Unidades

No Codigo Costo Unitario Precio de venta Unitario

Vendidas

100 1130 19,562.00 L 4.50 L 9.75

38 1048 12,050.00 L 18.55 L 24.25
43 1054 2,132.00 L 90.00 L 118.25
21 1026 1,500.00 L 26.00 L 38.00
88 1112 1,230.00 L 18.75 L 28.00
68 1089 772.00 L 7.25 L 20.40
7 1010 1,307.00 L 14.00 L 20.75
12 1016 1,662.00 L 13.75 L 19.00
17 1022 1,412.00 L 12.25 L 18.25
56 1074 210.00 L 21.00 L 61.25
37 1047 409.00 L 59.75 L 80.00

35 1044 1,403.00 L 26.50 L 31.50

53 1067 413.00 L 16.75 L 32.75

42 1052 1,141.00 L 6.50 L 11.75
58 1077 380.00 L 16.00 L 31.25
3 1004 167.00 L 21.50 L 54.50
61 1080 58.00 L 222.25 L 316.50
75 1099 1,650.00 L 3.50 L 6.75
78 1102 930.00 L 13.00 L 18.25
27 1035 1,134.00 L 8.75 L 12.75
50 1063 137.00 L 67.25 L 98.50
31 1039 550.00 L 10.75 L 18.50
45 1057 555.00 L 14.00 L 21.25
16 1021 150.00 L 29.50 L 55.00
76 1100 68.00 L 37.25 L 92.00
81 1105 775.00 L 4.00 L 8.50
5 1007 410.00 L 13.00 L 20.75
18 1023 743.00 L 16.75 L 21.00
23 1028 141.00 L 24.50 L 46.75
92 1117 75.00 L 17.50 L 57.50
91 1116 52.00 L 24.00 L 81.50
29 1037 111.00 L 59.25 L 85.75
67 1088 226.00 L 7.50 L 20.00
6 1008 52.00 L 14.75 L 67.00
15 1020 538.00 L 10.00 L 14.75
26 1031 116.00 L 11.50 L 33.25
62 1081 73.00 L 13.75 L 48.25
24 1029 44.00 L 146.00 L 202.50
85 1109 350.00 L 18.25 L 25.25
2 1003 310.00 L 12.00 L 19.75
63 1082 315.00 L 6.50 L 14.00

28 1036 148.00 L 44.00 L 59.00

77 1101 213.00 L 18.25 L 28.25
51 1064 229.00 L 7.25 L 16.25
54 1070 356.00 L 13.00 L 18.50
96 1122 86.00 L 38.50 L 61.00
10 1014 305.00 L 17.00 L 23.25
4 1006 183.00 L 7.25 L 17.00
60 1079 76.00 L 13.50 L 33.25
9 1012 60.00 L 33.00 L 56.50
79 1103 103.00 L 32.25 L 45.75
47 1060 160.00 L 7.25 L 15.75
59 1078 123.00 L 15.25 L 25.75
39 1049 60.00 L 16.25 L 36.50
52 1065 241.00 L 6.50 L 11.50
99 1126 380.00 L 5.75 L 8.75
83 1107 90.00 L 31.00 L 43.00
84 1108 84.00 L 38.00 L 50.75
25 1030 219.00 L 12.75 L 17.50
13 1017 110.00 L 10.00 L 19.25
34 1043 126.00 L 18.75 L 26.75
19 1024 89.00 L 31.25 L 42.25
20 1025 66.00 L 25.75 L 39.50
94 1120 69.00 L 36.25 L 49.25
73 1097 30.00 L 16.00 L 45.75
71 1095 205.00 L 8.75 L 13.00
65 1085 202.00 L 6.75 L 11.00
33 1041 178.00 L 14.75 L 19.25
44 1056 150.00 L 9.25 L 14.50
11 1015 74.00 L 33.25 L 43.75
14 1018 47.00 L 27.00 L 43.50
70 1094 78.00 L 12.25 L 22.00
69 1093 38.00 L 29.25 L 49.25
64 1084 72.00 L 8.75 L 19.25
32 1040 62.00 L 27.75 L 39.75
48 1061 165.00 L 14.50 L 19.00
22 1027 60.00 L 29.75 L 41.75
8 1011 105.00 L 9.00 L 15.75
89 1113 170.00 L 13.25 L 17.25
40 1050 90.00 L 4.50 L 12.00
74 1098 114.00 L 14.50 L 20.25
1 1002 28.00 L 42.00 L 64.50
82 1106 46.00 L 20.25 L 33.75

90 1115 85.00 L 7.75 L 15.00

57 1076 40.00 L 12.50 L 27.25

46 1058 40.00 L 19.75 L 34.00
36 1046 58.00 L 17.25 L 27.00
80 1104 87.00 L 5.75 L 12.25
41 1051 60.00 L 23.75 L 33.00
72 1096 61.00 L 9.75 L 18.75
55 1072 35.00 L 20.50 L 36.00
49 1062 33.00 L 20.75 L 37.00
66 1086 42.00 L 20.00 L 32.75
98 1124 34.00 L 36.50 L 52.00
30 1038 54.00 L 17.00 L 26.50
87 1111 205.00 L 3.25 L 5.75
95 1121 31.00 L 54.00 L 70.50
93 1118 36.00 L 13.25 L 27.00
97 1123 57.00 L 6.75 L 15.25
86 1110 64.00 L 14.50 L 22.00
61,825.00

Clasificación Paticipación establecida Cantidad de item

A 0%-80% 26
B 81%-95% 39
C 96%-100% 35
Margen Precio-costo Utilidad * ventas Peso total Acumulado Clasificación

5.25 102,700.50 21% 21%

5.70 68,685.00 14% 35%
28.25 60,229.00 12% 48%
12.00 18,000.00 4% 51%
9.25 11,377.50 2% 54%
13.15 10,151.80 2% 56%
6.75 8,822.25 2% 58%
5.25 8,725.50 2% 59%
6.00 8,472.00 2% 61%
40.25 8,452.50 2% 63%
20.25 8,282.25 2% 65%

5.00 7,015.00 1% 66%

A
16.00 6,608.00 1% 67%
5.25 5,990.25 1% 69%
15.25 5,795.00 1% 70%
33.00 5,511.00 1% 71%
94.25 5,466.50 1% 72%
3.25 5,362.50 1% 73%
5.25 4,882.50 1% 74%
4.00 4,536.00 1% 75%
31.25 4,281.25 1% 76%
7.75 4,262.50 1% 77%
7.25 4,023.75 1% 78%
25.50 3,825.00 1% 79%
54.75 3,723.00 1% 79%
4.50 3,487.50 1% 80%
7.75 3,177.50 1% 81%
4.25 3,157.75 1% 81%
22.25 3,137.25 1% 82%
40.00 3,000.00 1% 83%
57.50 2,990.00 1% 83%
26.50 2,941.50 1% 84%
12.50 2,825.00 1% 84%
52.25 2,717.00 1% 85%
4.75 2,555.50 1% 85%
21.75 2,523.00 1% 86%
34.50 2,518.50 1% 87%
56.50 2,486.00 1% 87%
7.00 2,450.00 1% 88%
7.75 2,402.50 0% 88%
7.50 2,362.50 0% 88%

15.00 2,220.00 0% 89%

B
10.00 2,130.00 0% 89%
9.00 2,061.00 0% 90%
5.50 1,958.00 0% 90%
22.50 1,935.00 0% 91%
6.25 1,906.25 0% 91%
9.75 1,784.25 0% 91%
19.75 1,501.00 0% 92%
23.50 1,410.00 0% 92%
13.50 1,390.50 0% 92%
8.50 1,360.00 0% 93%
10.50 1,291.50 0% 93%
20.25 1,215.00 0% 93%
5.00 1,205.00 0% 93%
3.00 1,140.00 0% 94%
12.00 1,080.00 0% 94%
12.75 1,071.00 0% 94%
4.75 1,040.25 0% 94%
9.25 1,017.50 0% 94%
8.00 1,008.00 0% 95%
11.00 979.00 0% 95%
13.75 907.50 0% 95%
13.00 897.00 0% 95%
29.75 892.50 0% 95%
4.25 871.25 0% 96%
4.25 858.50 0% 96%
4.50 801.00 0% 96%
5.25 787.50 0% 96%
10.50 777.00 0% 96%
16.50 775.50 0% 96%
9.75 760.50 0% 97%
20.00 760.00 0% 97%
10.50 756.00 0% 97%
12.00 744.00 0% 97%
4.50 742.50 0% 97%
12.00 720.00 0% 97%
6.75 708.75 0% 97%
4.00 680.00 0% 98%
7.50 675.00 0% 98%
5.75 655.50 0% 98%
22.50 630.00 0% 98%
13.50 621.00 0% 98%

7.25 616.25 0% 98%

C
14.75 590.00 0% 98%
14.25 570.00 0% 98%
9.75 565.50 0% 99%
6.50 565.50 0% 99%
 9.25 555.00 0% 99%
9.00 549.00 0% 99%
15.50 542.50 0% 99%
16.25 536.25 0% 99%
12.75 535.50 0% 99%
15.50 527.00 0% 99%
9.50 513.00 0% 99%
2.50 512.50 0% 100%
16.50 511.50 0% 100%
13.75 495.00 0% 100%
8.50 484.50 0% 100%
7.50 480.00 0% 100%
485,785.30 100%

Participación en items % de participación Ventas totales Participación

51,757.00 84% 388,668.05 80%
7,162.00 12% 74,644.25 15%
2,906.00 5% 22,473.00 5%
485,785.30