Formato: Presupuesto SVIT

ESTILO FECHA
CONSTRUCCION REALIZO
LINEA VERSIÓN
TALLA
NAC./EXP.

NOMBRE DEL NOMBRE DE ARÉA ARÉA X NUMERO ARÉA X

MATERIAL LA PIEZA LIMPIA PAR DE PIEZAS PIEZA
PIEL
NEGRO/CHOPI NEGRO FTA 2.1866 3.3666 2 1.6833
MAHOGANY/CHOPY MAHOGANY TL-I 2.7520 3.4202 2 1.7101
TL-E 2.7908 3.4889 2 1.7445
RTE 2.1864 2.5886 2 1.2943
CHIN I 1.0740 1.2207 2 0.6104
CHIN-E 0.9866 1.1345 2 0.5673
11.9764 15.2195

CARNAZA DE CERDO
NEGRO/ACERO F-CALZ 2.3720 2.5099 2 1.2550
MAHOGANY/TOSTADO 2.3720 2.5099

FORRO DE CERDO
NEGRO/ACERO F-TL 2.7180 3.0234 4 0.7559
TL-ADORNO 2.3384 2.4908 2 1.2454
5.0564 5.5142

HULE ESPUMA 6 mm
ES-RIB 0.5600 0.8149 2 0.4075
0.5600 0.8149

ESPONJA 3/24 + GASA STICKER

ES-LAT-E 2.3044 2.7742 4 0.6936
2.3044 2.7742

INTERTEI COTTONN
F-CHIN 5.3696 6.0416 2 3.0208
5.3696 6.0416

TUTFLEX XE-468
CASCO 1.7992 2.0120 2 1.0060
1.7992 2.0120
OROTERMO GT 120
CRFRTE 2.5384 3.2089 2 1.6045
2.5384 3.2089 1.6045

EVA LATEX 2 mm NUEVA BCO.

ES-ADORNO 3.9460 4.6618 2 2.3309
3.9460 4.6618

POLIYOU VIRGEN
ES-TL-ADORNO 1.8876 2.1498 2 1.0749
RELLNO PTA SUP 0.9652 1.0919 2 0.5460
2.8528 3.2417
30.8480118456365
BONTEX 36 F
PLTA 3.9460 4.7321 2 2.3661
3.9460 4.7321

FIBRA BENNETT
1/2 PTA 2.2742 2.6575 2 1.3288
2.2742 2.6575

CARNAZA
PUNT ADORNO 2.1872 2.3147 2 1.1574
2.1872 2.3147
PU ECOFLEX
RELL-TAC-SUP 0.4848 0.5942 2 0.2971
0.4848 0.5942

MATERIAL AREA APROB 1 ER. % HOJA DIFERENCIA %

PIEL 158.2817 27.08% 180 21.7184 13.7213
CARNAZA DE CERDO 91.6114 5.81% 102 10.3887 11.3399
FORRO DE CERDO 111.1260 9.05% 129 17.8741 16.0845
HULE ESPUMA 6 mm 108.3817 45.52% 120 11.6183 10.7198
TUTFLEX XE-468 125.7500 11.83% 145 19.2500 15.3082
ESPONJA 3/24 + GASA STICKER 115.1293 20.39% 130 14.8707 12.9165
INTERTEI COTTONN 117.8112 12.51% 140 22.1888 18.8342
OROTERMO GT 120 162.0495 26.41% 180 17.9506 11.0772
EVA LATEX 2 mm NUEVA BCO. 137.5231 18.14% 150 12.4769 9.0726
POLIYOU VIRGEN 96.7391 13.63% 100 3.2610 3.3709
BONTEX 36 F 139.5970 19.92% 143 3.4031 2.4378
FIBRA BENNETT 152.8063 16.85% 162 9.1938 6.0166
PU ECOFLEX 14.2608 22.57% 15 0.7392 5.1834
CARNAZA 90.2733 5.83% 102 11.7267 12.9902
CINTA DE REFUERZO 16 mm Cerrado, presilla 30.00 cm x PAR
CINTA DE REFUERZO 37 mm FTA 24.00 cm x PAR
CINTILLA RIBETE 60.00 cm x PAR
CINTA DE REFUERZO 16 mm resorte 20.00 cm x PAR
RESORTE 24 piezas/metro 16.67 cm x PAR

Historial de Cambios:
 NUMERO AREA PRECOSTO DIFERENCIA
DE PIEZAS APROVE INICIAL ENTRE PZAS

20 33.6660 3.3206 0.0460

21 35.9121 3.3923 0.0279
20 34.8890 3.3251 0.1638
22 28.4746 2.8889 -0.3003
22 13.4277 1.1406 0.0801
21 11.9123 1.1579 -0.0234
126 158.2817 15.2254 -0.0059

73 91.6114 2.5898 -0.0799

73 91.6114 2.5898 -0.0799

91 68.7824 3.1288 -0.1054

34 42.3436 2.54 -0.0492
125 111.1260 5.6688 -0.1546

266 108.3817 0.8294 -0.0145

266 108.3817 0.8294 -0.0145

166 115.1293 2.7916 -0.0174

166 115.1293 2.7916 -0.0174

39 117.8112 6.0305 0.0111

39 117.8112 6.0305 0.0111

125 125.7500 1.2351 0.7769

125 125.7500 1.2351 0.7769
101 162.0495 3.2365 -0.0276
101 162.0495 3.2365 -0.0276

59 137.5231 4.6951 -0.0333

59 137.5231 4.6951 -0.0333

58 62.3442 2.1250 0.0248

63 34.3949 0.0000 1.0919
121 96.7391 2.1250 1.1167

59 139.5970 4.6481 0.0840

59 139.5970 4.6481 0.0840

115 152.8063 2.5600 0.0975

115 152.8063 2.5600 0.0975

78 90.2733 2.3000 0.0147

78 90.2733 2.3000 0.0147
 48 14.2608 0.0000 0.5942
48 14.2608 0.0000 0.5942

SVIT REGISTRA DIFEREN %

17.3078
2.7945
6.4011
0.9023
2.3200
3.1325
7.1795
3.5644
5.0847
3.3510
4.8475
2.8174
0.6250
2.6154
5.00% 0.0060 0.0063
5.00% 0.0048 0.0050
5.00% 0.0008 0.0008
5.00% 0.0040 0.0042
0.00% 0.1667 0.1667