You are on page 1of 7

Efectivo 2,000.

00
Sobrante 362.00 Al 10 de febrero
Inversion 1,638.00

GANANCIAS
LINNY 529.25
ESMERALDA 529.25
JENNIFER 529.25
CANTIDAD COSTO UNIT. INVERSION PRECIO UNIT. GANANCIA UNIT GANANCIA TOTAL
JALAPEÑOS 12 L 2.50 L 30.00 L 3.00 L 0.50 L 6.00 1%
NACHOS 12 L 2.50 L 30.00 L 3.00 L 0.50 L 6.00 1%
DORADITAS 12 L 2.50 L 30.00 L 3.00 L 0.50 L 6.00 1%
TACOS 12 L 2.50 L 30.00 L 3.00 L 0.50 L 6.00 1%
CHICHARRON 12 L 6.67 L 80.00 L 8.00 L 1.33 L 16.00 3%
FUTBOLITOS 12 L 2.50 L 30.00 L 3.00 L 0.50 L 6.00 1%
RICASULAS 12 L 5.00 L 60.00 L 7.00 L 2.00 L 24.00 4%
SOPAS INST. 24 L 8.33 L 200.00 L 12.00 L 3.67 L 88.00 14%
GALLETAS ARCOIRIS 12 L 4.17 L 50.00 L 6.00 L 1.83 L 22.00 3%
RITZ 12 L 3.50 L 42.00 L 5.00 L 1.50 L 18.00 3%
CREMAS 12 L 2.08 L 25.00 L 4.00 L 1.92 L 23.00 4%
PINDI 12 L 1.67 L 20.00 L 3.00 L 1.33 L 16.00 3%
CHOCOPINDI 12 L 2.50 L 30.00 L 4.00 L 1.50 L 18.00 3%
CHAO CHAO 100 L 0.42 L 42.00 L 0.50 L 0.08 L 8.00 1%
CHICLIN 200 L 0.37 L 74.00 L 0.50 L 0.13 L 26.00 4%
BUTTER 100 L 0.40 L 40.00 L 0.50 L 0.10 L 10.00 2%
GELATINAS 125 L 0.60 L 75.00 L 1.00 L 0.40 L 50.00 8%
3LTS COCACOLA 6 L 54.17 L 325.00 L 60.00 L 5.83 L 35.00 5%
1.1 COCACOLA 6 L 20.83 L 125.00 L 25.00 L 4.17 L 25.00 4%
1/2 COCACOLA 12 L 12.50 L 150.00 L 15.00 L 2.50 L 30.00 5%
VOLT-COCA 12 L 8.33 L 100.00 L 12.00 L 3.67 L 44.00 7%
VASOS 100 L 0.50 L 50.00 L 1.00 L 0.50 L 50.00 8%
PAN 11 L 3.93 L 59.00 L 6.00 L 2.07 L 22.73 4%
PAN 4 L 3.93 L 59.00 L 5.00 L 1.07 L 4.27 1%
1.1 COCACOLA 12 L 20.83 L 250.00 L 25.00 L 4.17 L 50.00 8%
1/2 COCACOLA 12 L 12.50 L 150.00 L 15.00 L 2.50 L 30.00 5%
L 2,156.00 L 640.00
ENTRE 4 L 160.00
CANTIDAD COSTO UNIT.INVERSION PRECIO UNIT. GANANCIA UNIT GANANCIA TOTAL
FUTBOLITOS 12 L 2.50 L 30.00 L 3.00 L 0.50 L 6.00 2%
TACOS 12 L 2.50 L 30.00 L 3.00 L 0.50 L 6.00 2%
RICA SULA 12 L 5.00 L 60.00 L 7.00 L 2.00 L 24.00 9%
FRITOS ANTOJITOS 12 L 4.17 L 50.00 L 6.00 L 1.83 L 22.00 8%
FRITOS AZULES 12 L 4.17 L 50.00 L 6.00 L 1.83 L 22.00 8%
CHEETOS 12 L 4.17 L 50.00 L 6.00 L 1.83 L 22.00 8%
GALLETA ARCOIRIS 12 L 4.17 L 50.00 L 6.00 L 1.83 L 22.00 8%
GALLETA CHOKIS 12 L 4.17 L 50.00 L 6.00 L 1.83 L 22.00 8%
1.1 COCACOLA 12 L 20.83 L 250.00 L 25.00 L 4.17 L 50.00 19%
1/2 COCACOLA 12 L 12.50 L 150.00 L 15.00 L 2.50 L 30.00 11%
3LTS COCACOLA 6 L 54.17 L 325.00 L 60.00 L 5.83 L 35.00 13%

L 1,095.00 L 261.00
ENTRE 4 L 65.25
18-Feb
CANTIDAD COSTO UNIT.INVERSION PRECIO UNIT. GANANCIA UNIT GANANCIA TOTAL
PAPAS PRINGLES 12 L 11.75 L 141.00 L 15.00 L 3.25 L 39.00 6%
CHOCOLATES 134 L 2.31 L 310.00 L 5.00 L 2.69 L 360.00 58%
COCA EN LATA 24 L 12.29 L 295.00 L 15.00 L 2.71 L 65.00 11%
1.1 COCACOLA 12 L 20.83 L 250.00 L 26.00 L 5.17 L 62.00 10%
VOLT 12 L 8.33 L 100.00 L 12.00 L 3.67 L 44.00 7%
3LTS COCACOLA 6 L 54.17 L 325.00 L 62.00 L 7.83 L 47.00 8%

L 1,421.00 L 617.00
ENTRE 3 L 205.67
22-Feb
CANTIDAD COSTO UNIT.INVERSION PRECIO UNIT. GANANCIA UNIT GANANCIA TOTAL
CHURROS 24 L 2.50 L 60.00 L 3.00 L 0.50 L 12.00 4%
RICASULAS 12 L 5.00 L 60.00 L 7.00 L 2.00 L 24.00 8%
COCA MEDIO 24 L 12.50 L 300.00 L 16.00 L 3.50 L 84.00 28%
1.1 COCACOLA 18 L 20.83 L 375.00 L 26.00 L 5.17 L 93.00 32%
VOLT 24 L 8.33 L 200.00 L 12.00 L 3.67 L 88.00 30%
2LTS COCACOLA 12 L 35.00 L 420.00 L 42.00 L 7.00 L 84.00 28%
TRANSPORTE L 90.00
L 1,415.00 L 295.00
ENTRE 3 L 98.33
PRODUCTO 21-Feb
ARCOIRIS 13 6 78
CHOKIS 9 6 54
FRITOS A 5 6 30
FRITOS N 4 6 24
SOPAS INST. 21 12 252
DORARITAS 1 3 3
PINDI 3 3 9
PAPAS PRINGLES 10 15 150
CHEETOS 6 6 36
RICASULAS 6 7 42
CHICHARRON 6 8 48
3 LTS COCA 4 62 248
1.1 COCACOLA 5 26 130
VOLT-COCA 6 12 72
COCA LATA 9 15 135
1,311.00
PRODUCTO INV INICIAL INV FINAL VENTA TOTAL VENTA
JALAPEÑOS 12 7 5 L 15.00
NACHOS 12 5 7 L 21.00
DORADITAS 12 7 5 L 15.00
TACOS 12 0 0 L -
CHICHARRON 12 10 2 L 16.00
FUTBOLITOS 12 5 7 L 21.00
RICASULAS 12 5 7 L 49.00
SOPAS INST. 24 23 1 L 10.00
GALLETAS ARCOIRIS 12 5 7 L 42.00
RITZ 12 12 0 L -
CREMAS 12 10 2 L 10.00
PINDI 12 10 2 L 6.00
CHOCOPINDI 12 11 1 L 4.00
CHAO CHAO 100 100 L -
CHICLIN 100 100 L -
BUTTER 100 100 L -
GELATINAS 100 100 L -
3LTS COCACOLA 6 5 1 L 60.00
1.1 COCACOLA 18 11 7 L 175.00
1/2 COCACOLA 24 12 12 L 180.00
VOLT-COCA 12 7 5 L 60.00
VASOS 100 91 9 L 9.00
PAN 11 0 11 L 66.00
PAN 5 0 5 L 25.00
L 784.00

You might also like