Table 1

Profit Date of Status Profit after Percentage Capital

Required Completion percentage

20 306 0.02 300 1

20.4 312.12 0.02 306 2
20.808 318.3624 0.02 312.12 3
21.22416 324.729648 0.02 318.3624 4
21.6486432 331.22424096 0.02 324.729648 5
22.08161606 337.84872578 0.02 331.22424096 6
22.52324839 344.60570029 0.02 337.84872578 7
22.97371335 351.4978143 0.02 344.60570029 8
23.43318762 358.52777059 0.02 351.4978143 9
23.90185137 365.698326 0.02 358.52777059 10
24.3798884 373.01229252 0.02 365.698326 11
24.86748617 380.47253837 0.02 373.01229252 12
25.36483589 388.08198914 0.02 380.47253837 13
25.87213261 395.84362892 0.02 388.08198914 14
26.38957526 403.7605015 0.02 395.84362892 15
26.91736677 411.83571153 0.02 403.7605015 16
27.4557141 420.07242576 0.02 411.83571153 17
28.00482838 428.47387427 0.02 420.07242576 18
28.56492495 437.04335176 0.02 428.47387427 19
29.13622345 445.78421879 0.02 437.04335176 20
29.71894792 454.69990317 0.02 445.78421879 21
30.31332688 463.79390123 0.02 454.69990317 22
30.91959342 473.06977926 0.02 463.79390123 23
31.53798528 482.53117484 0.02 473.06977926 24
32.16874499 492.18179834 0.02 482.53117484 25
32.81211989 502.02543431 0.02 492.18179834 26
33.46836229 512.06594299 0.02 502.02543431 27
34.13772953 522.30726185 0.02 512.06594299 28
34.82048412 532.75340709 0.02 522.30726185 29
35.51689381 543.40847523 0.02 532.75340709 30
36.22723168 454.69990317 0.02 543.40847523 31
36.95177632 565.36217763 0.02 454.69990317 32
37.69081184 576.66942118 0.02 565.36217763 33
38.44462808 588.20280961 0.02 576.66942118 34
39.21352064 599.9668658 0.02 588.20280961 35
39.99779105 611.96620311 0.02 599.9668658 36
40.79774687 624.20552718 0.02 611.96620311 37
41.61370181 636.68963772 0.02 624.20552718 38
42.44597585 649.42343047 0.02 636.68963772 39
43.29489537 662.41189908 0.02 649.42343047 40
44.16079327 675.66013707 0.02 662.41189908 41
45.04400914 689.17333981 0.02 675.66013707 42
45.94488932 702.9568066 0.02 689.17333981 43
46.86378711 717.01594274 0.02 702.9568066 44
47.80106285 731.35626159 0.02 717.01594274 45
48.75708411 745.98338682 0.02 731.35626159 46
49.73222579 760.90305456 0.02 745.98338682 47
50.7268703 776.12111565 0.02 760.90305456 48
51.74140771 791.64353796 0.02 776.12111565 49
52.77623586 807.47640872 0.02 791.64353796 50
53.83176058 2745.4197897 0.02 2691.5880291 51
54.90839579 2800.3281854 0.02 2745.4197897 52
56.00656371 2856.3347492 0.02 2800.3281854 53
57.12669498 2913.4614441 0.02 2856.3347492 54
58.26922888 2971.730673 0.02 2913.4614441 55
59.43461346 3031.1652865 0.02 2971.730673 56
60.62330573 3091.7885922 0.02 3031.1652865 57
61.83577184 3153.6243641 0.02 3091.7885922 58
63.07248728 3216.6968513 0.02 3153.6243641 59
64.33393703 3281.0307884 0.02 3216.6968513 60
65.62061577 3346.6514041 0.02 3281.0307884 61
66.93302808 3413.5844322 0.02 3346.6514041 62
68.27168864 3481.8561209 0.02 3413.5844322 63
69.63712242 3551.4932433 0.02 3481.8561209 64
71.02986487 3622.5231081 0.02 3551.4932433 65
72.45046216 3694.9735703 0.02 3622.5231081 66
73.89947141 3768.8730417 0.02 3694.9735703 67
75.37746083 3844.2505025 0.02 3768.8730417 68
76.88501005 3921.1355126 0.02 3844.2505025 69
78.42271025 3999.5582228 0.02 3921.1355126 70
79.99116446 4079.5493873 0.02 3999.5582228 71
81.59098775 4161.1403751 0.02 4079.5493873 72
83.2228075 4244.3631826 0.02 4161.1403751 73
84.88726365 4329.2504462 0.02 4244.3631826 74
86.58500892 4415.8354551 0.02 4329.2504462 75
88.3167091 4504.1521642 0.02 4415.8354551 76
90.08304328 4594.2352075 0.02 4504.1521642 77
91.88470415 4686.1199117 0.02 4594.2352075 78
93.72239823 4779.8423099 0.02 4686.1199117 79
95.5968462 4875.4391561 0.02 4779.8423099 80
97.50878312 4972.9479392 0.02 4875.4391561 81
99.45895878 5072.406898 0.02 4972.9479392 82
101.448138 5173.855036 0.02 5072.406898 83
103.4771007 5277.3321367 0.02 5173.855036 84
105.5466427 5382.8787794 0.02 5277.3321367 85
107.6575756 5490.536355 0.02 5382.8787794 86
109.8107271 5600.3470821 0.02 5490.536355 87
112.0069416 5712.3540237 0.02 5600.3470821 88
114.2470805 5826.6011042 0.02 5712.3540237 89
116.5320221 5943.1331263 0.02 5826.6011042 90
118.8626625 6061.9957888 0.02 5943.1331263 91
121.2399158 6183.2357046 0.02 6061.9957888 92
123.6647141 6306.9004187 0.02 6183.2357046 93
126.1380084 6433.0384271 0.02 6306.9004187 94
128.6607685 6561.6991956 0.02 6433.0384271 95
131.2339839 6692.9331795 0.02 6561.6991956 96
133.8586636 6826.7918431 0.02 6692.9331795 97
136.5358369 6963.32768 0.02 6826.7918431 98
139.2665536 7102.5942336 0.02 6963.32768 99
142.0518847 7244.6461183 0.02 7102.5942336 100
144.8929224 7389.5390406 0.02 7244.6461183 101
147.7907808 7537.3298214 0.02 7389.5390406 102
150.7465964 7688.0764179 0.02 7537.3298214 103
153.7615284 7841.8379462 0.02 7688.0764179 104
156.8367589 7998.6747051 0.02 7841.8379462 105
159.9734941 8158.6481992 0.02 7998.6747051 106
163.172964 8321.8211632 0.02 8158.6481992 107
166.4364233 8488.2575865 0.02 8321.8211632 108
169.7651517 8658.0227382 0.02 8488.2575865 109
173.1604548 8831.183193 0.02 8658.0227382 110
176.6236639 9007.8068568 0.02 8831.183193 111
180.1561371 9187.962994 0.02 9007.8068568 112
183.7592599 9371.7222539 0.02 9187.962994 113
187.4344451 9559.1566989 0.02 9371.7222539 114
191.183134 9750.3398329 0.02 9559.1566989 115
195.0067967 9945.3466296 0.02 9750.3398329 116
198.9069326 10144.253562 0.02 9945.3466296 117
202.8850712 10347.138633 0.02 10144.253562 118
206.9427727 10554.081406 0.02 10347.138633 119
211.0816281 10765.163034 0.02 10554.081406 120
215.3032607 10980.466295 0.02 10765.163034 121
219.6093259 11200.075621 0.02 10980.466295 122
224.0015124 11424.077133 0.02 11200.075621 123
228.4815427 11652.558676 0.02 11424.077133 124
233.0511735 11885.609849 0.02 11652.558676 125
237.712197 12123.322046 0.02 11885.609849 126
242.4664409 12365.788487 0.02 12123.322046 127
247.3157697 12613.104257 0.02 12365.788487 128
252.2620851 12865.366342 0.02 12613.104257 129
257.3073268 13122.673669 0.02 12865.366342 130
262.4534734 13385.127142 0.02 13122.673669 131
267.7025428 13652.829685 0.02 13385.127142 132
273.0565937 13925.886279 0.02 13652.829685 133
278.5177256 14204.404005 0.02 13925.886279 134
284.0880801 14488.492085 0.02 14204.404005 135
289.7698417 14778.261926 0.02 14488.492085 136
295.5652385 15073.827165 0.02 14778.261926 137
301.4765433 15375.303708 0.02 15073.827165 138
307.5060742 15682.809782 0.02 15375.303708 139
313.6561956 15996.465978 0.02 15682.809782 140
319.9293196 16316.395298 0.02 15996.465978 141
326.327906 16642.723203 0.02 16316.395298 142
332.8544641 16975.577668 0.02 16642.723203 143
339.5115534 17315.089221 0.02 16975.577668 144
346.3017844 17661.391005 0.02 17315.089221 145
353.2278201 18014.618825 0.02 17661.391005 146
360.2923765 18374.911202 0.02 18014.618825 147
367.498224 18742.409426 0.02 18374.911202 148
374.8481885 19117.257614 0.02 18742.409426 149
382.3451523 19499.602767 0.02 19117.257614 150
389.9920553 19889.594822 0.02 19499.602767 151
397.7918964 20287.386719 0.02 19889.594822 152
405.7477344 20693.134453 0.02 20287.386719 153
413.8626891 21106.997142 0.02 20693.134453 154
422.1399428 21529.137085 0.02 21106.997142 155
430.5827417 21959.719827 0.02 21529.137085 156
439.1943965 22398.914223 0.02 21959.719827 157
447.9782845 22846.892507 0.02 22398.914223 158
456.9378501 23303.830358 0.02 22846.892507 159
466.0766072 23769.906965 0.02 23303.830358 160
475.3981393 24245.305104 0.02 23769.906965 161
484.9061021 24730.211206 0.02 24245.305104 162
494.6042241 25224.81543 0.02 24730.211206 163
504.4963086 25729.311739 0.02 25224.81543 164
514.5862348 26243.897974 0.02 25729.311739 165
524.8779595 26768.775933 0.02 26243.897974 166
535.3755187 27304.151452 0.02 26768.775933 167
546.083029 27850.234481 0.02 27304.151452 168
557.0046896 28407.23917 0.02 27850.234481 169
568.1447834 28975.383954 0.02 28407.23917 170
579.5076791 29554.891633 0.02 28975.383954 171
591.0978327 30145.989466 0.02 29554.891633 172
602.9197893 30748.909255 0.02 30145.989466 173
614.9781851 31363.88744 0.02 30748.909255 174
627.2777488 31991.165189 0.02 31363.88744 175
639.8233038 32630.988493 0.02 31991.165189 176
652.6197699 33283.608262 0.02 32630.988493 177
665.6721652 33949.280428 0.02 33283.608262 178
678.9856086 34628.266036 0.02 33949.280428 179
692.5653207 35320.831357 0.02 34628.266036 180
706.4166271 36027.247984 0.02 35320.831357 181
720.5449597 36747.792944 0.02 36027.247984 182
734.9558589 37482.748803 0.02 36747.792944 183
749.6549761 38232.403779 0.02 37482.748803 184
764.6480756 38997.051854 0.02 38232.403779 185
779.9410371 39776.992891 0.02 38997.051854 186
795.5398578 40572.532749 0.02 39776.992891 187
811.450655 41383.983404 0.02 40572.532749 188
827.6796681 42211.663072 0.02 41383.983404 189
844.2332614 43055.896334 0.02 42211.663072 190
861.1179267 43917.01426 0.02 43055.896334 191
878.3402852 44795.354546 0.02 43917.01426 192
895.9070909 45691.261637 0.02 44795.354546 193
913.8252327 46605.086869 0.02 45691.261637 194
932.1017374 47537.188607 0.02 46605.086869 195
950.7437721 48487.932379 0.02 47537.188607 196
969.7586476 49457.691026 0.02 48487.932379 197
989.1538205 50446.844847 0.02 49457.691026 198
1008.936897 51455.781744 0.02 50446.844847 199
1029.115635 52484.897379 0.02 51455.781744 200
1049.697948 53534.595326 0.02 52484.897379 201
1070.691907 54605.287233 0.02 53534.595326 202
1092.105745 55697.392977 0.02 54605.287233 203
1113.94786 56811.340837 0.02 55697.392977 204
1136.226817 57947.567654 0.02 56811.340837 205
1158.951353 59106.519007 0.02 57947.567654 206
1182.13038 60288.649387 0.02 59106.519007 207
1205.772988 61494.422375 0.02 60288.649387 208
1229.888447 62724.310822 0.02 61494.422375 209
1254.486216 63978.797039 0.02 62724.310822 210
1279.575941 65258.372979 0.02 63978.797039 211
1305.16746 66563.540439 0.02 65258.372979 212
1331.270809 67894.811248 0.02 66563.540439 213
1357.896225 69252.707473 0.02 67894.811248 214
1385.054149 70637.761622 0.02 69252.707473 215
1412.755232 72050.516855 0.02 70637.761622 216
1441.010337 73491.527192 0.02 72050.516855 217
1469.830544 74961.357736 0.02 73491.527192 218
1499.227155 76460.58489 0.02 74961.357736 219
1529.211698 77989.796588 0.02 76460.58489 220
1559.795932 79549.59252 0.02 77989.796588 221
1590.99185 81140.58437 0.02 79549.59252 222
1622.811687 82763.396058 0.02 81140.58437 223
1655.267921 84418.663979 0.02 82763.396058 224
1688.37328 86107.037258 0.02 84418.663979 225
1722.140745 87829.178004 0.02 86107.037258 226
1756.58356 89585.761564 0.02 87829.178004 227
1791.715231 91377.476795 0.02 89585.761564 228
1827.549536 93205.026331 0.02 91377.476795 229
1864.100527 95069.126857 0.02 93205.026331 230
1901.382537 96970.509395 0.02 95069.126857 231
1939.410188 98909.919582 0.02 96970.509395 232
1978.198392 100888.11797 0.02 98909.919582 233
2017.762359 102905.88033 0.02 100888.11797 234
2058.117607 104963.99794 0.02 102905.88033 235
2099.279959 107063.2779 0.02 104963.99794 236
2141.265558 109204.54346 0.02 107063.2779 237
2184.090869 111388.63433 0.02 109204.54346 238
2227.772687 113616.40701 0.02 111388.63433 239
2272.32814 115888.73515 0.02 113616.40701 240
2317.774703 118206.50986 0.02 115888.73515 241
2364.130197 120570.64005 0.02 118206.50986 242
2411.412801 122982.05285 0.02 120570.64005 243
2459.641057 125441.69391 0.02 122982.05285 244
2508.833878 127950.52779 0.02 125441.69391 245
2559.010556 130509.53835 0.02 127950.52779 246
2610.190767 133119.72911 0.02 130509.53835 247
2662.394582 135782.12369 0.02 133119.72911 248
2715.642474 138497.76617 0.02 135782.12369 249
2769.955323 141267.72149 0.02 138497.76617 250
 2825.35443 144093.07592 0.02 141267.72149 251
2881.861518 146974.93744 0.02 144093.07592 252
2939.498749 149914.43619 0.02 146974.93744 253
2998.288724 152912.72491 0.02 149914.43619 254
3058.254498 155970.97941 0.02 152912.72491 255
3119.419588 159090.399 0.02 155970.97941 256
3181.80798 162272.20698 0.02 159090.399 257
3245.44414 165517.65112 0.02 162272.20698 258
3310.353022 168828.00414 0.02 165517.65112 259
3376.560083 172204.56422 0.02 168828.00414 260
3444.091284 175648.65551 0.02 172204.56422 261
3512.97311 179161.62862 0.02 175648.65551 262
3583.232572 182744.86119 0.02 179161.62862 263
3654.897224 186399.75841 0.02 182744.86119 264
3727.995168 190127.75358 0.02 186399.75841 265
3802.555072 193930.30865 0.02 190127.75358 266
3878.606173 197808.91483 0.02 193930.30865 267
3956.178297 201765.09312 0.02 197808.91483 268
4035.301862 205800.39499 0.02 201765.09312 269
4116.0079 209916.40289 0.02 205800.39499 270
4198.328058 214114.73094 0.02 209916.40289 271
4282.294619 218397.02556 0.02 214114.73094 272
4367.940511 222764.96607 0.02 218397.02556 273
4455.299321 227220.2654 0.02 222764.96607 274
4544.405308 231764.6707 0.02 227220.2654 275
4635.293414 236399.96412 0.02 231764.6707 276
4727.999282 241127.9634 0.02 236399.96412 277
4822.559268 245950.52267 0.02 241127.9634 278
4919.010453 250869.53312 0.02 245950.52267 279
5017.390662 255886.92378 0.02 250869.53312 280
5117.738476 261004.66226 0.02 255886.92378 281
5220.093245 266224.7555 0.02 261004.66226 282
5324.49511 271549.25061 0.02 266224.7555 283
5430.985012 276980.23563 0.02 271549.25061 284
5539.604713 282519.84034 0.02 276980.23563 285
5650.396807 288170.23715 0.02 282519.84034 286
5763.404743 293933.64189 0.02 288170.23715 287
5878.672838 299812.31473 0.02 293933.64189 288
5996.246295 305808.56102 0.02 299812.31473 289
6116.17122 311924.73224 0.02 305808.56102 290
6238.494645 318163.22689 0.02 311924.73224 291
6363.264538 324526.49142 0.02 318163.22689 292
6490.529828 331017.02125 0.02 324526.49142 293
6620.340425 337637.36168 0.02 331017.02125 294
6752.747234 344390.10891 0.02 337637.36168 295
6887.802178 351277.91109 0.02 344390.10891 296
7025.558222 358303.46931 0.02 351277.91109 297
7166.069386 365469.5387 0.02 358303.46931 298
7309.390774 372778.92947 0.02 365469.5387 299
7455.578589 380234.50806 0.02 372778.92947 300
7604.690161 387839.19822 0.02 380234.50806 301
7756.783964 395595.98219 0.02 387839.19822 302
7911.919644 403507.90183 0.02 395595.98219 303
8070.158037 411578.05987 0.02 403507.90183 304
8231.561197 419809.62106 0.02 411578.05987 305
8396.192421 428205.81349 0.02 419809.62106 306
8564.11627 436769.92976 0.02 428205.81349 307
8735.398595 445505.32835 0.02 436769.92976 308
8910.106567 454415.43492 0.02 445505.32835 309
9088.308698 463503.74362 0.02 454415.43492 310
9270.074872 472773.81849 0.02 463503.74362 311
9455.47637 482229.29486 0.02 472773.81849 312
9644.585897 491873.88076 0.02 482229.29486 313
9837.477615 501711.35837 0.02 491873.88076 314
10034.22717 511745.58554 0.02 501711.35837 315
10234.91171 521980.49725 0.02 511745.58554 316
10439.60994 532420.10719 0.02 521980.49725 317
10648.40214 543068.50934 0.02 532420.10719 318
10861.37019 553929.87952 0.02 543068.50934 319
11078.59759 565008.47712 0.02 553929.87952 320
11300.16954 576308.64666 0.02 565008.47712 321
11526.17293 587834.81959 0.02 576308.64666 322
11756.69639 599591.51598 0.02 587834.81959 323
11991.83032 611583.3463 0.02 599591.51598 324
12231.66693 623815.01323 0.02 611583.3463 325
12476.30026 636291.31349 0.02 623815.01323 326
12725.82627 649017.13976 0.02 636291.31349 327
12980.3428 661997.48256 0.02 649017.13976 328
13239.94965 675237.43221 0.02 661997.48256 329
13504.74864 688742.18085 0.02 675237.43221 330
13774.84362 702517.02447 0.02 688742.18085 331
14050.34049 716567.36496 0.02 702517.02447 332
14331.3473 730898.71226 0.02 716567.36496 333
14617.97425 745516.6865 0.02 730898.71226 334
14910.33373 760427.02023 0.02 745516.6865 335
15208.5404 775635.56064 0.02 760427.02023 336
15512.71121 791148.27185 0.02 775635.56064 337
15822.96544 806971.23729 0.02 791148.27185 338
16139.42475 823110.66203 0.02 806971.23729 339
16462.21324 839572.87527 0.02 823110.66203 340
16791.45751 856364.33278 0.02 839572.87527 341
17127.28666 873491.61944 0.02 856364.33278 342
17469.83239 890961.45182 0.02 873491.61944 343
17819.22904 908780.68086 0.02 890961.45182 344
18175.61362 926956.29448 0.02 908780.68086 345
18539.12589 945495.42037 0.02 926956.29448 346
18909.90841 964405.32878 0.02 945495.42037 347
19288.10658 983693.43535 0.02 964405.32878 348
19673.86871 1003367.3041 0.02 983693.43535 349
20067.34608 1023434.6501 0.02 1003367.3041 350
20468.693 1043903.3431 0.02 1023434.6501 351
20878.06686 1064781.41 0.02 1043903.3431 352
 21295.6282 1086077.0382 0.02 1064781.41 353
21721.54076 1107798.579 0.02 1086077.0382 354
22155.97158 1129954.5505 0.02 1107798.579 355
22599.09101 1152553.6416 0.02 1129954.5505 356
23051.07283 1175604.7144 0.02 1152553.6416 357
23512.09429 1199116.8087 0.02 1175604.7144 358
23982.33617 1223099.1449 0.02 1199116.8087 359
24461.9829 1247561.1277 0.02 1223099.1449 360
24951.22255 1272512.3503 0.02 1247561.1277 361
25450.24701 1297962.5973 0.02 1272512.3503 362
25959.25195 1323921.8493 0.02 1297962.5973 363
26478.43699 1350400.2862 0.02 1323921.8493 364