You are on page 1of 6

Unidades Precio de venta Margen Precio- Utilidad *

No Codigo Costo Unitario Peso total


Vendidas Unitario costo ventas

1130 19,562.00 L 4.50 L 9.75

5.250 102700.5 21.1411%


100 1048 12,050.00 L 18.55 L 24.25 5.700 68685 14.1390%
38 1054 2,132.00 L 90.00 L 118.25 28.250 60229 12.3983%
43 1026 1,500.00 L 26.00 L 38.00 12.000 18000 3.7053%
21 1112 1,230.00 L 18.75 L 28.00 9.250 11377.5 2.3421%
88 1089 772.00 L 7.25 L 20.40 13.150 10151.8 2.0898%
68 1010 1,307.00 L 14.00 L 20.75 6.750 8822.25 1.8161%
7 1016 1,662.00 L 13.75 L 19.00 5.250 8725.5 1.7962%
12 1022 1,412.00 L 12.25 L 18.25 6.000 8472 1.7440%
17 1074 210.00 L 21.00 L 61.25 40.250 8452.5 1.7400%
56 1047 409.00 L 59.75 L 80.00 20.250 8282.25 1.7049%
37 1044 1,403.00 L 26.50 L 31.50 5.000 7015 1.4441%
35 1067 413.00 L 16.75 L 32.75 16.000 6608 1.3603%
53 1052 1,141.00 L 6.50 L 11.75 5.250 5990.25 1.2331%
42 1077 380.00 L 16.00 L 31.25 15.250 5795 1.1929%
58 1004 167.00 L 21.50 L 54.50 33.000 5511 1.1345%
3 1080 58.00 L 222.25 L 316.50 94.250 5466.5 1.1253%
61 1099 1,650.00 L 3.50 L 6.75 3.250 5362.5 1.1039%
75 1102 930.00 L 13.00 L 18.25 5.250 4882.5 1.0051%
78 1035 1,134.00 L 8.75 L 12.75 4.000 4536 0.9337%
27 1063 137.00 L 67.25 L 98.50 31.250 4281.25 0.8813%
50 1039 550.00 L 10.75 L 18.50 7.750 4262.5 0.8774%
31 1057 555.00 L 14.00 L 21.25 7.250 4023.75 0.8283%
45 1021 150.00 L 29.50 L 55.00 25.500 3825 0.7874%
16 1100 68.00 L 37.25 L 92.00 54.750 3723 0.7664%
76 1105 775.00 L 4.00 L 8.50 4.500 3487.5 0.7179%
81 1007 410.00 L 13.00 L 20.75 7.750 3177.5 0.6541%
5 1023 743.00 L 16.75 L 21.00 4.250 3157.75 0.6500%
18 1028 141.00 L 24.50 L 46.75 22.250 3137.25 0.6458%
23 1117 75.00 L 17.50 L 57.50 40.000 3000 0.6176%
92 1116 52.00 L 24.00 L 81.50 57.500 2990 0.6155%
91 1037 111.00 L 59.25 L 85.75 26.500 2941.5 0.6055%
29 1088 226.00 L 7.50 L 20.00 12.500 2825 0.5815%
67 1008 52.00 L 14.75 L 67.00 52.250 2717 0.5593%
6 1020 538.00 L 10.00 L 14.75 4.750 2555.5 0.5261%
15 1031 116.00 L 11.50 L 33.25 21.750 2523 0.5194%
26 1081 73.00 L 13.75 L 48.25 34.500 2518.5 0.5184%
62 1029 44.00 L 146.00 L 202.50 56.500 2486 0.5117%
24 1109 350.00 L 18.25 L 25.25 7.000 2450 0.5043%
85 1003 310.00 L 12.00 L 19.75 7.750 2402.5 0.4946%
2 1082 315.00 L 6.50 L 14.00 7.500 2362.5 0.4863%
63 1036 148.00 L 44.00 L 59.00 15.000 2220 0.4570%
28 1101 213.00 L 18.25 L 28.25 10.000 2130 0.4385%
77 1064 229.00 L 7.25 L 16.25 9.000 2061 0.4243%
51 1070 356.00 L 13.00 L 18.50 5.500 1958 0.4031%
54 1122 86.00 L 38.50 L 61.00 22.500 1935 0.3983%
96 1014 305.00 L 17.00 L 23.25 6.250 1906.25 0.3924%
10 1006 183.00 L 7.25 L 17.00 9.750 1784.25 0.3673%
4 1079 76.00 L 13.50 L 33.25 19.750 1501 0.3090%
60 1012 60.00 L 33.00 L 56.50 23.500 1410 0.2903%
9 1103 103.00 L 32.25 L 45.75 13.500 1390.5 0.2862%
79 1060 160.00 L 7.25 L 15.75 8.500 1360 0.2800%
47 1078 123.00 L 15.25 L 25.75 10.500 1291.5 0.2659%
59 1049 60.00 L 16.25 L 36.50 20.250 1215 0.2501%
39 1065 241.00 L 6.50 L 11.50 5.000 1205 0.2481%
52 1126 380.00 L 5.75 L 8.75 3.000 1140 0.2347%
99 1107 90.00 L 31.00 L 43.00 12.000 1080 0.2223%
83 1108 84.00 L 38.00 L 50.75 12.750 1071 0.2205%
84 1030 219.00 L 12.75 L 17.50 4.750 1040.25 0.2141%
25 1017 110.00 L 10.00 L 19.25 9.250 1017.5 0.2095%
13 1043 126.00 L 18.75 L 26.75 8.000 1008 0.2075%
34 1024 89.00 L 31.25 L 42.25 11.000 979 0.2015%
19 1025 66.00 L 25.75 L 39.50 13.750 907.5 0.1868%
20 1120 69.00 L 36.25 L 49.25 13.000 897 0.1846%
94 1097 30.00 L 16.00 L 45.75 29.750 892.5 0.1837%
73 1095 205.00 L 8.75 L 13.00 4.250 871.25 0.1793%
71 1085 202.00 L 6.75 L 11.00 4.250 858.5 0.1767%
65 1041 178.00 L 14.75 L 19.25 4.500 801 0.1649%
33 1056 150.00 L 9.25 L 14.50 5.250 787.5 0.1621%
44 1015 74.00 L 33.25 L 43.75 10.500 777 0.1599%
11 1018 47.00 L 27.00 L 43.50 16.500 775.5 0.1596%
14 1094 78.00 L 12.25 L 22.00 9.750 760.5 0.1566%
70 1093 38.00 L 29.25 L 49.25 20.000 760 0.1564%
69 1084 72.00 L 8.75 L 19.25 10.500 756 0.1556%
64 1040 62.00 L 27.75 L 39.75 12.000 744 0.1532%
32 1061 165.00 L 14.50 L 19.00 4.500 742.5 0.1528%
48 1027 60.00 L 29.75 L 41.75 12.000 720 0.1482%
22 1011 105.00 L 9.00 L 15.75 6.750 708.75 0.1459%
8 1113 170.00 L 13.25 L 17.25 4.000 680 0.1400%
89 1050 90.00 L 4.50 L 12.00 7.500 675 0.1390%
40 1098 114.00 L 14.50 L 20.25 5.750 655.5 0.1349%
74 1002 28.00 L 42.00 L 64.50 22.500 630 0.1297%
1 1106 46.00 L 20.25 L 33.75 13.500 621 0.1278%
82 1115 85.00 L 7.75 L 15.00 7.250 616.25 0.1269%
90 1076 40.00 L 12.50 L 27.25 14.750 590 0.1215%
57 1058 40.00 L 19.75 L 34.00 14.250 570 0.1173%
46 1046 58.00 L 17.25 L 27.00 9.750 565.5 0.1164%
36 1104 87.00 L 5.75 L 12.25 6.500 565.5 0.1164%
80 1051 60.00 L 23.75 L 33.00 9.250 555 0.1142%
41 1096 61.00 L 9.75 L 18.75 9.000 549 0.1130%
72 1072 35.00 L 20.50 L 36.00 15.500 542.5 0.1117%
55 1062 33.00 L 20.75 L 37.00 16.250 536.25 0.1104%
49 1086 42.00 L 20.00 L 32.75 12.750 535.5 0.1102%
66 1124 34.00 L 36.50 L 52.00 15.500 527 0.1085%
98 1038 54.00 L 17.00 L 26.50 9.500 513 0.1056%
30 1111 205.00 L 3.25 L 5.75 2.500 512.5 0.1055%
87 1121 31.00 L 54.00 L 70.50 16.500 511.5 0.1053%
95 1118 36.00 L 13.25 L 27.00 13.750 495 0.1019%
93 1123 57.00 L 6.75 L 15.25 8.500 484.5 0.0997%
97 1110 64.00 L 14.50 L 22.00 7.500 480 0.0988%
86 485785.3

PARTICIPACIO
PARTICIPACIO NUMERO DE PARTICIPACIO UTILIDADES N EN
N CLASIFICACION ITEM NN TOTALES UTILIDADES
0%- 80% A 26 26% $388,668.05 80%
80%- 95% B 37 37% $72,854.75 15%
95%- 100% C 37 37% $24,262.50 5%
100 $485,785.30
Acumulado Clasificación

21.1411%
35.2801%
Carlos Augusto Garcia Sauceda
47.6784% 20171001749
51.3837%
53.7258%
55.8156%
57.6316%
59.4278%

A
61.1718%
62.9118%
64.6167%
66.0607%
67.4210%
68.6541%
69.8470%
70.9815%
72.1068%
73.2106%
74.2157%
75.1495%
76.0308%
76.9082%
77.7365%
78.5239%
79.2903%
80.0082%
80.6623%
81.3123%
81.9581%
82.5757%
83.1912%
83.7967%
84.3782%
84.9375%
85.4636%
85.9830%
86.5014%
87.0131%
87.5175%
88.0120%
88.4984%
88.9554%
B
89.3938%
89.8181%
90.2211%
90.6195%
91.0119%
91.3792%
91.6881%
91.9784%
92.2646%
92.5446%
92.8105%
93.0606%
93.3086%
93.5433%
93.7656%
93.9861%
94.2002%
94.4097%
94.6172%
94.8187%
95.0055%
95.1902%
95.3739%
95.5532%
95.7300%
95.8948%
96.0570%
96.2169%
96.3765%
96.5331%
96.6895%
96.8452%
96.9983%
97.1512%
97.2994%
97.4453%
97.5853%

C
97.7242%
97.8591%
97.9888%
98.1167%
98.2435%
98.3650%
98.4823%
98.5987%
98.7151%
98.8294%
98.9424%
99.0541%
99.1644%
99.2747%
99.3832%
99.4888%
99.5943%
99.6996%
99.8015%
99.9012%
100.0000%

You might also like