You are on page 1of 4

si usted compra un automovil de de 40,000,000 con una couta inicial de 20%con el salod de 60 meses al

1% menusla cual es el monto de las cuotas mensuales

saldo inicial cuota interes


60 $ 32,000,000.00 $ 711,822.33 $ 320,000.00
59 $ 31,608,177.67 $ 711,822.33 $ 316,081.78
58 $ 31,212,437.12 $ 711,822.33 $ 312,124.37
57 $ 30,812,739.17 $ 711,822.33 $ 308,127.39
56 $ 30,409,044.24 $ 711,822.33 $ 304,090.44
55 $ 30,001,312.35 $ 711,822.33 $ 300,013.12
54 $ 29,589,503.15 $ 711,822.33 $ 295,895.03
53 $ 29,173,575.86 $ 711,822.33 $ 291,735.76
52 $ 28,753,489.29 $ 711,822.33 $ 287,534.89
51 $ 28,329,201.86 $ 711,822.33 $ 283,292.02
50 $ 27,900,671.55 $ 711,822.33 $ 279,006.72
49 $ 27,467,855.94 $ 711,822.33 $ 274,678.56
48 $ 27,030,712.17 $ 711,822.33 $ 270,307.12
47 $ 26,589,196.97 $ 711,822.33 $ 265,891.97
46 $ 26,143,266.61 $ 711,822.33 $ 261,432.67
45 $ 25,692,876.95 $ 711,822.33 $ 256,928.77
44 $ 25,237,983.39 $ 711,822.33 $ 252,379.83
43 $ 24,778,540.90 $ 711,822.33 $ 247,785.41
42 $ 24,314,503.99 $ 711,822.33 $ 243,145.04
41 $ 23,845,826.70 $ 711,822.33 $ 238,458.27
40 $ 23,372,462.64 $ 711,822.33 $ 233,724.63
39 $ 22,894,364.94 $ 711,822.33 $ 228,943.65
38 $ 22,411,486.26 $ 711,822.33 $ 224,114.86
37 $ 21,923,778.80 $ 711,822.33 $ 219,237.79
36 $ 21,431,194.26 $ 711,822.33 $ 214,311.94
35 $ 20,933,683.88 $ 711,822.33 $ 209,336.84
34 $ 20,431,198.39 $ 711,822.33 $ 204,311.98
33 $ 19,923,688.05 $ 711,822.33 $ 199,236.88
32 $ 19,411,102.61 $ 711,822.33 $ 194,111.03
31 $ 18,893,391.31 $ 711,822.33 $ 188,933.91
30 $ 18,370,502.89 $ 711,822.33 $ 183,705.03
29 $ 17,842,385.60 $ 711,822.33 $ 178,423.86
28 $ 17,308,987.13 $ 711,822.33 $ 173,089.87
27 $ 16,770,254.67 $ 711,822.33 $ 167,702.55
26 $ 16,226,134.89 $ 711,822.33 $ 162,261.35
25 $ 15,676,573.91 $ 711,822.33 $ 156,765.74
24 $ 15,121,517.33 $ 711,822.33 $ 151,215.17
23 $ 14,560,910.18 $ 711,822.33 $ 145,609.10
24 $ 13,994,696.95 $ 658,778.98 $ 139,946.97
22 $ 13,475,864.94 $ 685,432.60 $ 134,758.65
21 $ 12,925,190.99 $ 685,432.60 $ 129,251.91
20 $ 12,369,010.30 $ 685,432.60 $ 123,690.10
19 $ 11,807,267.80 $ 685,432.60 $ 118,072.68
18 $ 11,239,907.88 $ 685,432.60 $ 112,399.08
17 $ 10,666,874.36 $ 685,432.60 $ 106,668.74
16 $ 10,088,110.50 $ 685,432.60 $ 100,881.11
15 $ 9,503,559.01 $ 685,432.60 $ 95,035.59
14 $ 8,913,161.99 $ 685,432.60 $ 89,131.62
13 $ 8,316,861.01 $ 685,432.60 $ 83,168.61
12 $ 7,714,597.02 $ 685,432.60 $ 77,145.97
11 $ 7,106,310.39 $ 685,432.60 $ 71,063.10
10 $ 6,491,940.90 $ 685,432.60 $ 64,919.41
9 $ 5,871,427.70 $ 685,432.60 $ 58,714.28
8 $ 5,244,709.38 $ 685,432.60 $ 52,447.09
7 $ 4,611,723.87 $ 685,432.60 $ 46,117.24
6 $ 3,972,408.51 $ 685,432.60 $ 39,724.09
5 $ 3,326,700.00 $ 685,432.60 $ 33,267.00
4 $ 2,674,534.40 $ 685,432.60 $ 26,745.34
3 $ 2,015,847.14 $ 685,432.60 $ 20,158.47
2 $ 1,350,573.01 $ 685,432.60 $ 13,505.73
1 $ 678,646.14 $ 685,432.60 $ 6,786.46
con el salod de 60 meses al
p= $ 32,000,000.00
i= 0.01
n= 60

capital saldo final


$ 391,822.33 $ 31,608,177.67
$ 395,740.55 $ 31,212,437.12
$ 399,697.95 $ 30,812,739.17
$ 403,694.93 $ 30,409,044.24
$ 407,731.88 $ 30,001,312.35
$ 411,809.20 $ 29,589,503.15
$ 415,927.29 $ 29,173,575.86
$ 420,086.57 $ 28,753,489.29
$ 424,287.43 $ 28,329,201.86
$ 428,530.31 $ 27,900,671.55
$ 432,815.61 $ 27,467,855.94
$ 437,143.77 $ 27,030,712.17
$ 441,515.20 $ 26,589,196.97
$ 445,930.36 $ 26,143,266.61
$ 450,389.66 $ 25,692,876.95
$ 454,893.56 $ 25,237,983.39
$ 459,442.49 $ 24,778,540.90
$ 464,036.92 $ 24,314,503.99
$ 468,677.29 $ 23,845,826.70
$ 473,364.06 $ 23,372,462.64
$ 478,097.70 $ 22,894,364.94
$ 482,878.68 $ 22,411,486.26
$ 487,707.46 $ 21,923,778.80
$ 492,584.54 $ 21,431,194.26
$ 497,510.38 $ 20,933,683.88
$ 502,485.49 $ 20,431,198.39
$ 507,510.34 $ 19,923,688.05
$ 512,585.45 $ 19,411,102.61
$ 517,711.30 $ 18,893,391.31
$ 522,888.41 $ 18,370,502.89
$ 528,117.30 $ 17,842,385.60
$ 533,398.47 $ 17,308,987.13
$ 538,732.45 $ 16,770,254.67
$ 544,119.78 $ 16,226,134.89
$ 549,560.98 $ 15,676,573.91
$ 555,056.59 $ 15,121,517.33
$ 560,607.15 $ 14,560,910.18
$ 566,213.22 $ 13,994,696.95
$ 518,832.01 $ 13,475,864.94
$ 550,673.95 $ 12,925,190.99
$ 556,180.69 $ 12,369,010.30
$ 561,742.50 $ 11,807,267.80
$ 567,359.92 $ 11,239,907.88
$ 573,033.52 $ 10,666,874.36
$ 578,763.86 $ 10,088,110.50
$ 584,551.50 $ 9,503,559.01
$ 590,397.01 $ 8,913,161.99
$ 596,300.98 $ 8,316,861.01
$ 602,263.99 $ 7,714,597.02
$ 608,286.63 $ 7,106,310.39
$ 614,369.50 $ 6,491,940.90
$ 620,513.19 $ 5,871,427.70
$ 626,718.32 $ 5,244,709.38
$ 632,985.51 $ 4,611,723.87
$ 639,315.36 $ 3,972,408.51
$ 645,708.52 $ 3,326,700.00
$ 652,165.60 $ 2,674,534.40
$ 658,687.26 $ 2,015,847.14
$ 665,274.13 $ 1,350,573.01
$ 671,926.87 $ 678,646.14
$ 678,646.14 $ -

You might also like