VENTAS

ARTICULO TIPO PRECIO (NUMERO DE UTILIDAD X UTILIDAD Ventas

UNITARIO PIEZAS AÑO UNIDAD BRUTA
ANTERIOR

A14 Silicon en tubo $50.00 1832 $10.00 $18,320.00 $91,600.00

A3 Galon de pintura $150.00 500 $35.00 $17,500.00 $75,000.00
A8 Apagadores $30.00 2205 $6.00 $13,230.00 $66,150.00
A5 Yeso $30.00 2120 $5.00 $10,600.00 $63,600.00
A10 Metro manguera $50.00 500 $10.00 $5,000.00 $25,000.00
A7 Escalera $1,200.00 20 $200.00 $4,000.00 $24,000.00
A12 Lampara $100.00 150 $20.00 $3,000.00 $15,000.00
A4 Litro Thineer $35.00 350 $12.00 $4,200.00 $12,250.00
A9 Llaves perica $200.00 50 $12.00 $600.00 $10,000.00
A6 Pijas p/madera $2.00 3000 $0.80 $2,400.00 $6,000.00
A15 Carretilla $1,200.00 5 $200.00 $1,000.00 $6,000.00
A11 Taquetes $1.00 3000 $0.50 $1,500.00 $3,000.00
A13 Remaches $0.70 3816 $0.20 $763.20 $2,671.20
A1 Clavos de concreto $1.00 2315 $0.50 $1,157.50 $2,315.00
A2 Clavos de madera $0.50 2200 $0.20 $440.00 $1,100.00
22063 $403,686.20

GRAFICA ABC
120.00%

100.00%

80.00%
% ACUMULADO

60.00%

40.00%
A B C
20.00%

0.00%
A14 A3 A8 A5 A10 A7 A12 A4 A9 A6 A15 A11 A13 A1
ARTICULOS
 % % CLASIFICACION ARTICULO TIPO PRECIO
PARTICIPACION ACUMULADO UNITARIO

22.69% 22.69% A A7 Escalera $1,200.00

18.58% 41.27% A A15 Carretilla $1,200.00
16.39% 57.66% A A9 Llaves perica $200.00
15.75% 73.41% A A3 Galon de pintura $150.00
6.19% 79.60% A A12 Lampara $100.00
5.95% 85.55% A A14 Silicon en tubo $50.00
3.72% 89.26% B A10 Metro manguera $50.00
3.03% 92.30% B A4 Litro Thineer $35.00
2.48% 94.78% B A8 Apagadores $30.00
1.49% 96.26% B A5 Yeso $30.00
1.49% 97.75% C A6 Pijas p/madera $2.00
0.74% 98.49% C A11 Taquetes $1.00
0.66% 99.15% C A1 Clavos de concreto $1.00
0.57% 99.73% C A13 Remaches $0.70
0.27% 100.00% C A2 Clavos de madera $0.50
$3,050.20

GR
120.00%

100.00%

80.00%
% ACUCUULADO

% ACUMULADO 60.00%

40.00% A

20.00%

0.00%
A11 A13 A1 A2 A7 A15 A9 A3 A12 A14
A
 VENTAS
(NUMERO
DE PIEZAS UTILIDAD X UTILIDAD % PARTICIPACION % ACUMULADO CLASIFICACION
UNIDAD BRUTA
AÑO
ANTERIOR
20 $200.00 $4,000.00 39.34% 39.34% A
5 $200.00 $1,000.00 39.34% 78.68% A
50 $12.00 $600.00 6.56% 85.24% A
500 $35.00 $17,500.00 4.92% 90.16% B
150 $20.00 $3,000.00 3.28% 93.44% B
1832 $10.00 $18,320.00 1.64% 95.08% B
500 $10.00 $5,000.00 1.64% 96.71% B
350 $12.00 $4,200.00 1.15% 97.86% B
2205 $6.00 $13,230.00 0.98% 98.85% B
2120 $5.00 $10,600.00 0.98% 99.83% C
3000 $0.80 $2,400.00 0.07% 99.90% C
3000 $0.50 $1,500.00 0.03% 99.93% C
2315 $0.50 $1,157.50 0.03% 99.96% C
3816 $0.20 $763.20 0.02% 99.98% C
2200 $0.20 $440.00 0.02% 100.00% C

GRAFICA ABC

% ACUMULADO

B C

9 A3 A12 A14 A10 A4 A8 A5 A6 A11 A1 A13 A2

ARTICULOS
 % VALOS % INVENTARIO
ACUMULADO ACUMULADO

0% 0%
22.69% 8.30%
41.27% 10.57% GRAF
57.66% 20.56% 120%
73.41% 30.17%
79.60% 32.44% 100%
85.55% 32.53%
89.26% 33.21% 80%

VALOR ACUMULADO
92.30% 34.80%
94.78% 35.02% 60%
96.26% 48.62% A B
97.75% 48.64% 40%
98.49% 62.24%
99.15% 79.54% 20%
99.73% 90.03%
100.00% 100.00% 0%
0% 8% 11 21 30 32 33 33 35
% % % % % % %

INVENTARIO ACUMULA
 GRAFICA ABC

% VALOS ACUMULADO
A B C

% 8% 11 21 30 32 33 33 35 35 49 49 62 80 90 100
% % % % % % % % % % % % % %

INVENTARIO ACUMULADO
 VENTAS
ARTICULO TIPO PRECIO (NUMERO DE UTILIDAD X UTILIDAD
UNITARIO PIEZAS AÑO UNIDAD BRUTA
ANTERIOR
A7 Escalera $1,200.00 20 $200.00 $4,000.00
A15 Carretilla $1,200.00 5 $200.00 $1,000.00
A9 Llaves perica $200.00 50 $12.00 $600.00
A3 Galon de pintura $150.00 500 $35.00 $17,500.00
A12 Lampara $100.00 150 $20.00 $3,000.00
A14 Silicon en tubo $50.00 1832 $10.00 $18,320.00
A10 Metro manguera $50.00 500 $10.00 $5,000.00
A4 Litro Thineer $35.00 350 $12.00 $4,200.00
A8 Apagadores $30.00 2205 $6.00 $13,230.00
A5 Yeso $30.00 2120 $5.00 $10,600.00
A6 Pijas p/madera $2.00 3000 $0.80 $2,400.00
A11 Taquetes $1.00 3000 $0.50 $1,500.00
A1 Clavos de concreto $1.00 2315 $0.50 $1,157.50
A13 Remaches $0.70 3816 $0.20 $763.20
A2 Clavos de madera $0.50 2200 $0.20 $440.00
$3,050.20
 % % ACUMULADO CLASIFICACION
PARTICIPACION

39.34% 39.34% A
39.34% 78.68% A
6.56% 85.24% A
4.92% 90.16% B
3.28% 93.44% B
1.64% 95.08% B
1.64% 96.71% B
1.15% 97.86% B
0.98% 98.85% B
0.98% 99.83% C
0.07% 99.90% C
0.03% 99.93% C
0.03% 99.96% C
0.02% 99.98% C
0.02% 100.00% C