00
= Rs. 715.00 ……….Answer
Net selling priceper pair = Total costs + Profit
= Rs. 715.00 + 30% of Rs.715.00
= Rs. 715.00 + Rs.214.5
= Rs. 729.50…………..Answer
Net selling price = Rs. 729.50 x 40,000
= Rs. 37180000.00…………..Answer
Solution:
Area of insole sheet = 1.52 m x 1.86 m
= 2.8272 sq. meter
Q.1. If an Export shoe company receives an order of 12000 pairs for an article U-5517.
As below mentioned:
Article U-5517
Size 6 7 8 9 10 11 12 Total
Pairs 1000 1000 2000 3000 3000 1000 1000 12000
Q.2.If a new shoe factory has to start with capacity of 2000 pairs per day. If there are 15
swing arm clicking press and 1 Travelling head press machines are purchased for their
Cutting Department. After proper installation of all machines the company receives an export
order of 25000 pairs for an article A. If per unit cost of swing arm clicking press is Rs.
1,40,000& travelling head press machine is Rs. 270000.Calculate machinery cost per pair for
article A in Rs.
Q.3.If a shoe factory receives an export order of 45,000 pairs for an article Y (for sizes
39-46). After finalization of its production trial the shoe company places complete clicking
die sets for the production. Also Shoe Company places total 1800pairs of PVC last for their 2
lasting line production. If cost of one clicking die set is Rs. 75,000/- and per unit cost of PVC
last is Rs. 650. Calculate tooling cost per pair for article Y.
Q.4.If a shoe company receives an order of 20,000 pairs for an article T-311. If
Prime cost is calculated= Rs. 545.35
Factory overhead is calculated= Rs.12.40
Administrative expenses = Rs.11.00
Administrative overheads=Rs. 12.80
Selling & distribution expenses = Rs.6.60
Profit = 22%
Factory cost per pair
Factory Cost
Office cost per pair
Q.5.If a shoe company receives an order of 17800 pairs for an article T-311
Size 6 7 8 9 10 11 12 Total
Pairs 1250 1750 3150 5950 3050 1670 980 17800
Q.6.If a shoe company receives an order of 17600 pairs for an article T-316.
Size 6 7 8 9 10 11 12 Total
Pairs 1150 1750 3150 5950 3050 1670 880 17600
Q.7. Make a costing sheet format for below art Z-5522 for which a shoe company Blue Star
International receives an order of 40,000 pairs.
Size 6 7 8 9 10 11 12 Total
Pairs 1000 1200 2500 3000 2000 1300 1000 12000
Q.8Make a costing sheet format for below art Z-6522 for which a shoe company Horizon
International receives an order of 60,000 pairs.
Size 36 37 38 39 40 41 42 Total
Pairs 1 2 2 3 2 1 1 12
If article Z- 6522 is a new article and management has decided to make above article 2400
pairs per day (with 800 pairs each line) in working hours on three lasting lines.
Calculate how many new last should be made to complete 1800 pairs per day target?
If cost of one last is Rs. 700.00 and cost of die set is Rs. 55,000 then calculate the
tooling cost per pair in Rs.
If Management has paid total Rs. 3300000 as a labour cost for above article. Calculate
overall labour cost per pair for above article.
Q.9.Make a costing sheet format for below art MS-3101 for which a shoe company Rozer
International receives an order of 20,000 pairs.
If time taken by a skilled clicker Ramesh to cut one pair for above article is 4 minutes.
If he works for one week regularly (from Monday to Saturday within 8 working
hours).How many pairs will cut by Ramesh in one week working hours?
If labour cost of one pair is Rs. 5.00 and there is a D.A. of Rs. 1000 per week also to
be given. Then calculate what wage should be paid to the clicker Ramesh after one
week work for above article.
If time taken by another clicker Jeetu to cut one pair for above article is 5 minutes. If
he works for one week regularly but for 5 hours on Monday, 6 hours on Tuesday, 4.5
hours on Wednesday, 5.5 hours on Thursday, 7 hours on Friday, 8 hours on Saturday.
How many pairs will cut by Jeetu in one week working hours?
What wage should be paid to the clicker Jeetu for one week working hours.
Q.10. If a shoe factory is producing 256 pairs per last rotation of an article X from three
lasting lines.
After checking the process on all three conveyors some bottlenecks are removed and
output becomes 288 pairs per last rotation.
Calculate variation of lasting output per last rotation for article X.
Q.11.If a shoe factory receives an export order of 22500 pairs for a style Jupiter.
Size 6 7 8 9 10 11 12 Total
Pairs 1870 2470 3790 5400 4780 2210 1980 22500
Calculate total cost per pair of style Jupiter for lasting department for above
order.
If shoe construction of style Pluto is stuck on then calculate total number of
last required for above order if total lasting has to be completed within 10 days
normal working hours by using 3 lasting lines.
Also calculate tooling cost per pair in this case. If the cost of one pair last is
Rs. 600.
If shoe construction of style Pluto is stitch down then calculate total number of
last required for above order if total lasting has to be completed within 15 days
normal working hours by using 3 lasting lines. Calculate tooling cost per pair
in this case also. If the cost of one pair last is Rs. 650.
Q.12.If a shoe factory receives an export order of 3000 pairs for a style Pluto (ankle
boot).
There is only one conveyor line working on day first.
Suppose total working days are 25 in every month and wages has been decided by the
management as below mentioned:
Skilled machine operator per month =Rs.6000
Semi-skilled machine operator per month = Rs. 4000
Helper per month = Rs. 3000
If day first there are
10 skilled machine operator,
8 Semi skilled machine operators
& 12 helper are taken by the closing in charge.
For this style total output achieved 200 pairs after completion of day one production
given on a single closing conveyor line.
Then calculate
Labour cost per pair for style Pluto for closing department for day one.
If next day there are two more conveyor lines are started for the same style
and
The detail of type of labours, total outputs are observed as below mentioned
for various lines:
Calculate labour cost per pair for closing department for day 2.