DETAILED UNIT PRICE ANALYSIS

PROPOSED TWO STOREY, 3 UNITS APARTMENT BUILDING

Location: MABINI, SANTIAGO CITY
Item No. : VII Quantity = 412.00
Description : Painting works Unit = sq.m.

EXTERIOR PERIMETER WALLS: 98.00 sqm

INTERIOR PERIMETER WALLS: 98.00 sqm
INTERIOR WALLS: 112.00 sqm
COLUMNS: 2.00 sqm
CEILING: 102.00 sqm
Total: 412.00 sqm

A Name and Capacity of Equipment (Operated) No. of Units No. of Days Unit Rate/Day Total Cost (Pesos)
Equipment

A. SUB-TOTAL , EQUIPMENT P -
B Designation of Personnel No. of Men No. of Days Unit Rate/Day Total Cost (Pesos)
Labor
Construction Foreman 1.00 10.00 - -
Painter 3.00 10.00 450.00 13,500.00
Laborer 3.00 10.00 350.00 10,500.00
B. SUB-TOTAL, LABOR P 24,000.00

C. Name and Description Qty Unit Unit Cost Total Cost (Pesos)
Materials
Semi-Gloss Latex 12 pail/s 2,600.00 31,200.00
Flat Latex 12 pail/s 2,600.00 31,200.00
Easytite 9 gal 650.00 5,850.00
Sand Paper 30 pcs 15.00 450.00
Other painting Accessories 1 ls 5,000.00 5,000.00

C. SUB-TOTAL, MATERIAL P 73,700.00

SUMMARY:
A Equipment P -
B Labor 24,000.00
C Materials 73,700.00
D TOTAL DIRECT COST 97,700.00
DIRECT UNIT COST 97,700.00